XML 78 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The preliminary purchase price allocation is as follows (in millions):
Preliminary Purchase Price Allocation
Cash and cash equivalents$335 
Property and equipment127 
Goodwill7,726 
Identifiable intangibles4,442 
Other assets and liabilities, net51 
Deferred tax liabilities on identifiable intangibles(1,253)
Total preliminary purchase price allocation$11,428 
Schedule of Components of the Preliminary Intangible Assets Associated with the Acquisition
The following table sets forth the components of the preliminary intangible assets associated with the acquisition as of June 30, 2021 (in millions, except years):
Acquisition-Date Preliminary Fair ValueAccumulated AmortizationNet Book ValueUseful Life (Years)
Customer relationships$3,136 $(133)$3,003 
10 to 20
Backlog300 (49)251 
5
Trademark/Tradenames200 (9)191 
5 to 20
 Developed Technology739 (89)650 7
 In-process Research & Development67 — 67 N/A
Total $4,442 $(280)$4,162 
Schedule of Business Acquisition, Pro Forma Information The unaudited pro forma financial information combines the historical results for us and Ellie Mae for the six months and three months ended June 30, 2020 in the following table (in millions).
Six Months Ended June 30, 2020
Three Months Ended June 30, 2020
Total revenues, less transaction-based expenses$3,362 $1,629 
Net income attributable to ICE$1,141 $533