XML 38 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Convertible Preferred Stock and Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2020 $ 12,451 $ 1 $ 303 $ (14,960) $ (14,656)
Balance, shares at Dec. 31, 2020 3,535,469 2,233,139        
Conversion of convertible preferred stock to common stock upon initial public offering $ (12,451) 12,451 12,451
Conversion of convertible preferred stock to common stock upon initial public offering, shares (3,535,469) 3,535,469        
Conversion of convertible notes and accrued interest to units upon initial public offering 5,279 5,279
Conversion of convertible notes and accrued interest to common stock upon initial public offering, shares   708,820        
Reclassification of derivative liability upon conversion of convertible notes 1,101 1,101
Proceeds from initial public offering, net of underwriters’ commissions, discounts and issuance costs of $2,090 14,563 14,563
Proceeds from initial public offering, net of underwriters commissions, discounts and issuance costs of $2,090, shares   1,850,000        
Issuance of common stock upon exercise of warrants issued upon initial public offering 2,681 2,681
Issuance of common stock upon exercise of warrants issued upon initial public offering, shares   248,200        
Reverse stock split adjustment
Reverse stock split adjustment, shares   29        
Issuance of common stock upon exercise of stock options 107 107
Issuance of common stock upon exercise of stock options, shares   358,332        
Stock-based compensation expense 147 147
Net loss (6,324) (6,324)
Balance at Dec. 31, 2021 $ 1 36,632 (21,284) 15,349
Balance, shares at Dec. 31, 2021 8,933,989        
Issuance of common stock upon exercise of stock options 42 $ 42
Issuance of common stock upon exercise of stock options, shares   160,212       160,212
Stock-based compensation expense 630 $ 630
Net loss (9,889) (9,889)
Issuance of restricted stock awards 14 14
Issuance of restricted stock awards, shares   3,500        
Other comprehensive income 17 17
Balance at Dec. 31, 2022 $ 1 $ 37,318 $ 17 $ (31,173) $ 6,163
Balance, shares at Dec. 31, 2022 9,097,701