XML 67 R73.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT - Aggregate future maturities (Details) - USD ($)
$ in Millions
Jan. 31, 2020
Feb. 01, 2019
Total maturities, principal amount    
2021 $ 7,747  
2021 8,052  
2022 7,415  
2023 7,795  
2024 3,417  
Thereafter 18,239  
Total debt, principal amount 52,665 $ 54,239
Associated carrying value adjustments    
2021 (10)  
2021 (52)  
2022 (24)  
2023 (50)  
2024 (96)  
Thereafter (377)  
Total (609)  
Total maturities, carrying value amount    
2021 7,737  
2021 8,000  
2022 7,391  
2023 7,745  
2024 3,321  
Thereafter 17,862  
Total debt, carrying value 52,056 $ 53,521
Senior Secured Credit Facilities and First Lien Notes    
Total maturities, principal amount    
2021 229  
2021 4,672  
2022 286  
2023 6,702  
2024 1,775  
Thereafter 16,000  
Total debt, principal amount 29,664  
Unsecured Notes and Debentures    
Total maturities, principal amount    
2021 0  
2021 400  
2022 0  
2023 0  
2024 0  
Thereafter 952  
Total debt, principal amount 1,352  
Senior Notes and EMC Notes    
Total maturities, principal amount    
2021 600  
2021 1,075  
2022 0  
2023 1,000  
2024 1,625  
Thereafter 0  
Total debt, principal amount 4,300  
VMware Notes    
Total maturities, principal amount    
2021 2,750  
2021 0  
2022 1,500  
2023 0  
2024 0  
Thereafter 1,250  
Total debt, principal amount 5,500  
DFS Debt    
Total maturities, principal amount    
2021 4,154  
2021 1,894  
2022 1,622  
2023 85  
2024 10  
Thereafter 0  
Total debt, principal amount 7,765  
Margin Loan Facility    
Total maturities, principal amount    
2021 0  
2021 0  
2022 4,000  
2023 0  
2024 0  
Thereafter 0  
Total debt, principal amount 4,000  
Other    
Total maturities, principal amount    
2021 14  
2021 11  
2022 7  
2023 8  
2024 7  
Thereafter 37  
Total debt, principal amount $ 84