XML 59 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Stock Based Compensation [Abstract]  
Estimated fair value of options granted
Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock options represent the period of time that the options are expected to be outstanding and is based on the historical results from the previous awards. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the actual volatility of Waterstone Financial, Inc. stock for the weighted average life time period prior to issuance date. The following assumptions were used in estimating the fair value of options granted in the years ended December 31, 2019 and 2018.
 
 
2019
  
2018
 
 
 
Minimum
  
Maximum
  
Minimum
  
Maximum
 
Dividend yield
  
2.56
%
  
2.92
%
  
2.70
%
  
2.74
%
Risk-free interest rate
  
1.42
%
  
2.28
%
  
2.57
%
  
2.96
%
Expected volatility
  
16.07
%
  
16.37
%
  
16.27
%
  
30.88
%
Weighted average expected life
  
5.0
   
5.8
   
5.4
   
6.2
 
Weighted average per share value of options
 
$
1.72
   
2.12
   
1.97
   
4.26
 
 
Stock option activity
A summary of the Company’s stock option activity for the years ended December 31, 2019, 2018 and 2017 is presented below.

Stock Options
 
Shares
  
Weighted Average
Exercise Price
  
Weighted Average
Years Remaining in
Contractual Term
  
Aggregate
Intrinsic Value
(000's)
 
Outstanding December 31, 2016
  
1,362,499
  
$
11.83
   
7.74
   
8,785
 
Options exercisable at December 31, 2016
  
304,595
   
9.66
   
6.44
   
2,625
 
 
                
Granted
  
20,000
   
18.78
       
(35
)
Exercised
  
(211,205
)
  
6.48
       
2,233
 
Forfeited
  
(12,195
)
  
14.83
       
27
 
Outstanding December 31, 2017
  
1,159,099
   
12.89
   
7.24
   
4,870
 
Options exercisable at December 31, 2017
  
331,097
   
12.53
   
7.10
   
1,501
 
 
                
Granted
  
80,000
   
17.23
       
3
 
Exercised
  
(106,030
)
  
12.30
       
473
 
Forfeited
  
(72,000
)
  
13.97
       
224
 
Outstanding December 31, 2018
  
1,061,069
   
13.21
   
6.47
   
3,850
 
Options exercisable at December 31, 2018
  
421,068
   
12.78
   
6.23
   
1,688
 
 
                
Granted
  
30,000
   
17.13
       
56
 
Exercised
  
(50,298
)
  
13.10
       
298
 
Forfeited
  
(15,000
)
  
15.62
       
51
 
Outstanding December 31, 2019
  
1,025,771
   
13.29
   
5.56
   
5,887
 
Options exercisable at December 31, 2019
  
546,770
   
12.93
   
5.31
   
3,335
 
 

The following table summarizes information about the Company's stock options outstanding at December 31, 2019.

   
Options
Outstanding
  
Weighted
Average
Exercise Price
  
Remaining
Life
(Years)
  
Options
Exercisable
  
Weighted
Average
Exercise Price
  
Remaining
Life
(Years)
 
Range of Exercise Prices
                   
$
0.01 - $5.00
   
4,233
  
$
1.73
   
2.01
   
4,233
  
$
1.73
   
2.01
 
$
5.01 - $10.00
   
-
   
-
   
-
   
-
   
-
   
-
 
$
10.01 - $15.00
   
903,538
   
12.81
   
5.21
   
517,537
   
12.82
   
5.22
 
Over $15.01
   
118,000
   
17.55
   
8.36
   
25,000
   
17.84
   
7.75
 
     
1,025,771
  
$
13.29
   
5.56
   
546,770
  
$
12.93
   
5.31
 
                           


Summary of nonvested stock option activity
The following table summarizes information about the Company’s nonvested stock option activity for the years ended December 31, 2019 and 2018:
 
Stock Options
 
Shares
  
Weighted Average
Grant Date Fair Value
 
 
      
Nonvested at December 31, 2017
  
828,002
  
$
3.27
 
Granted
  
80,000
   
3.66
 
Vested
  
(200,001
)
  
3.27
 
Forfeited
  
(68,000
)
  
3.46
 
Nonvested at December 31, 2018
  
640,001
   
3.30
 
 
        
Nonvested at December 31, 2018
  
640,001
   
3.30
 
Granted
  
30,000
   
1.87
 
Vested
  
(176,000
)
  
3.28
 
Forfeited
  
(15,000
)
  
2.34
 
Nonvested at December 31, 2019
  
479,001
   
3.24
 

Summary of restricted stock shares activity
The following table summarizes information about the Company’s restricted stock shares activity for the years ended December 31, 2019 and 2018:
 
Restricted Stock
 
Shares
  
Weighted Average
Grant Date Fair Value
 
Nonvested at December 31, 2017
  
259,200
  
$
12.85
 
Granted
  
-
   
-
 
Vested
  
(93,100
)
  
12.84
 
Forfeited
  
(3,500
)
  
12.75
 
Nonvested at December 31, 2018
  
162,600
   
12.85
 
 
        
Nonvested at December 31, 2018
  
162,600
   
12.85
 
Granted
  
-
   
-
 
Vested
  
(89,600
)
  
12.84
 
Forfeited
  
-
   
-
 
Nonvested at December 31, 2019
  
73,000
   
12.86