XML 114 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Current assets:          
Cash and cash equivalents $ 627 $ 652 $ 961 $ 1,612 $ 1,612
Intercompany accounts receivable 0 0      
Margin deposits and guaranty funds 51,169 47,458      
Intercompany note receivable- short term 0 0      
Other current assets 1,517 2,122      
Total current assets 53,313 50,232      
Property and equipment, net 1,037 874      
Other non-current assets:          
Goodwill and other intangible assets, net 22,837 16,315      
Investment in subsidiary 0 0      
Intercompany note receivable 0 0      
Other Assets, Noncurrent, Condensed 800 833      
Other non-current assets 238 157      
Total other non-current assets 23,637 17,148      
Total assets 77,987 68,254      
Current liabilities:          
Short-term debt 2,591 2,042      
Margin deposits and guaranty funds 51,169 47,458      
Intercompany payable 0 0      
Note payable to affiliates 0 0      
Other current liabilities 983 936      
Total current liabilities 54,743 50,436      
Non-current liabilities:          
Noncurrent deferred tax liability, net 2,837 2,028      
Long-term debt 4,717 2,235      
Note payable to affiliates 0 0      
Other non-current liabilities 3,652 3,026      
Total non-current liabilities 8,369 5,261      
Total liabilities 63,112 55,697      
Redeemable non-controlling interest 35 165      
Equity:          
Total shareholders’ equity 14,808 12,360      
Non-controlling interest in consolidated subsidiaries 32 32      
Total shareholders’ equity 14,840 12,392 12,381 3,677  
Total liabilities and equity 77,987 68,254      
ICE Group, Inc. (Parent)          
Current assets:          
Cash and cash equivalents 1 6 2 0  
Intercompany accounts receivable 3,176 2,793      
Margin deposits and guaranty funds 0 0      
Intercompany note receivable- short term 0 0      
Other current assets 5 60      
Total current assets 3,182 2,859      
Property and equipment, net 0 0      
Other non-current assets:          
Goodwill and other intangible assets, net 0 0      
Investment in subsidiary 21,120 13,682      
Intercompany note receivable   0      
Other Assets, Noncurrent, Condensed 20 13      
Total other non-current assets 21,140 13,695      
Total assets 24,322 16,554      
Current liabilities:          
Short-term debt 2,591 905      
Margin deposits and guaranty funds 0 0      
Intercompany payable 0 0      
Note payable to affiliates 358 344      
Other current liabilities 36 30      
Total current liabilities 2,985 1,279      
Non-current liabilities:          
Long-term debt 3,865 1,382      
Note payable to affiliates 2,629 1,516      
Other non-current liabilities 35 17      
Total non-current liabilities 6,529 2,915      
Total liabilities 9,514 4,194      
Redeemable non-controlling interest 0 0      
Equity:          
Total shareholders’ equity 14,808 12,360      
Non-controlling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 14,808 12,360      
Total liabilities and equity 24,322 16,554      
Subsidiary Guarantor - NYSE Euronext Holdings, LLC          
Current assets:          
Cash and cash equivalents 0 5 0 0  
Intercompany accounts receivable 0 0      
Margin deposits and guaranty funds 0 0      
Intercompany note receivable- short term 705 313      
Other current assets 0 1,173      
Total current assets 705 1,491      
Property and equipment, net 0 0      
Other non-current assets:          
Goodwill and other intangible assets, net 0 0      
Investment in subsidiary 9,840 9,572      
Intercompany note receivable 3,128 2,790      
Other Assets, Noncurrent, Condensed 10 11      
Total other non-current assets 12,978 12,373      
Total assets 13,683 13,864      
Current liabilities:          
Short-term debt 0 1,137      
Margin deposits and guaranty funds 0 0      
Intercompany payable 1,784 1,933      
Note payable to affiliates 0 0      
Other current liabilities 0 0      
Total current liabilities 1,784 3,070      
Non-current liabilities:          
Long-term debt 852 853      
Note payable to affiliates 741 0      
Other non-current liabilities 0 0      
Total non-current liabilities 1,593 853      
Total liabilities 3,377 3,923      
Redeemable non-controlling interest 0 0      
Equity:          
Total shareholders’ equity 10,306 9,941      
Non-controlling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 10,306 9,941      
Total liabilities and equity 13,683 13,864      
Subsidiary Non-Guarantors          
Current assets:          
Cash and cash equivalents 626 641 959 1,612  
Intercompany accounts receivable 0 529      
Margin deposits and guaranty funds 51,169 47,458      
Intercompany note receivable- short term 77 31      
Other current assets 1,512 949      
Total current assets 53,384 49,608      
Property and equipment, net 1,037 874      
Other non-current assets:          
Goodwill and other intangible assets, net 22,837 16,315      
Investment in subsidiary 0 0      
Intercompany note receivable 3,370 1,516      
Other Assets, Noncurrent, Condensed 770 809      
Total other non-current assets 26,977 18,640      
Total assets 81,398 69,122      
Current liabilities:          
Short-term debt 0 0      
Margin deposits and guaranty funds 51,169 47,458      
Intercompany payable 1,392 1,389      
Note payable to affiliates 424 0      
Other current liabilities 947 966      
Total current liabilities 53,932 49,813      
Non-current liabilities:          
Long-term debt 0 0      
Note payable to affiliates 3,128 2,790      
Other non-current liabilities 3,617 3,009      
Total non-current liabilities 6,745 5,799      
Total liabilities 60,677 55,612      
Redeemable non-controlling interest 35 165      
Equity:          
Total shareholders’ equity 20,654 13,313      
Non-controlling interest in consolidated subsidiaries 32 32      
Total shareholders’ equity 20,686 13,345      
Total liabilities and equity 81,398 69,122      
Consolidating Adjustments          
Current assets:          
Cash and cash equivalents 0 0 $ 0 $ 0  
Intercompany accounts receivable (3,176) (3,322)      
Margin deposits and guaranty funds 0 0      
Intercompany note receivable- short term (782) (344)      
Other current assets 0 (60)      
Total current assets (3,958) (3,726)      
Property and equipment, net 0 0      
Other non-current assets:          
Goodwill and other intangible assets, net 0 0      
Investment in subsidiary (30,960) (23,254)      
Intercompany note receivable (6,498) (4,306)      
Other Assets, Noncurrent, Condensed 0 0      
Total other non-current assets (37,458) (27,560)      
Total assets (41,416) (31,286)      
Current liabilities:          
Short-term debt 0 0      
Margin deposits and guaranty funds 0 0      
Intercompany payable (3,176) (3,322)      
Note payable to affiliates (782) (344)      
Other current liabilities 0 (60)      
Total current liabilities (3,958) (3,726)      
Non-current liabilities:          
Long-term debt 0 0      
Note payable to affiliates (6,498) (4,306)      
Other non-current liabilities 0 0      
Total non-current liabilities (6,498) (4,306)      
Total liabilities (10,456) (8,032)      
Redeemable non-controlling interest 0 0      
Equity:          
Total shareholders’ equity (30,960) (23,254)      
Non-controlling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity (30,960) (23,254)      
Total liabilities and equity $ (41,416) $ (31,286)