XML 54 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Feb. 02, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Roll Forward of Goodwill Allocated to Business Segments
The following table presents goodwill allocated to the Company's business segments as of February 2, 2018 and February 3, 2017 and changes in the carrying amount of goodwill for the respective periods:
 
Infrastructure Solutions Group (a)
 
Client Solutions Group
 
VMware
 
Other Businesses (b)
 
Total
 
(in millions)
Balances as of January 29, 2016
$
3,907

 
$
4,428

 
$

 
$
71

 
$
8,406

Goodwill acquired
12,872

 

 
15,070

 
3,597

 
31,539

Impact of foreign currency translation
(169
)
 

 

 
(32
)
 
(201
)
Goodwill divested
(834
)
 

 

 

 
(834
)
Other adjustments
(169
)
 
(191
)
 

 
360

 

Balances as of February 3, 2017
15,607

 
4,237

 
15,070

 
3,996

 
38,910

Goodwill acquired

 

 
565

 
9

 
574

Impact of foreign currency translation
359

 

 

 
90

 
449

Goodwill divested
(13
)
 

 

 

 
(13
)
Balances as of February 2, 2018
$
15,953

 
$
4,237

 
$
15,635

 
$
4,095

 
$
39,920

____________________
(a)
Infrastructure Solutions Group is composed of the Core Storage, Servers, and Networking goodwill reporting unit and the Virtustream goodwill reporting unit. During the three months ended May 4, 2018, the Company made certain segment reporting changes not reflected above, which included the movement of the results of Virtustream from the Infrastructure Solutions Group segment to Other businesses. Accordingly, the amount of goodwill attributable to Virtustream of approximately $396 million was reclassified to Other businesses during the three months ended May 4, 2018 to align with these reporting changes.
(b)
Other Businesses consists of offerings by Pivotal, SecureWorks, RSA Security, and Boomi.
Schedule of Definite-lived Intangible Assets
The Company's intangible assets as of February 2, 2018 and February 3, 2017 were as follows:
 
February 2, 2018
 
February 3, 2017
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
(in millions)
Customer relationships
$
22,764

 
$
(8,637
)
 
$
14,127

 
$
22,708

 
$
(5,552
)
 
$
17,156

Developed technology
15,586

 
(6,196
)
 
9,390

 
14,569

 
(2,510
)
 
12,059

Trade names
1,277

 
(407
)
 
870

 
1,268

 
(201
)
 
1,067

Leasehold assets (liabilities)
128

 
(6
)
 
122

 
128

 
(1
)
 
127

Definite-lived intangible assets
39,755

 
(15,246
)
 
24,509

 
38,673

 
(8,264
)
 
30,409

In-process research and development

 

 

 
890

 

 
890

Indefinite-lived trade names
3,756

 

 
3,756

 
3,754

 

 
3,754

Total intangible assets
$
43,511

 
$
(15,246
)
 
$
28,265

 
$
43,317

 
$
(8,264
)
 
$
35,053

Schedule of Indefinite-lived Intangible Assets
The Company's intangible assets as of February 2, 2018 and February 3, 2017 were as follows:
 
February 2, 2018
 
February 3, 2017
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
(in millions)
Customer relationships
$
22,764

 
$
(8,637
)
 
$
14,127

 
$
22,708

 
$
(5,552
)
 
$
17,156

Developed technology
15,586

 
(6,196
)
 
9,390

 
14,569

 
(2,510
)
 
12,059

Trade names
1,277

 
(407
)
 
870

 
1,268

 
(201
)
 
1,067

Leasehold assets (liabilities)
128

 
(6
)
 
122

 
128

 
(1
)
 
127

Definite-lived intangible assets
39,755

 
(15,246
)
 
24,509

 
38,673

 
(8,264
)
 
30,409

In-process research and development

 

 

 
890

 

 
890

Indefinite-lived trade names
3,756

 

 
3,756

 
3,754

 

 
3,754

Total intangible assets
$
43,511

 
$
(15,246
)
 
$
28,265

 
$
43,317

 
$
(8,264
)
 
$
35,053

Schedule of Estimated Future Annual Pre-Tax Amortization Expense of Definite-Lived Intangible Assets
Estimated future annual pre-tax amortization expense of definite-lived intangible assets as of February 2, 2018 over the next five fiscal years and thereafter is as follows:
Fiscal Years
(in millions)
2019
$
6,083

2020
4,297

2021
3,356

2022
2,638

2023
1,754

Thereafter
6,381

Total
$
24,509