XML 39 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Shares Issued and Available Under Each Plans

A summary of the shares issued and available under each of the Plans is shown below as of June 30, 2024. Share data and exercise price range per share have been adjusted to reflect prior issued stock dividends. Although the 2014 Plan and the 2005 Plan have expired and no new grants will be issued under those plans, there were options issued before the plans expired that are still outstanding as shown below.

 

 

 

2022 Plan

 

 

2014 Plan

 

 

2005 Plan

 

Aggregate shares issuable

 

 

150,000

 

 

 

275,625

 

 

 

253,575

 

Options issued, net of forfeited and expired
   options

 

 

(44,700

)

 

 

(174,006

)

 

 

(59,870

)

Unrestricted stock issued

 

 

-

 

 

 

(11,635

)

 

 

-

 

Restricted stock grants issued, net of forfeited

 

 

(44,212

)

 

 

(83,653

)

 

 

-

 

Cancelled due to Plan expiration

 

 

-

 

 

 

(6,331

)

 

 

(193,705

)

Remaining available for grant

 

 

61,088

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stock grants issued and outstanding:

 

 

 

 

 

 

 

 

 

Total vested and unvested shares

 

 

44,212

 

 

 

95,888

 

 

 

-

 

Fully vested shares

 

 

4,733

 

 

 

67,054

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Option grants issued and outstanding:

 

 

 

 

 

 

 

 

 

Total vested and unvested shares

 

 

44,700

 

 

 

169,301

 

 

 

-

 

Fully vested shares

 

 

-

 

 

 

129,220

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Exercise price range

 

$28.82 to $33.20

 

 

$23.75 to $42.62

 

 

$

-

 

Summary of Stock Option Activity

Changes in the stock options outstanding related to the Plans are summarized below (dollars in thousands except per share data):

 

 

 

June 30, 2024

 

 

 

Number of Options

 

 

Weighted
Average
Exercise Price

 

 

Aggregate
Intrinsic Value

 

Outstanding at January 1, 2024

 

 

174,201

 

 

$

33.94

 

 

$

-

 

Issued

 

 

41,300

 

 

$

28.98

 

 

 

-

 

Exercised

 

 

 

 

$

 

 

 

 

Forfeited

 

 

(1,500

)

 

$

35.35

 

 

 

-

 

Expired

 

 

-

 

 

$

-

 

 

 

 

Outstanding at June 30, 2024

 

 

214,001

 

 

$

32.97

 

 

$

709

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2024

 

 

129,220

 

 

$

35.48

 

 

$

350

 

Schedule of Options Outstanding and Exercisable, by Exercise Price Range

Summary information pertaining to options outstanding at June 30, 2024 is shown below. Share and per share data have been adjusted to reflect the prior stock dividends issued.

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Exercise Price

 

Number of
Options
Outstanding

 

 

Weighted-
Average
Remaining
Contractual Life

 

Weighted-
Average
Exercise
Price

 

 

Number of
Options
Exercisable

 

 

Weighted-
Average
Exercise
Price

 

$20.01 to $30.00

 

 

101,300

 

 

7.4 Years

 

$

25.85

 

 

 

43,800

 

 

$

24.82

 

$30.01 to $40.00

 

 

55,220

 

 

6.9 Years

 

 

36.00

 

 

 

27,940

 

 

 

37.51

 

$40.01 to $42.62

 

 

57,481

 

 

3.9 Years

 

 

42.62

 

 

 

57,480

 

 

 

42.62

 

Total

 

 

214,001

 

 

6.3 Years

 

$

32.97

 

 

 

129,220

 

 

$

35.48

 

Summary of Changes in the Restricted Stock Grants Outstanding

Changes in the restricted stock grants outstanding during the six months ended June 30, 2024 are summarized below (dollars in thousands except per share data):

 

 

June 30, 2024

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date
Fair Value
Per Share

 

 

Aggregate
Intrinsic Value

 

Nonvested as of January 1, 2024

 

 

62,721

 

 

$

32.56

 

 

$

2,057

 

Issued

 

 

25,280

 

 

 

30.05

 

 

 

829

 

Vested

 

 

(19,688

)

 

 

31.21

 

 

 

(646

)

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

Nonvested at June 30, 2024

 

 

68,313

 

 

$

32.02

 

 

$

2,240