XML 48 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt Obligations (Tables)
9 Months Ended
Oct. 30, 2015
Debt Disclosure [Abstract]  
Long Term Debt

The Company’s long-term debt as of the periods presented was as follows:

 

 

 

October 30, 2015

 

 

January 30, 2015

 

 

 

Stated interest rate

 

 

Effective interest rate

 

 

Principal

 

 

Unamortized Debt Issuance Costs

 

 

Net

 

 

Principal

 

 

Unamortized Debt Issuance Costs

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Term loan A facility due September 2018

 

 

3.00

%

 

 

3.17

%

 

$

563

 

 

$

(2

)

 

$

561

 

 

$

489

 

 

$

(3

)

 

$

486

 

Term loan B facility due May 2022

 

 

3.75

%

 

 

4.26

%

 

 

567

 

 

 

(16

)

 

 

551

 

 

 

-

 

 

 

-

 

 

 

-

 

Total long-term debt

 

 

 

 

 

 

 

 

 

$

1,130

 

 

$

(18

)

 

$

1,112

 

 

$

489

 

 

$

(3

)

 

$

486

 

Less current portion

 

 

 

 

 

 

 

 

 

 

70

 

 

 

(3

)

 

 

67

 

 

 

32

 

 

 

(1

)

 

 

31

 

Total long-term debt, net of current portion

 

 

 

 

 

 

 

 

 

$

1,060

 

 

$

(15

)

 

$

1,045

 

 

$

457

 

 

$

(2

)

 

$

455

 

 

Maturities of Long-term Debt

Maturities of long-term debt as of October 30, 2015 are:

Fiscal Year Ending

 

 

 

 

 

 

 

Total (1)

 

 

 

 

 

 

 

 

 

(in millions)

 

Remainder of fiscal 2016

 

 

 

 

 

 

 

$

13

 

2017

 

 

 

 

 

 

 

 

59

 

2018

 

 

 

 

 

 

 

 

66

 

2019

 

 

 

 

 

 

 

 

443

 

2020

 

 

 

 

 

 

 

 

6

 

2021 and thereafter

 

 

 

 

 

 

 

 

543

 

Total principal payments

 

 

 

 

 

 

 

$

1,130

 

(1)

Amounts exclude the effect from estimated mandatory prepayments for Excess Cash Flow.