XML 142 R123.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE I (Parent Company Information) CONDENSED STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Mar. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating costs and expenses:          
Selling, general and administrative (including stock-based compensation)     $ 2,218.3 $ 2,107.8 $ 2,049.1
Depreciation and amortization     2,331.3 3,652.2 3,858.2
Other operating expenses     1,777.2 1,641.3 1,717.2
Operating income     2,117.7 745.5 839.1
Non-operating income (expense):          
Foreign currency transaction gains (losses), net     (1,416.3) (94.8) 90.4
Other income, net     76.1 114.4 43.4
Non-operating income (expense)     (3,841.3) (1,901.5) (677.3)
Income tax benefit $ (253.0) $ (1,573.3) 256.9 (253.0) (1,573.3)
Net earnings (loss) attributable to Liberty Global shareholders     (1,628.0) $ 11,521.4 725.3
Liberty Global Plc          
Operating costs and expenses:          
Selling, general and administrative (including stock-based compensation) 61.0   58.8   42.8
Related-party fees and allocations 20.6   36.0   8.0
Depreciation and amortization 1.4   1.4   1.5
Other operating expenses 0.2   0.0   0.0
Operating income (83.2)   (96.2)   (52.3)
Non-operating income (expense):          
Interest expense — related-party (864.6)   (1,086.9)   (678.0)
Interest income — related-party 89.6   45.1   70.9
Foreign currency transaction gains (losses), net 281.2   (330.2)   381.0
Other income, net 3.4   2.1   0.1
Non-operating income (expense) (490.4)   (1,369.9)   (226.0)
Loss before income taxes and equity in earnings (losses) of consolidated subsidiaries, net (573.6)   (1,466.1)   (278.3)
Equity in earnings (losses) of consolidated subsidiaries, net 11,921.4   (401.0)   887.9
Income tax benefit 173.6   239.1   115.7
Net earnings (loss) attributable to Liberty Global shareholders $ 11,521.4   $ (1,628.0)   $ 725.3