1. |
Biomica’s ongoing phase I trial of its first-in-human proof-of-concept study in its immuno-oncology program; and
|
2. |
Lavie Bio's activities supporting the production and commercialization of its inoculant product.
|
Evogene Investor Contact:
|
|
Kenny Green
Email: ir@evogene.com
Tel: +1 212 378 8040
|
June 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Unaudited
|
Audited
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
28,867
|
$
|
32,325
|
||||
Short-term bank deposits
|
-
|
3,000
|
||||||
Marketable securities
|
6,383
|
18,541
|
||||||
Trade receivables
|
111
|
281
|
||||||
Inventories
|
162
|
92
|
||||||
Other receivables and prepaid expenses
|
2,182
|
2,651
|
||||||
37,705
|
56,890
|
|||||||
LONG-TERM ASSETS:
|
||||||||
Long-term deposits
|
24
|
25
|
||||||
Right-of-use-assets
|
1,808
|
2,109
|
||||||
Property, plant and equipment, net
|
2,495
|
2,073
|
||||||
Intangible assets, net
|
14,630
|
15,207
|
||||||
18,957
|
19,414
|
|||||||
$
|
56,662
|
$
|
76,304
|
|||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
1,324
|
$
|
1,463
|
||||
Employees and payroll accruals
|
2,384
|
2,662
|
||||||
Lease liability
|
754
|
974
|
||||||
Liabilities in respect of government grants
|
126
|
89
|
||||||
Deferred revenues and other advances
|
16
|
175
|
||||||
Other payables
|
937
|
1,519
|
||||||
5,541
|
6,882
|
|||||||
LONG-TERM LIABILITIES:
|
||||||||
Lease liability
|
1,367
|
1,695
|
||||||
Liabilities in respect of government grants
|
4,357
|
4,307
|
||||||
5,724
|
6,002
|
|||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares of NIS 0.02 par value:
Authorized − 150,000,000 ordinary shares; Issued and outstanding – 41,202,018 shares as of June 30, 2022 and 41,170,168 shares as of December 31,
2021
|
234
|
234
|
||||||
Share premium and other capital reserve
|
260,880
|
260,488
|
||||||
Accumulated deficit
|
(224,165
|
)
|
(207,069
|
)
|
||||
Equity attributable to equity holders of the Company
|
36,949
|
53,653
|
||||||
Non-controlling interests
|
8,448
|
9,767
|
||||||
Total equity
|
45,397
|
63,420
|
||||||
$
|
56,662
|
$
|
76,304
|
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2022
|
2021
|
2022
|
2021
|
2021
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Revenues
|
$
|
549
|
$
|
468
|
$
|
312
|
$
|
135
|
$
|
930
|
||||||||||
Cost of revenues
|
425
|
399
|
262
|
128
|
767
|
|||||||||||||||
Gross profit
|
124
|
69
|
50
|
7
|
163
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
11,043
|
9,283
|
5,417
|
4,986
|
21,125
|
|||||||||||||||
Business development
|
1,870
|
1,242
|
962
|
672
|
2,738
|
|||||||||||||||
General and administrative
|
3,273
|
3,249
|
1,678
|
1,795
|
7,253
|
|||||||||||||||
Total operating expenses
|
16,186
|
13,774
|
8,057
|
7,453
|
31,116
|
|||||||||||||||
Operating loss
|
(16,062
|
)
|
(13,705
|
)
|
(8,007
|
)
|
(7,446
|
)
|
(30,953
|
)
|
||||||||||
Financing income
|
485
|
617
|
444
|
565
|
1,935
|
|||||||||||||||
Financing expenses
|
(3,243
|
)
|
(919
|
)
|
(2,153
|
)
|
(14
|
)
|
(1,414
|
)
|
||||||||||
Financing income (expenses), net
|
(2,758
|
)
|
(302
|
)
|
(1,709
|
)
|
551
|
521
|
||||||||||||
Loss before taxes on income
|
(18,820
|
)
|
(14,007
|
)
|
(9,716
|
)
|
(6,895
|
)
|
(30,432
|
)
|
||||||||||
Taxes on income
|
40
|
11
|
38
|
3
|
13
|
|||||||||||||||
Loss
|
$
|
(18,860
|
)
|
$
|
(14,018
|
)
|
$
|
(9,754
|
)
|
$
|
(6,898
|
)
|
$
|
(30,445
|
)
|
|||||
Attributable to:
|
||||||||||||||||||||
Equity holders of the Company
|
$
|
(17,096
|
)
|
(12,812
|
)
|
(8,821
|
)
|
(6,210
|
)
|
(27,793
|
)
|
|||||||||
Non-controlling interests
|
(1,764
|
)
|
(1,206
|
)
|
(933
|
)
|
(688
|
)
|
(2,652
|
)
|
||||||||||
$
|
(18,860
|
)
|
$
|
(14,018
|
)
|
$
|
(9,754
|
)
|
$
|
(6,898
|
)
|
$
|
(30,445
|
)
|
||||||
Basic and diluted loss per share, attributable to equity holders of the Company
|
$
|
(0.42
|
)
|
$
|
(0.32
|
)
|
$
|
(0.21
|
)
|
$
|
(0.15
|
)
|
$
|
(0.69
|
)
|
|||||
Weighted average number of shares used in computing basic and diluted loss per share
|
41,195,024
|
39,778,174
|
41,202,018
|
40,580,563
|
40,433,303
|
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2022
|
2021
|
2022
|
2021
|
2021
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Cash flows from operating activities
|
||||||||||||||||||||
Loss
|
$
|
(18,860
|
)
|
$
|
(14,018
|
)
|
$
|
(9,754
|
)
|
$
|
(6,898
|
)
|
$
|
(30,445
|
)
|
|||||
Adjustments to reconcile loss to net cash used in operating activities:
|
||||||||||||||||||||
Adjustments to the profit or loss items:
|
||||||||||||||||||||
Depreciation
|
717
|
672
|
371
|
342
|
1,302
|
|||||||||||||||
Amortization of intangible assets
|
577
|
462
|
242
|
232
|
932
|
|||||||||||||||
Share-based compensation
|
830
|
1,089
|
419
|
558
|
2,609
|
|||||||||||||||
Net financing expenses (income)
|
3,139
|
(7
|
)
|
2,033
|
(893
|
)
|
(884
|
)
|
||||||||||||
Increase (decrease) in accrued bank interest
|
7
|
-
|
-
|
(12
|
)
|
11
|
||||||||||||||
Pre-funded warrants issuance expenses
|
-
|
212
|
-
|
212
|
-
|
|||||||||||||||
Loss from derecognition of property, plant and equipment
|
-
|
-
|
-
|
-
|
121
|
|||||||||||||||
Taxes on income
|
40
|
11
|
38
|
3
|
13
|
|||||||||||||||
5,310
|
2,439
|
3,103
|
442
|
4,104
|
||||||||||||||||
Changes in asset and liability items:
|
||||||||||||||||||||
Decrease (increase) in trade receivables
|
170
|
14
|
55
|
11
|
(59
|
)
|
||||||||||||||
Decrease in other receivables
|
463
|
1,007
|
551
|
289
|
637
|
|||||||||||||||
Decrease (increase) in inventories
|
(70
|
)
|
-
|
10
|
-
|
(92
|
)
|
|||||||||||||
Increase (decrease) in trade payables
|
(172
|
)
|
355
|
(6
|
)
|
232
|
625
|
|||||||||||||
Increase (decrease) in employees and payroll accruals
|
(278
|
)
|
(318
|
)
|
(272
|
)
|
(180
|
)
|
127
|
|||||||||||
Increase (decrease) in other payables
|
(593
|
)
|
(278
|
)
|
(147
|
)
|
(23
|
)
|
290
|
|||||||||||
Increase (decrease) in deferred revenues and other advances
|
(159
|
)
|
(21
|
)
|
(99
|
)
|
-
|
128
|
||||||||||||
(639
|
)
|
759
|
92
|
329
|
1,656
|
|||||||||||||||
Cash received (paid) during the period for:
|
||||||||||||||||||||
Interest received
|
80
|
145
|
31
|
76
|
297
|
|||||||||||||||
Interest paid
|
(227
|
)
|
(138
|
)
|
(103
|
)
|
(81
|
)
|
(315
|
)
|
||||||||||
Taxes paid
|
(29
|
)
|
(11
|
)
|
(27
|
)
|
(3
|
)
|
(13
|
)
|
||||||||||
Net cash used in operating activities
|
$
|
(14,365
|
)
|
$
|
(10,824
|
)
|
$
|
(6,658
|
)
|
$
|
(6,135
|
)
|
$
|
(24,716
|
)
|
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended December 31,
|
||||||||||||||||||
2022
|
2021
|
2022
|
2021
|
2021
|
||||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Purchase of property, plant and equipment
|
(747
|
)
|
(407
|
)
|
(305
|
)
|
(224
|
)
|
(847
|
)
|
||||||||||
Proceeds from sale of marketable securities
|
12,149
|
406
|
2,725
|
205
|
4,395
|
|||||||||||||||
Purchase of marketable securities
|
(659
|
)
|
(20,990
|
)
|
(659
|
)
|
(709
|
)
|
(23,114
|
)
|
||||||||||
Withdrawal from (investment in) bank deposits
|
3,000
|
-
|
-
|
9,500
|
(1,000
|
)
|
||||||||||||||
Net cash provided by (used in) investing activities
|
$
|
13,743
|
$
|
(20,991
|
)
|
$
|
1,761
|
$
|
8,772
|
$
|
(20,566
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Proceeds from issuance of ordinary shares, net of issuance expenses
|
-
|
27,922
|
-
|
814
|
29,582
|
|||||||||||||||
Proceeds from exercise of options
|
7
|
460
|
-
|
15
|
484
|
|||||||||||||||
Repayment of lease liability
|
(492
|
)
|
(316
|
)
|
(369
|
)
|
(149
|
)
|
(580
|
)
|
||||||||||
Proceeds from government grants
|
30
|
380
|
-
|
257
|
824
|
|||||||||||||||
Repayment of government grants
|
(14
|
)
|
(20
|
)
|
-
|
-
|
(34
|
)
|
||||||||||||
Net cash provided by (used in) financing activities
|
(469
|
)
|
28,426
|
(369
|
)
|
937
|
30,276
|
|||||||||||||
Exchange rate differences - cash and cash equivalent balances
|
(2,367
|
)
|
(85
|
)
|
(1,880
|
)
|
539
|
1,102
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(3,458
|
)
|
(3,474
|
)
|
(7,146
|
)
|
4,113
|
(13,904
|
)
|
|||||||||||
Cash and cash equivalents, beginning of the period
|
32,325
|
46,229
|
36,013
|
38,642
|
46,229
|
|||||||||||||||
Cash and cash equivalents, end of the period
|
$
|
28,867
|
$
|
42,755
|
$
|
28,867
|
$
|
42,755
|
$
|
32,325
|
||||||||||
Significant non-cash activities
|
||||||||||||||||||||
Acquisition of property, plant and equipment
|
$
|
66
|
$
|
42
|
$
|
66
|
$
|
42
|
$
|
32
|
||||||||||
Increase of right-of-use asset recognized with corresponding lease liability
|
$
|
30
|
$
|
317
|
$
|
-
|
$
|
155
|
$
|
841
|
||||||||||
Exercise of pre-funded warrants
|
-
|
4,365
|
-
|
-
|
$
|
4,365
|