0001157523-14-001702.txt : 20140430 0001157523-14-001702.hdr.sgml : 20140430 20140430060037 ACCESSION NUMBER: 0001157523-14-001702 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20140429 FILED AS OF DATE: 20140430 DATE AS OF CHANGE: 20140430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Grana & Montero S.A.A. CENTRAL INDEX KEY: 0001572621 STANDARD INDUSTRIAL CLASSIFICATION: HEAVY CONSTRUCTION OTHER THAN BUILDING CONST - CONTRACTORS [1600] IRS NUMBER: 000000000 STATE OF INCORPORATION: R5 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35991 FILM NUMBER: 14795672 BUSINESS ADDRESS: STREET 1: AV. PASEO DE LA REPUBLICA 4667 CITY: LIMA STATE: R5 ZIP: LIMA 34 BUSINESS PHONE: 5112136565 MAIL ADDRESS: STREET 1: AV. PASEO DE LA REPUBLICA 4667 CITY: LIMA STATE: R5 ZIP: LIMA 34 FORMER COMPANY: FORMER CONFORMED NAME: Gra?a & Montero S.A.A. DATE OF NAME CHANGE: 20130320 6-K 1 a50851864.htm GRANA Y MONTERO S.A.A. 6-K a50851864.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of April 2014

 Commission File Number 001-35591

GRAÑA Y MONTERO S.A.A.
(Exact name of registrant as specified in its charter)
 
GRAÑA Y MONTERO GROUP
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
Avenida Paseo de la República 4667, Lima 34,
Surquillo, Lima
Peru
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ___X____ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___X____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 
 
 

 

____________________
/s/Dennis Gray Febres
Stock Market Representative
Graña y Montero S.A.A.


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


GRAÑA Y MONTERO S.A.A.

 
 



By: /s/ DENNIS GRAY FEBRES

Name: Dennis Gray Febres

Title: Stock Market Representative

April 29, 2014









 
 

 










(All amounts are expressed in thousands of S/. unless otherwise stated)



UNAUDITED

GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT MARCH 31, 2013 AND 2014 AND FOR THE THREE-MONTH PERIOD ENDED IN THIS DATE








 
 

 

 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT MARCH 31, 2013 AND 2014 AND FOR THE THREE-MONTH PERIOD ENDED IN THIS DATE


CONTENTS





Condensed Interim Consolidated Statement of Financial Position

Condensed Interim Consolidated Income Statement

Condensed Interim Consolidated Statement of Comprehensive Income

Condensed Interim Consolidated Statement of Shareholders’ Equity                                                                                                                                  

Condensed Interim Consolidated Statement of Cash Flows

Notes to the Condensed Interim Consolidated Financial Statements

 
 
 

 
S/.= New Peruvian Sol
US$ = United States dollar


 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
       
                   
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                 
                   
                   
CONDENSED INTERIM CONSOLIDATED STATEMENT OF INCOME
                 
UNAUDITED
                 
                   
         
For the three-month period
 
         
ended March 31,
       
   
Note
   
2013
   
2014
 
                   
                   
Revenues from construction activities
          845,259       1,052,435  
Revenues from services provided
          361,630       391,874  
Revenue from real estate and sale of goods
          61,184       77,753  
            1,268,073       1,522,062  
                       
Cost of construction activities
          (727,493 )     (928,457 )
Cost of services provided
          (299,604 )     (313,415 )
Cost of real estate and goods sold
          (41,719 )     (53,002 )
      15       (1,068,816 )     (1,294,874 )
Gross profit
            199,257       227,188  
                         
Administrative expenses
    15       (76,181 )     (96,511 )
Other income and expenses
            8,519       3,587  
Other (losses) gains, net
            (149 )     160  
Operating profit
            131,446       134,424  
                         
Financial expenses
            (86,220 )     (95,629 )
Financial income
            63,122       71,391  
Dividends received
            -       6,924  
Share of the profit or loss in associates and joint
                       
ventures under the equity method of accounting
            14,738       6,114  
Profit before income tax
            123,086       123,224  
Income tax
    16       (40,108 )     (39,833 )
Profit for the period
            82,978       83,391  
                         
Profit attributable to:
                       
Owners of the Company
            64,038       71,094  
Non-controlling interest
            18,940       12,297  
              82,978       83,391  
                         
Earnings per share from continuing operations
                       
attributable to owners of the Company during
                       
the three-month period ended
            0.149       0.126  
                         
Weighted average number of shares in issue
                       
at S/.1.00 each, at March 31
            558,284       660,054  
 
The accompanying notes on pages 7 to 21 are an integral part of the consolidated financial statements.
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
 
                   
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
             
                   
                   
CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
AT DECEMBER 31, 2013 (AUDITED) AND AT MARCH 31, 2014 (UNAUDITED)
 
                   
ASSETS
                 
         
At
       
         
December 31,
   
March 31,
 
   
Note
   
2013
   
2014
 
                   
Current assets
                 
Cash and cash equivalents
          959,415       865,431  
Trade accounts receivables
          521,872       388,181  
Outstanding work in progress
          971,743       1,183,788  
Accounts receivable from related parties
    9       83,850       80,522  
Other accounts receivable
            553,218       604,260  
Inventories
            762,797       854,452  
Prepaid expenses
            25,686       38,362  
Non-current assets classified as held for sale
            21,473       20,558  
Total current assets
            3,900,054       4,035,554  
                         
Non-current assets
                       
Long-term trade accounts receivable
            591,917       601,170  
Other long-term accounts receivable
            38,151       36,561  
Available-for-sale financial assets
    8       88,333       88,333  
Investments in associates and joint ventures
    10       87,967       105,210  
Investment property
            36,945       37,356  
Property, machinery and equipment
    11       952,596       944,315  
Intangible assets
    11       481,392       486,296  
Deferred income tax asset
            135,521       135,359  
Total non-current assets
            2,412,822       2,434,600  
                         
                         
                         
                         
                         
                         
                         
              6,312,876       6,470,154  
 
LIABILITIES AND EQUITY
                 
         
At
       
         
December 31,
   
March 31,
 
   
Note
   
2013
   
2014
 
                   
Current Liabilities
                 
Borrowings
    12       486,119       473,546  
Trade accounts payable
            991,397       990,350  
Accounts payable to related parties
            25,585       33,631  
Current taxes
            159,235       139,994  
Other accounts payable
            745,094       925,466  
Other provisions
    13       8,895       16,475  
Total current liabilities
            2,416,325       2,579,462  
                         
Non-current liabilities
                       
Borrowings
    12       309,703       300,698  
Long-term trade accounts payable
            2,157       2,157  
Other long-term accounts payable
            205,396       272,471  
Other provisions
    13       40,387       39,842  
Derivative financial instruments
            3,911       3,318  
Deferred income tax liability
            138,157       126,664  
Total non-current liabilities
            699,711       745,150  
Total liabilities
            3,116,036       3,324,612  
                         
Equity
    14                  
Capital
            660,054       660,054  
Legal reserve
            111,657       132,011  
Premium for share issuance
            1,027,533       1,027,533  
Other comprehensive income
            18,423       15,179  
Retained earnings
            948,112       885,327  
Equity attributable to controlling interest in the Company              2,765,779        2,720,104  
Non-controlling interest
            431,061       425,438  
Total equity
            3,196,840       3,145,542  
              6,312,876       6,470,154  
 
The accompanying notes on pages 7 to 21 are an integral part of the consolidated financial statements.
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
           
             
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
           
             
             
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
       
UNAUDITED
           
             
   
For the three-month period
 
   
ended March 31,
 
   
2013
   
2014
 
             
             
Profit for the period
    82,978       83,391  
Other comprehensive income:
               
Items that will not be reclassified to profit or loss
               
Adjustment for actuarial gains and losses, net of tax
    (1,103 )     (1,864 )
                 
Items that may be subsequently  reclassified to profit or loss
               
Cash flow hedge, net of tax
    2,156       158  
Foreign currency translation adjustment, net of tax
    2,803       (6,636 )
      4,959       (6,478 )
Other comprenhensive income for the period, net of tax
    3,856       (8,342 )
Total comprehensive income for the period
    86,834       75,049  
                 
Comprehensive income attributable to:
               
Controlling interest in the Company
    67,173       66,452  
Non-controlling interest
    19,661       8,597  
      86,834       75,049  
 
The accompanying notes on pages 7 to 21 are an integral part of the consolidated financial statements.
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
                                     
                                                       
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                                                 
                                                       
                                                       
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN NET SHAREHOLDERS' EQUITY
                   
FOR THE PERIODO ENDED MARCH 31, 2013 AND MARCH 31, 2014
                                     
UNAUDITED
                                                     
                                                       
         
Attributable to the controlling interests of the Company
           
   
Number
               
Premium
   
Other
                         
   
of shares
         
Legal
   
for issuance
   
comprehensive
   
Retained
         
Non-controlling
 
   
In thousands
   
Capital
   
reserve
   
of shares
   
income
   
earnings
   
Total
   
interest
   
Total
 
                                                       
                                                       
Balances as of January 1, 2013
    558,284       558,284       107,011       6,656       (3,716 )     723,972       1,392,207       391,035       1,783,242  
Profit for the period
    -       -       -       -       -       64,038       64,038       18,940       82,978  
Cash flow hedge
    -       -       -       -       2,048       -       2,048       108       2,156  
Adjustment for actuarial gains and losses
    -       -       -       -       -       (1,103 )     (1,103 )     -       (1,103 )
Foreign currency translation adjustment
    -       -       -       -       2,190       -       2,190       613       2,803  
Comprehensive income of the period
    -       -       -       -       4,238       62,935       67,173       19,661       86,834  
Transactions with shareholders:
                                                                       
- Transfer to legal reserve
    -       -       4,646       -       -       (4,646 )     -       -       -  
- Dividend distribution
    -       -       -       -       -       (86,986 )     (86,986 )     (1,465 )     (88,451 )
- Deconsolidation of subsidiaries
    -       -       -       -       -       -       -       (6,842 )     (6,842 )
- Contributions of non-controlling shareholders
    -       -       -       -       -       -       -       23,495       23,495  
- Additional acquisition of non-controlling
    -       -       -       (2,787 )     -       -       (2,787 )     (542 )     (3,329 )
- Others
                    -               -       (322 )     (322 )     -       (322 )
Total transactions with shareholders
    -       -       4,646       (2,787 )     -       (91,954 )     (90,095 )     14,646       (75,449 )
Balances as of March 31, 2013
    558,284       558,284       111,657       3,869       522       694,953       1,369,285       425,342       1,794,627  
                                                                         
                                                                         
Balances as of January 1, 2014
    660,054       660,054       111,657       1,027,533       18,423       948,112       2,765,779       431,061       3,196,840  
Profit for the period
    -       -       -       -       -       71,094       71,094       12,297       83,391  
Cash flow hedge
    -       -       -       -       150       -       150       8       158  
Adjustment for actuarial gains and losses
    -       -       -       -       -       (1,398 )     (1,398 )     (466 )     (1,864 )
Foreign currency translation adjustment
    -       -       -       -       (3,394 )     -       (3,394 )     (3,242 )     (6,636 )
Comprehensive income of the period
    -       -       -       -       (3,244 )     69,696       66,452       8,597       75,049  
Transactions with shareholders:
                                                                       
- Transfer to legal reserve
    -       -       20,354       -       -       (20,354 )     -       -       -  
- Dividend distribution
    -       -       -       -       -       (112,127 )     (112,127 )     (36,128 )     (148,255 )
- Contributions of non-controlling shareholders
    -       -       -       -       -       -       -       19,085       19,085  
- Additional acquisition of non-controlling
    -       -       -               -       -       -       2,823       2,823  
Total transactions with shareholders
    -       -       20,354       -       -       (132,481 )     (112,127 )     (14,220 )     (126,347 )
Balances as of March 31, 2014
    660,054       660,054       132,011       1,027,533       15,179       885,327       2,720,104       425,438       3,145,542  
 
The accompanying notes on pages 7 to 21 are an integral part of the consolidated financial statements.
 
 

 
 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
       
                   
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES
                 
                   
                   
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
       
UNAUDITED
                 
                   
         
For the three-month period
 
         
ended March 31,
 
   
Note
   
2013
   
2014
 
                   
OPERATING ACTIVITIES
                 
Profit before income tax
          123,086       123,224  
Adjustments to  profit not affecting cash flows from
                     
operating activities:
                     
Depreciation
  15       46,308       40,008  
Amortization of other assets
  15       21,981       19,768  
Other Provisions
            -       8,344  
Share of the profit and loss in associates
                       
under the equity method of accounting
            (14,738 )     (6,114 )
Reversal of provisions
            (3,870 )     (2,426 )
Profit on sale of property, plant and equipment
            (246 )     (7,060 )
Foreign exchange losses on operating activities
            1,776       428  
Net variations in assets and liabilities:
                       
Increase (Decrease) trade accounts receivable
            28,684       (82,964 )
Decrease in other accounts receivable
            (73,426 )     (49,451 )
Increase in other accounts receivable from related parties
            4,082       3,328  
Decrease in inventories
            (5,973 )     (91,300 )
Decrease in pre-paid expenses and other assets
            (2,947 )     (10,835 )
Decrease in trade accounts payable
            (129,822 )     (4,823 )
(Decrease) increase in other accounts payable
            (22,747 )     127,503  
Increase in other accounts payable to related parties
            593       8,046  
Increase (decrease) in other provisions
            635       (3,752 )
Payments for intangible purchase - Concessions
            (6,626 )     (551 )
Payment of income tax
            (119,826 )     (69,507 )
Net cash provided by (applied to) operating activities
            (153,076 )     1,866  
                         
INVESTING ACTIVITIES
                       
Sale of property, machinery and equipment
            598       15,861  
Dividends received
            1,285       -  
Payment for Investment in associates
            -       (13,791 )
Payment for purchase of property investments
            (762 )     (935 )
Payments for intangible purchase
            (4,579 )     (4,516 )
Direct cash inflow (outflow) from acquisition of subsidiaries
            -       (6,594 )
Payments for fixed asset purchase
            (54,150 )     (41,062 )
Net cash applied to investing activities
            (57,608 )     (51,037 )
                         
FINANCING ACTIVITIES
                       
Loans received
            386,087       268,151  
Amortization of loans received
            (303,574 )     (302,576 )
Interest payment
            (11,067 )     (10,471 )
Dividends paid to non-controlling interest
            (1,465 )     (21,397 )
Cash received (contribution return) to non-controlling shareholders
      22,004       19,085  
Acquisition or sale of interest in a subsidiary of non-controlling shareholders
      (3,329 )     -  
Capital contribution
            -       2,823  
Net cash (applied to) provided by financing activities
            88,656       (44,385 )
(Net decrease) net increase in cash
            (122,028 )     (93,556 )
Cash decrease in deconsolidation
            (3,270 )     -  
Exchange losses on cash and cash equivalents
            (1,776 )     (428 )
Cash and cash equivalents at the beginning of the year
            780,114       959,415  
Cash and cash equivalents at the end of the period
            653,040       865,431  
                         
NON-CASH TRANSACTIONS:
                       
Acquisition of assets through finance leases
            8,533       23,318  
Dividends declared
            86,986       126,858  
Increase of participation in associate
            1,491       -  
                         
The accompanying notes on pages 7 to 22 are an integral part of the consolidated financial statements.
 
 
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
UNAUDITED
 
GRAÑA Y MONTERO S.A.A. AND SUBSIDIARIES


NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AT MARCH 31, 2013 AND 2014 (UNAUDITED), AND AT DECEMBER 31, 2013 (AUDITED)


1
GENERAL INFORMATION

The Company is the parent company of the Graña y Montero Group (hereinafter the Group) and its principal activity is the holding of investments in the different companies of the Group. Additionally, the Company provides services of general management, financial management, commercial management, legal advisory and human resources management to Group companies; it is also engaged in the leasing of offices to Group companies and third parties.

The Group is a conglomerate of companies with operations including different business activities, of which the most significant are engineering and construction, infrastructure (public concession operation), real estate businesses and technology services.

These condensed interim consolidated financial statements as of March 31, 2014 have been prepared and authorized for issuance by the Chief Financial Officer on April 29, 2014.

2
BASIS OF PREPARATION

These condensed interim consolidated financial statements for the three -month period ended March 31, 2014 have been prepared in accordance with (IAS 34) “Interim financial reporting”.  The condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2013, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies used in the preparation of these interim condensed consolidated financial statements are consistent with those applied in the preparation of the year-end financial statements at December 31, 2013

4
FINANCIAL RISK MANAGEMENT

4.1   Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, price risk, fair value interest rate risk and cash flow interest rate risk), credit risk and liquidity risk.

The condensed interim consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements; these should be read in conjunction with the Group’s annual financial statements as of December 31, 2013.  There have been no changes since year-end in the risk management department of the Group or in any risk management policies.

4.1.1     Market risk –

Compared to year end, no new material market risk hedging arrangements have occurred.

 
 

 
 
4.1.2   Credit risk –

Compared to year end, the Group has no exposure to any new relevant credit risk.

4.1.3   Liquidity risk -

Compared to year end, no major changes in undiscounted contractual cash flows have occurred, except for changes in the structure of the Group’s liabilities, resulting from an increase in the short-term debt, mainly for working capital.

The following table categorizes the Group’s financial liabilities into relevant maturity groupings based on the remaining period from the date of the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows:
 
   
Less than 1
   
From 1 to 2
    From 2 to 5     Over        
    year     years     years     5 years     Total  
                               
                               
As of December 31, 2013
                             
Borrowing (except for
                             
finance leases)
    371,302       118,347       64,698       -       554,347  
Finance leases liabilities
    115,698       82,492       87,829       22,912       308,931  
Trade accounts payable
    991,397       2,157       -       -       993,554  
Accounts payable to related parties
    25,585       -       -       -       25,585  
Other accounts payable
    215,413       28,745       2,166       2,354       248,678  
Trading and net settled derivative
                                       
financial instruments
                                       
(interest rate swaps)
    1,773       2,138       -       -       3,911  
      1,721,168       233,879       154,693       25,266       2,135,006  
As of March 31, 2014
                                       
Borrowing (except for
                                       
finance leases)
    390,304       109,737       31,820       -       531,861  
Finance leases liabilities
    103,083       79,508       88,807       20,942       292,340  
Trade accounts payable
    990,350       2,157       -       -       992,507  
Accounts payable to related parties
    33,631       -       -       -       33,631  
Other accounts payable
    375,919       51,414       17,045       2,512       446,890  
Trading and net settled derivative
                                       
financial instruments
                                       
(interest rate swaps)
    1,180       2,138       -       -       3,318  
      1,894,467       244,954       137,672       23,454       2,300,547  
 
4.2 Capital management -

The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including current and non-current borrowings), less cash and cash equivalents. Total capital is calculated as total ‘equity’ as shown in the consolidated statement of financial position plus net debt.

 
 

 
 
As of December 31, 2013 and March 31,2014, no gearing ratio was part of the analysis because cash surpluses were higher than financial obligations and equity had not been used to secure compliance with financial obligations as it is shown in the table below.

   
December 31,
   
March 31,
 
   
2013
   
2014
 
             
Total borrowing
     795,822       774,244  
Less: Cash and cash equivalents
    (959,415 )     (865,431 )
Net debt
    (163,593 )     (91,187 )
Total equity
    3,196,840       3,145,542  
Total capital
    3,033,247       3,054,355  
                 
Gearing ratio
    0.00       0.00  
 
4.3   Fair value estimation -

For the classification of the type of valuation used by the Group for its financial instruments at fair value, the following levels of measurement have been established:
 
- Level 1: Measurement based on quoted prices in active markets for identical assets or liabilities.
- Level 2: Measurement based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability (level 1), either directly (that is, as prices) or indirectly (that is, derived from prices).
- Level 3: Measurement based on inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs, generally based on internal estimates and assumptions of the Group).
 
The only financial instruments measured at fair value by the Group are interest rate swaps (variable to fixed), forward foreign exchange contracts (mostly euros and U.S. dollars) and available-for-sale investments.  The measurement at fair value of these instruments corresponds to the characteristics of Level 2 and has been determined based on the present value of discounted future cash flows.  During the three-month period ended March 31, 2014 there were no changes in the levels of measurement of financial instruments at fair value.

The carrying amount of cash and cash equivalents corresponds to its fair value.  The Group considers that the carrying amount of short-term accounts receivable and payable approximates fair value. The fair value of financial liabilities has been estimated by discounting the future contractual cash flows at the interest rate currently prevailing in the market and which is available to the Group for similar financial instruments.

Fair value hierarchy -

The following table presents the Group’s financial assets and liabilities that are measured at fair value as of March 31, 2014.

   
Level 1
   
Level 2
   
Level 3
    Total  
                         
Liabilities:
                       
Derivative financial instruments - Cash
                       
flow hedging
    -       3,318       -       3,318  
Total liabilities
    -       3,318       -       3,318  

There were no transfers between Levels 1, 2 and 3 during the period.

 
 

 
 
5
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

Preparation of the condensed interim consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim consolidated financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended  December 31, 2013.

6
SEASONALITY OF OPERATIONS

The Group shows no material seasonality in the operations of any of its subsidiaries; operations are carried out regularly during the course of the period.

7
SEGMENT REPORTING

Operating segments are reported consistent with the internal reports that are reviewed by the Corporate General Manager, who is the chief operating decision maker, responsible for allocating resources and evaluating the performance of each operating segment.

The Group's operating segments are assessed by the activity of the following business units: (i) engineering and construction, (ii) infrastructure, (iii) real estate, (iv) technical services and (v) the operation of the Parent Company (Holding).

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’ and ‘technical services’. However, the Group has voluntarily decided to report on all its operating segments as detailed in this Note.

Inter-segmental sales transactions are entered into at prices that are similar to those that would have been agreed to with unrelated third parties. Revenues from external customers reported to the Corporate General Manager are measured in a manner consistent with the basis of preparation of the financial statements.

Group sales and receivables are not concentrated on a few customers.

 
 

 
 
(All the amounts are expressed in thousand of S/. unless otherwise stated)
                               
                                                             
Operating segments financial position
                                                       
                                                             
Segment reporting
 
Engineering
 
Infrastructure
             
Parent
           
As of December 31, 2013
 
and construction
 
Energy
 
Toll roads
Mass transit
 
Water treatment
 
Real estate
 
Technical services
 
Company Operations
 
Eliminations
 
Consolidated
Assets
                                                           
Cash and cash equivalents
    265,788       17,764       80,785       23,318       445       43,026       46,469       481,820       -       959,415  
Trade Accounts receivable
    265,544       29,527       12,347       4,090       -       17,938       192,382       44       -       521,872  
Outstanding work in progress
    734,976       6,966       2,433       31,187       37,489       -       158,692       -       -       971,743  
Accounts receivable from related parties
    107,732       4,083       18,660       163       -       561       53,845       733,645       (834,839 )     83,850  
Other accounts receivable
    360,939       26,840       11,180       34,263       4,557       17,939       65,794       33,469       (1,763 )     553,218  
Inventories
    90,671       7,741       -       11,927       -       590,567       63,912       487       (2,508 )     762,797  
Prepaid expenses
    7,440       1,318       5,442       4,394       3       2,596       4,130       363       -       25,686  
Non-current assets classified as held for sale
    21,473       -       -       -       -       -       -       -       -       21,473  
Total Current assets
    1,854,563       94,239       130,847       109,342       42,494       672,627       585,224       1,249,828       (839,110 )     3,900,054  
                                                                                 
Long-term trade accounts receivable
    -       -       -       591,917       -       -        -       -       -
 
    591,917  
Other long-term accounts receivable
    -       -       10,081       -       1,858       11,811       12,301       2,100       -       38,151  
Long-term trade accounts receivable from related parties
    -       -       -       -       -       -       -       57,501       (57,501 )     -  
Available-for-sale financial asset
    -       1,058       -       -       -       -       2       88,333       (1,060 )     88,333  
Investments in associates and joint ventures
    153,556       7,287       -       -       -       16,297       10,454       837,889       (937,516 )     87,967  
Investment property
    -       -       -       -       -       36,945       -       -       -       36,945  
Property, plant and equipment
    533,757       190,844       3,919       6,724       -       5,636       114,081       103,840       (6,205 )     952,596  
Intangible assets
    175,275       101,978       145,711       6,450       1,151       957       18,883       15,282       15,705       481,392  
Deferred income tax asset
    68,699       644       4,258       8,765       -       4,860       42,119       1,264       4,912       135,521  
Total non-current assets
    931,287       301,811       163,969       613,856       3,009       76,506       197,840       1,106,209       (981,665 )     2,412,822  
Total assets
    2,785,850       396,050       294,816       723,198       45,503       749,133       783,064       2,356,037       (1,820,775 )     6,312,876  
                                                                                 
                                                                                 
Liabilities
                                                                               
Borrowings
    195,083       33,847       46,007       -       5,869       77,854       126,872       587        -
 
    486,119  
Trade accounts payable
    751,097       19,950       3,353       9,912       280       42,484       160,104       4,217        -
 
    991,397  
Accounts payable to related parties
    43,373       877       25,572       642,510       24,058       21,493       77,613       24,928       (834,839 )     25,585  
Current taxes
    117,088       3,477       2,515       81       366       3,161       30,498       2,049        -
 
    159,235  
Other accounts payable
    526,994       10,882       42,891       879       -       72,617       79,050       11,781        -
 
    745,094  
Other provisions
            4,207       3,846        -       -       -       842       -       -
 
    8,895  
Total current liabilities
    1,633,635       73,240       124,184       653,382       30,573       217,609       474,979       43,562       (834,839 )     2,416,325  
                                                                                 
Borrowings
    127,067       86,334       9,780        -        -       52,318       31,367       2,837        -
 
    309,703  
Long-term trade accounts payable
   
-
      -        -       2,157        -       -       -        -        -
 
    2,157  
Accounts payables to related parties
   
-
       -        -        -        -       28,500       29,001        -
 
    (57,501 )     -  
Other long-term accounts payable
    124,344        -       462        -        -       9,723       69,957       910        -
 
    205,396  
Other provisions
    11,801       4,668        -        -        -        -       23,918       -        -
 
    40,387  
Derivative financial instruments
    -       3,563       -       201       -       147       -       -       -       3,911  
Deferred income tax liability
    118,970       453       166        -       340       7,074       5,864       3,599       1,691       138,157  
Total non-current liabilities
    382,182       95,018       10,408       2,358       340       97,762       160,107       7,346       (55,810 )     699,711  
Total liabilities
    2,015,817       168,258       134,592       655,740       30,913       315,371       635,086       50,908       (890,649 )     3,116,036  
Equity
    623,246       211,431       120,407       50,594       14,590       152,713       125,736       2,295,245       (828,183 )     2,765,779  
Non-controlling interest
    146,787       16,361       39,817       16,864        -       281,049       22,242       9,884       (101,943 )     431,061  
Total liabilities and equity
    2,785,850       396,050       294,816       723,198       45,503       749,133       783,064       2,356,037       (1,820,775 )     6,312,876  
 
 
 

 
 
(All the amounts are expressed in thousand of S/. unless otherwise stated)
                                     
                                                             
Operating segments financial position
                                                       
                                                             
Segment reporting
 
Engineering
 
Infrastructure
             
Parent
           
As of March 31, 2014
 
and construction
 
Energy
 
Toll roads
 
Mass transit
 
Water treatment
 
Real estate
 
Technical services
 
Company Operations
 
Eliminations
 
Consolidated
Assets
                                                           
Cash and cash equivalents
    211,717       16,104       104,115       2,609       4,638       61,304       62,566       402,378       -       865,431  
Trade Accounts receivable
    249,171       41,156       13,016       4,971       -       9,825       69,998       44       -       388,181  
Outstanding work in progress
    876,726       2,336       4,288       64,438       31,572       -       204,428       -       -       1,183,788  
Accounts receivable from related parties
    93,424       3,018       355       168       -       121       49,355       842,409       (908,328 )     80,522  
Other accounts receivable
    369,500       25,567       12,589       39,068       4,653       10,686       68,899       72,239       1,059       604,260  
Inventories
    127,327       7,980       -       11,980       -       645,050       64,473       487       (2,845 )     854,452  
Prepaid expenses
    9,433       1,188       5,128       13,014       433       2,283       4,834       2,049       -       38,362  
Non-current assets classified as held for sale
    20,558       -       -       -       -       -       -       -       -       20,558  
Total Current assets
    1,957,856       97,349       139,491       136,248       41,296       729,269       524,553       1,319,606       (910,114 )     4,035,554  
                                                                                 
Long-term trade accounts receivable
    -       -       -       601,170       -       -       -       -       -       601,170  
Other long-term accounts receivable
    -       -       10,081       -       -       11,780       12,593       2,107       -       36,561  
Long-term trade accounts receivable from related parties
    -       -       -       -       -       -       -       73,642       (73,642 )     -  
Available-for-sale financial asset
    -       1,058       -       -       -       -       2       88,333       (1,060 )     88,333  
Investments in associates and joint ventures
    152,786       7,532       -       -       -       16,299       10,705       853,218       (935,330 )     105,210  
Investment property
    -       -       -       -       -       37,356       -       -       -       37,356  
Property, plant and equipment
    528,205       177,535       4,067       7,590       -       5,736       122,100       108,099       (9,017 )     944,315  
Intangible assets
    165,863       108,512       143,599       6,388       1,138       988       28,474       15,893       15,441       486,296  
Deferred income tax asset
    73,168       684       3,328       5,820       -       1,840       48,174       1,209       1,136       135,359  
Total non-current assets
    920,022       295,321       161,075       620,968       1,138       73,999       222,048       1,142,501       (1,002,472 )     2,434,600  
Total assets
    2,877,878       392,670       300,566       757,216       42,434       803,268       746,601       2,462,107       (1,912,586 )     6,470,154  
                                                                                 
                                                                                 
Liabilities
                                                                               
Borrowings
    211,291       24,928       56,876       -       8,612       77,139       94,102       598       -       473,546  
Trade accounts payable
    727,064       14,277       3,420       14,303       64       90,769       136,461       3,992       -       990,350  
Accounts payable to related parties
    122,292       1,548       23,136       661,915       18,386       33,970       76,872       4,183       (908,671 )     33,631  
Current taxes
    109,551       4,390       1,352       175       139       1,215       19,690       3,482       -       139,994  
Other accounts payable
    592,925       7,939       54,722       1,017       -       63,084       84,821       120,958       -       925,466  
Other provisions
    -       4,853       2,786       5,018       -       -       3,818       -       -       16,475  
Total current liabilities
    1,763,123       57,935       142,292       682,428       27,201       266,177       415,764       133,213       (908,671 )     2,579,462  
                                                                                 
Borrowings
    119,046       82,485       6,905       -       -       52,266       37,313       2,683       -       300,698  
Long-term trade accounts payable
    -       -       -       2,157       -       -       -       -       -       2,157  
Accounts payables to related parties
    -       -       -       -       -       44,298       29,435       -       (73,733 )     -  
Other long-term accounts payable
    170,320       -       464       -       -       9,920       90,857       910       -       272,471  
Other provisions
    11,511       4,636       -       -       -       -       23,695       -       -       39,842  
Derivative financial instruments
    -       3,318       -       -       -       -       -       -       -       3,318  
Deferred income tax liability
    106,949       402       106       -       341       3,210       6,924       8,732       -       126,664  
Total non-current liabilities
    407,826       90,841       7,475       2,157       341       109,694       188,224       12,325       (73,733 )     745,150  
Total liabilities
    2,170,949       148,776       149,767       684,585       27,542       375,871       603,988       145,538       (982,404 )     3,324,612  
Equity
    569,692       226,496       112,876       54,474       14,892       145,087       118,244       2,306,823       (828,480 )     2,720,104  
Non-controlling interest
    137,237       17,398       37,923       18,157       -       282,310       24,369       9,746       (101,702 )     425,438  
Total liabilities and equity
    2,877,878       392,670       300,566       757,216       42,434       803,268       746,601       2,462,107       (1,912,586 )     6,470,154  
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
                                     
                                                             
Operating segment performance
                                                       
                                                             
Segment Reporting
                                                           
                                                             
   
Engineering
 
Infrastructure
             
Parent
           
   
and
construction
 
Energy
 
Toll roads
 
Mass
transit
 
Water
treatment
 
Real
estate
 
Technical
services
 
Company
operations
 
Eliminations
 
Consolidated
For the three-month period
                                                           
ended March  31, 2013
                                                           
                                                             
Revenue
    889,239       64,363       29,929       21,299       12,122       46,711       244,097       13,544       (53,231 )     1,268,073  
Gross profit
    120,596       23,698       13,010       286       1,627       18,424       39,281       (4,154 )     (13,511 )     199,257  
Administrative expenses
    (49,689 )     (3,719 )     (1,668 )     (1,957 )     (98 )     (3,793 )     (29,211 )     (1,515 )     15,469       (76,181 )
Other income (expenses)
    7,113       (120 )     -       130       -       (354 )     3,918       (2,408 )     240       8,519  
Other (losses) gains, net
    -       41       -       -       -       (190 )     -       -       -       (149 )
Profit before interests
                                                                               
and taxes (EBIT)
    78,020       19,900       11,342       (1,541 )     1,529       14,087       13,988       (8,077 )     2,198       131,446  
Financial expenses
    (50,601 )     (5,224 )     (4,652 )     (7,533 )     (728 )     (5,290 )     (7,984 )     (5,113 )     905       (86,220 )
Financial income
    41,185       2,684       2,617       4,434       -       3,269       5,329       8,625       (5,021 )     63,122  
Dividends received
    -       -       -       -       -       -       -       17,473       (17,473 )     -  
Share of the profit or loss
                                                                               
In associates under the equity
                                                                         
method of accounting
    15,986       89       -       -       -       71       -       -       (1,408 )     14,738  
Profit before income tax (EBT)
    84,590       17,449       9,307       (4,640 )     801       12,137       11,333       12,908       (20,799 )     123,086  
Income tax
    (24,795 )     (6,638 )     (2,907 )     1,335       (240 )     (3,431 )     (2,914 )     (1,648 )     1,130       (40,108 )
Net profit for the period
    59,795       10,811       6,400       (3,305 )     561       8,706       8,419       11,260       (19,669 )     82,978  
                                                                                 
Profit attributable to:
                                                                               
                                                                                 
Controlling interest in the Group
    47,983       10,684       3,379       (2,479 )     281       3,154       8,000       11,299       (18,263 )     64,038  
Non-controlling interest
    11,812       127       3,021       (826 )     280       5,552       419       (39 )     (1,406 )     18,940  
Net profit for the period
    59,795       10,811       6,400       (3,305 )     561       8,706       8,419       11,260       (19,669 )     82,978  
 
 
 

 
 
(All amounts are expressed in thousands of S/. unless otherwise stated)
                                     
                                                             
Operating segment performance
                                                       
                                                             
Segment Reporting
                                                           
                                                             
   
Engineering
 
Infrastructure
             
Parent
           
   
and
construction
 
Energy
 
Toll roads
 
Mass
transit
 
Water
treatment
 
Real
estate
 
Technical
services
 
Company
operations
 
Eliminations
 
Consolidated
For the three-month period
                                                           
ended March  31, 2014
                                                           
                                                             
Revenue
    1,104,921       79,623       35,901       44,277       6,416       53,620       246,202       12,294       (61,192 )     1,522,062  
Gross profit
    141,283       29,145       14,674       15,697       523       13,144       22,604       (291 )     (9,591 )     227,188  
Administrative expenses
    (63,159 )     (3,914 )     (1,635 )     (2,004 )     (81 )     (5,381 )     (28,667 )     (7,163 )     15,493       (96,511 )
Other income (expenses)
    (1,724 )     (627 )     237       (3,028 )     (4 )     (341 )     2,650       7,038       (614 )     3,587  
Other (losses) gains, net
    -       166       -       -       -       (6 )     -       -       -       160  
Profit before interests
                                                                               
and taxes (EBIT)
    76,400       24,770       13,276       10,665       438       7,416       (3,413 )     (416 )     5,288       134,424  
Financial expenses
    (46,353 )     (5,142 )     (8,982 )     (6,858 )     (11 )     (3,945 )     (8,625 )     (17,223 )     1,510       (95,629 )
Financial income
    34,184       3,263       2,768       4,311       5       1,904       3,278       30,968       (9,290 )     71,391  
Dividends received
    -       -       -       -       -       -       -       115,423       (108,499 )     6,924  
Share of the profit or loss
                                                                               
In associates under the equity
                                                                         
method of accounting
    6,909       245       -       -       -       -       693       -       (1,733 )     6,114  
Profit before income tax (EBT)
    71,140       23,136       7,062       8,118       432       5,375       (8,067 )     128,752       (112,724 )     123,224  
Income tax
    (21,635 )     (7,193 )     (2,278 )     (2,945 )     (131 )     (2,310 )     1,570       (5,190 )     279       (39,833 )
Net profit for the period
    49,505       15,943       4,784       5,173       301       3,065       (6,497 )     123,562       (112,445 )     83,391  
                                                                                 
Profit attributable to:
                                                                               
                                                                                 
Controlling interest in the Group
    38,143       14,915       3,375       3,880       301       684       (4,082 )     123,704       (109,826 )     71,094  
Non-controlling interest
    11,362       1,028       1,409       1,293       -       2,381       (2,415 )     (142 )     (2,619 )     12,297  
Net profit for the period
    49,505       15,943       4,784       5,173       301       3,065       (6,497 )     123,562       (112,445 )     83,391  
 
 
 

 
 
No major changes occurred in total assets as compared to the amount stated in the year-end financial statements.

There are no differences as compared to the year-end financial statements based on segmentation or measurement of financial performance by segment.
 
8
FINANCIAL ASSETS AVAILABLE FOR SALE

This account comprises the investment maintained by the Company directly and indirectly in Transportadora de Gas del Perú S.A. (TGP), a local entity that operates gas transportation systems.  At December 31, 2012 the investment corresponded to shares representing the 0.6% of interest in the TGP’s capital.

In December 2013, the Group acquired from one of the TGP’s shareholders, Pluspetrol Resources Corporation (hereinafter Pluspetrol), an additional 1.04% interest in TGP paying a consideration of US$20 million (equivalent to S/.56.1 million). At December 31, 2013, the fair value of the Group´s interest in TGP equals S/.88.3 million.   The change in fair value from 2012 to 2013 of S/.19.1 million, net of the income tax of S/.8.2 million is recorded within other comprehensive income.

Together with the acquisition of the 1.04% interest, the Company acquired from Pluspetrol on behalf of the Canada Pension Plan Investment Board (CPPIB) an additional indirect interest of 11.34% in TGP. The investment for US$217 million was funded entirely by CPPIB. The risk and rewards of the entire investment are assumed by CPPIB.

Given the features of the transaction, it has been treated as an off-balance transaction because, in substance, the Company is acting as an agent for CPPIB. Therefore, the Company has not recognized neither the investment in TGP nor any obligation to CPPIB.

On February 27, 2014 the Company transferred 10.43% to CPPIB and 0.91% to CFI, retaining the 1.04% interest.
 
9
TRANSACTIONS WITH RELATED PARTIES

a)      Transactions with related parties -

Major transactions between the Company and its related parties are summarized as follows:

 
 
From the three-month
 
   
period ended March 31,
 
   
2013
   
2014
 
             
Revenue from sale of goods and services:
           
- Associates
    373       -  
- Joint operations
    11,790       10,149  
      12,163       10,149  

Inter-company services were agreed upon under market terms as if they had been agreed to with third parties.

 
 

 

b)      Balances of transactions with related parties
 
   
At December 31,
    At March 31,  
    2013     2014  
    Receivable     Payable     Receivable     Payable  
                         
Consorcio Peruano de Conservación
    15,080       -       11,286       -  
Consorcio Rio Mantaro
    3,822       -       5,628       4,268  
Consorcio Brocal Pasco
    1,913       41       -       -  
Consorcio La Gloria
    3,696       3,398       3,782       3,612  
Consorcio GyM Conciviles
    33,405       -       39,235       -  
Consorcio Toromocho
    62       34       -       107  
Consorcio Rio Urubamba
    2,798       -       3,108       -  
Consorcio Tren Electrico
    2,499       -       418       6,027  
Consorcio Atocongo
    712       -       1,438       -  
Consorcio Constructor Alto Cayma
    566       4,881       1,629          
Consorcio Lima
    312       -       -       -  
Consorcio Rio Pallca
    3,903       -       238       -  
Consorcio Norte Pachacutec
    556       952       562       808  
Consorcio Vial Ipacal
    283       -       -       -  
Consorcio Terminales
    4,294       -       3,196       -  
Consorcio Vial Quinua
    37       1,315       -       989  
Consorcio Vial Sullana
    470       -       -       -  
Consorcio Ancon Pativilca
    -       -       -       397  
Consorcio La Chira
            51       187       -  
Consorcio Alto Cayma
    5,557       666       -       792  
Comerciales Sur
    206       -       2,263       32  
Consorcio Proyecto Chiquintirca
    134       -       134       -  
Consorcio Ingenieria y Construcción Bechtel
    -       3,924       -       -  
Consorcio Vial Sur
    737       -       -       -  
Consorcio JV PAnamá
    1,323       -       1,002       -  
Consorcio Construcciones y Montajes
    -       -       -       866  
Inversiones y Construcciones
    -       -       311       -  
Consorcio Sistemas SEC
    -       -       1,648       -  
Stracon Motta Engil JV
    -       -       3,172       -  
Consorcio Pasco
    -       -       264       -  
Other minor
    1,485       965       1,021       434  
      83,850       16,227       80,522       18,332  
                                 
Other related parties:
                               
Ferrovias Argentina
            8,771       -       11,799  
Besco
    -       587       -       3,040  
El Condor Combustibles
    -       -       -       460  
      -       9,358       -       15,299  
      83,850       25,585       80,522       33,631  

Accounts receivable and payable are of current maturity and have no specific guarantees.

Accounts receivable from related parties mainly arise from sales transactions for goods and services with a maturity period of 60 days. These balances are non-interest-bearing because they have short-term maturities and do not require a provision for impairment.

Accounts payable to related parties mainly arise from transactions to provide services of engineering, construction, maintenance and others and have a maturity period of 60 days. Such accounts are not interest bearing because they are short-term.
 
10
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

As of March 31, 2014, associates in which the Group has significant influence are substantially the same as those existing as of December 31, 2013.

 
 

 
 
The movement of our investments in associates for the three-month period ended March 31, 2013 and March 31, 2014 is as follows:
 
   
At March
   
At March
 
    31, 2013     31, 2014  
                 
Beginning balance
    37,446       87,967  
Acquisition and/or contributions received
    1,491       -  
Capital contributions     -       13,791  
Share of the profit and loss in associates
               
under the equity method of accounting
    14,738       6,114  
Dividends received
    (1,285 )     -  
Adjustment LQS
    7,409       -  
Other
    -       (2,662 )
Ending balances
    59,799       105,210  
 
On December 2013, the Company was awarded the concession for the operation of Chavimochic Irrigation Project. The project consists of the following activities: i) design and construction work of the third phase of the Chavimochic Irrigation Project, in La Libertad; ii) operation and work maintenance; and iii) water supply to the project users. Construction works will begin in 2015, concession has a 25-year period and total investment amounts to US$647 million.
 
For the operation of the concession, Concesionaria Chavimochic S.A. was formed by the Company together with Constructora Norberto Odebrecht S.A. and Odebrecht Partipacoes e Investimentos S.A, where it holds a 26.5% interest. As of March 14, 2014 the Company has issued S/.13.3 million equity.
 
11
PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS

For the three-month period ended March 31,2013 and 2014, the movement in property, plant and equipment and intangible assets accounts was as follows:
 
 
 
Property,
       
   
plant and
   
Intangible
 
   
equipment
   
assets
 
             
At January 1, 2013
    953,531       480,398  
Additions
    62,683       11,205  
Transfers, disposals and adjustments
    (36,400     11,663  
Deductions for sale of assets
    (352 )     -  
Depreciation, amortization and impairment charges
    (45,959 )     (21,981 )
Net cost at March 31, 2013
    933,503       481,825  
                 
At January 1, 2014
    952,596       481,392  
Additions
    64,380       5,067  
Acquisition of subsidiary - net
    567       9,069  
Transfers, disposals and adjustments
    (24,944     10,536  
Deductions for sale of assets
    (8,800     -  
Depreciation, amortization and impairment charges
    (39,484 )     (19,768 )
Net cost at March 31, 2014
    944,315       486,296  
 
Additions to property, plant and equipment comprise of acquisition of plant and equipment intended for the Group’s operations.

The amounts registered in Property, plant and equipment and intangible assets were obtained through the acquisition of Coasin Instalaciones Limitada (Note 19), direct control acquired by CAM Chile S.A. and Inversiones y Construcciones Ltda.

Goodwill -

Management reviews the results of its business operations based on the type of economic activity carried out. The economic activities that have given rise to goodwill for the Group were engineering and construction, electro-mechanical works, mining services, IT services and telecommunications services.
 
 
 

 
 
Goodwill by cash-generating units is broken down as follows:
 
   
At December
   
At March
 
    31, 2013     31, 2014  
                 
Construction - Engineering
    36,812       35,179  
Construction - Mining services
    13,366       13,366  
Construction - Electromechanical
    20,737       20,737  
IT services
    4,172       4,172  
Telecommunications Services
    -       7,648  
      75,087       81,102  
 
Goodwill from the telecommunications services corresponds to the acquisition of the subsidiary Coasin Instalaciones Limitada, which is subsidiary of CAM Chile S.A. (Note 19).

As a result of the impairment testing on goodwill performed by Management on an annual basis the recoverable amount of the related cash-generating unit (CGU) is determined based on its value in use. Value in use is determined based on the future cash flows expected to be generated by the assessed CGU. As a result of these assessments no provisions for impairment were required. As of March 31, 2014 same criteria were applied as those in test impairment at December 31, 2013.
 
12
BORROWINGS

This item comprises:
 
   
Total
   
Current
   
Non-current
 
   
At
   
At
   
At
   
At
   
At
   
At
 
   
December
   
March
   
December
   
March
   
December
   
March
 
    31, 2013     31, 2014     31, 2013     31, 2014     31, 2013     31, 2014  
                                                 
Bank loans
    514,228       507,844       381,005       380,739       133,223       127,105  
Leases
    281,594       266,400       105,114       92,807       176,480       173,593  
      795,822       774,244       486,119       473,546       309,703       300,698  
 
Bank loans -

As of December 31, 2013 and March 31, 2014, this item comprises bank loans in local and foreign currencies for working capital purposes. These obligations bear interest at fixed rates which fluctuated between 2% and 9% in 2013, and 2% and 8% in March 31,2014.

On April 2005, the subsidiary Norvial S.A.signed Loan Agreements with IFC and IDB to finance the construction of the first stage of the road Ancón – Huacho – Pativilca (Red Vial 5) for the amount of US$ 36 million (S/. 123.5 millions).  The remaining of this loan (S/. 42.6 millions) was prepaid at the end of 2013.  On January 15, 2014 the subsidiary Norvial S.A. signed a short term bridge loan with Banco de Crédito del Perú for the amount of S/. 50.0 million at an interest rate of 6.32%.  This loan will be canceled with the Bond Program to be issue in the local capital market that will finance the construction of the second stage of this road.

As of March 31, 2014, the Company maintained unused credit limits for S/.2,784 million, which expire within one year (S/.2,626 million as of December 31, 2013).

 
 

 

b)      Fair value of borrowings -

The carrying amount and fair value of borrowings are broken down as follows:
 
 
 
Carrying amounts
   
Fair value
 
   
At December
   
At March
   
At December
   
At March
 
    31, 2013     31, 2014     31, 2013     31, 2014  
                                 
Loans from multilateral organizations
    42,599       -       44,384       -  
Other loans
    753,223       774,244       642,842       757,131  
      795,822       774,244       687,226       757,131  
 
The fair value is based on cash flows discounted using a rate based on the borrowing rate of 3.27% and 7.35% (4.1% and 8.05% in 2013). It should be noted that the interest rate used are those applicable and negotiated by each Company.

13
PROVISIONS

This item is broken down based on the expectation of liquidation as follows:
 
   
At December
   
At March
 
    31, 2013     31, 2014  
                 
Current portion
    8,895       16,475  
Non-current portion
    40,387       39,842  
      49,282       56,317  
 
The movement of this item for the three-month period ended March 31, 2013 and 2014 is as follows:

         
Contingent
   
Provisions for the
   
Provision
   
Provision
       
   
Legal
   
liabilities from
   
for the acquisition
   
for well
   
for periodic
       
 
 
claims
   
acquisitions
   
of CAM
   
closure
   
maintenance
   
Total
 
                                     
At January 1, 2013
    11,380       6,006       35,220       4,897       -       57,503  
Additions
    318       316       -       -       -       634  
Reversals
    -        -       (3,870 )     -       -       (3,870 )
At March 31, 2013
    11,698       6,322       31,350       4,897       -       54,267  
                                                 
At January 1, 2014
    12,217       6,821       21,546       4,852       3,846       49,282  
Additions
    839       -       -       -       7,505       8,344  
Additions from business combinations
    -       5,159       -       -       -       5,159  
Reversals
    -       (290 )     (2,426 )     -       -       (2,716 )
Payments
    -       -       -       (205 )     (3,547 )     (3,752 )
At March 31, 2014
    13,056       11,690       19,120       4,647       7,804       56,317  
 
Reversals for the three-month period ended March 31, 2014 mainly consists of write-offs of provisions recognized in conjunction with the purchase price allocation related to acquisition of CAM Chile in S/. 2.43 million. (S/. 3.87 million as of March 31, 2013).

14
CAPITAL

As of March 31, 2014 and December 31, 2013, the authorized, subscribed and paid-in capital, according to the Company’s bylaws as amended, is represented by 660,053,790 common shares at S/.1.00 par value each.

Subsequently, a resolution of the General Meeting on March 26, 2013, as well as agreements adopted at meetings of the Board on May 30, July 23 and August 22 of 2013, mandated the issuance of common stock through a public offering of "American Depositary Shares" (ADS´s) registered in the Securities and Exchange Commission (SEC) and NYSE, increasing the capital sum from S/.558,284 to S/.660,054.

 
 

 
 
This capital increase was carried out in two tranches as follows:

(i)     
The first tranche in the amount of S/.97,674 (representing the issuance of 97,674,420 common shares issued and 19,534,884 ADS’s, therefore, at 5 shares per ADS), and,
 
(ii)     
A second tranche in the amount of S/.4,095 representing the issuance of 4,095,180 common shares and ADS’s 819,036 (issued at 5 shares per ADS rate).

As of March 31, 2014, the amount of 261,005,980 common shares is representing en ADSs (equivalents at 52,201,196 ADS’s therefore, at 5 shares per ADS).

15
EXPENSES BY NATURE

For the three-month period ended March 31, 2013 and 2014, this item comprises:

   
Cost of
   
Adminis-
       
   
services
   
trative
       
   
and goods
   
expenses
   
Total
 
                   
2013
                 
Purchase of goods
    18,520       -       18,520  
Personnel charges
    288,835       48,262       337,097  
Services provided by third-parties
    378,223       12,616       390,839  
Taxes
    3,016       209       3,225  
Other management charges
    155,361       10,092       165,453  
Depreciation
    42,972       3,336       46,308  
Amortization
    20,364       1,617       21,981  
Variation of inventories
    161,525       49       161,574  
      1,068,816       76,181       1,144,997  
                         
2014
                       
Purchase of goods
    30,560       -       30,560  
Personnel charges
    384,660       52,253       436,913  
Services provided by third-parties
    511,209       33,875       545,084  
Taxes
    2,761       533       3,294  
Other management charges
    146,764       5,185       151,949  
Depreciation
    36,835       3,173       40,008  
Amortization
    18,279       1,489       19,768  
Variation of inventories
    163,806       3       163,809  
      1,294,874       96,511       1,391,385  
 
16
INCOME TAX

Income tax expense is recognised based on management’s estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to 31 december 2014 is 32.33%  (32.59% for the three-month period ended March 31, 2013).

17
CONTINGENCIES, COMMITTMENTS AND GUARANTEES

As of March 31, 2014, total contingencies amounted S/.29 million. In addition the Group had guarantee commitments with different financial institutions securing transactions in the amount of US$54 million and S/.39 million.

18
DIVIDENDS

For the period ended March 31, 2014, the Group paid dividends on its subsidiaries to its non-controlling entities for S/.36 million (S/.1.5 million for the same period of 2013).

 
 

 
 
Dividends from the year ended December 31, 2013, of S/.0.169 per share totaling S/.112,126,908 were approved at the General Shareholders’ meeting held on March 28, 2014, and will be paid on April 29, 2014.

19
BUSINESS COMBINATIONS

Acquisition of Coasin Instalaciones Limitada.

In March 2014, through the subsidiaries CAM Chile S.A. and Inversiones y Construcciones Ltda., the Group acquired control of Coasin Instalaciones Limitada with the purchase of 100.00% of its equity shares. Coasin is an entity domiciled in Chile, whose main economic activity is the provision of maintenance and installation services and telecommunications equipment..

This acquisition is part of the Group’s plan to increase its presence in markets that present high growth potential as in Chile, and in attractive industries, such as public services.

The Price paid by CAM Chile S.A. for the acquisition of Coasin amounted to US$2.3 million (equivalent to S/.6.6 million) and resulted in the recognition of goodwill for S/.7.6 million at the acquisition date.

The following tables summarize the consideration paid for Coasin and the preliminary determination of fair value of assets acquired, liabilities assumed a at the acquisition date:
 
      S/.000    
US$000
 
               
Cash and cash equivalents
    24       8  
Trade accounts receivable
    4,639       1,606  
Inventories
    355       123  
Property, plant and equipment
    567       196  
Intangibles (“Order backlog”)
    1,421       492  
Deferred income tax
    899       311  
Trade accounts payable
    (3,776 )     (1,308 )
Contingent liabilities
    (5,159     (1,786 )
Fair value of net assets
    (1,030     (358 )
                 
Goodwill
    7,648       2,648  
Total paid for acquisition
    6,618        2,290  
                 
Cash payment for acquisition
    (6,618     (2,290 )
Cash and cash equivalent of the acquired subsidiary
    24       8  
Direct cash outflow from acquisition
    6,594        2,282  
 
The income and the losses generated for the period from the acquisition date to March 31, 2014 amounted to S/.5.4 million and S/.0.3 million, respectively.

The Group has a measurement period not exceeding one year from the acquisition of Coasin date on the additional assets and liabilities arising from new information could be obtained regarding the information that there are recognized in the date of acquisition and which is neither new events occurring after the acquisition date, in this case the Group adjusts the initial amounts recognized in the business combination date.

20
EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION

On March 24, 2014 we reached an agreement with CPPIB for the purchase of a 51% equity interest in Compañía Operadora de Gas del Amazonas (“COGA”), the operator of TGP, for a total amount of US$25.5 million. CPPIB will also sell 30% of COGA to Enagás, and will retain the remaining19%. This purchase is in process and is subject to certain conditions in order to complete the transaction.