XML 112 R94.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Share - Schedule of Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerator:                      
Net (loss) income attributable to the Company $ (14,303) $ (10,019) $ (5,160) $ (5,232) $ 95,327 $ (4,467) $ (9,783) $ (7,842) $ (34,714) $ 73,235 $ (33,266)
Adjustments to net (loss) income attributable to the Company                 221 (750) (505)
Net (loss) income attributable to common shareholders                 (34,493) 72,485 (33,771)
Net income (loss) allocable to participating securities                 0 (506) 0
Allocation of net (loss) income among common shareholders                 (34,493) 71,979 (33,771)
Reallocation of (loss) income to Company upon assumed exchange of common units                 0 (48,289) 0
Net (loss) income allocated to participating securities                 0 (69) 0
Allocation of net (loss) income among common shareholders                 $ (34,493) $ 24,127 $ (33,771)
Restricted Stock Units (RSUs)                      
Denominator:                      
Anti-dilutive potential securities (in shares)                 72,579 0 1,304,804
Restricted Stock                      
Denominator:                      
Anti-dilutive potential securities (in shares)                 1,817,020 0 0
Common Class A                      
Denominator:                      
Anti-dilutive potential securities (in shares)                 79,883,687 0 53,826,230
Class A Units                      
Denominator:                      
Basic (in dollars per share)                   $ 1.33 $ (0.89)
Diluted (in dollars per share)                   $ 0.18 $ (0.89)
Common Class A                      
Numerator:                      
Net (loss) income attributable to common shareholders                 $ (34,480) $ 71,947 $ (33,755)
Numerator for diluted net (loss) income available to Class B Common Shareholders                 $ (34,480) $ 24,123 $ (33,755)
Denominator:                      
Basic (in shares)                 65,002,387 54,006,954 37,795,447
Diluted (in shares)                 65,002,387 133,007,828 37,795,447
Basic (in dollars per share) $ (0.22) $ (0.15) $ (0.08) $ (0.08) $ 1.50 $ (0.07) $ (0.19) $ (0.20) $ (0.53) $ 1.33 $ (0.89)
Diluted (in dollars per share) $ (0.22) $ (0.15) $ (0.08) $ (0.10) $ 0.56 $ (0.07) $ (0.19) $ (0.20) $ (0.53) $ 0.18 $ (0.89)
Common Class B                      
Numerator:                      
Net (loss) income attributable to common shareholders                 $ (13) $ 32 $ (16)
Numerator for diluted net (loss) income available to Class B Common Shareholders                 $ (13) $ 4 $ (16)
Denominator:                      
Basic and diluted (in shares)                 79,859,730 78,821,553 49,547,050
Basic (in dollars per share)                 $ 0.00 $ 0.00 $ 0.00
Diluted (in dollars per share)                 $ 0.00 $ 0.00 $ 0.00