XML 103 R94.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Capital Lease Obligations (Unitymedia KabelBW Senior Notes Details of Borrowings) (Schedule) (Details)
€ in Millions, $ in Millions
Dec. 31, 2014
EUR (€)
Dec. 31, 2014
USD ($)
Dec. 17, 2014
Oct. 22, 2014
Dec. 31, 2013
USD ($)
Nov. 21, 2013
Apr. 16, 2013
Jan. 21, 2013
Dec. 14, 2012
Sep. 19, 2012
Debt Instrument [Line Items]                    
Principal amount outstanding   $ 44,612.2                
Estimated fair value   46,151.1     $ 44,229.0          
Carrying value   44,611.4     42,856.0          
Unitymedia KabelBW Notes [Member]                    
Debt Instrument [Line Items]                    
Principal amount outstanding   7,402.5                
Estimated fair value   7,869.3     8,058.2          
Carrying value   $ 7,400.9     $ 7,651.9          
UM Senior Exchange Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 9.50% 9.50%                
Principal amount outstanding € 618.0 $ 747.7                
Estimated fair value   837.9                
Carrying value   $ 746.1                
September 2012 UM Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.50% 5.50%               5.50%
Principal amount outstanding € 650.0 $ 786.5                
Estimated fair value   843.5                
Carrying value   $ 786.5                
December 2012 UM Dollar Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.50% 5.50%             5.50%  
Principal amount outstanding   $ 1,000.0                
Estimated fair value   1,046.3                
Carrying value   $ 1,000.0                
December 2012 UM Euro Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.75% 5.75%             5.75%  
Principal amount outstanding € 500.0 $ 605.0                
Estimated fair value   657.9                
Carrying value   $ 605.0                
January 2013 UM Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.125% 5.125%           5.125%    
Principal amount outstanding € 500.0 $ 605.0                
Estimated fair value   646.6                
Carrying value   $ 605.0                
April 2013 UM Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.625% 5.625%         5.625%      
Principal amount outstanding € 350.0 $ 423.5                
Estimated fair value   461.1                
Carrying value   $ 423.5                
November 2013 UM Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 6.25% 6.25%       6.25%        
Principal amount outstanding € 475.0 $ 574.8                
Estimated fair value   654.5                
Carrying value   $ 574.8                
October 2014 UM Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 6.125% 6.125%   6.125%            
Principal amount outstanding € 900.0 $ 900.0                
Estimated fair value   932.6                
Carrying value   $ 900.0                
December 2014 UM Euro Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 4.00% 4.00% 4.00%              
Principal amount outstanding € 1,000.0 $ 1,210.0                
Estimated fair value   1,237.2                
Carrying value   $ 1,210.0                
December 2014 UM Dollar Senior Secured Notes [Member]                    
Debt Instrument [Line Items]                    
Stated interest rate of debt 5.00% 5.00% 5.00%              
Principal amount outstanding   $ 550.0                
Estimated fair value   551.7                
Carrying value   $ 550.0