Page | |
F-2 | |
F-3 | |
F-4 - F-5 | |
F-6 - F-7 | |
F-8 - F-19 |
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Short-term bank deposits
|
|
|
||||||
Trade receivables
|
|
|
||||||
Other receivables and prepaid expenses
|
|
|
||||||
Inventories
|
|
|
||||||
|
|
|||||||
LONG-TERM ASSETS:
|
||||||||
Long-term deposits and other receivables
|
|
|
||||||
Investment accounted for using the equity method
|
|
|
||||||
Right-of-use-assets
|
|
|
||||||
Property, plant and equipment, net
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
|
|
|||||||
$
|
|
$
|
|
|||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
|
$
|
|
||||
Employees and payroll accruals
|
|
|
||||||
Lease liability
|
|
|
||||||
Liabilities in respect of government grants
|
|
|
||||||
Deferred revenues and other advances
|
|
|
||||||
Convertible SAFE
|
|
|
||||||
Other payables
|
|
|
||||||
|
|
|||||||
LONG-TERM LIABILITIES:
|
||||||||
Lease liability
|
|
|
||||||
Liabilities in respect of government grants
|
|
|
||||||
Deferred revenues and other advances
|
|
|
||||||
Convertible SAFE
|
|
|
||||||
|
|
|||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares of NIS
Authorized −
shares as of June 30, 2024 and
|
|
|
||||||
Share premium and other capital reserve
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Equity attributable to equity holders of the Company
|
|
|
||||||
Non-controlling interests
|
|
|
||||||
Total equity
|
|
|
||||||
$
|
|
$
|
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Revenues
|
$
|
|
$
|
|
||||
Cost of revenues
|
|
|
||||||
Gross profit
|
|
|
||||||
Operating expenses:
|
||||||||
Research and development, net
|
|
|
||||||
Sales and marketing
|
|
|
||||||
General and administrative
|
|
|
||||||
Other expenses
|
|
|
||||||
Total operating expenses, net
|
|
|
||||||
Operating loss
|
(
|
)
|
(
|
)
|
||||
Financing income
|
|
|
||||||
Financing expenses
|
(
|
)
|
(
|
)
|
||||
Financing income (expenses), net
|
|
(
|
)
|
|||||
Share of loss of an associate
|
(
|
)
|
|
|||||
Loss before taxes on income
|
(
|
)
|
(
|
)
|
||||
Taxes on income (tax benefit)
|
|
(
|
)
|
|||||
Loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Attributable to:
|
||||||||
Equity holders of the Company
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Non-controlling interests
|
(
|
)
|
(
|
)
|
||||
$
|
(
|
)
|
$
|
(
|
)
|
|||
Basic and diluted loss per share, attributable to equity holders of the Company (*)
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Weighted average number of ordinary shares used in computing basic and diluted loss per share (*)
|
|
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||
Share
capital
|
Share premium and other capital reserves
|
Accumulated deficit
|
Total
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2024
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
Loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
Issuance of ordinary shares, net of issuance expenses
|
|
|
|
|
|
|
||||||||||||||||||
Forfeiture of non-controlling interests regarding share-based compensation
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Restricted stock units (“RSUs”) vested
|
|
|
|
|
|
|
||||||||||||||||||
Share-based compensation and RSUs
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of June 30, 2024
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||
Share
capital
|
Share premium and other capital reserves
|
Accumulated deficit
|
Total
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||
Balance as of January 1, 2023
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||||
Loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||
Issuance of ordinary shares, net of issuance expenses
|
|
|
|
|
|
|
||||||||||||||||||
Forfeiture of non-controlling interests regarding share-based compensation
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Issuance of a subsidiary ordinary shares to the Company
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Issuance of a subsidiary preferred shares to non-controlling interests
|
|
(
|
)
|
|
(
|
)
|
|
|
||||||||||||||||
Restricted stock units (“RSUs”) vested
|
|
|
|
|
|
|
||||||||||||||||||
Share-based compensation and RSUs
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of June 30, 2023
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Cash flows from operating activities
|
||||||||
Loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Adjustments to reconcile loss to net cash used in operating activities:
|
||||||||
Adjustments to the profit or loss items:
|
||||||||
Depreciation
|
|
|
||||||
Amortization of intangible assets
|
|
|
||||||
Share-based compensation
|
|
|
||||||
Revaluation of convertible SAFE
|
|
|
||||||
Net financing expenses (income)
|
(
|
)
|
|
|||||
Loss (gain) from sale of property, plant and equipment
|
|
(
|
)
|
|||||
Share of loss of an associate
|
|
|
||||||
Taxes on income (tax benefit)
|
|
(
|
)
|
|||||
|
|
|||||||
Changes in asset and liability items:
|
||||||||
Decrease (increase) in trade receivables
|
(
|
)
|
|
|||||
Decrease (increase) in other receivables
|
(
|
)
|
|
|||||
Decrease (increase) in inventories
|
(
|
)
|
|
|||||
Increase (decrease) in trade payables
|
(
|
)
|
|
|||||
Increase (decrease) in employees and payroll accruals
|
(
|
)
|
|
|||||
Decrease in other payables
|
(
|
)
|
(
|
)
|
||||
Decrease in deferred revenues and other advances
|
(
|
)
|
(
|
)
|
||||
(
|
)
|
|
||||||
Cash received (paid) during the period for:
|
||||||||
Interest received
|
|
|
||||||
Interest paid
|
(
|
)
|
(
|
)
|
||||
Taxes paid
|
|
(
|
)
|
|||||
Net cash used in operating activities
|
$
|
(
|
)
|
$
|
(
|
)
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Cash flows from investing activities:
|
||||||||
Purchase of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of marketable securities
|
|
|
||||||
Purchase of marketable securities
|
|
(
|
)
|
|||||
Proceeds from sale of property, plant and equipment
|
|
|
||||||
Investment in short term bank deposits, net
|
(
|
)
|
(
|
)
|
||||
Net cash used in investing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Cash flows from financing activities:
|
||||||||
Issuance of a subsidiary preferred shares to non-controlling interests
|
|
|
||||||
Proceeds from issuance of ordinary shares, net of issuance expenses
|
|
|
||||||
Repayment of lease liability
|
(
|
)
|
(
|
)
|
||||
Proceeds from government and other grants
|
|
|
||||||
Repayment of government grants
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|||||
Exchange rate differences - cash and cash equivalent balances
|
(
|
)
|
(
|
)
|
||||
Decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents, beginning of the period
|
|
|
||||||
Cash and cash equivalents, end of the period
|
$
|
|
$
|
|
||||
Significant non-cash activities
|
||||||||
Acquisition of property, plant and equipment, net
|
$
|
|
$
|
|
||||
Investment in affiliated Company with corresponding deferred revenues
|
$
|
|
$
|
|
||||
Increase of right-of-use asset recognized with corresponding lease liability
|
$
|
|
$
|
|
a. |
Evogene Ltd. (“Evogene” and together with its subsidiaries, the “Company”) was founded on October 10, 1999, as Agro Leads Ltd., a division of Compugen Ltd. In 2002, the Company was spun-off as an independent corporation under the laws of the State of Israel, and changed its name to Evogene Ltd.
|
b. |
The Company principally derives its revenues from collaboration arrangements and castor operation. For revenues from major customers see Note 8d.
|
c. |
The Company has the following subsidiaries: Casterra Ag Ltd. (formerly Evofuel Ltd.), Evogene Inc., Biomica Ltd., AgPlenus Ltd., AgPlenus Inc., Lavie Bio Ltd., Lavie Bio Inc., Lavie Bio Tech Inc., Taxon Biosciences, Inc. and Canonic Ltd.
|
d. |
On August 6, 2019, Corteva Inc. (“Corteva”) invested in the Company's agriculture biologicals subsidiary, Lavie Bio Ltd., which included a cash investment of $
|
e. |
In January 2021, the Company entered into a Controlled Equity Offering Sales Agreement, pursuant to which the Company issued
|
f. |
On July 17, 2023, the Company entered into securities purchase agreements with certain institutional investors for the sale of
|
g. |
On March 1, 2024, the Company filed a shelf registration statement on Form F-3 with the SEC under which the Company may offer and sell from time to time in one or more offerings, the Company’s ordinary shares, rights, warrants and units having an aggregate offering price of up to $
|
h. |
On March 28 2024, the Company entered a new At-The-Market Issuance Sales Agreement (the “Sales Agreement”), with Lake Street Capital Markets, LLC as selling agent. In accordance with the terms of the Sales Agreement, from time to time the Company may offer and sell its ordinary shares in an ATM offering having an aggregate offering price of up to $
|
i. |
The Company’s subsidiaries and divisions are split into three operating segments: (1) Agriculture – Evogene Ltd.’s collaborations, Lavie Bio Ltd. and Ag Plenus Ltd.; (2) Human – Biomica Ltd. and Canonic Ltd.; and (3) Industrial – Casterra Ag Ltd. (See also Note 8).
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Revenue recognized at a point in time
|
$ |
|
$ |
|
||||
Revenue recognized over time
|
|
|
||||||
$
|
|
$
|
|
June 30,
2024
|
December 31,
2023
|
|||||||
Government authorities
|
$
|
|
$
|
|
||||
Grant receivables
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Suppliers advances (*)
|
|
|
||||||
Other
|
|
|
||||||
$
|
|
$
|
|
June 30,
2024
|
December 31,
2023
|
|||||||
Unaudited
|
Audited
|
|||||||
Balance at January 1,
|
$
|
|
$
|
|
||||
Grants received or to be received
|
|
|
||||||
Royalties paid
|
(
|
)
|
(
|
)
|
||||
Amounts recorded in profit or loss
|
|
|
||||||
$
|
|
$
|
|
a. |
Expenses recognized in the financial statements:
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Share-based compensation - Attributable to equity holders of the Company
|
$ |
|
$ |
|
||||
Share-based compensation - Attributable to non-controlling interests
|
|
|
||||||
$
|
|
$
|
|
b. |
Evogene share-based payment plan for employees, directors and consultants:
|
c. |
Evogene share options activity:
|
2024 (*)
|
2023 (*)
|
|||||||||||||||
Number of options
|
Weighted average exercise prices ($)
|
Number of options
|
Weighted average exercise prices ($)
|
|||||||||||||
Outstanding on January 1,
|
|
|
|
|
||||||||||||
Granted
|
|
|
|
|
||||||||||||
Exercised
|
|
|
|
|
||||||||||||
Forfeited/Expired
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Outstanding on June 30,
|
|
|
|
|
||||||||||||
Exercisable at June 30,
|
|
|
|
|
d. |
Evogene RSUs activity:
|
2024 (*)
|
2023 (*)
|
|||||||||||||||
Number of RSUs
|
Weighted average grant date fair value
|
Number of RSUs
|
Weighted average grant date fair value
|
|||||||||||||
Outstanding on January 1,
|
|
|
|
|
||||||||||||
Granted
|
|
|
|
|
||||||||||||
Vested
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Forfeited/Expired
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Outstanding on June 30,
|
|
|
|
|
e. |
Evogene’s subsidiaries maintain share option and incentive plans with similar terms and conditions. During the six months ended June 30, 2024 and 2023, Evogene’s subsidiaries approved to grant their employees, directors and consultants
|
2024
|
2023
|
|||||||||||||||
Number of options
|
Weighted average exercise prices ($)
|
Number of options
|
Weighted average exercise prices ($)
|
|||||||||||||
Outstanding on January 1,
|
|
|
|
|
||||||||||||
Granted
|
|
|
|
|
||||||||||||
Exercised
|
(
|
)
|
|
|
|
|||||||||||
Forfeited/Expired
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Outstanding on June 30,
|
|
|
|
|
||||||||||||
Exercisable at June 30,
|
|
|
|
|
NOTE 7: - SHARE- BASED COMPENSATION (Cont.)
f. |
The total compensation cost related to all of the Company's equity-based awards, recognized during the presented periods was comprised as follows:
|
Six months ended
June 30,
|
||||||||
2024
|
|
2023
|
||||||
Unaudited
|
||||||||
Cost of revenues
|
$
|
|
$
|
|
||||
Research and development, net
|
|
|
||||||
Sales and marketing
|
|
|
||||||
General and administrative
|
|
|
||||||
$
|
|
$
|
|
a. |
General:
|
Agriculture segment
|
-
|
Develops seed traits, ag-chemical products, and ag-biological products to improve plant performance.
|
Industry segment
|
-
|
Develops improved castor bean seeds to serve as a feedstock source for other industrial uses.
|
Human segment
|
-
|
Discovery and development of human microbiome-based therapeutics and cannabis activity.
|
Unallocated
|
-
|
Other corporate expenses and general development of enabling technologies for optimization.
|
b. |
The following table presents the Company’s revenues and operating loss by segments:
|
Agriculture
|
Industry
|
Human
|
Unallocated
|
Total
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
For the six months ended June 30, 2024
|
||||||||||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Operating loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
Net financing income
|
$
|
|
||||||||||||||||||
Share of loss of an associate
|
$
|
(
|
)
|
|||||||||||||||||
Loss before taxes on income
|
$
|
(
|
)
|
c. |
The following table presents the Company’s revenues and operating loss by segments:
|
Agriculture
|
Industry
|
Human
|
Unallocated
|
Total
|
||||||||||||||||
Unaudited
|
||||||||||||||||||||
For the six months ended June 30, 2023
|
||||||||||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Operating loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||
Net financing expenses
|
$
|
(
|
)
|
|||||||||||||||||
Loss before taxes on income
|
$
|
(
|
)
|
d. |
Major customers:
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
Customer A (shareholder of a subsidiary)
|
|
%
|
|
%
|
||||
Customer B
|
|
|
%
|
|||||
Customer C
|
|
|
%
|
|||||
Customer D
|
|
%
|
|
e. |
Major contracts with customers:
|
(i)
|
During July 2023, Lavie Bio Ltd. entered into a licensing agreement with Corteva, conferring exclusive rights to Corteva for advancing and commercializing Lavie Bio's lead bio-fungicides, LAV311 and LAV312. Lavie Bio Ltd. received an initial payment of $
|
(ii)
|
On February 16, 2024, AgPlenus Ltd. entered into a Licensing and Collaboration Agreement (“the Agreement”) with Bayer AG (“Bayer”) for the development of a new sustainable weed control solution. This agreement grants Bayer an exclusive license for the development and commercialization of products developed within the collaboration. According to the Agreement AgPlenus will be entitled to receive a license payment, ongoing research funding, milestone payments, and royalties based on future product sales, subject to certain conditions as stipulated in the Agreement.
|
f. |
Geographical information:
|
Six months ended
June 30,
|
||||||||
2024
|
2023
|
|||||||
Unaudited
|
||||||||
United States
|
|
%
|
|
%
|
||||
Europe
|
|
%
|
|
|||||
Israel
|
|
%
|
|
%
|
||||
Africa
|
|
%
|
|
%
|
||||
|
%
|
|
%
|
June 30,
2024
|
December 31,
2023
|
|||||||
Unaudited
|
Audited
|
|||||||
United States
|
|
%
|
|
%
|
||||
Israel
|
|
%
|
|
%
|
||||
|
%
|
|
%
|
a. |
On July 23, 2024
|
b. |
On August 23, 2024, Evogene entered into a definitive securities purchase agreement, or the Securities Purchase Agreement, with an institutional investor, or the Investor, pursuant to which, on August 26, 2024 Evogene issued and sold to such investor in a registered direct offering, or the Offering, (i)
|