XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of Lease Cost

Lease cost includes both the fixed and variable expenses recorded for leases. The components of lease cost are as follows:

 

 

 

 

 

Year Ended

 

 

 

Classification

 

December 31, 2023

 

 

January 1, 2023

 

 

January 2, 2022

 

Operating lease cost

 

Selling, general and administrative expenses (1), (2)

 

$

232,745

 

 

$

204,559

 

 

$

196,602

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of Property
   and Equipment

 

Depreciation and amortization

 

 

1,062

 

 

 

966

 

 

 

966

 

Interest on lease liabilities

 

Interest expense

 

 

816

 

 

 

852

 

 

 

906

 

Variable lease cost

 

Selling, general and administrative expenses (1), (2)

 

 

70,197

 

 

 

65,979

 

 

 

60,763

 

Sublease income

 

Selling, general and administrative expenses

 

 

(832

)

 

 

(833

)

 

 

(839

)

Total net lease cost

 

 

 

$

303,988

 

 

$

271,523

 

 

$

258,398

 

 

(1)
Supply chain-related amounts of $18.2 million, $12.4 million and $10.6 million were included in cost of sales for 2023, 2022 and 2021, respectively.

 

(2)
Lease cost related to closed store locations of $6.3 million, $1.3 million and $0.7 million were included in Store closure and other costs, net for 2023, 2022 and 2021, respectively.
Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases is as follows:

 

 

 

 

 

As Of

 

 

 

Classification

 

December 31, 2023

 

 

January 1, 2023

 

Assets

 

 

 

 

 

 

 

 

Operating

 

Operating lease assets

 

$

1,322,854

 

 

$

1,106,524

 

Finance

 

Property and equipment, net

 

 

7,127

 

 

 

7,285

 

Total lease assets

 

 

 

$

1,329,981

 

 

$

1,113,809

 

Liabilities

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating

 

Current portion of operating lease liabilities

 

$

126,271

 

 

$

135,584

 

Finance

 

Current portion of finance lease liabilities

 

 

1,032

 

 

 

1,012

 

Noncurrent:

 

 

 

 

 

 

 

 

Operating

 

Long-term operating lease liabilities

 

 

1,399,676

 

 

 

1,145,173

 

Finance

 

Long-term debt and finance lease liabilities

 

 

8,685

 

 

 

8,902

 

Total lease liabilities

 

 

 

$

1,535,664

 

 

$

1,290,671

 

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average remaining lease term (years):

 

 

 

 

 

 

 

 

 

Operating leases

 

 

10.0

 

 

 

9.4

 

 

 

9.6

 

Finance leases

 

 

6.7

 

 

 

7.8

 

 

 

8.8

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

7.2

%

 

 

7.1

%

 

 

6.7

%

Finance leases

 

 

8.3

%

 

 

8.4

%

 

 

8.4

%

Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases is as follows:

 

 

 

Year Ended

 

 

 

December 31, 2023

 

 

January 1, 2023

 

 

January 2, 2022

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

228,411

 

 

$

207,516

 

 

$

182,926

 

Operating cash flows for finance leases

 

 

816

 

 

 

852

 

 

 

906

 

 

 

 

 

 

 

 

 

 

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

$

809

 

 

$

 

 

$

 

Operating leases

 

 

364,997

 

 

 

157,269

 

 

 

139,349

 

Summary of Maturities of Lease Liabilities

A summary of maturities of lease liabilities is as follows:

 

 

 

Operating Leases(1), (2)

 

 

Finance Leases

 

 

Total

 

2024

 

$

208,602

 

 

$

1,780

 

 

$

210,382

 

2025

 

 

267,082

 

 

 

2,107

 

 

 

269,189

 

2026

 

 

231,900

 

 

 

1,945

 

 

 

233,845

 

2027

 

 

215,856

 

 

 

2,032

 

 

 

217,888

 

2028

 

 

185,758

 

 

 

1,766

 

 

 

187,524

 

Thereafter

 

 

1,072,847

 

 

 

3,241

 

 

 

1,076,088

 

Total lease payments

 

 

2,182,045

 

 

 

12,871

 

 

 

2,194,916

 

Less: Imputed interest

 

 

(656,098

)

 

 

(3,154

)

 

 

(659,252

)

Total lease liabilities

 

 

1,525,947

 

 

 

9,717

 

 

 

1,535,664

 

Less: Current portion

 

 

(126,271

)

 

 

(1,032

)

 

 

(127,303

)

Long-term lease liabilities

 

$

1,399,676

 

 

$

8,685

 

 

$

1,408,361

 

 

(1)
Operating lease payments include $62.5 million related to periods covered by options to extend lease terms that are reasonably certain of being exercised and exclude $584.1 million of legally binding minimum lease payments for leases executed but not yet commenced.

 

(2)
These amounts include rental income related to subtenant agreements under which we will receive $1.1 million in 2024, $0.9 million in 2025, $0.8 million in 2026, $0.7 million in 2027, $0.3 million in 2028 and $0.1 million thereafter.