XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Notes Payable and Related Terms (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]    
Beginning default amount
Repayments (55,000) (60,000)
Amortization of debt discount (interest expense) 48,232 35,202
Ending default amount $ 592,500
Notes Payable One [Member]    
Short-Term Debt [Line Items]    
Issuance date of note [1] September 2019  
Maturity date [1] September 2022  
Interest rate [1] 7.70%  
Default interest rate [1] 18.00%  
Collateral [1] Unsecured  
Original amount [1] $ 525,000  
Beginning balance [1] 525,000 525,000
Repayments [1]
Proceeds [1]  
Debt discount [1]  
Amortization of debt discount (interest expense) [1]  
Ending balance [1] $ 525,000 525,000
Notes Payable Two [Member]    
Short-Term Debt [Line Items]    
Issuance date of note [2] March 2019  
Maturity date [2] March 2024  
Collateral [2] Unsecured  
Original amount [2] $ 300,000  
Beginning balance [2] 135,000 195,000
Repayments [2] (55,000) (60,000)
Proceeds [2]  
Debt discount [2]  
Amortization of debt discount (interest expense) [2]  
Ending balance [2] $ 80,000 135,000
Notes Payable Three [Member]    
Short-Term Debt [Line Items]    
Issuance date of note [3] May 2022  
Maturity date [3] September 2022  
Collateral [3] Unsecured  
Original amount [3] $ 67,500  
Beginning balance [3]
Repayments [3]
Proceeds [3] 67,500  
Debt discount [3] (37,500)  
Amortization of debt discount (interest expense) [3] 37,500  
Ending balance [3] 67,500
Notes Payable [Member]    
Short-Term Debt [Line Items]    
Beginning balance 660,000 720,000
Repayments (55,000) (60,000)
Proceeds 67,500  
Debt discount (37,500)  
Amortization of debt discount (interest expense) 37,500  
Ending balance $ 672,500 $ 660,000
[1] The Company executed a settlement agreement with a third party for $525,000 in 2019. This note requires semi-annual interest payments. At December 31, 2022, the note is in default.
[2] The Company executed a settlement agreement with a third party for $300,000 in 2019. This note requires sixty (60) monthly installments of $5,000 each until paid in full.
[3] The Company executed a note for $67,500 and received net proceeds of $30,000. The balance of $37,500 was an original issue discount amortized over the life of the note. At December 31, 2022, the note is in default.