XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 977.1 $ 982.1
Trade receivables, net 1,728.4 1,467.7
Derivative instruments (note 4) 416.8 421.9
Prepaid expenses 276.5 144.2
Other current assets 525.8 341.5
Total current assets 3,924.6 3,357.4
Investments (including $1,936.1 million and $2,591.8 million, respectively, measured at fair value) 2,243.8 2,839.6
Property and equipment, net (note 6) 21,606.2 21,684.0
Goodwill (note 6) 24,360.0 27,020.4
Intangible assets subject to amortization, net (note 6) 4,076.2 7,092.5
Assets held for sale (note 3) 18,546.6 0.0
Other assets, net (note 4) 6,216.1 5,565.1
Total assets 80,973.5 67,559.0
Current liabilities:    
Accounts payable 1,092.3 1,050.1
Deferred revenue and advance payments from subscribers and others 1,141.8 1,393.5
Current portion of debt and capital lease obligations (notes 5 and 7) 2,155.4 2,537.9
Accrued income taxes 555.9 483.5
Accrued capital expenditures 502.1 441.8
Accrued interest 498.0 832.8
Derivative instruments (note 4) 482.5 346.3
Other accrued and current liabilities (note 11) 2,208.6 2,072.0
Total current liabilities 8,636.6 9,157.9
Long-term debt and capital lease obligations (notes 5 and 7) 41,792.1 44,211.2
Liabilities associated with assets held for sale (note 3) 13,411.7 0.0
Other long-term liabilities (notes 4 and 11) 4,167.8 4,015.6
Total liabilities 68,008.2 57,384.7
Commitments and contingencies (notes 3, 4, 7, 8, 13 and 15)
Liberty Global shareholders:    
Additional paid-in capital 17,982.0 14,908.1
Accumulated deficit (5,677.3) (5,160.1)
Accumulated other comprehensive earnings (loss), net of taxes (316.7) 895.9
Treasury shares, at cost (0.3) (0.4)
Total Liberty Global shareholders 11,998.5 10,652.4
Noncontrolling interests 966.8 (478.1)
Total equity 12,965.3 10,174.3
Total liabilities and equity 80,973.5 67,559.0
Liberty Global Group [Member]    
Current assets:    
Derivative instruments (note 4) 410.6 405.9
Property and equipment, net (note 6) 17,786.4 20,840.5
Goodwill (note 6) 18,030.6 26,244.8
Intangible assets subject to amortization, net (note 6) 2,785.3 6,975.1
Current liabilities:    
Derivative instruments (note 4) 449.4 346.3
Liberty Global shareholders:    
Total equity 9.1 8.5
Liberty Global Group [Member] | Common Class A [Member]    
Liberty Global shareholders:    
Common stock 2.6 2.5
Total equity 2.6 2.5
Liberty Global Group [Member] | Common Class B [Member]    
Liberty Global shareholders:    
Common stock 0.1 0.1
Total equity 0.1 0.1
Liberty Global Group [Member] | Common Class C [Member]    
Liberty Global shareholders:    
Common stock 6.4 5.9
Total equity 6.4 5.9
LiLAC Group [Member]    
Current assets:    
Derivative instruments (note 4) 6.2 16.0
Property and equipment, net (note 6) 3,819.8 843.5
Goodwill (note 6) 6,329.4 775.6
Intangible assets subject to amortization, net (note 6) 1,290.9 117.4
Current liabilities:    
Derivative instruments (note 4) 33.1 0.0
Liberty Global shareholders:    
Total equity 1.7 0.4
LiLAC Group [Member] | Common Class A [Member]    
Liberty Global shareholders:    
Common stock 0.5 0.1
Total equity 0.5 0.1
LiLAC Group [Member] | Common Class B [Member]    
Liberty Global shareholders:    
Common stock 0.0 0.0
Total equity 0.0 0.0
LiLAC Group [Member] | Common Class C [Member]    
Liberty Global shareholders:    
Common stock 1.2 0.3
Total equity $ 1.2 $ 0.3