XML 78 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt and Capital Lease Obligations (Maturities of Debt) (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
2016 (remainder of year) $ 420.1  
2017 1,974.7  
2018 1,220.3  
2019 564.5  
2020 71.9  
2021 5,525.5  
Thereafter 33,121.1  
Total debt maturities 42,898.1  
Unamortized premiums (discounts), net 35.8 $ (46.7)
Unamortized deferred financing costs (299.9) $ (308.2)
Total debt 42,634.0  
Current portion 2,010.9  
Noncurrent portion 40,623.1  
Liberty Global Group [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 361.8  
2017 1,855.7  
2018 1,180.1  
2019 338.3  
2020 43.5  
2021 3,964.5  
Thereafter 29,211.3  
Total debt maturities 36,955.2  
Unamortized premiums (discounts), net (53.2)  
Unamortized deferred financing costs (258.7)  
Total debt 36,643.3  
Current portion 1,858.6  
Noncurrent portion 34,784.7  
Liberty Global Group [Member] | Virgin Media [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 80.8  
2017 767.4  
2018 0.8  
2019 0.8  
2020 0.8  
2021 3,475.9  
Thereafter 10,462.0  
Total debt maturities 14,788.5  
Unamortized premiums (discounts), net 12.7  
Unamortized deferred financing costs (114.6)  
Total debt 14,686.6  
Current portion 852.6  
Noncurrent portion 13,834.0  
Liberty Global Group [Member] | Unitymedia [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 45.3  
2017 145.4  
2018 2.3  
2019 2.4  
2020 2.5  
2021 2.5  
Thereafter 7,882.2  
Total debt maturities 8,082.6  
Unamortized premiums (discounts), net 0.0  
Unamortized deferred financing costs (54.0)  
Total debt 8,028.6  
Current portion 194.3  
Noncurrent portion 7,834.3  
Liberty Global Group [Member] | UPC Holding [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 173.3  
2017 547.2  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
Thereafter 6,102.8  
Total debt maturities 6,823.3  
Unamortized premiums (discounts), net (13.6)  
Unamortized deferred financing costs (34.5)  
Total debt 6,775.2  
Current portion 720.6  
Noncurrent portion 6,054.6  
Liberty Global Group [Member] | Telenet [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 47.6  
2017 18.9  
2018 8.3  
2019 19.0  
2020 12.6  
2021 11.1  
Thereafter 4,736.9  
Total debt maturities 4,854.4  
Unamortized premiums (discounts), net (6.6)  
Unamortized deferred financing costs (54.5)  
Total debt 4,793.3  
Current portion 58.2  
Noncurrent portion 4,735.1  
Liberty Global Group [Member] | Other Subsidiaries [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 14.8  
2017 376.8  
2018 1,168.7  
2019 316.1  
2020 27.6  
2021 475.0  
Thereafter 27.4  
Total debt maturities 2,406.4  
Unamortized premiums (discounts), net (45.7)  
Unamortized deferred financing costs (1.1)  
Total debt 2,359.6  
Current portion 32.9  
Noncurrent portion 2,326.7  
LiLAC Group [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 58.3  
2017 119.0  
2018 40.2  
2019 226.2  
2020 28.4  
2021 1,561.0  
Thereafter 3,909.8  
Total debt maturities 5,942.9  
Unamortized premiums (discounts), net 89.0  
Unamortized deferred financing costs (41.2)  
Total debt 5,990.7  
Current portion 152.3  
Noncurrent portion 5,838.4  
LiLAC Group [Member] | CWC [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 58.3  
2017 83.3  
2018 40.2  
2019 226.2  
2020 28.4  
2021 1,561.0  
Thereafter 1,567.3  
Total debt maturities 3,564.7  
Unamortized premiums (discounts), net 96.7  
Unamortized deferred financing costs (7.5)  
Total debt 3,653.9  
Current portion 116.6  
Noncurrent portion 3,537.3  
LiLAC Group [Member] | VTR [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 0.0  
2017 35.7  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
Thereafter 1,400.0  
Total debt maturities 1,435.7  
Unamortized premiums (discounts), net 0.0  
Unamortized deferred financing costs (25.6)  
Total debt 1,410.1  
Current portion 35.7  
Noncurrent portion 1,374.4  
LiLAC Group [Member] | Liberty Puerto Rico [Member]    
Debt Instrument [Line Items]    
2016 (remainder of year) 0.0  
2017 0.0  
2018 0.0  
2019 0.0  
2020 0.0  
2021 0.0  
Thereafter 942.5  
Total debt maturities 942.5  
Unamortized premiums (discounts), net (7.7)  
Unamortized deferred financing costs (8.1)  
Total debt 926.7  
Current portion 0.0  
Noncurrent portion $ 926.7