UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
(Amendment No. 1)
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): September 18, 2013
PHYSICIANS REALTY TRUST
(Exact name of registrant as specified in its charter)
Maryland |
|
001-36007 |
|
46-2519850 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
250 East Wisconsin Avenue, Suite 1900 |
|
|
Milwaukee, Wisconsin |
|
53202 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code:
(414) 978-6494
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Explanatory Note.
This Form 8-K/A amends and supplements the Registrants Form 8-K, as filed on September 18, 2013, to include historical financial statements and unaudited pro forma financial information, required by Item 9.01 (a) and (b), for the Registrants acquisition of the 66-bed post-acute care specialty hospital located in Plano, Texas.
Item 9.01 |
Financial Statements and Exhibits |
(a) |
Financial Statements of Property Acquired |
|
The following Statement of Revenues and Certain Direct Operating Expenses is set forth in Exhibit 99.1 which is attached hereto and incorporated by reference. |
|
|
|
Independent Auditors Report |
|
|
|
Statement of Revenues and Certain Direct Operating Expenses for the six months ended June 30, 2013, (unaudited) and year ended December 31, 2012. |
|
|
|
Notes to the Statement of Revenues and Certain Direct Operating Expenses for the six months ended June 30, 2013, (unaudited) and year ended December 31, 2012. |
|
|
(b) |
Pro Forma Financial Information |
|
|
|
The following pro forma financial statements are set forth in Exhibit 99.2 which are attached and incorporated herein by reference. |
|
|
|
Unaudited Pro Forma Condensed Consolidated Balance Sheet as of June 30, 2013. |
|
|
|
Unaudited Pro Forma Condensed Consolidated Statement of Operations for the six months ended June 30, 2013 and the year ended December 31, 2012. |
|
|
|
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements. |
|
|
(c) |
Not applicable |
|
|
(d) |
Exhibits |
|
23.1 Consent of Plante & Moran, PLLC |
|
99.1 Financial Statements of Property Acquired |
|
99.2 Unaudited Pro Forma Financial Information |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
PHYSICIANS REALTY TRUST | ||
October 29, 2013 |
By: |
/s/ John T. Thomas | |
|
|
Name: |
John T. Thomas |
|
|
Title: |
President and Chief Executive Officer |
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Registration Statement No. 333-190085 on Form S-8 of Physicians Realty Trust of our report dated October 29, 2013 with respect to the Statement of Revenues and Certain Direct Operating Expenses of 6800 Preston Road, Plano, Texas (the Property) for the year ended December 31, 2012.
|
/s/ Plante & Moran, PLLC |
|
|
Chicago, Illinois |
|
October 29, 2013 |
|
Exhibit 99.1
Independent Auditors Report
To the Board of Trustees of
Physicians Realty Trust
We have audited the accompanying Statement of Revenues and Certain Direct Operating Expenses of 6800 Preston Road, Plano, Texas (the Property) for the year ended December 31, 2012, and the related notes to the financial statement.
Managements Responsibility for the Financial Statement
Management is responsible for the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of this Statement of Revenues and Certain Direct Operating Expenses that is free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on the Statement of Revenues and Certain Direct Operating Expenses based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require we plan and perform the audit to obtain reasonable assurance about whether the Statement of Revenues and Certain Direct Operating Expenses is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Statement of Revenues and Certain Direct Operating Expenses. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the Statement of Revenues and Certain Direct Operating Expenses, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the Statement of Revenues and Certain Direct Operating Expenses in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement of Revenues and Certain Direct Operating Expenses.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the Statement of Revenues and Certain Direct Operating Expenses referred to above present fairly, in all material respects, the revenue and certain direct operating expenses described in Note 1 to the financial statement of the Property for the year ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.
Basis of Accounting
As described in Note 1 to the Financial Statement, the Statement of Revenues and Certain Direct Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in the Current Report on Form 8-K/A of Physicians Realty Trust, and is not intended to be a complete presentation of the Propertys revenues and expenses. Our opinion is not modified with respect to that matter.
/s/ Plante & Moran, PLLC |
|
|
|
Chicago, Illinois |
|
October 29, 2013 |
|
6800 PRESTON ROAD AT PLANO, TEXAS
STATEMENT OF REVENUES AND CERTAIN DIRECT OPERATING EXPENSES
|
|
Six Months Ended |
|
Year Ended |
| ||
|
|
(unaudited) |
|
|
| ||
Revenues |
|
|
|
|
| ||
Rental revenue |
|
$ |
816,801 |
|
$ |
1,092,932 |
|
Tenant reimbursements |
|
155,734 |
|
302,297 |
| ||
Total revenues |
|
972,535 |
|
1,395,229 |
| ||
|
|
|
|
|
| ||
Operating expenses |
|
155,734 |
|
302,397 |
| ||
Revenues in excess of operating expenses |
|
$ |
816,801 |
|
$ |
1,092,832 |
|
(See accompanying notes to financial statement)
1. Basis of Presentation
6800 Preston Limited, or the Seller, owned and operated 6800 Preston Road, a property located in Plano, Texas, or the Property, which was sold to a subsidiary of Physicians Realty Trust, or the Purchaser. The Property is leased to New LifeCare Hospitals of North Texas, L.L.C., or the Tenant, under a triple net lease. The property is a 66-bed post-acute care specialty hospital. The Purchaser purchased the Property on September 18, 2013, and assumed all management and ownership responsibilities.
The accompanying statement of revenues and certain direct operating expenses has been prepared in accordance with Rule 3-14 of Regulation S-X promulgated under the Securities Act of 1933, as amended. Accordingly, the statement is not representative of the actual operations for the periods presented as revenues and certain direct operating expenses, which may not be directly attributable to the revenues and expenses expected to be incurred in the future operations of the Property, have been excluded. Such items include depreciation, amortization, management fees, interest expense, amortization of above and below market leases and income taxes.
2. Summary of Significant Accounting Policies
Use of Estimates. Preparation of this financial statement in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that may affect the amounts reported in the financial statement and related notes. Actual results could differ from those estimates.
Revenue Recognition. The Tenant lease is accounted for as an operating lease. Rental revenue is recognized on a straight line basis over the term of the lease agreement when collectability is reasonably assured. Straight line rent adjustments included reflect an increase in rental revenue on the statement of revenues and certain direct operating expenses, which totaled $92,932 for the year ended December 31, 2012, and $104,301 for the unaudited six month period ended June 30, 2013.
Reimbursement from Tenant. Tenant recoveries related to reimbursement of certain property tax expenses are recognized as revenue in the period the applicable expenses are incurred. The reimbursements are recognized and presented gross, as 6800 Preston Road is the primary obligor and bears the associated credit risk. The Tenant is responsible for and directly pays all other operating expenses related to the Property.
3. Lease
On November 4, 2001, the Seller entered into a non-cancellable operating lease, or the Lease, with the Tenant to occupy the Property. The Purchaser assumed the lease (as most recently amended on June 7, 2012), on September 18, 2013, the date it acquired the property. On October 22, 2013, the Purchaser amended the lease. The new terms of the lease include monthly base rent of $118,750 commencing on January 1, 2013 through December 31, 2013. This monthly rent will be adjusted annually to reflect changes in the Consumer Price Index. The annual adjustment is subject to a floor increase of 2.25% and the increase will not exceed 3.75%.
The Lease expires on January 1, 2023 and the Tenant has the option to extend the lease term for two separate, consecutive renewal periods of 5 years each. As a condition of the lease, the Purchaser will reimburse the Tenant for certain tenant improvements totaling $340,000. As an inducement for the Purchaser to enter into this lease amendment and pay the tenant allowance, the Tenant has exercised its first renewal option which expires on January 1, 2028.
4. Subsequent Events
Subsequent events were evaluated through October 29, 2013, the date the financial statement was available to be issued.
Exhibit 99.2
Pro Forma Condensed Consolidated Balance Sheet
June 2013
(Unaudited)
(In thousands, except share and per share data)
|
|
Pro Forma |
|
Acquisition of |
|
Pro Forma |
| |||
|
|
(unaudited) |
|
|
|
|
| |||
ASSETS |
|
|
|
|
|
|
| |||
Real estate investments: |
|
|
|
|
|
|
| |||
Income producing property |
|
$ |
90,085 |
|
$ |
11,689 |
(1) |
$ |
101,774 |
|
Tenant improvements |
|
5,192 |
|
|
|
5,192 |
| |||
Property under development |
|
675 |
|
|
|
675 |
| |||
Land |
|
15,464 |
|
3,370 |
(1) |
18,834 |
| |||
|
|
111,416 |
|
15,059 |
|
126,475 |
| |||
Accumulated depreciation |
|
(18,043 |
) |
|
|
(18,043 |
) | |||
Real estate investments, net |
|
93,373 |
|
15,059 |
|
108,432 |
| |||
Cash and cash equivalents |
|
88,324 |
|
(18,200 |
)(2) |
70,124 |
| |||
Accounts receivables (Net of allowance for doubtful accounts of $132 as of June 30, 2013) |
|
557 |
|
|
|
557 |
| |||
Deferred costs |
|
1,550 |
|
|
|
1,550 |
| |||
Lease intangibles, net |
|
4,881 |
|
3,141 |
(1) |
8,022 |
| |||
Other assets |
|
3,276 |
|
|
|
3,276 |
| |||
Total Assets |
|
$ |
191,961 |
|
$ |
|
|
$ |
191,961 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
| |||
Accounts Payable |
|
458 |
|
|
|
458 |
| |||
Accrued expenses and other liabilities |
|
1,272 |
|
|
|
1,272 |
| |||
Derivative liabilities |
|
453 |
|
|
|
453 |
| |||
Notes payable |
|
46,902 |
|
|
|
46,902 |
| |||
Total Liabilities |
|
49,085 |
|
|
|
49,085 |
| |||
Shareholders equity |
|
125,132 |
|
|
|
125,132 |
| |||
Noncontrolling interest in operating partnership |
|
18,254 |
|
|
|
18,254 |
| |||
Noncontrolling interest in Predecsssor |
|
(510 |
) |
|
|
(510 |
) | |||
Total Equity |
|
142,876 |
|
|
|
1,142,876 |
| |||
Total Liabilities and Equity |
|
$ |
191,961 |
|
$ |
|
|
$ |
191,961 |
|
See Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet.
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
The Unaudited Pro Forma Condensed Consolidated Balance Sheet of Physicians Realty Trust (the Company) as of June 30, 2013 reflects the acquisition of the property known as 6800 Preston Road (6800 Preston Road) as if the purchase had occurred on June 30, 2013. The pro forma balance sheet of the Company prior to the acquisition of 6800 Preston Road has been derived from the unaudited pro forma consolidated balance sheet included in the Companys Quarterly Report on Form 10-Q as filed on August 30, 2013. This pro forma balance sheet reflects completion of the Companys initial public offering and formation transactions.
Information regarding the Companys historical operations, organizational structure, initial public offering and formation transactions is provided in more detail in the Companys final prospectus dated July 18, 2013 filed pursuant to Rule 424 (b) under the Securities Act of 1933.
Notes and Management Assumptions
1. The acquisition of 6800 Preston Road was accounted for using preliminary estimates of the fair value of the tangible and intangible assets acquired and liabilities assumed in connection with the acquisition and are therefore subject to change. The fair value of the real estate acquired was determined on an as if vacant basis and the cost of the property was allocated between land, income producing property and in-place leases.
2. Represents adjustment to reflect cash used to acquire 6800 Preston Road.
Pro Forma Condensed Consolidated Statement of Operations
Six Months Ended June 30, 2013
(Unaudited)
(In thousands, except share and per share data)
|
|
Pro Forma |
|
Acquisition |
|
Pro Forma |
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
5,032 |
|
$ |
817 |
(1) |
$ |
5,849 |
|
Expenses recoveries |
|
1,601 |
|
156 |
(2) |
1,757 |
| |||
Other revenues |
|
5 |
|
|
|
5 |
| |||
Total Revenues |
|
6,638 |
|
973 |
|
7,611 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
General and administrative |
|
1,421 |
|
|
|
1,421 |
| |||
Operations expenses |
|
2,524 |
|
156 |
(2) |
2,680 |
| |||
Depreciation and amortization |
|
2,014 |
|
403 |
(3) |
2,417 |
| |||
Total expenses |
|
5,959 |
|
559 |
|
6,518 |
| |||
|
|
|
|
|
|
|
| |||
Operating income |
|
679 |
|
414 |
|
1,093 |
| |||
Interest expense |
|
1,251 |
|
|
|
1,251 |
| |||
Change in fair value of derivatives, net |
|
(190 |
) |
|
|
(190 |
) | |||
Net loss |
|
(382 |
) |
414 |
|
32 |
| |||
Less: Net loss attributable to noncontrolling interests |
|
(132 |
) |
(77 |
) |
(209 |
) | |||
Net loss |
|
$ |
(514 |
) |
$ |
337 |
|
$ |
(177 |
) |
|
|
|
|
|
|
|
| |||
Net loss per share |
|
|
|
|
|
|
| |||
Basic |
|
$ |
(0.04 |
) |
|
|
$ |
(0.02 |
) | |
Diluted |
|
$ |
(0.04 |
) |
|
|
$ |
(0.01 |
) | |
|
|
|
|
|
|
|
| |||
Weighted average common shares: |
|
|
|
|
|
|
| |||
Basic |
|
11,753,597 |
|
|
|
11,753,597 |
| |||
Diluted |
|
14,747,597 |
|
|
|
14,747,597 |
|
See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations.
Pro Forma Condensed Consolidated Statement of Operations
For the Year Ended December 31, 2012
(Unaudited)
(In thousands, except share and per share data)
|
|
Pro Forma |
|
Acquisition |
|
Pro Forma |
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
9,821 |
|
$ |
1,093 |
(1) |
$ |
10,914 |
|
Expenses recoveries |
|
3,111 |
|
302 |
(2) |
3,413 |
| |||
Other revenues |
|
15 |
|
|
|
15 |
| |||
Total revenues |
|
12,947 |
|
1,395 |
|
14,342 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
General and administrative |
|
2,760 |
|
|
|
2,760 |
| |||
Operations expenses |
|
4,758 |
|
302 |
(2) |
5,060 |
| |||
Depreciation and amortization |
|
4,051 |
|
806 |
(3) |
4,857 |
| |||
Impairment losses |
|
936 |
|
|
|
936 |
| |||
Total expenses |
|
12,505 |
|
1,108 |
|
13,613 |
| |||
|
|
|
|
|
|
|
| |||
Operating income |
|
442 |
|
287 |
|
729 |
| |||
Interest expense |
|
2,684 |
|
|
|
2,684 |
| |||
Change in fair value of derivatives, net |
|
(122 |
) |
|
|
(122 |
) | |||
Net loss |
|
(2,120 |
) |
287 |
|
(1,833 |
) | |||
Less: Net loss attributable to noncontrolling interests |
|
(169 |
) |
(53 |
) |
(222 |
) | |||
Net loss attributable to shareholders |
|
$ |
(2,289 |
) |
$ |
234 |
|
$ |
(2,055 |
) |
Net loss per share: |
|
|
|
|
|
|
| |||
Basic |
|
$ |
(0.22 |
) |
|
|
$ |
(0.20 |
) | |
Diluted |
|
$ |
(0.17 |
) |
|
|
$ |
(.0.15 |
) | |
|
|
|
|
|
|
|
| |||
Weighted average common shares: |
|
|
|
|
|
|
| |||
Basic |
|
10,434,782 |
|
|
|
10,434,782 |
| |||
Diluted |
|
13,428,782 |
|
|
|
13,428,792 |
|
See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations.
Basis of Presentation
The unaudited Pro Forma Consolidated Statements of Operations of Physicians Realty Trust (the Company) for the six months ended June 30, 2013 and the year ended December 31, 2012, reflect the acquisition of the property known as 6800 Preston Road at Plano, Texas (6800 Preston Road) as if the purchase had occurred on January 1, 2012 for the year ended December 31, 2012 and on January 1, 2013 for the six months ended June 30, 2013. The pro forma statement of operations of the Company, prior to the acquisition of 6800 Preston Road, for the six months ended June 30, 2013 has been derived from the unaudited pro forma consolidated income statement included in the Companys Quarterly Report on Form 10-Q as filed on August 30, 2013. The pro forma statement of operations of the Company, prior to the acquisition of 6800 Preston Road, for the year ended December 31, 2012 has been derived from the unaudited pro forma consolidated income statement included in the Companys Form S-11 Registration Statement dated July 18, 2013. These pro forma statements of operations reflect completion of the Companys initial public offering and its formation transactions.
Information regarding the Companys historical operations, organizational structure, initial public offering and formation transactions is provided in more detail in the Companys final prospectus, dated July 18, 2013, filed pursuant to Rule 424(b) under the Securities Act of 1933.
Notes and Management Assumptions
1. Reflects the effect of straight line rental revenue of the acquired property.
2. Reflects operating expenses incurred by lessor and reimbursed by tenant.
3. Reflects depreciation expense over a 25 year period based on the fair value allocated to the income producing property and amortization of the intangible asset relating to the acquired in-place lease over the remaining life of the lease.