0001104659-14-033514.txt : 20140501 0001104659-14-033514.hdr.sgml : 20140501 20140501161701 ACCESSION NUMBER: 0001104659-14-033514 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20140228 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140501 DATE AS OF CHANGE: 20140501 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Physicians Realty Trust CENTRAL INDEX KEY: 0001574540 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 462519850 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-36007 FILM NUMBER: 14805204 BUSINESS ADDRESS: STREET 1: 250 EAST WISCONSIN AVENUE CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 414-978-6494 MAIL ADDRESS: STREET 1: 250 EAST WISCONSIN AVENUE CITY: MILWAUKEE STATE: WI ZIP: 53202 8-K/A 1 a14-11659_18ka.htm 8-K/A

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K/A

 

(Amendment No. 1)

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 28, 2014

 


 

PHYSICIANS REALTY TRUST

(Exact name of registrant as specified in its charter)

 


 

Maryland
(State or other jurisdiction of
incorporation or organization)

 

001-36007
(Commission File Number)

 

46-2519850
(I.R.S. Employer Identification No.)

 

735 N. Water Street, Suite 1000
Milwaukee, Wisconsin
(Address of principal executive offices)

 

53202
(Zip Code)

 

Registrant’s telephone number, including area code: (414) 978-6494

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Explanatory Note

 

This Form 8-K/A amends and supplements the Registrant’s Form 8-K, as filed on March 4, 2014, to include historical financial statements and unaudited pro forma financial information, required by Item 9.01 (a) and (b), for the Registrant’s acquisition of the approximately 131,000 square foot medical office building, located in Atlanta, Georgia.

 

Item 9.01                                           Financial Statement and Exhibits

 

(a)                                                                                 Financial Statements of Property Acquired

 

The following Statement of Revenues and Certain Direct Operating Expenses is set forth in Exhibit 99.1 which are attached hereto and incorporated by reference.

 

Independent Auditors’ Report.

 

Statement of Revenues and Certain Direct Operating Expenses for the year ended December 31, 2013.

 

Notes to the Statement of Revenues and Certain Direct Operating Expenses for the year ended December 31, 2013.

 

(b)                                                                                 Pro Forma Financial Information

 

The following pro forma financial statements are set forth in Exhibit 99.2 which are attached and incorporated herein by reference.

 

Unaudited Pro Forma Consolidated and Combined Balance Sheet as of December 31, 2013.

 

Unaudited Pro Forma Consolidated and Combined Statement of Operations for year ended December 31, 2013.

 

Notes to Unaudited Pro Forma Consolidated and Combined Financial Statements.

 

(c)                                                                                  Not applicable.

 

(d)                                                                                 Exhibits

 

23.1 Consent of Plante & Moran, PLLC

 

99.1 Financial Statements of Property Acquired

 

99.2 Unaudited Pro Forma Financial Information

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: May 1, 2014

PHYSICIANS REALTY TRUST

 

 

 

 

 

 

 

By:

/s/ John T. Thomas

 

 

John T. Thomas

 

 

President and Chief Executive Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

23.1*

 

Consent of Plante & Moran, PLLC

99.1*

 

Financial Statements of Property Acquired

99.2*

 

Unaudited Pro Forma Financial Information

 

4


EX-23.1 2 a14-11659_1ex23d1.htm EX-23.1

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation by reference in Registration Statement No. 333-190085 on Form S-8 of Physicians Realty Trust of our report dated May 1, 2014 with respect to the Statement of Revenues and Certain Direct Operating Expenses of the Peachtree Dunwoody Medical Center for the year ended December 31, 2013.

 

 

 

/s/ Plante & Moran, PLLC

 

 

Chicago, Illinois

 

May 1, 2014

 

 


EX-99.1 3 a14-11659_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Independent Auditor’s Report

 

To the Board of Trustees

Physicians Realty Trust

 

We have audited the accompanying Statement of Revenues and Certain Direct Operating Expenses of 5505 Peachtree Dunwoody Road, Atlanta, Georgia (“the Peachtree Property”) for the year ended December 31, 2013, and the related notes to the financial statement.

 

Management’s Responsibility for the Financial Statement

 

Management is responsible for the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses that is free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on the Statement of Revenues and Certain Direct Operating Expenses based on our audit.  We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require we plan and perform the audit to obtain reasonable assurance about whether the Statement of Revenues and Certain Direct Operating Expenses is free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement of Revenues and Certain Direct Operating Expenses.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Statement of Revenues and Certain Direct Operating Expenses, whether due to fraud or error.  In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the Statement of Revenues and Certain Direct Operating Expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.  Accordingly, we express no such opinion.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement of Revenues and Certain Direct Operating Expenses.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the Statement of Revenues and Certain Direct Operating Expenses referred to above present fairly, in all material respects, the Revenue and Certain Direct Operating expenses described in Note 1 to the financial statement of the Peachtree Property for the year ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.

 



 

Basis of Accounting

 

As described in Note 1 to the Financial Statement, the Statement of Revenues and Certain Direct Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission, and is not intended to be a complete presentation of the Peachtree Property’s revenues and expenses.  Our opinion is not modified with respect to this matter.

 

/s/ Plante & Moran, PLLC

 

Chicago, Illinois

 

May 1, 2014

 

 



 

Peachtree Property

Statement of Revenue and Certain Direct Operating Expenses

 

 

 

2013

 

Revenues

 

 

 

Rental revenue

 

$

3,150,884

 

Tenant reimbursements

 

572,614

 

Parking and other

 

1,105,159

 

 

 

 

 

Total Revenues

 

4,828,657

 

Certain Direct Expenses

 

 

 

Operating

 

1,883,534

 

Taxes and insurance

 

285,147

 

Total Certain Direct Operating Expenses

 

2,168,681

 

Revenues in Excess of Certain Direct Operating Expenses

 

$

2,659,976

 

 

See Accompanying Notes to Financial Statement.

 



 

Peachtree Property

Statement of Revenue and Certain Direct Operating Expenses

 

1.                                Business

 

North American Property Corporation, or the Seller, owned and operated one medical office building, located at 5505 Peachtree Dunwoody Road, Atlanta, Georgia, or the Peachtree Property, which was sold to a subsidiary of Physicians Realty Trust, or the Purchaser. The Peachtree Property is leased to various tenants, under triple net leases. The Purchaser purchased the Peachtree Property on February 28, 2014, and assumed all management and ownership responsibilities.

 

The accompanying statement of revenues and certain operating expenses has been prepared in accordance with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statement is not representative of the actual operations for the period presented as revenues and certain operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such items include depreciation, amortization, management fees, interest expense, amortization of above and below market leases, and income taxes.

 

2.                                Summary of Significant Accounting Policies

 

Use of Estimates - Preparation of this financial statement in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that may affect the amounts reported in the financial statement and related notes. Actual results could differ from those estimates.

 

Revenue Recognition Each tenant lease is accounted for an operating lease.  Rental income is recognized on a straight line basis over the term of the lease agreements when collectability is reasonably assured.

 

Reimbursement from Tenants - Tenant recoveries related to reimbursement of real estate taxes, insurance, repairs and maintenance, and other operating expenses are recognized as revenue in the period the applicable expenses are incurred. The reimbursements are recognized and presented gross, as the Property is generally the primary obligor and bears the associated credit risk.

 

Parking and Other — Revenue is recognized when the related services are utilized by the tenants.

 

3.                                Leases

 

The owners have entered into various non-cancellable operating leases with monthly base rents ranging from $4,500 through $55,400, which various escalation terms as stated in the agreement through 2025.

 

Future minimum rents under the non-cancellable leases as of December 31, 2013 are as follows:

 

Year

 

Amount

 

2014

 

$

3,169,091

 

2015

 

3,096,162

 

2016

 

2,590,370

 

2017

 

2,230,504

 

2018

 

1,489,267

 

Thereafter

 

4,929,972

 

Total

 

$

17,505,366

 

 



 

Peachtree Property

Statement of Revenue and Certain Direct Operating Expenses

 

4.                                Subsequent Events

 

Subsequent events were evaluated through May 1, 2014 the date the financial statement was available to be issued.

 


EX-99.2 4 a14-11659_1ex99d2.htm EX-99.2

Exhibit 99.2

 

Pro Forma Consolidated Balance Sheet

December 31, 2013

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Pro Forma
Physicians
Realty Trust
Prior to
Acquisition

 

Atlanta
Property

 

Pro Forma
Reflecting
Acquisition

 

ASSETS

 

 

 

 

 

 

 

Real estate investments

 

 

 

 

 

 

 

Income producing property

 

$

192,959

 

$

26,520

(1) 

$

219,479

 

Tenant improvements

 

5,458

 

 

5,458

 

Property under development

 

225

 

 

225

 

Land

 

26,088

 

6,013

(1)

32,101

 

 

 

224,730

 

32,533

 

257,263

 

Accumulated depreciation

 

(20,299

)

 

(20,299

)

Real estate investments, net

 

204,431

 

32,533

 

236,964

 

Cash and cash equivalents

 

56,478

 

 

56,478

 

Tenant receivables, net

 

837

 

 

837

 

Deferred costs, net

 

2,105

 

 

2,105

 

Lease intangibles, net

 

23,108

 

4,272

(1)

27,380

 

Other assets

 

5,901

 

 

5,901

 

Total Assets

 

$

292,860

 

$

36,805

 

$

329,665

 

LIABILITES AND EQUITY

 

 

 

 

 

 

 

Accounts Payable

 

$

836

 

$

 

$

836

 

Dividends payable

 

5,681

 

 

5,681

 

Accrued expenses and other liabilities

 

2,288

 

 

2,288

 

Derivative liabilities

 

397

 

 

397

 

Debt

 

42,821

 

40,005

(2)

82,826

 

Total Liabilities

 

52,023

 

40,005

 

92,028

 

Shareholders equity

 

212,295

 

(3,200

)(3)

209,095

 

Noncontrolling interest

 

28,542

 

 

28,542

 

Total Equity

 

240,837

 

(3,200

)

237,637

 

Total Liabilities and Equity

 

$

292,860

 

$

36,805

 

$

329,665

 

 

See Notes to Unaudited Pro Forma Consolidated Balance Sheet.

 



 

Notes to Unaudited Pro Forma Consolidated and Combined Balance Sheet

 

The unaudited Pro Forma Consolidated Balance Sheet of Physicians Realty Trust (the “Company”) as of December 31, 2013 reflects the acquisition of the medical office building, located in Atlanta, Georgia (the “Atlanta Property”) as if the purchase had occurred on December 31, 2013. The pro forma consolidated balance sheet of the Company prior to the acquisition of the Atlanta Property has been derived from the audited consolidated balance sheet included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 21, 2014.

 


Notes and Management Assumptions

 

(1)         The acquisition of the Atlanta Property was accounted for using preliminary estimates of the fair value of the tangible and intangible assets acquired and liabilities assumed in connection with the acquisition and are therefore subject to change. The fair value of the real estate acquired was determined on an “as if vacant” basis and the cost of the property was allocated between income producing property and in-place leases.

(2)         Represents adjustment to reflect borrowings under the Company’s senior secured revolving credit facility to acquire the Atlanta Property.

(3)         Represents acquisition costs incurred and paid upon closing of the transaction.

 



 

Pro Forma Consolidated and Combined Statement of Operations
For the Year Ended December 31, 2013

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Pro Forma
Physicians
Realty Trust
Prior to
Acquisition

 

Atlanta
Property

 

Pro Forma
Reflecting
Acquisition

 

Revenues:

 

 

 

 

 

 

 

Rental revenues

 

$

13,565

 

$

3,355

(1) 

$

16,920

 

Expenses recoveries

 

3,234

 

573

(2)

3,807

 

Interest income on real estate loans and other

 

 

1,105

 

1,105

 

Total revenues

 

16,799

 

5,033

 

21,832

 

Expenses:

 

 

 

 

 

 

 

Management fee

 

475

 

 

475

 

General and administrative

 

3,214

 

 

3,214

 

Operations expenses

 

4,650

 

2,169

(2)

6,819

 

Depreciation and amortization

 

5,107

 

1,908

(3)

7,015

 

Loss on sale of development property

 

2

 

 

2

 

Acquisition costs

 

1,938

 

 

1,938

 

Total expenses

 

15,386

 

4,077

 

19,463

 

Operating income

 

1,413

 

956

 

2,369

 

Interest expense, net

 

4,295

 

1,120

(4)

5,415

 

Change in fair value of derivatives, net

 

(246

)

 

(246

)

Combined net loss

 

(2,636

)

(164

)

(2,800

)

Less: Net loss attributable to Predessor

 

576

 

 

576

 

Less: Net loss attributable to noncontrolling Interests

 

399

 

24

(5)

423

 

Net (loss)/income attributable to shareholders

 

$

(1,661

)

$

(140

)

$

(1,801

)

Net loss per share

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.13

)

 

 

$

(0.14

)

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

Basic and diluted

 

12,883,917

 

 

 

12,883917

 

 

See Notes to Unaudited Pro Forma Consolidated and Combined Statement of Operations.

 



 

Basis of Presentation

 

The unaudited Pro Forma Consolidated and Combined Statements of Operations of Physicians Realty Trust (“the Company”) for the year ended December 31, 2013, reflect the acquisition of the medical office building, located in Atlanta, Georgia (the “Atlanta Property”) as if the purchase had occurred on January 1, 2013.  The pro forma consolidated and combined statement of operations of the Company, prior to the acquisition of the Atlanta Property for the year ended December 31, 2013 has been derived from the audited consolidated and combined statement of operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 21, 2014.

 


Notes and Management Assumptions

 

(1)         Reflects the effect of straight line rental revenue of the Atlanta Property.

(2)         Reflects operating expenses incurred by lessor and reimbursed by the tenants.

(3)         Reflects depreciation expense over a 25 year period based on the fair value allocated to the income producing property and amortization of the intangible asset relating to the acquired in-place leases over the remaining life of the leases.

(4)         Represents interest expense on borrowings under the Company’s senior secured revolving credit facility used to fund the purchase price for the Atlanta Property.

(5)         Represents an adjustment to deduct noncontrolling interest income from net loss to arrive at net loss available to common shareholders.