0001104659-13-079110.txt : 20131030 0001104659-13-079110.hdr.sgml : 20131030 20131030124027 ACCESSION NUMBER: 0001104659-13-079110 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130918 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20131030 DATE AS OF CHANGE: 20131030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Physicians Realty Trust CENTRAL INDEX KEY: 0001574540 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 462519850 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-36007 FILM NUMBER: 131178499 BUSINESS ADDRESS: STREET 1: 250 EAST WISCONSIN AVENUE CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 414-978-6494 MAIL ADDRESS: STREET 1: 250 EAST WISCONSIN AVENUE CITY: MILWAUKEE STATE: WI ZIP: 53202 8-K/A 1 a13-23054_18ka.htm 8-K/A

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): September 18, 2013

 

PHYSICIANS REALTY TRUST

(Exact name of registrant as specified in its charter)

 

Maryland

 

001-36007

 

46-2519850

(State or other jurisdiction

 

(Commission

 

(I.R.S. Employer

of incorporation)

 

File Number)

 

Identification No.)

 

250 East Wisconsin Avenue, Suite 1900

 

 

Milwaukee, Wisconsin

 

53202

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:

(414) 978-6494

 

Not Applicable

Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Explanatory Note.

 

This Form 8-K/A amends and supplements the Registrant’s Form 8-K, as filed on September 18, 2013, to include historical financial statements and unaudited pro forma financial information, required by Item 9.01 (a) and (b), for the Registrant’s acquisition of the 66-bed post-acute care specialty hospital located in Plano, Texas.

 

Item 9.01

Financial Statements and Exhibits

(a)

Financial Statements of Property Acquired

 

The following Statement of Revenues and Certain Direct Operating Expenses is set forth in Exhibit 99.1 which is attached hereto and incorporated by reference.

 

 

 

Independent Auditors’ Report

 

 

 

Statement of Revenues and Certain Direct Operating Expenses for the six months ended June 30, 2013, (unaudited) and year ended December 31, 2012.

 

 

 

Notes to the Statement of Revenues and Certain Direct Operating Expenses for the six months ended June 30, 2013, (unaudited) and year ended December 31, 2012.

 

 

(b)

Pro Forma Financial Information

 

 

 

The following pro forma financial statements are set forth in Exhibit 99.2 which are attached and incorporated herein by reference.

 

 

 

Unaudited Pro Forma Condensed Consolidated Balance Sheet as of June 30, 2013.

 

 

 

Unaudited Pro Forma Condensed Consolidated Statement of Operations for the six months ended June 30, 2013 and the year ended December 31, 2012.

 

 

 

Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements.

 

 

(c)

Not applicable

 

 

(d)

Exhibits

 

23.1 Consent of Plante & Moran, PLLC

 

99.1 Financial Statements of Property Acquired

 

99.2 Unaudited Pro Forma Financial Information

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

PHYSICIANS REALTY TRUST

October 29, 2013

By:

/s/ John T. Thomas

 

 

Name:

John T. Thomas

 

 

Title:

President and Chief Executive Officer

 

3


EX-23.1 2 a13-23054_1ex23d1.htm EX-23.1

Exhibit 23.1

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation by reference in Registration Statement No. 333-190085 on Form S-8 of Physicians Realty Trust of our report dated October 29, 2013 with respect to the Statement of Revenues and Certain Direct Operating Expenses of 6800 Preston Road, Plano, Texas (“the Property”) for the year ended December 31, 2012.

 

 

/s/ Plante & Moran, PLLC

 

 

Chicago, Illinois

 

October 29, 2013

 

 


EX-99.1 3 a13-23054_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Independent Auditor’s Report

 

To the Board of Trustees of

Physicians Realty Trust

 

We have audited the accompanying Statement of Revenues and Certain Direct Operating Expenses of 6800 Preston Road, Plano, Texas (“the Property”) for the year ended December 31, 2012, and the related notes to the financial statement.

 

Management’s Responsibility for the Financial Statement

 

Management is responsible for the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses that is free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on the Statement of Revenues and Certain Direct Operating Expenses based on our audit.  We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require we plan and perform the audit to obtain reasonable assurance about whether the Statement of Revenues and Certain Direct Operating Expenses is free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement of Revenues and Certain Direct Operating Expenses.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the Statement of Revenues and Certain Direct Operating Expenses, whether due to fraud or error.  In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the Statement of Revenues and Certain Direct Operating Expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control.  Accordingly, we express no such opinion.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement of Revenues and Certain Direct Operating Expenses.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the Statement of Revenues and Certain Direct Operating Expenses referred to above present fairly, in all material respects, the revenue and certain direct operating expenses described in Note 1 to the financial statement of the Property for the year ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.

 

Basis of Accounting

 

As described in Note 1 to the Financial Statement, the Statement of Revenues and Certain Direct Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Current Report on Form 8-K/A of Physicians Realty Trust, and is not intended to be a complete presentation of the Property’s revenues and expenses.  Our opinion is not modified with respect to that matter.

 

/s/ Plante & Moran, PLLC

 

 

 

Chicago, Illinois

 

October 29, 2013

 

 



 

6800 PRESTON ROAD AT PLANO, TEXAS

 

STATEMENT OF REVENUES AND CERTAIN DIRECT OPERATING EXPENSES

 

 

 

Six Months Ended
June 30, 2013

 

Year Ended
December 31, 2012

 

 

 

(unaudited)

 

 

 

Revenues

 

 

 

 

 

Rental revenue

 

$

816,801

 

$

1,092,932

 

Tenant reimbursements

 

155,734

 

302,297

 

Total revenues

 

972,535

 

1,395,229

 

 

 

 

 

 

 

Operating expenses

 

155,734

 

302,397

 

Revenues in excess of operating expenses

 

$

816,801

 

$

1,092,832

 

 

(See accompanying notes to financial statement)

 

1.                                Basis of Presentation

 

6800 Preston Limited, or the Seller, owned and operated 6800 Preston Road, a property located in Plano, Texas, or the Property, which was sold to a subsidiary of Physicians Realty Trust, or the Purchaser. The Property is leased to New LifeCare Hospitals of North Texas, L.L.C., or the Tenant, under a triple net lease. The property is a 66-bed post-acute care specialty hospital. The Purchaser purchased the Property on September 18, 2013, and assumed all management and ownership responsibilities.

 

The accompanying statement of revenues and certain direct operating expenses has been prepared in accordance with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statement is not representative of the actual operations for the periods presented as revenues and certain direct operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such items include depreciation, amortization, management fees, interest expense, amortization of above and below market leases and income taxes.

 

2.                                Summary of Significant Accounting Policies

 

Use of Estimates. Preparation of this financial statement in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that may affect the amounts reported in the financial statement and related notes. Actual results could differ from those estimates.

 

Revenue Recognition. The Tenant lease is accounted for as an operating lease. Rental revenue is recognized on a straight line basis over the term of the lease agreement when collectability is reasonably assured. Straight line rent adjustments included reflect an increase in rental revenue on the statement of revenues and certain direct operating expenses, which totaled $92,932 for the year ended December 31, 2012, and $104,301 for the unaudited six month period ended June 30, 2013.

 

Reimbursement from Tenant. Tenant recoveries related to reimbursement of certain property tax expenses are recognized as revenue in the period the applicable expenses are incurred. The reimbursements are recognized and presented gross, as 6800 Preston Road is the primary obligor and bears the associated credit risk. The Tenant is responsible for and directly pays all other operating expenses related to the Property.

 

3.                                Lease

 

On November 4, 2001, the Seller entered into a non-cancellable operating lease, or the Lease, with the Tenant to occupy the Property. The Purchaser assumed the lease (as most recently amended on June 7, 2012), on September 18, 2013, the date it acquired the property.  On October 22, 2013, the Purchaser amended the lease.  The new terms of the lease include monthly base rent of $118,750 commencing on January 1, 2013 through December 31, 2013. This monthly rent will be adjusted annually to reflect changes in the Consumer Price Index.  The annual adjustment is subject to a floor increase of 2.25% and the increase will not exceed 3.75%.

 

The Lease expires on January 1, 2023 and the Tenant has the option to extend the lease term for two separate, consecutive renewal periods of 5 years each. As a condition of the lease, the Purchaser will reimburse the Tenant for certain tenant improvements totaling $340,000. As an inducement for the Purchaser to enter into this lease amendment and pay the tenant allowance, the Tenant has exercised its first renewal option which expires on January 1, 2028.

 



 

4.                                      Subsequent Events

 

Subsequent events were evaluated through October 29, 2013, the date the financial statement was available to be issued.

 


EX-99.2 4 a13-23054_1ex99d2.htm EX-99.2

Exhibit 99.2

 

Pro Forma Condensed Consolidated Balance Sheet

June 2013

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Pro Forma
Physicians
Realty Trust
Prior to
Acquisition

 

Acquisition of
6800 Preston
Road

 

Pro Forma
Reflecting
Acquisition

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Real estate investments:

 

 

 

 

 

 

 

Income producing property

 

$

90,085

 

$

11,689

(1)

$

101,774

 

Tenant improvements

 

5,192

 

 

5,192

 

Property under development

 

675

 

 

675

 

Land

 

15,464

 

3,370

(1)

18,834

 

 

 

111,416

 

15,059

 

126,475

 

Accumulated depreciation

 

(18,043

)

 

(18,043

)

Real estate investments, net

 

93,373

 

15,059

 

108,432

 

Cash and cash equivalents

 

88,324

 

(18,200

)(2)

70,124

 

Accounts receivables (Net of allowance for doubtful accounts of $132 as of June 30, 2013)

 

557

 

 

557

 

Deferred costs

 

1,550

 

 

1,550

 

Lease intangibles, net

 

4,881

 

3,141

(1)

8,022

 

Other assets

 

3,276

 

 

3,276

 

Total Assets

 

$

191,961

 

$

 

$

191,961

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Accounts Payable

 

458

 

 

458

 

Accrued expenses and other liabilities

 

1,272

 

 

1,272

 

Derivative liabilities

 

453

 

 

453

 

Notes payable

 

46,902

 

 

46,902

 

Total Liabilities

 

49,085

 

 

49,085

 

Shareholders equity

 

125,132

 

 

125,132

 

Noncontrolling interest in operating partnership

 

18,254

 

 

18,254

 

Noncontrolling interest in Predecsssor

 

(510

)

 

(510

)

Total Equity

 

142,876

 

 

1,142,876

 

Total Liabilities and Equity

 

$

191,961

 

$

 

$

191,961

 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet.

 



 

Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet

 

The Unaudited Pro Forma Condensed Consolidated Balance Sheet of Physicians Realty Trust (the “Company”) as of June 30, 2013 reflects the acquisition of the property known as 6800 Preston Road (“6800 Preston Road”) as if the purchase had occurred on June 30, 2013. The pro forma balance sheet of the Company prior to the acquisition of 6800 Preston Road has been derived from the unaudited pro forma consolidated balance sheet included in the Company’s Quarterly Report on Form 10-Q as filed on August 30, 2013. This pro forma balance sheet reflects completion of the Company’s initial public offering and formation transactions.

 

Information regarding the Company’s historical operations, organizational structure, initial public offering and formation transactions is provided in more detail in the Company’s final prospectus dated July 18, 2013 filed pursuant to Rule 424 (b) under the Securities Act of 1933.

 

Notes and Management Assumptions

 

1.         The acquisition of 6800 Preston Road was accounted for using preliminary estimates of the fair value of the tangible and intangible assets acquired and liabilities assumed in connection with the acquisition and are therefore subject to change. The fair value of the real estate acquired was determined on an “as if vacant” basis and the cost of the property was allocated between land, income producing property and in-place leases.

2.         Represents adjustment to reflect cash used to acquire 6800 Preston Road.

 



 

Pro Forma Condensed Consolidated Statement of Operations

Six Months Ended June 30, 2013

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Pro Forma
Physicians
Realty Trust
Prior to
Acquisition

 

Acquisition
of 6800
Preston
Road

 

Pro Forma
Reflecting
Acquisition

 

Revenues:

 

 

 

 

 

 

 

Rental revenues

 

$

5,032

 

$

817

(1)

$

5,849

 

Expenses recoveries

 

1,601

 

156

(2)

1,757

 

Other revenues

 

5

 

 

5

 

Total Revenues

 

6,638

 

973

 

7,611

 

Expenses:

 

 

 

 

 

 

 

General and administrative

 

1,421

 

 

1,421

 

Operations expenses

 

2,524

 

156

(2)

2,680

 

Depreciation and amortization

 

2,014

 

403

(3)

2,417

 

Total expenses

 

5,959

 

559

 

6,518

 

 

 

 

 

 

 

 

 

Operating income

 

679

 

414

 

1,093

 

Interest expense

 

1,251

 

 

1,251

 

Change in fair value of derivatives, net

 

(190

)

 

(190

)

Net loss

 

(382

)

414

 

32

 

Less: Net loss attributable to noncontrolling interests

 

(132

)

(77

)

(209

)

Net loss

 

$

(514

)

$

337

 

$

(177

)

 

 

 

 

 

 

 

 

Net loss per share

 

 

 

 

 

 

 

Basic

 

$

(0.04

)

 

 

$

(0.02

)

Diluted

 

$

(0.04

)

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

Basic

 

11,753,597

 

 

 

11,753,597

 

Diluted

 

14,747,597

 

 

 

14,747,597

 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations.

 



 

Pro Forma Condensed Consolidated Statement of Operations

For the Year Ended December 31, 2012

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Pro Forma
Physicians
Realty Trust
Prior to
Acquisition

 

Acquisition
of 6800
Preston
Road

 

Pro Forma
Reflecting
Acquisition

 

Revenues:

 

 

 

 

 

 

 

Rental revenues

 

$

9,821

 

$

1,093

(1)

$

10,914

 

Expenses recoveries

 

3,111

 

302

(2)

3,413

 

Other revenues

 

15

 

 

15

 

Total revenues

 

12,947

 

1,395

 

14,342

 

Expenses:

 

 

 

 

 

 

 

General and administrative

 

2,760

 

 

2,760

 

Operations expenses

 

4,758

 

302

(2)

5,060

 

Depreciation and amortization

 

4,051

 

806

(3)

4,857

 

Impairment losses

 

936

 

 

936

 

Total expenses

 

12,505

 

1,108

 

13,613

 

 

 

 

 

 

 

 

 

Operating income

 

442

 

287

 

729

 

Interest expense

 

2,684

 

 

2,684

 

Change in fair value of derivatives, net

 

(122

)

 

(122

)

Net loss

 

(2,120

)

287

 

(1,833

)

Less: Net loss attributable to noncontrolling interests

 

(169

)

(53

)

(222

)

Net loss attributable to shareholders

 

$

(2,289

)

$

234

 

$

(2,055

)

Net loss per share:

 

 

 

 

 

 

 

Basic

 

$

(0.22

)

 

 

$

(0.20

)

Diluted

 

$

(0.17

)

 

 

$

(.0.15

)

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

Basic

 

10,434,782

 

 

 

10,434,782

 

Diluted

 

13,428,782

 

 

 

13,428,792

 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations.

 

Basis of Presentation

 

The unaudited Pro Forma Consolidated Statements of Operations of Physicians Realty Trust (“the Company”) for the six months ended June 30, 2013 and the year ended December 31, 2012, reflect the acquisition of the property known as 6800 Preston Road at Plano, Texas (“6800 Preston Road”) as if the purchase had occurred on January 1, 2012 for the year ended December 31, 2012 and on January 1, 2013 for the six months ended June 30, 2013. The pro forma statement of operations of the Company, prior to the acquisition of 6800 Preston Road, for the six months ended June 30, 2013 has been derived from the unaudited pro forma consolidated income statement included in the Company’s Quarterly Report on Form 10-Q as filed on August 30, 2013. The pro forma statement of operations of the Company, prior to the acquisition of 6800 Preston Road, for the year ended December 31, 2012 has been derived from the unaudited pro forma consolidated income statement included in the Company’s Form S-11 Registration Statement dated July 18, 2013. These pro forma statements of operations reflect completion of the Company’s initial public offering and its formation transactions.

 

Information regarding the Company’s historical operations, organizational structure, initial public offering and formation transactions is provided in more detail in the Company’s final prospectus, dated July 18, 2013, filed pursuant to Rule 424(b) under the Securities Act of 1933.

 



 

Notes and Management Assumptions

 

1.         Reflects the effect of straight line rental revenue of the acquired property.

2.         Reflects operating expenses incurred by lessor and reimbursed by tenant.

3.         Reflects depreciation expense over a 25 year period based on the fair value allocated to the income producing property and amortization of the intangible asset relating to the acquired in-place lease over the remaining life of the lease.