0001569994-19-000024.txt : 20190423 0001569994-19-000024.hdr.sgml : 20190423 20190423160135 ACCESSION NUMBER: 0001569994-19-000024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190423 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20190423 DATE AS OF CHANGE: 20190423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Waterstone Financial, Inc. CENTRAL INDEX KEY: 0001569994 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36271 FILM NUMBER: 19761588 BUSINESS ADDRESS: STREET 1: 11200 WEST PLANK COURT CITY: WAUWATOSA STATE: WI ZIP: 53226 BUSINESS PHONE: (414) 761-1000 MAIL ADDRESS: STREET 1: 11200 WEST PLANK COURT CITY: WAUWATOSA STATE: WI ZIP: 53226 8-K 1 form8k.htm
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  April 23, 2019
WATERSTONE FINANCIAL, INC.
(Exact name of Registrant as specified in its charter)

Maryland
(State or Other Jurisdiction
of Incorporation)
001-36271
(Commission File Number)
90-1026709
(I.R.S. Employer Identification No.)

11200 W. Plank Ct, Wauwatosa, Wisconsin 53226
(Address of principal executive offices)

(414) 761-1000
Registrant's telephone number, including area code

Not Applicable
(Former Name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
 
 
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
 
 
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities and Exchange Act of 1934 (§240.12b-2 of this chapter).

¨ Emerging growth company

¨ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
 
 
 
 
 
 
 
 
 
 
 

Item 2.02 Results of Operations and Financial Condition.

On April 23, 2019, Waterstone Financial, Inc. issued a press release announcing its financial results for the quarter ended March 31, 2019.  A copy of the press release is being furnished to the Securities and Exchange Commission as Exhibit 99.1 attached to this report and incorporated by reference.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No. Description

99.1                          Press release of Waterstone Financial, Inc. issued April 23, 2019.




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- 2 -

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Waterstone Financial, Inc.
   
Date:  April 23, 2019
/s/ Mark R. Gerke
Name: Mark R. Gerke
Title: Chief Financial Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- 3 -

 
 
 
EXHIBIT INDEX




Exhibit No.    Description
 
 99.1                          Press release of Waterstone Financial, Inc. issued April 23, 2019.

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- 4 -
EX-99.1 2 exhibit991.htm
Exhibit 99.1
 
 
WATERSTONE FINANCIAL, INC.
WATERSTONE BANK
11200 W. PLANK CT.
WAUWATOSA, WI 53226
 
Contact:  Mark R. Gerke
Chief Financial Officer
414.459.4012
markgerke@wsbonline.com
 
 

Waterstone Financial, Inc. Announces Results of Operations for the Quarter Ended March 31, 2019.

WAUWATOSA, WI – 04/23/2019 – Waterstone Financial, Inc. (NASDAQ: WSBF), holding company for WaterStone Bank, reported net income of $6.5 million, or $0.24 per diluted share for the quarter ended March 31, 2019 compared to $7.0 million, or $0.25 per diluted share for the quarter ended March 31, 2018.
“We achieved strong quarterly earnings driven by a record pre-tax earnings in the first quarter for the Community Banking segment,” said Douglas Gordon, CEO of Waterstone Financial, Inc. “Due to the consistent earnings and strong capital position, we were able to declare a $0.50 special dividend, in addition to our regular quarterly dividend and stock repurchases. We continue to maintain strong asset quality and remain disciplined with respect to expense management at the Community Banking segment. The Mortgage Banking segment’s performance rebounded compared to the linked quarter, driven by the elimination of underperforming offices and continued expense control measures.”

Highlights of the quarter ended March 31, 2019

Waterstone Financial, Inc. (Consolidated)

·
Consolidated net income of Waterstone Financial, Inc. totaled $6.5 million for the quarter ended March 31, 2019, compared to $7.0 million for the quarter ended March 31, 2018.
·
Consolidated return on average assets was 1.39% for the quarter ended March 31, 2019 compared to 1.57% for the quarter ended March 31, 2018.
·
Consolidated return on average equity was 6.65% for the quarter ended March 31, 2019 and 6.90% for the quarter ended March 31, 2018.
·
Dividends declared totaled $0.62 per share during the quarter ended March 31, 2019.
·
The Company repurchased a total 462,400 shares on the open market during the quarter ended March 31, 2019 at an average price of $16.53 per share.

Community Banking Segment

·
Pre-tax income of the segment totaled $7.5 million for the quarters ended March 31, 2019 and March 31, 2018.
·
Net interest income of the segment totaled $13.1 million for the quarter ended March 31, 2019 compared to $13.3 million for the quarter ended March 31, 2018.
·
Average loans held for investment totaled $1.38 billion during the quarter ended March 31, 2019, which represents an increase of $78.9 million, or 6.1% over the comparable quarter in the prior year. Average loans increased $10.4 million, or 3.1% annualized, compared to the quarter ended December 31, 2018.
·
Our net interest margin decreased 27 basis points to 2.93% for the quarter ended March 31, 2019 compared to 3.20% for the quarter ended March 31, 2018, which was a result of the increase in cost of deposits as certificates of deposit repriced at higher rates over the past year. Net interest margin decreased six basis points compared to 2.99% for the quarter ended December 31, 2018.
·
The segment had a negative provision for loan losses of $700,000 for the quarter ended March 31, 2019 compared to $900,000 for the quarter ended March 31, 2018. Asset quality continues to remain strong along with minimal net charge-offs.
·
Noninterest income decreased $58,000 for the quarter ended March 31, 2019 compared to the quarter ended March 31, 2018 as fees earned on loans decreased.
·
Noninterest expenses decreased $445,000 for the quarter ended March 31, 2019 compared to the quarter ended March 31, 2018 as compensation; communications; real estate owned; and other noninterest expenses decreased.
·
The efficiency ratio for the community banking segment improved 230 basis points to 51.64% for the quarter ended March 31, 2019, compared to 53.94% for the quarter ended March 31, 2018.
·
Average deposits totaled $1.04 billion during the quarter ended March 31, 2019, which represents an increase of $66.3 million, or 6.8%, over the comparable quarter in the prior year.  Average deposits increased $19.0 million, or 7.5% annualized, compared to the quarter ended December 31, 2018.
·
Nonperforming assets as percentage of total assets was 0.44% at March 31, 2019, 0.45% at December 31, 2018, and 0.54% at March 31, 2018.
·
Past due loans as percentage of total loans was 0.46% at March 31, 2019, 0.50% at December 31, 2018, and 0.53% at March 31, 2018.
·
Net charge-offs were $8,000 for the quarter ended March 31, 2019.  Net charge-offs were $7,000 for the quarter ended March 31, 2018.



- 5 -

Mortgage Banking Segment

·
The Mortgage Banking segment totaled a pre-tax income of $1.0 million for the quarter ended March 31, 2019, compared to $1.6 million of pre-tax income for the quarter ended March 31, 2018.
·
Loan originations decreased approximately $14.6 million to $501.4 million during the quarter ended March 31, 2019, compared to $516.0 million during the quarter ended March 31, 2018.  Origination volume relative to purchase activity accounted for 89.9% of originations for the quarter ended March 31, 2019 compared to 85.0% of total originations for the quarter ended March 31, 2018.
·
Mortgage banking income decreased $1.2 million, or 4.7%, to $23.6 million for the quarter ended March 31, 2019, compared to $24.7 million for the quarter ended March 31, 2018.
·
Gross margin on loans sold decreased 1.3% to 4.57% for the quarter ended March 31, 2019 compared to 4.63% for the quarter ended March 31, 2018.

About Waterstone Financial, Inc.

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank. WaterStone Bank was established in 1921 and offers a full suite of personal and business banking products. The Bank has branches in Wauwatosa, Brookfield, Fox Point/North Shore, Franklin/Hales Corners, Germantown/Menomonee Falls, Greenfield, Oak Creek, Oconomowoc/Lake Country, Pewaukee, Waukesha/Brookfield, and West Allis, Wisconsin and a commercial lending office in Minneapolis, Minnesota. WaterStone Bank is the parent company to Waterstone Mortgage, which has the ability to lend in 47 states. For more information about WaterStone Bank, go to http://www.wsbonline.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as “may,” “expects,” “anticipates,” “estimates” or “believes.”  Such statements are subject to important factors that could cause actual results to differ materially from those anticipated by the forward-looking statements.  These factors include (i) exposure to the deterioration in the commercial and residential real estate markets which could result in increased charge-offs and increases in the allowance for loan losses,  (ii) various other factors, including changes in economic conditions affecting borrowers, new information regarding outstanding loans and identification of additional problem loans, which could require an increase in the allowance for loan losses, (iii) Waterstone’s ability to maintain required levels of capital and other current and future regulatory requirements, (iv) the impact of recent and future legislative initiatives on the financial markets, and (v) those factors referenced in Item 1A. Risk Factors in Waterstone’s most recent Annual Report on Form 10-K and as may be described from time to time in Waterstone’s subsequent SEC filings, which factors are incorporated herein by reference.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Waterstone’s belief as of the date of this press release.



- 6 -








WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
 
 
For The Three Months Ended March 31,
 
 
 
2019
   
2018
 
 
     
Interest income:
      (In Thousands, except per share amounts)
 
Loans
 
$
17,104
     
15,458
 
Mortgage-related securities
   
759
     
638
 
Debt securities, federal funds sold and short-term investments
   
1,309
     
867
 
Total interest income
   
19,172
     
16,963
 
Interest expense:
               
Deposits
   
3,990
     
2,314
 
Borrowings
   
2,246
     
1,508
 
Total interest expense
   
6,236
     
3,822
 
Net interest income
   
12,936
     
13,141
 
Provision for loan losses
   
(680
)
   
(880
)
Net interest income after provision for loan losses
   
13,616
     
14,021
 
Noninterest income:
               
Service charges on loans and deposits
   
379
     
399
 
Increase in cash surrender value of life insurance
   
344
     
328
 
Mortgage banking income
   
23,359
     
24,187
 
Other
   
175
     
269
 
Total noninterest income
   
24,257
     
25,183
 
Noninterest expenses:
               
Compensation, payroll taxes, and other employee benefits
   
20,639
     
20,983
 
Occupancy, office furniture, and equipment
   
2,776
     
2,639
 
Advertising
   
958
     
860
 
Data processing
   
769
     
625
 
Communications
   
328
     
382
 
Professional fees
   
695
     
700
 
Real estate owned
   
32
     
317
 
Loan processing expense
   
805
     
988
 
Other
   
2,347
     
2,653
 
Total noninterest expenses
   
29,349
     
30,147
 
Income before income taxes
   
8,524
     
9,057
 
Income tax expense
   
1,982
     
2,104
 
Net income
 
$
6,542
     
6,953
 
Income per share:
               
Basic
 
$
0.25
     
0.25
 
Diluted
 
$
0.24
     
0.25
 
Weighted average shares outstanding:
               
Basic
   
26,499
     
27,509
 
Diluted
   
26,720
     
27,802
 



- 7 -


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
March 31,
   
December 31,
 
 
 
2019
   
2018
 
 
 
(Unaudited)
       
Assets
 
(In Thousands, except per share amounts)
 
Cash
 
$
77,381
   
$
48,234
 
Federal funds sold
   
17,905
     
25,100
 
Interest-earning deposits in other financial institutions and other short term investments
   
9,547
     
12,767
 
Cash and cash equivalents
   
104,833
     
86,101
 
Securities available for sale (at fair value)
   
184,224
     
185,720
 
Loans held for sale (at fair value)
   
123,011
     
141,616
 
Loans receivable
   
1,379,866
     
1,379,148
 
Less: Allowance for loan losses
   
12,561
     
13,249
 
Loans receivable, net
   
1,367,305
     
1,365,899
 
 
               
Office properties and equipment, net
    24,215
     
24,524
 
Federal Home Loan Bank stock (at cost)
   
19,350
     
19,350
 
Cash surrender value of life insurance
   
67,894
     
67,550
 
Real estate owned, net
   
1,649
     
2,152
 
Prepaid expenses and other assets
    36,184
     
22,469
 
Total assets
 
$
1,928,665
   
$
1,915,381
 
 
               
Liabilities and Shareholders' Equity
               
Liabilities:
               
Demand deposits
 
$
128,470
   
$
139,111
 
Money market and savings deposits
   
175,380
     
163,511
 
Time deposits
   
733,491
     
735,873
 
Total deposits
   
1,037,341
     
1,038,495
 
 
               
Borrowings
   
448,451
     
435,046
 
Advance payments by borrowers for taxes
   
11,409
     
4,371
 
Other liabilities
   
46,996
     
37,790
 
Total liabilities
   
1,544,197
     
1,515,702
 
 
               
Shareholders' equity:
               
Common stock
   
280
     
285
 
Additional paid-in capital
   
331,128
     
330,327
 
Retained earnings
   
177,303
     
187,153
 
Unearned ESOP shares
   
(17,507
)
   
(17,804
)
Accumulated other comprehensive loss, net of taxes
   
(851
)
   
(2,361
)
Cost of shares repurchased
   
(105,885
)
   
(97,921
)
Total shareholders' equity
   
384,468
     
399,679
 
Total liabilities and shareholders' equity
 
$
1,928,665
   
$
1,915,381
 
 
               
Share Information
               
Shares outstanding
   
28,004
     
28,463
 
Book value per share
 
$
13.73
   
$
14.04
 
Closing market price
 
$
16.46
   
$
16.76
 
Price to book ratio
   
119.88
%
   
119.37
%


- 8 -


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
 
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
 
(Unaudited)
 
 
                             
 
 
At or For the Three Months Ended
 
 
 
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
 
 
2019
   
2018
   
2018
   
2018
   
2018
 
 
 
(Dollars in Thousands, except per share amounts)
 
Condensed Results of Operations:
                             
Net interest income
 
$
12,936
     
13,466
     
13,850
     
13,720
     
13,141
 
Provision for loan losses
   
(680
)
   
-
     
40
     
(220
)
   
(880
)
Total noninterest income
   
24,257
     
25,636
     
34,062
     
33,318
     
25,183
 
Total noninterest expense
   
29,349
     
31,846
     
36,426
     
34,737
     
30,147
 
Income before income taxes
   
8,524
     
7,256
     
11,446
     
12,521
     
9,057
 
Income tax expense
   
1,982
     
1,578
     
2,743
     
3,101
     
2,104
 
Net income
 
$
6,542
     
5,678
     
8,703
     
9,420
     
6,953
 
Income per share – basic
 
$
0.25
     
0.21
     
0.32
     
0.34
     
0.25
 
Income per share – diluted
 
$
0.24
     
0.21
     
0.31
     
0.34
     
0.25
 
Dividends declared per share
 
$
0.62
     
0.12
     
0.12
     
0.12
     
0.62
 
 
                                       
Performance Ratios:
                                       
Return on average assets - QTD
   
1.39
%
   
1.18
%
   
1.80
%
   
2.02
%
   
1.57
%
Return on average equity - QTD
   
6.65
%
   
5.58
%
   
8.48
%
   
9.40
%
   
6.90
%
Net interest margin - QTD
   
2.93
%
   
2.99
%
   
3.07
%
   
3.14
%
   
3.18
%
 
                                       
Return on average assets - YTD
   
1.39
%
   
1.64
%
   
1.80
%
   
1.80
%
   
1.57
%
Return on average equity - YTD
   
6.65
%
   
7.60
%
   
8.25
%
   
8.13
%
   
6.90
%
Net interest margin - YTD
   
2.93
%
   
3.09
%
   
3.13
%
   
3.16
%
   
3.18
%
 
                                       
Asset Quality Ratios:
                                       
Past due loans to total loans
   
0.46
%
   
0.50
%
   
0.67
%
   
0.54
%
   
0.53
%
Nonaccrual loans to total loans
   
0.49
%
   
0.48
%
   
0.48
%
   
0.46
%
   
0.50
%
Nonperforming assets to total assets
   
0.44
%
   
0.45
%
   
0.45
%
   
0.45
%
   
0.54
%



- 9 -


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
 
SUMMARY OF QUARTERLY AVERAGE BALANCES AND YIELD/COSTS
 
(Unaudited)
 
 
                             
 
 
At or For the Three Months Ended
 
 
 
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
 
 
2019
   
2018
   
2018
   
2018
   
2018
 
Average balances
 
(Dollars in Thousands)
 
Interest-earning assets
                             
Loans receivable and held for sale
  $
1,477,991
     
1,496,125
     
1,507,632
     
1,451,507
     
1,398,043
 
Mortgage related securities
   
115,674
     
111,004
     
106,047
     
109,879
     
113,688
 
Debt securities, federal funds sold and short term investments
   
194,669
     
179,232
     
176,733
     
192,422
     
165,863
 
    Total interest-earning assets
   
1,788,334
     
1,786,361
     
1,790,412
     
1,753,808
     
1,677,594
 
Noninterest-earning assets
   
125,396
     
119,715
     
122,575
     
119,291
     
113,317
 
    Total assets
  $
1,913,730
     
1,906,076
     
1,912,987
     
1,873,099
     
1,790,911
 
 
                                       
Interest-bearing liabilities
                                       
Demand accounts
  $
36,268
     
36,941
     
37,936
     
37,291
     
37,384
 
Money market and savings accounts
   
176,237
     
184,873
     
185,864
     
166,587
     
153,226
 
Certificates of deposit
   
735,471
     
722,774
     
707,970
     
707,758
     
697,644
 
    Total interest-bearing deposits
   
947,976
     
944,588
     
931,770
     
911,636
     
888,254
 
Borrowings
   
438,905
     
439,601
     
444,570
     
445,064
     
379,115
 
    Total interest-bearing liabilities
   
1,386,881
     
1,384,189
     
1,376,340
     
1,356,700
     
1,267,369
 
Noninterest-bearing demand deposits
   
97,951
     
97,677
     
100,804
     
96,108
     
91,806
 
Noninterest-bearing liabilities
   
30,027
     
20,219
     
28,632
     
18,266
     
22,828
 
    Total liabilities
   
1,514,859
     
1,502,085
     
1,505,776
     
1,471,074
     
1,382,003
 
Equity
   
398,871
     
403,991
     
407,211
     
402,025
     
408,908
 
    Total liabilities and equity
  $
1,913,730
     
1,906,076
     
1,912,987
     
1,873,099
     
1,790,911
 
 
                                       
Average Yield/Costs
                                       
Loans receivable and held for sale
   
4.69
%
   
4.63
%
   
4.56
%
   
4.61
%
   
4.48
%
Mortgage related securities
   
2.66
%
   
2.58
%
   
2.41
%
   
2.35
%
   
2.28
%
Debt securities, federal funds sold and short term investments
   
2.73
%
   
2.52
%
   
2.39
%
   
2.12
%
   
2.12
%
    Total interest-earning assets
   
4.35
%
   
4.29
%
   
4.22
%
   
4.20
%
   
4.10
%
 
                                       
Demand accounts
   
0.09
%
   
0.09
%
   
0.10
%
   
0.09
%
   
0.08
%
Money market and savings accounts
   
0.63
%
   
0.47
%
   
0.35
%
   
0.30
%
   
0.24
%
Certificates of deposit
   
2.04
%
   
1.82
%
   
1.62
%
   
1.46
%
   
1.29
%
    Total interest-bearing deposits
   
1.71
%
   
1.49
%
   
1.30
%
   
1.19
%
   
1.06
%
Borrowings
   
2.08
%
   
2.10
%
   
1.90
%
   
1.74
%
   
1.61
%
    Total interest-bearing liabilities
   
1.82
%
   
1.68
%
   
1.50
%
   
1.37
%
   
1.22
%


- 10 -


COMMUNITY BANKING SEGMENT
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
(Unaudited)
 
                               
   
At or For the Three Months Ended
 
   
March 31, 2019
   
December 31, 2018
   
September 30, 2018
   
June 30, 2018
   
March 31, 2018
 
   
(Dollars in Thousands)
 
Condensed Results of Operations:
                             
Net interest income
 
$
13,132
     
13,774
     
14,121
     
13,747
     
13,304
 
Provision for loan losses
   
(700
)
   
-
     
-
     
(250
)
   
(900
)
Total noninterest income
   
881
     
911
     
1,312
     
1,137
     
939
 
Noninterest expenses:
                                       
Compensation, payroll taxes, and other employee benefits
   
4,756
     
4,761
     
4,435
     
4,301
     
4,888
 
Occupancy, office furniture and equipment
   
972
     
842
     
826
     
813
     
826
 
Advertising
   
181
     
185
     
183
     
241
     
140
 
Data processing
   
457
     
422
     
414
     
400
     
435
 
Communications
   
82
     
92
     
112
     
121
     
100
 
Professional fees
   
268
     
339
     
257
     
180
     
191
 
Real estate owned
   
32
     
(62
)
   
(128
)
   
(126
)
   
317
 
Loan processing expense
   
-
     
-
     
-
     
-
     
-
 
Other
   
489
     
571
     
701
     
658
     
785
 
Total noninterest expense
   
7,237
     
7,150
     
6,800
     
6,588
     
7,682
 
Income before income taxes
   
7,476
     
7,535
     
8,633
     
8,546
     
7,461
 
Income tax expense
   
1,687
     
1,632
     
2,003
     
1,970
     
1,668
 
Net income
 
$
5,789
     
5,903
     
6,630
     
6,576
     
5,793
 
                                         
Efficiency ratio - QTD
   
51.64
%
   
48.69
%
   
44.06
%
   
44.27
%
   
53.94
%
Efficiency ratio - YTD
   
51.64
%
   
47.63
%
   
47.28
%
   
49.00
%
   
53.94
%






- 11 -


MORTGAGE BANKING SEGMENT
 
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
 
(Unaudited)
 
 
                             
 
 
At or For the Three Months Ended
 
 
 
March 31,
   
December 31,
   
September 30,
   
June 30,
   
March 31,
 
 
 
2019
   
2018
   
2018
   
2018
   
2018
 
 
 
(Dollars in Thousands)
 
Condensed Results of Operations:
                             
Net interest income
 
$
(208
)
   
(332
)
   
(286
)
   
(40
)
   
(192
)
Provision for loan losses
   
20
     
-
     
40
     
30
     
20
 
Total noninterest income
   
23,571
     
24,986
     
33,165
     
32,547
     
24,731
 
Noninterest expenses:
                                       
Compensation, payroll taxes, and other employee benefits
   
16,060
     
18,499
     
23,164
     
22,078
     
16,241
 
Occupancy, office furniture and equipment
   
1,804
     
2,018
     
1,925
     
1,792
     
1,813
 
Advertising
   
777
     
854
     
1,041
     
759
     
720
 
Data processing
   
308
     
309
     
386
     
224
     
186
 
Communications
   
246
     
290
     
300
     
314
     
282
 
Professional fees
   
426
     
52
     
319
     
458
     
514
 
Real estate owned
   
-
     
-
     
-
     
-
     
-
 
Loan processing expense
   
805
     
643
     
837
     
904
     
988
 
Other
   
1,912
     
2,297
     
2,064
     
1,964
     
2,197
 
Total noninterest expense
   
22,338
     
24,962
     
30,036
     
28,493
     
22,941
 
Income before income taxes
   
1,005
     
(308
)
   
2,803
     
3,984
     
1,578
 
Income tax expense
   
286
     
(62
)
   
737
     
1,133
     
435
 
Net income
 
$
719
     
(246
)
   
2,066
     
2,851
     
1,143
 
 
                                       
Efficiency ratio - QTD
   
95.61
%
   
101.25
%
   
91.35
%
   
87.65
%
   
93.49
%
Efficiency ratio - YTD
   
95.61
%
   
92.89
%
   
90.60
%
   
90.16
%
   
93.49
%
 
                                       
Loan originations
   
501,432
     
600,156
     
761,206
     
721,184
     
516,020
 
Purchase
   
89.9
%
   
91.1
%
   
92.1
%
   
92.6
%
   
85.1
%
Refinance
   
10.1
%
   
8.9
%
   
7.9
%
   
7.4
%
   
14.9
%
Gross margin on loans sold(1)
   
4.57
%
   
4.42
%
   
4.49
%
   
4.45
%
   
4.63
%
 (1) - Gross margin on loans sold is the ratio of mortgage banking income (excluding the change in interest rate lock fair value) divided by total loan originations.







- 12 -