XML 57 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Non- Controlling Interest in Consolidated Subsidiaries
Cumulative Effect, Period Of Adoption, Adjustment
Cumulative Effect, Period Of Adoption, Adjustment
Retained Earnings
Beginning Balance (in shares) at Dec. 31, 2019   607,000,000 53,000,000            
Beginning Balance at Dec. 31, 2019 $ 17,286 $ 6 $ (3,879) $ 11,742 $ 9,629 $ (243) $ 31 $ (10) $ (10)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) (30)         (30)      
Stock consideration issued for acquisition (in shares)   18,000,000              
Stock consideration issued for acquisition 1,895     1,895          
Exercise of common stock options (in shares)   1,000,000              
Exercise of common stock options 26     26          
Repurchases of common stock (in shares)     (14,000,000)            
Repurchases of common stock (1,247)   $ (1,247)            
Payments relating to treasury shares (72)   $ (72)            
Stock-based compensation 105     105          
Issuance under the employee stock purchase plan 33     33          
Warrants issued to minority interest holders 3     3          
Issuance of restricted stock (in shares)   2,000,000              
Distributions of profits (31)           (31)    
Dividends paid to stockholders (500)       (500)        
Issuance of non-controlling interest 9           9    
Net income (loss) attributable to non-controlling interest 5       (17)   22    
Net income 1,580       1,580        
Ending Balance (in shares) at Sep. 30, 2020   628,000,000 67,000,000            
Ending Balance at Sep. 30, 2020 19,052 $ 6 $ (5,198) 13,804 10,682 (273) 31    
Redeemable non-controlling interest, Beginning balance at Dec. 31, 2019 78                
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Stock-based compensation 9                
Warrants issued to minority interest holders 2                
Redeemable non-controlling interest 10                
Net income (loss) attributable to non-controlling interest (5)                
Redeemable non-controlling interest, Ending balance at Sep. 30, 2020 94                
Beginning Balance (in shares) at Jun. 30, 2020   609,000,000 65,000,000            
Beginning Balance at Jun. 30, 2020 16,994 $ 6 $ (5,050) 11,856 10,462 (321) 41    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) 48         48      
Stock consideration issued for acquisition (in shares)   18,000,000              
Stock consideration issued for acquisition 1,895     1,895          
Exercise of common stock options (in shares)   1,000,000              
Exercise of common stock options 4     4          
Repurchases of common stock (in shares)     (2,000,000)            
Repurchases of common stock (148)   $ (148)            
Stock-based compensation 32     32          
Issuance under the employee stock purchase plan 17     17          
Distributions of profits (16)           (16)    
Dividends paid to stockholders (170)       (170)        
Net income (loss) attributable to non-controlling interest 2       (4)   6    
Net income 394       394        
Ending Balance (in shares) at Sep. 30, 2020   628,000,000 67,000,000            
Ending Balance at Sep. 30, 2020 19,052 $ 6 $ (5,198) 13,804 10,682 (273) 31    
Redeemable non-controlling interest, Beginning balance at Jun. 30, 2020 95                
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Stock-based compensation 1                
Net income (loss) attributable to non-controlling interest (2)                
Redeemable non-controlling interest, Ending balance at Sep. 30, 2020 $ 94                
Beginning Balance (in shares) at Dec. 31, 2020 629,000,000 629,000,000 68,000,000            
Beginning Balance at Dec. 31, 2020 $ 19,534 $ 6 $ (5,200) 13,845 11,039 (192) 36    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) (14)         (14)      
Exercise of common stock options $ 10     10          
Payments relating to treasury shares (in shares) (1,000,000)                
Payments relating to treasury shares $ (69)   $ (69)            
Stock-based compensation 122     122          
Issuance under the employee stock purchase plan 42     42          
Issuance of restricted stock (in shares)   2,000,000              
Distributions of profits (21)           (21)    
Dividends paid to stockholders (561)       (561)        
Net income (loss) attributable to non-controlling interest 9       (9)   18    
Net income $ 2,540       2,540        
Ending Balance (in shares) at Sep. 30, 2021 631,000,000 631,000,000 69,000,000            
Ending Balance at Sep. 30, 2021 $ 21,592 $ 6 $ (5,269) 14,019 13,009 (206) 33    
Redeemable non-controlling interest, Beginning balance at Dec. 31, 2020 93                
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Stock-based compensation 3                
Net income (loss) attributable to non-controlling interest (9)                
Redeemable non-controlling interest, Ending balance at Sep. 30, 2021 87                
Beginning Balance (in shares) at Jun. 30, 2021   631,000,000 68,000,000            
Beginning Balance at Jun. 30, 2021 21,116 $ 6 $ (5,267) 13,952 12,563 (174) 36    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Other comprehensive income (loss) (32)         (32)      
Exercise of common stock options $ 2     2          
Payments relating to treasury shares (in shares) (1,000,000)                
Payments relating to treasury shares $ (2)   $ (2)            
Stock-based compensation 41     41          
Issuance under the employee stock purchase plan 24     24          
Distributions of profits (10)           (10)    
Dividends paid to stockholders (187)       (187)        
Net income (loss) attributable to non-controlling interest 3       (4)   7    
Net income $ 637       637        
Ending Balance (in shares) at Sep. 30, 2021 631,000,000 631,000,000 69,000,000            
Ending Balance at Sep. 30, 2021 $ 21,592 $ 6 $ (5,269) $ 14,019 $ 13,009 $ (206) $ 33    
Redeemable non-controlling interest, Beginning balance at Jun. 30, 2021 89                
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Stock-based compensation 1                
Net income (loss) attributable to non-controlling interest (3)                
Redeemable non-controlling interest, Ending balance at Sep. 30, 2021 $ 87