XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Business Acquisition (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Acquisition Preliminary Fair Value of Consideration Transferred
The following table summarizes the fair value of the consideration transferred at the date of the acquisition, as well as the calculation of goodwill based on the excess of consideration over the fair value of net assets acquired:

(Millions of dollars)
Cash paid to shareholders$641.9 
 Less cash and cash equivalents acquired0.8 
Fair value of consideration transferred, net of cash acquired$641.1 
Assets acquired:
Accounts receivable$8.0 
Inventories24.3 
Prepaid expenses and other current assets5.5 
Property and equipment447.1 
Right of use assets237.6 
Other assets5.4 
Identified intangible assets106.8 
Liabilities assumed:
Accounts payable and accrued expenses(68.4)
Deferred income tax liabilities(58.5)
Asset retirement obligation(1.2)
Current and long term debt, including finance lease obligations(148.5)
Deferred credits and other liabilities(7.4)
Operating lease liabilities(237.6)
Net assets acquired313.1 
Goodwill328.0 
Fair value of consideration transferred, net of cash and cash equivalents acquired$641.1