XML 37 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Feb. 02, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS

Goodwill

The following table presents goodwill allocated to the Company's business segments as of February 2, 2018, February 3, 2017, and January 29, 2016 and changes in the carrying amount of goodwill for the respective periods:
 
Client Solutions Group
 
Infrastructure Solutions Group (a)
 
VMware
 
Other Businesses (b)
 
Total
 
(in millions)
Balances as of January 29, 2016
$
4,428

 
$
3,907

 
$

 
$
71

 
$
8,406

Goodwill acquired

 
12,872

 
15,070

 
3,597

 
31,539

Impact of foreign currency translation

 
(169
)
 

 
(32
)
 
(201
)
Goodwill divested

 
(834
)
 

 

 
(834
)
Other adjustments
(191
)
 
(169
)
 

 
360

 

Balances as of February 3, 2017
4,237

 
15,607

 
15,070

 
3,996

 
38,910

Goodwill acquired

 

 
565

 
9

 
574

Impact of foreign currency translation

 
359

 

 
90

 
449

Goodwill divested

 
(13
)
 

 

 
(13
)
Balances as of February 2, 2018
$
4,237

 
$
15,953

 
$
15,635

 
$
4,095

 
$
39,920

____________________
(a)
Infrastructure Solutions Group is composed of the Core Storage, Servers, and Networking goodwill reporting unit and Virtustream goodwill reporting unit.
(b)
Other Businesses consists of offerings by RSA Information Security, SecureWorks, Pivotal, and Boomi.

Goodwill and indefinite-lived intangible assets are tested for impairment annually during the third fiscal quarter and whenever events or circumstances may indicate that an impairment has occurred. Based on the results of the annual impairment test, which was a quantitative test for certain goodwill reporting units and a qualitative test for others, no impairment of goodwill or indefinite-lived intangible assets existed for any reporting unit as of November 3, 2017. As a result of this analysis, it was determined that the excess of fair value over carrying amount was greater than 20% for all of the Company's existing goodwill reporting units as of November 3, 2017, with the exception of the Core Storage, Servers, and Networking goodwill reporting unit within the Infrastructure Solutions Group segment, which had an excess of fair value over carrying amount of 18% as of such date. Management will continue to monitor the Core Storage, Servers, and Networking goodwill reporting unit and consider potential impacts to the impairment assessment. Further, the Company did not have any accumulated goodwill impairment charges as of February 2, 2018.

Management exercised significant judgment related to the above assessment, including the identification of goodwill reporting units, assignment of assets and liabilities to goodwill reporting units, assignment of goodwill to reporting units, and determination of the fair value of each goodwill reporting unit. The fair value of each goodwill reporting unit is generally estimated using a combination of public company multiples and discounted cash flow methodologies. This analysis requires significant judgment, including estimation of future cash flows, which is dependent on internal forecasts, the estimation of the long-term growth rate of the Company's business, and the determination of the Company's weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the goodwill reporting unit, potentially resulting in a non-cash impairment charge.

Intangible Assets

The Company's intangible assets as of February 2, 2018 and February 3, 2017 were as follows:
 
February 2, 2018
 
February 3, 2017
 
Gross
 
Accumulated
Amortization
 
Net
 
Gross
 
Accumulated
Amortization
 
Net
 
(in millions)
Customer relationships
$
22,764

 
$
(8,637
)
 
$
14,127

 
$
22,708

 
$
(5,552
)
 
$
17,156

Developed technology
15,586

 
(6,196
)
 
9,390

 
14,569

 
(2,510
)
 
12,059

Trade names
1,277

 
(407
)
 
870

 
1,268

 
(201
)
 
1,067

Leasehold assets (liabilities)
128

 
(6
)
 
122

 
128

 
(1
)
 
127

Definite-lived intangible assets
39,755

 
(15,246
)
 
24,509

 
38,673

 
(8,264
)
 
30,409

In-process research and development

 

 

 
890

 

 
890

Indefinite-lived trade names
3,756

 

 
3,756

 
3,754

 

 
3,754

Total intangible assets
$
43,511

 
$
(15,246
)
 
$
28,265

 
$
43,317

 
$
(8,264
)
 
$
35,053



Amortization expense related to definite-lived intangible assets was approximately $7.0 billion, $3.7 billion, and $2.0 billion for the fiscal years ended February 2, 2018, February 3, 2017, and January 29, 2016, respectively. The amortization expense for the fiscal year ended February 2, 2018 was primarily related to the intangible assets acquired in the EMC merger transaction. There were no material impairment charges related to intangible assets during the fiscal years ended February 2, 2018, February 3, 2017, and January 29, 2016.

Estimated future annual pre-tax amortization expense of definite-lived intangible assets as of February 2, 2018 over the next five fiscal years and thereafter is as follows:
Fiscal Years
(in millions)
2019
$
6,083

2020
4,297

2021
3,356

2022
2,638

2023
1,754

Thereafter
6,381

Total
$
24,509