10-Q/A

UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Amendment No. 1)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 000-54900

YOUNGEVITY INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Delaware	90-0890517
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)
2400 Boswell Road, Chula Vista, CA	91914
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s Telephone Number, including area code: (619) 934-3980

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]  No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X]  No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	[  ]	Accelerated filer	[  ]
Non-accelerated filer	[  ]	Smaller reporting company	[X]
		Emerging growth company	[X]

If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ]  No [X]

As of May 8, 2017, the issuer had 392,793,557 shares of its Common Stock issued and outstanding.

EXPLANATORY NOTE

Unless the context requires otherwise, references to “we,” “us,” “our,” and “Youngevity,” and the “Company” refer to Youngevity International, Inc. and its subsidiaries.

The Company has prepared this Amendment No. 1 (this “Amendment”) to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, which was originally filed with the Securities and Exchange Commission on May 12, 2017 (the “Original 10-Q”) to reflect the restatement of certain of the Company’s previously issued Condensed Consolidated Statements of Cash Flows and the notes related thereto and certain other related matters. There were no changes to the Condensed Consolidated Balance Sheets or Condensed Consolidated Statements of Operations.

On August 14, 2017, the Company filed a Current Report on Form 8-K under Item 4.02 with the Securities and Exchange Commission relating to previously issued financial statements as described below. As indicated in the Current Report on Form 8-K under Item 4.02 and in Note 12 of the “Notes to Condensed Consolidated Financial Statements” contained in Part I, Item 1 of this Amendment, the Company determined that a restatement was necessary due to the effect of an error in its Condensed Consolidated Statements of Cash Flows.

The Company has completed its assessment of the impact of the aforementioned error. Based on that assessment, the Company has determined that it needs to restate the Condensed Consolidated Statements of Cash Flows contained in the Original 10-Q for the quarter ended March 31, 2017. In this Amendment, the Company therefore amends and restates the Condensed Consolidated Statements of Cash Flows for the Quarterly Report on Form 10-Q for the three months ended March 31, 2017 (the “Restated Period”) as further disclosed in Note 12 of the “Notes to Condensed Consolidated Financial Statements” contained in Item 1 of this Amendment. In addition, in this Amendment, the Company also amend and restate Part II, Item 1A, “Risk Factors”, Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and Part I, Item 4, “Controls and Procedures.”

To assist in your review of this filing, this Amendment sets forth the Original 10-Q in its entirety. The Company believes that presenting all of the amended and restated information regarding the Restated Period in this Amendment allows investors to review all pertinent data in a single presentation. However, this Amendment only amends and restates Note 12 of the “Notes to Condensed Consolidated Financial Statements” contained in Item 1, the Condensed Consolidated Statements of Cash Flows contained in Part I, Item 1, Part II, Item 1A, Part I, Item 2 and Part I, Item 4, in each case as a result of, and to reflect, the restatement and related matters.  In addition, pursuant to the rules of the SEC, Item 6 of Part II of the Original 10-Q has been amended to include currently dated certifications from the Company’s Chief Executive Officer and Chief Financial Officer, as required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002. No other information in the Original 10-Q is amended hereby.  Except for the foregoing amended information, this Amendment continues to speak as of the date of the Original 10-Q and the Company has not updated the disclosure contained herein to reflect events that occurred as of a later date.  Other events occurring after the filing of the Original 10-Q or other disclosures necessary to reflect subsequent events have been or will be addressed in reports filed with the SEC subsequent to the date of this filing.

For a description of the control deficiencies identified by management as a result of the restatement and the Company’s internal reviews, and management’s plan to remediate those deficiencies, see Part I, Item 4—Controls and Procedures.

YOUNGEVITY INTERNATIONAL, INC.

TABLE OF CONTENTS

		Page
	PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets as of March 31, 2017 (unaudited) and December 31, 2016	1
	Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 & 2016 (unaudited)	2
	Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2017 & 2016 (unaudited)	3
	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 & 2016 (unaudited) (restated)	4
	Notes to Condensed Consolidated Financial Statements (unaudited)	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	27
Item 4.	Controls and Procedures	27
	PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	28
Item 1A.	Risk Factors	28
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28
Item 3.	Defaults Upon Senior Securities	28
Item 4.	Mine Safety Disclosures	28
Item 5.	Other Information	28
Item 6.	Exhibits	29
Signatures		30

-i-

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

	As of
	March 31, 2017	December 31, 2016
ASSETS	(Unaudited)
Current Assets
Cash and cash equivalents	$1,019	$869
Accounts receivable, due from factoring company	2,614	1,078
Trade accounts receivable, net	798	1,071
Income tax receivable	1,239	311
Inventory	20,803	21,492
Prepaid expenses and other current assets	2,648	3,087
Total current assets	29,121	27,908
Property and equipment, net	13,923	14,006
Deferred tax assets, net long-term	2,857	2,857
Intangible assets, net	16,942	14,914
Goodwill	6,323	6,323
Total assets	$69,166	$66,008
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable	$7,832	$8,174
Accrued distributor compensation	4,641	4,163
Accrued expenses	5,989	3,701
Deferred revenues	1,809	1,870
Other current liabilities	3,408	2,389
Capital lease payable, current portion	862	821
Notes payable, current portion	219	219
Warrant derivative liability	2,735	3,345
Contingent acquisition debt, current portion	411	628
Total current liabilities	27,906	25,310
Capital lease payable, net of current portion	1,398	1,569
Notes payable, net of current portion	4,378	4,431
Convertible notes payable, net of debt discount	8,712	8,327
Contingent acquisition debt, net of current portion	9,759	7,373
Total liabilities	52,153	47,010
Commitments and contingencies
Stockholders’ Equity
Convertible Preferred Stock, $0.001 par value: 100,000,000 shares authorized; 161,135 shares issued and outstanding at March 31, 2017 and December 31, 2016	-	-
Common Stock, $0.001 par value: 600,000,000 shares authorized; 392,740,557 and 392,698,557 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively	393	393
Additional paid-in capital	169,966	169,839
Accumulated deficit	(153,075)	(151,016)
Accumulated other comprehensive loss	(271)	(218)
Total stockholders’ equity	17,013	18,998
Total Liabilities and Stockholders’ Equity	$69,166	$66,008

See accompanying notes to condensed consolidated financial statements. 

-1-

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

	Three Months Ended March 31,
	2017	2016
Revenues	$38,733	$38,202
Cost of revenues	16,867	14,839
Gross profit	21,866	23,363
Operating expenses
Distributor compensation	15,419	15,974
Sales and marketing	3,675	1,801
General and administrative	5,172	4,425
Total operating expenses	24,266	22,200
Operating (loss) income	(2,400)	1,163
Interest expense, net	(1,197)	(1,104)
Change in fair value of warrant derivative liability	610	650
Total other expense	(587)	(454)
(Loss) income before income taxes	(2,987)	709
Income tax (benefit) provision	(928)	558
Net (loss) income	(2,059)	151
Preferred stock dividends	(3)	(3)
Net (loss) income available to common stockholders	$(2,062)	$148
Net (loss) income per share, basic	$(0.01)	$0.00
Net (loss) income per share, diluted	$(0.01)	$0.00
Weighted average shares outstanding, basic	392,715,207	392,595,949
Weighted average shares outstanding, diluted	392,715,207	400,981,653

See accompanying notes to condensed consolidated financial statements.

-2-

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

(Unaudited)

	Three Months Ended March 31,
	2017	2016
Net (loss) income	$(2,059)	$151
Foreign currency translation	53	(109)
Total other comprehensive income (loss)	53	(109)
Comprehensive (loss) income	$(2,006)	$42

See accompanying notes to condensed consolidated financial statements.

-3-

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

 (In thousands)

(Unaudited)

	Three Months Ended March 31,
	2017	2016
Cash Flows from Operating Activities:	(As Restated)*	(As Restated)
Net (loss) income	$(2,059)	$151
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization	1,036	1,003
Stock based compensation expense	127	70
Amortization of deferred financing costs	90	90
Amortization of prepaid advisory fees	14	15
Change in fair value of warrant derivative liability	(610)	(650)
Amortization of debt discount	263	264
Amortization of warrant issuance costs	32	32
Expenses allocated in profit sharing agreement	(225)	(147)
Change in fair value of contingent acquisition debt	-	(391)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable	(1,263)	281
Inventory	689	(1,997)
Prepaid expenses and other current assets	425	(835)
Accounts payable	(342)	1,183
Accrued distributor compensation	478	704
Deferred revenues	(61)	(155)
Accrued expenses and other liabilities	1,827	670
Income taxes receivable	(928)	173
Net Cash (Used in) Provided by Operating Activities	(507)	461
Cash Flows from Investing Activities:
Acquisitions, net	(175)	-
Purchases of property and equipment	(142)	(611)
Net Cash Used in Investing Activities	(317)	(611)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options	3	-
Payments of notes payable, net	(53)	(306)
Proceeds (payments) from/to factoring company	1,507	(210)
Payments of contingent acquisition debt	(134)	(328)
Payments of capital leases	(296)	(41)
Repurchase of common stock	-	(4)
Net Cash Provided by (Used in) Financing Activities	1,027	(889)
Foreign Currency Effect on Cash	(53)	(109)
Net increase (decrease) in cash and cash equivalents	150	(1,148)
Cash and Cash Equivalents, Beginning of Period	869	3,875
Cash and Cash Equivalents, End of Period	$1,019	$2,727
Supplemental Disclosures of Cash Flow Information
Cash paid during the period for:
Interest	$828	$719
Income taxes	$-	$35
Supplemental Disclosures of Noncash Investing and Financing Activities
Purchases of property and equipment funded by capital leases	$166	86
Acquisitions of net assets in exchange for contingent acquisition debt (see Note 4)	$2,670	$2,650

*The Condensed Consolidated Statement of Cash Flows as of March 31, 2017 has been restated.  See Note 12.

See accompanying notes to condensed consolidated financial statements.

-4-

Youngevity International, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

March 31, 2017

Note 1. Basis of Presentation and Description of Business

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, certain information and footnote disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations.

The statements presented as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 are unaudited. In the opinion of management, these financial statements reflect all normal recurring and other adjustments necessary for a fair presentation, and to make the financial statements not misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2016. The results for interim periods are not necessarily indicative of the results for the entire year.

The Company consolidates all wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain reclassifications have been made to conform to the current year presentations including the Company’s adoption of Accounting Standards Update (“ASU”) 2015-17 pertaining to the presentation of deferred tax assets and liabilities as noncurrent with retrospective application effective January 1, 2017. This resulted in a reclassification from deferred tax assets, net current to deferred tax assets, net long-term. These reclassifications did not affect revenue, total costs and expenses, income (loss) from operations, or net income (loss). The adoption of ASU No. 2015-17 resulted in a reclassification of deferred tax assets, net current of $565,000 to deferred tax assets, net long-term on the Company’s consolidated financial statements as of December 31, 2016.

Nature of Business

Youngevity International, Inc. (the “Company”), founded in 1996, develops and distributes health and nutrition related products through its global independent direct selling network, also known as multi-level marketing, and sells coffee products to commercial customers.  The Company operates in two business segments, its direct selling segment where products are offered through a global distribution network of preferred customers and distributors and its commercial coffee segment where products are sold directly to businesses. In the following text, the terms “we,” “our,” and “us” may refer, as the context requires, to the Company or collectively to the Company and its subsidiaries.

The Company operates through the following domestic wholly-owned subsidiaries: AL Global Corporation, which operates our direct selling networks, CLR Roasters, LLC (“CLR”), our commercial coffee business, 2400 Boswell LLC, MK Collaborative LLC, Youngevity Global LLC and the wholly-owned foreign subsidiaries Youngevity Australia Pty. Ltd., Youngevity NZ, Ltd., Siles Plantation Family Group S.A., located in Nicaragua, Youngevity Mexico S.A. de CV, Youngevity Israel, Ltd., Youngevity Russia, LLC, Youngevity Colombia S.A.S, Youngevity International Singapore Pte. Ltd., Mialisia Canada, Inc., and Legacy for Life Limited (Hong Kong).

The Company also operates subsidiary branches of Youngevity Global LLC in the Philippines and Taiwan.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense for each reporting period.  Estimates are used in accounting for, among other things, allowances for doubtful accounts, deferred taxes, and related valuation allowances, fair value of derivative liabilities, uncertain tax positions, loss contingencies, fair value of options granted under our stock based compensation plan, fair value of assets and liabilities acquired in business combinations, capital leases, asset impairments, estimates of future cash flows used to evaluate impairments, useful lives of property, equipment and intangible assets, value of contingent acquisition debt, inventory obsolescence, and sales returns.  

-5-

Actual results may differ from previously estimated amounts and such differences may be material to the condensed consolidated financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected prospectively in the period they occur.

Liquidity

We believe that current cash balances, future cash provided by operations, and available amounts under our accounts receivable factoring agreement will be sufficient to cover our operating and capital needs in the ordinary course of business for at least the next twelve months as of May 12, 2017.

Though our operations are currently meeting our working capital requirements, if we experience an adverse operating environment or unusual capital expenditure requirements, or if we continue our expansion internationally or through acquisitions, additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available on favorable terms. We might also require or seek additional financing for the purpose of expanding into new markets, growing our existing markets, or for other reasons. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.

Cash and Cash Equivalents

The Company considers only its monetary liquid assets with original maturities of three months or less as cash and cash equivalents.

Earnings Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common stockholders by the sum of the weighted-average number of common shares outstanding during the period and the weighted-average number of dilutive common share equivalents outstanding during the period, using the treasury stock method. Dilutive common share equivalents are comprised of in-the-money stock options, warrants and convertible preferred stock, based on the average stock price for each period using the treasury stock method.

Since the Company incurred a loss for the three months ended March 31, 2017, 105,029,193 common share equivalents including potential convertible shares of common stock associated with the Company's convertible notes, were not included in the weighted-average calculations since their effect would have been anti-dilutive.

The incremental dilutive common share equivalents for the three months ended March 31, 2016 were 8,385,704.

Stock Based Compensation

The Company accounts for stock based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation,” which establishes accounting for equity instruments exchanged for employee services. Under such provisions, stock based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense, under the straight-line method, over the vesting period of the equity grant.

The Company accounts for equity instruments issued to non-employees in accordance with authoritative guidance for equity based payments to non-employees. Stock options issued to non-employees are accounted for at their estimated fair value, determined using the Black-Scholes option-pricing model. The fair value of options granted to non-employees is re-measured as they vest, and the resulting increase in value, if any, is recognized as expense during the period the related services are rendered.

-6-

Factoring Agreement

The Company has a factoring agreement (“Factoring Agreement”) with Crestmark Bank (“Crestmark”) related to the Company’s accounts receivable resulting from sales of certain products within its commercial coffee segment. Under the terms of the Factoring Agreement, the Company effectively sold those identified accounts receivable to Crestmark with non-credit related recourse. The Company maintains the risk associated with the factored receivables and is responsible for the servicing and administration of the receivables.

The Company accounts for the sale of receivables under the Factoring Agreement as secured borrowings with a pledge of the subject inventories and receivables as well as all bank deposits as collateral, in accordance with the authoritative guidance for accounting for transfers and servicing of financial assets and extinguishments of liabilities. The caption “Accounts receivable, due from factoring company” on the accompanying condensed consolidated balance sheets in the amount of approximately $2,614,000 and $1,078,000 as of March 31, 2017 and December 31, 2016, respectively, reflects the related collateralized accounts.

The Company's outstanding liability related to the Factoring Agreement was approximately $2,796,000 and $1,290,000 as of March 31, 2017 and December 31, 2016, respectively, and is included in other current liabilities on the condensed consolidated balance sheets.

Plantation Costs

The Company’s commercial coffee segment CLR includes the results of the Siles Plantation Family Group (“Siles”), which is a 500 acre coffee plantation and a dry-processing facility located on 26 acres both located in Matagalpa, Nicaragua. Siles is a wholly-owned subsidiary of CLR, and the results of CLR include the depreciation and amortization of capitalized costs, development and maintenance and harvesting costs of Siles.  In accordance with US generally accepted accounting principles (“GAAP”), plantation maintenance and harvesting costs for commercially producing coffee farms are charged against earnings when sold. Deferred harvest costs accumulate throughout the year, and are expensed over the remainder of the year as the coffee is sold. The difference between actual harvest costs incurred and the amount of harvest costs recognized as expense is recorded as either an increase or decrease in deferred harvest costs, which is reported as an asset and included with prepaid expenses and other current assets in the condensed consolidated balance sheets. Once the harvest is complete, the harvest cost is then recognized as the inventory value.

Costs associated with the 2017 harvest as of March 31, 2017 and December 31, 2016 total approximately $552,000 and $452,000, respectively and are included in prepaid expenses and other current assets as deferred harvest costs on the Company’s condensed consolidated balance sheets. As of December 31, 2016, the inventory related to the 2016 harvest was $112,000. As of March 31, 2017, the ending inventory related to the 2016 harvest has been sold. The Company plans to finalize the inventory valuation related to the 2017 harvest during the second quarter of 2017 once the harvest is complete.

Related Party Transactions

Hernandez, Hernandez, Export Y Company

The Company’s coffee segment CLR is associated with Hernandez, Hernandez, Export Y Company (“H&H”), a Nicaragua company, through sourcing arrangements to procure Nicaraguan green coffee and in March 2014 as part of the Siles acquisition, CLR engaged H&H as employees to manage Siles. The Company made purchases of approximately $415,000 and $1,800,000 from this supplier for the three months ended March 31, 2017 and 2016, respectively. In addition, for the three months ended March 31, 2017 and 2016, CLR sold $491,000 and $700,000 respectively, in green coffee to H&H Coffee Group Export, a Florida Company which is affiliated with H&H.

Richard Renton

Richard Renton is a member of the Board of Directors and owns and operates with his wife Roxanna Renton Northwest Nutraceuticals, Inc., a supplier of certain inventory items sold by the Company. The Company made purchases of approximately $21,000 and $34,000 from Northwest Nutraceuticals Inc., for the three months ended March 31, 2017 and 2016, respectively.  In addition, Mr. Renton and his wife are distributors of the Company and can earn commissions on product sales.

-7-

Revenue Recognition

The Company recognizes revenue from product sales when the following four criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable, and collectability is reasonably assured. The Company ships the majority of its direct selling segment products directly to the distributors primarily via UPS, USPS or FedEx and receives substantially all payments for these sales in the form of credit card transactions. The Company regularly monitors its use of credit card or merchant services to ensure that its financial risk related to credit quality and credit concentrations is actively managed. Revenue is recognized upon passage of title and risk of loss to customers when product is shipped from the fulfillment facility. The Company ships the majority of its coffee segment products via common carrier and invoices its customer for the products. Revenue is recognized when the title and risk of loss is passed to the customer under the terms of the shipping arrangement, typically, FOB shipping point.

Sales revenue and a reserve for estimated returns are recorded net of sales tax when product is shipped.

Deferred Revenues and Costs

Deferred revenues relate primarily to the Heritage Makers product line and represent the Company’s obligation for points purchased by customers that have not yet been redeemed for product. Cash received for points sold is recorded as deferred revenue. Revenue is recognized when customers redeem the points and the product is shipped. As of March 31, 2017 and December 31, 2016, the balance in deferred revenues was approximately $1,809,000 and $1,870,000 respectively, of which the portion attributable to Heritage Makers was approximately $1,622,000 and $1,662,000, respectively. The remaining balance of approximately $187,000 and $208,000 as of March 31, 2017 and December 31, 2016, related primarily to the Company’s 2017 conventions, respectively, whereby attendees pre-enroll in the events and the Company does not recognize this revenue until the conventions occur.

Deferred costs relate to Heritage Makers prepaid commissions that are recognized in expense at the time the related revenue is recognized. As of March 31, 2017 and December 31, 2016, the balance in deferred costs was approximately $390,000 and $415,000 respectively, and was included in prepaid expenses and current assets.

Recently Issued Accounting Pronouncements

In October 2016, the FASB issued Accounting Standard Update ("ASU") 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. This standard amends the guidance issued with ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis in order to make it less likely that a single decision maker would individually meet the characteristics to be the primary beneficiary of a Variable Interest Entity ("VIE"). When a decision maker or service provider considers indirect interests held through related parties under common control, they perform two steps. The second step was amended with this ASU to say that the decision maker should consider interests held by these related parties on a proportionate basis when determining the primary beneficiary of the VIE rather than in their entirety as was called for in the previous guidance. This ASU was effective for fiscal years beginning after December 15, 2016, and early adoption was not permitted. The Company adopted ASU 2016-17 effective the quarter ended March 31, 2017. The adoption of ASU 2016-17 did not have a significant impact on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. We will adopt the standard no later than January 1, 2019. The Company is currently assessing the impact that the new standard will have on our Consolidated Financial Statements, which will consist primarily of a balance sheet gross up of our operating leases. The Company does not believe the adoption of the new standard will have a significant impact on our consolidated financial statements; however it is expected to gross-up the consolidated balance sheet as a result of recognizing a lease asset along with a similar lease liability.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This guidance requires that entities with a classified statement of financial position present all deferred tax assets and liabilities as noncurrent. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2016, which required the Company to adopt the new guidance in the first quarter of fiscal 2017. Early adoption was permitted for financial statements that have not been previously issued and may be applied on either a prospective or retrospective basis. The Company adopted ASU 2015-17 effective the quarter ended March 31, 2017. The adoption of ASU 2015-17 did not have a significant impact on the Company’s consolidated financial statements other than the netting of current and long-term deferred tax assets and liabilities in the non-current section of the balance sheet and footnote disclosures.

-8-

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of the new revenue standard for periods beginning after December 15, 2016 to December 15, 2017, with early adoption permitted but not earlier than the original effective date. Accordingly, the updated standard is effective for the Company in the first quarter of fiscal 2018 and we do not plan to early adopt. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.

Note 2.  Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes,” under the asset and liability method which includes the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the condensed consolidated financial statements. Under this approach, deferred taxes are recorded for the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial statement and tax basis of assets and liabilities, and are adjusted for changes in tax rates and tax laws when changes are enacted. The effects of future changes in income tax laws or rates are not anticipated.

Income taxes for the interim periods are computed using the effective tax rates estimated to be applicable for the full fiscal year, as adjusted for any discrete taxable events that occur during the period.

The Company files income tax returns in the United States (“U.S.”) on a federal basis and in many U.S. state and foreign jurisdictions. Certain tax years remain open to examination by the major taxing jurisdictions to which the Company is subject.

Note 3.  Inventory and Costs of Revenues

Inventory is stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. The Company records an inventory reserve for estimated excess and obsolete inventory based upon historical turnover, market conditions and assumptions about future demand for its products. When applicable, expiration dates of certain inventory items with a definite life are taken into consideration.

Inventories consist of the following (in thousands):

	As of
	March 31, 2017	December 31, 2016
Finished goods	$11,135	$11,550
Raw materials	10,732	11,006
	21,867	22,556
Reserve for excess and obsolete	(1,064)	(1,064)
Inventory, net	$20,803	$21,492

Cost of revenues includes the cost of inventory, shipping and handling costs, royalties associated with certain products, transaction banking costs, warehouse labor costs and depreciation on certain assets.

-9-

Note 4. Acquisitions and Business Combinations

The Company accounts for business combinations under the acquisition method and allocates the total purchase price for acquired businesses to the tangible and identified intangible assets acquired and liabilities assumed, based on their estimated fair values. When a business combination includes the exchange of the Company’s common stock, the value of the common stock is determined using the closing market price as of the date such shares were tendered to the selling parties. The fair values assigned to tangible and identified intangible assets acquired and liabilities assumed are based on management or third-party estimates and assumptions that utilize established valuation techniques appropriate for the Company’s industry and each acquired business. Goodwill is recorded as the excess, if any, of the aggregate fair value of consideration exchanged for an acquired business over the fair value (measured as of the acquisition date) of total net tangible and identified intangible assets acquired. A liability for contingent consideration, if applicable, is recorded at fair value as of the acquisition date. In determining the fair value of such contingent consideration, management estimates the amount to be paid based on probable outcomes and expectations on financial performance of the related acquired business. The fair value of contingent consideration is reassessed quarterly, with any change in the estimated value charged to operations in the period of the change. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in actual or estimated revenue streams, discount periods, discount rates and probabilities that contingencies will be met.

During the three months ended March 31, 2017, the Company entered into two acquisitions, which are detailed below. The acquisitions were conducted in an effort to expand the Company’s distributor network, enhance and expand its product portfolio, and diversify its product mix. As such, the major purpose for all of the business combinations was to increase revenue and profitability. The acquisitions were structured as asset purchases which resulted in the recognition of certain intangible assets.

Bellavita Group, LLC

Effective March 1, 2017, the Company acquired certain assets of Bellavita Group, LLC “Bellavita” a direct sales company and producer of health and beauty products with locations and customers primarily in the Asian market.

The contingent consideration’s estimated fair value at the date of acquisition was $1,750,000 as determined by management using a discounted cash flow methodology. The acquisition related costs, such as legal costs and other professional fees were minimal and expensed as incurred. In addition, the Company has assumed certain liabilities in accordance with the agreement.

The Company is obligated to make monthly payments based on a percentage of the Bellavita distributor revenue derived from sales of the Company’s products and a percentage of royalty revenue derived from sales of Bellavita products until the earlier of the date that is twelve (12) years from the closing date or such time as the Company has paid to Bellavita aggregate cash payments of the Bellavita distributor revenue and royalty revenue equal to a predetermined maximum aggregate purchase price.

The assets acquired were recorded at estimated fair values as of the date of the acquisition. The fair values of the acquired assets have not been finalized pending further information that may impact the valuation of certain assets or liabilities. The preliminary purchase price allocation is as follows (in thousands):

Distributor organization	$825
Customer-related intangible	525
Trademarks and trade name	400
Total purchase price	$1,750

The preliminary fair value of intangible assets acquired was determined through the use of a discounted cash flow methodology. The trademarks and trade name, customer-related intangible and distributor organization intangible are being amortized over their estimated useful life of ten (10) years using the straight-line method which is believed to approximate the time-line within which the economic benefit of the underlying intangible asset will be realized.

The Company expects to finalize the valuations within one (1) year from the acquisition date.

-10-

The revenue impact from the Bellavita acquisition, included in the condensed consolidated statement of operations for the three months ended March 31, 2017 was approximately $252,000.

The pro-forma effect assuming the business combination with Bellavita discussed above had occurred at the beginning of the year is not presented as the information was not available.

Ricolife, LLC

Effective March 1, 2017, the Company acquired certain assets of Ricolife, LLC “Ricolife” a direct sales company and producer of teas with health benefits contained within its tea formulas.

The contingent consideration’s estimated fair value at the date of acquisition was $920,000 as determined by management using a discounted cash flow methodology. The acquisition related costs, such as legal costs and other professional fees were minimal and expensed as incurred. In addition, the Company has assumed certain liabilities in accordance with the agreement.

The Company is obligated to make monthly payments based on a percentage of the Ricolife distributor revenue derived from sales of the Company’s products and a percentage of royalty revenue derived from sales of Ricolife products until the earlier of the date that is twelve (12) years from the closing date or such time as the Company has paid to Ricolife aggregate cash payments of the Ricolife distributor revenue and royalty revenue equal to a predetermined maximum aggregate purchase price.

The assets acquired were recorded at estimated fair values as of the date of the acquisition. The fair values of the acquired assets have not been finalized pending further information that may impact the valuation of certain assets or liabilities. The preliminary purchase price allocation is as follows (in thousands):

Distributor organization	$440
Customer-related intangible	280
Trademarks and trade name	200
Total purchase price	$920

The preliminary fair value of intangible assets acquired was determined through the use of a discounted cash flow methodology. The trademarks and trade name, customer-related intangible and distributor organization intangible are being amortized over their estimated useful life of ten (10) years using the straight-line method which is believed to approximate the time-line within which the economic benefit of the underlying intangible asset will be realized.

The Company expects to finalize the valuations within one (1) year from the acquisition date.

The revenue impact from the Ricolife acquisition, included in the condensed consolidated statement of operations for the three months ended March 31, 2017 was approximately $64,000.

The pro-forma effect assuming the business combination with Ricolife discussed above had occurred at the beginning of the year is not presented as the information was not available.

Note 5. Intangible Assets and Goodwill

Intangible Assets

Intangible assets are comprised of distributor organizations, trademarks and tradenames, customer relationships and internally developed software.  The Company's acquired intangible assets, which are subject to amortization over their estimated useful lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an intangible asset may not be recoverable. An impairment loss is recognized when the carrying amount of an intangible asset exceeds its fair value.

-11-

Intangible assets consist of the following (in thousands):

	March 31, 2017			December 31, 2016
	Cost	Accumulated Amortization	Net	Cost	Accumulated Amortization	Net
Distributor organizations	$14,195	$7,460	$6,735	$12,930	$7,162	$5,768
Trademarks and trade names	5,997	896	5,101	5,394	815	4,579
Customer relationships	8,651	3,882	4,769	7,846	3,642	4,204
Internally developed software	720	383	337	720	357	363
Intangible assets	$29,563	$12,621	$16,942	$26,890	$11,976	$14,914

Amortization expense related to intangible assets was approximately $645,000 and $604,000 for the three months ended March 31, 2017 and 2016, respectively.

Trade names, which do not have legal, regulatory, contractual, competitive, economic, or other factors that limit the useful lives are considered indefinite lived assets and are not amortized but are tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Approximately $2,267,000 in trademarks from business combinations have been identified as having indefinite lives.

Goodwill

Goodwill is recorded as the excess, if any, of the aggregate fair value of consideration exchanged for an acquired business over the fair value (measured as of the acquisition date) of total net tangible and identified intangible assets acquired. In accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 350, “Intangibles — Goodwill and Other”, goodwill and other intangible assets with indefinite lives are not amortized but are tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. The Company conducts annual reviews for goodwill and indefinite-lived intangible assets in the fourth quarter or whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable.

The Company first assesses qualitative factors to determine whether it is more likely than not (a likelihood of more than 50%) that goodwill is impaired. After considering the totality of events and circumstances, the Company determines whether it is more likely than not that goodwill is not impaired.  If impairment is indicated, then the Company conducts the two-step impairment testing process. The first step compares the Company’s fair value to its net book value. If the fair value is less than the net book value, the second step of the test compares the implied fair value of the Company’s goodwill to its carrying amount. If the carrying amount of goodwill exceeds its implied fair value, the Company would recognize an impairment loss equal to that excess amount. The testing is generally performed at the “reporting unit” level. A reporting unit is the operating segment, or a business one level below that operating segment (referred to as a component) if discrete financial information is prepared and regularly reviewed by management at the component level. The Company has determined that its reporting units for goodwill impairment testing are the Company’s reportable segments. As such, the Company analyzed its goodwill balances separately for the commercial coffee reporting unit and the direct selling reporting unit. The goodwill balance as of March 31, 2017 and December 31, 2016 was $6,323,000. There were no triggering events indicating impairment of goodwill or intangible assets during the three months ended March 31, 2017 and 2016.

Goodwill intangible assets consist of the following (in thousands):

	March 31, 2017	December 31, 2016
Goodwill, commercial coffee	$3,314	$3,314
Goodwill, direct selling	3,009	3,009
Total goodwill	$6,323	$6,323

-12-

Note 6. Debt

Convertible Notes Payable

Our total convertible notes payable, net of debt discount outstanding consisted of the amount set forth in the following table (in thousands):

	March 31, 2017	December 31, 2016
8% Convertible Notes due July and August 2019 (July 2014 Private Placement) (1)	$2,534	$2,296
8% Convertible Notes due October and November 2018 (November 2015 Private Placement) (2)	7,025	6,999
Net debt issuance costs	(847)	(968)
Total convertible notes payable, net of debt discount (3)	$8,712	$8,327

(1)

Principal amount of $4,750,000 is net of unamortized debt discounts of $2,216,000 as of March 31, 2017 and $2,454,000 as of December 31, 2016.

(2)

Principal amount of approximately $7,188,000 is net of unamortized debt discounts of $163,000 as of March 31, 2017 and $189,000 as of December 31, 2016.

(3)

Principal amounts are net of unamortized debt discounts and issuance costs of $3,226,000 as of March 31, 2017 and $3,611,000 as of December 31, 2016.

July 2014 Private Placement

Between July 31, 2014 and September 10, 2014 the Company entered into Note Purchase Agreements (the “Note” or “Notes”) related to its private placement offering (“2014 Private Placement”) with seven accredited investors pursuant to which the Company raised aggregate gross proceeds of $4,750,000 and sold units consisting of five (5) year senior secured convertible Notes in the aggregate principal amount of $4,750,000 that are convertible into 13,571,429 shares of our common stock, at a conversion price of $0.35 per share, and warrants to purchase 18,586,956 shares of common stock at an exercise price of $0.23 per share. The Notes bear interest at a rate of eight percent (8%) per annum and interest is paid quarterly in arrears with all principal and unpaid interest due between July and September 2019. As of March 31, 2017 and December 31, 2016 the principal amount of $4,750,000 remains outstanding.

The Company recorded debt discounts of $4,750,000 related to the beneficial conversion feature of $1,053,000 and a debt discount of $3,697,000 related to the detachable warrants discount. The beneficial conversion feature discount and the detachable warrants discount are amortized to interest expense over the life of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the debt discounts is approximately $2,216,000 and $2,454,000, respectively. The quarterly amortization of the issuance costs is approximately $238,000 and is recorded as interest expense.

With respect to the aggregate offering, the Company paid $490,000 in expenses including placement agent fees. The issuance costs are amortized to interest expense over the term of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the issuance cost is approximately $229,000 and $253,000, respectively. The quarterly amortization of the issuance costs is approximately $25,000 and is recorded as interest expense.

Unamortized debt discounts and issuance costs are included with convertible notes payable, net of debt discount on the condensed consolidated balance sheets.

November 2015 Private Placement

Between October 13, 2015 and November 25, 2015 the Company entered into Note Purchase Agreements (the “Note” or “Notes”) related to its private placement offering (“November 2015 Private Placement”) with three (3) accredited investors pursuant to which the Company raised cash proceeds of $3,187,500 in the offering and converted $4,000,000 of debt from the January 2015 Private Placement to this offering in consideration of the sale of aggregate units consisting of three- year senior secured convertible Notes in the aggregate principal amount of $7,187,500, convertible into 20,535,714 shares of common stock, par value $0.001 per share, at a conversion price of $0.35 per share, subject to adjustment as provided therein; and five-year Warrants exercisable to purchase 9,583,333 shares of the Company’s common stock at a price per share of $0.45. The Notes bear interest at a rate of eight percent (8%) per annum and interest is paid quarterly in arrears with all principal and unpaid interest due at maturity on October 12, 2018. As of March 31, 2017 and December 31, 2016 the principal amount of $7,187,500 remains outstanding.

-13-

The Company recorded debt discounts of $309,000 related to the beneficial conversion feature of $15,000 and a debt discount of $294,000 related to the detachable warrants discount. The beneficial conversion feature discount and the detachable warrants discount are amortized to interest expense over the life of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the debt discounts is approximately $163,000 and $189,000 respectively. The quarterly amortization of the issuance costs is approximately $26,000 and is recorded as interest expense.

With respect to the aggregate offering, the Company paid $786,000 in expenses including placement agent fees. The issuance costs are amortized to interest expense over the term of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the issuance cost is approximately $415,000 and $480,000, respectively. The quarterly amortization of the issuance costs is approximately $65,000 and is recorded as interest expense.

Unamortized debt discounts and issuance costs are included with convertible notes payable, net of debt discount on the condensed consolidated balance sheets.

In addition the Company issued warrants to the placement agent in connection with the Notes which were valued at approximately $384,000. These warrants were not protected against down-round financing and accordingly, were classified as equity instruments and the corresponding deferred issuance costs are amortized over the term of the Notes. As of March 31, 2017 and December 31, 2016, the remaining balance of the warrant issuance costs is approximately $203,000 and $235,000, respectively. The quarterly amortization of the warrant issuance costs is approximately $32,000 and is recorded as interest expense.

Note 7. Derivative Liability

The Company accounted for the warrants issued in conjunction with our November 2015 and July 2014 Private Placements in accordance with the accounting guidance for derivatives ASC Topic 815. The accounting guidance sets forth a two-step model to be applied in determining whether a financial instrument is indexed to an entity’s own stock, which would qualify such financial instruments for a scope exception. This scope exception specifies that a contract that would otherwise meet the definition of a derivative financial instrument would not be considered as such if the contract is both (i) indexed to the entity’s own stock and (ii) classified in the stockholders’ equity section of the entity’s balance sheet. The Company determined the warrants issued to the investors that relate to Notes are ineligible for equity classification due to anti-dilution provisions set forth therein.

Warrants classified as derivative liabilities are recorded at their estimated fair value (see Note 8, below) at the issuance date and are revalued at each subsequent reporting date. The Company will continue to revalue the derivative liability on each subsequent balance sheet date until the securities to which the derivative liabilities relate are exercised or expire.

The estimated fair value of the outstanding warrant liabilities was $2,735,000 and $3,345,000 as of March 31, 2017 and December 31, 2016, respectively. 

Increases or decreases in fair value of the derivative liability are included as a component of total other expense in the accompanying condensed consolidated statements of operations for the respective period. The changes to the derivative liability for warrants resulted in decreases of approximately $610,000 and approximately $650,000 for the three months ended March 31, 2017 and 2016, respectively.

Various factors are considered in the pricing models the Company uses to value the warrants, including its current stock price, the remaining life of the warrants, the volatility of its stock price, and the risk free interest rate. Future changes in these factors may have a significant impact on the computed fair value of the warrant liability. As such, the Company expects future changes in the fair value of the warrants to continue and may vary significantly from period to period. The warrant liability and revaluations have not had a cash impact on our working capital, liquidity or business operations.

-14-

The estimated fair value of the warrants were computed as of March 31, 2017 and as of December 31, 2016 using Black-Scholes and Monte Carlo option pricing models, using the following assumptions:

	March 31, 2017	December 31, 2016
Stock price volatility	60% - 65%	60% - 65%
Risk-free interest rates	1.50% - 1.27%	1.34% - 1.70%
Annual dividend yield	0%	0%
Expected life	2.3-3.6 years	2.6-3.9 years

In addition, Management assessed the probabilities of future financing assumptions in the valuation models.

Note 8.   Fair Value of Financial Instruments

Fair value measurements are performed in accordance with the guidance provided by ASC Topic 820, “Fair Value Measurements and Disclosures.” ASC Topic 820 defines fair value as the price that would be received from selling an asset, or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or parameters are not available, valuation models are applied.

ASC Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

Level 1 –   Quoted prices in active markets for identical assets or liabilities that an entity has the ability to access.

Level 2 –   Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 –   Unobservable inputs that are supportable by little or no market activity and that are significant to the fair value of the asset or liability.

The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, capital lease obligations and deferred revenue approximate their fair values based on their short-term nature. The carrying amount of the Company’s long term notes payable approximates its fair value based on interest rates available to the Company for similar debt instruments and similar remaining maturities.

The estimated fair value of the contingent consideration related to the Company's business combinations is recorded using significant unobservable measures and other fair value inputs and is therefore classified as a Level 3 financial instrument.

In connection with the 2015 and 2014 Private Placements, the Company issued warrants to purchase shares of its common stock which are accounted for as derivative liabilities (see Note 7 above.) The estimated fair value of the warrants is recorded using significant unobservable measures and other fair value inputs and is therefore classified as a Level 3 financial instrument.

-15-

The following table details the fair value measurement within the three levels of the value hierarchy of the Company’s financial instruments, which includes the Level 3 liabilities (in thousands):

	Fair Value at March 31, 2017
	Total	Level 1	Level 2	Level 3
Liabilities:
Contingent acquisition debt, current portion	$411	$-	$-	$411
Contingent acquisition debt, less current portion	9,759	-	-	9,759
Warrant derivative liability	2,735	-	-	2,735
Total liabilities	$12,905	$-	$-	$12,905

	Fair Value at December 31, 2016
	Total	Level 1	Level 2	Level 3
Liabilities:
Contingent acquisition debt, current portion	$628	$-	$-	$628
Contingent acquisition debt, less current portion	7,373	-	-	7,373
Warrant derivative liability	3,345	-	-	3,345
Total liabilities	$11,346	$-	$-	$11,346

The fair value of the contingent acquisition liabilities are evaluated each reporting period using projected revenues, discount rates, and projected timing of revenues. Projected contingent payment amounts are discounted back to the current period using a discount rate. Projected revenues are based on the Company’s most recent internal operational budgets and long-range strategic plans. Increases in projected revenues will result in higher fair value measurements. Increases in discount rates and the time to payment will result in lower fair value measurements. Increases (decreases) in any of those inputs in isolation may result in a significantly lower (higher) fair value measurement. During the three months ended March 31, 2016, the net adjustment to the fair value of the contingent acquisition debt was a decrease of $391,000. There were no adjustments to the fair value of the contingent acquisition debt during the three months ended March 31, 2017.

Note 9.  Stockholders’ Equity

The Company’s Articles of Incorporation, as amended, authorize the issuance of two classes of stock to be designated “Common Stock” and “Preferred Stock”.

Convertible Preferred Stock

The Company had 161,135 shares of Series A Convertible Preferred Stock ("Series A Preferred") outstanding as of March 31, 2017 and December 31, 2016, and accrued dividends of approximately $115,000 and $112,000, respectively. The holders of the Series A Preferred Stock are entitled to receive a cumulative dividend at a rate of 8.0% per year, payable annually either in cash or shares of the Company's Common Stock at the Company's election.  Shares of Common Stock paid as accrued dividends are valued at $0.50 per share.  Each share of Series A Preferred is convertible into two shares of the Company's Common Stock. The holders of Series A Preferred are entitled to receive payments upon liquidation, dissolution or winding up of the Company before any amount is paid to the holders of Common Stock. The holders of Series A Preferred have no voting rights, except as required by law.  

Common Stock

The Company had 392,740,557 common shares outstanding as of March 31, 2017. The holders of Common Stock are entitled to one vote per share on matters brought before the shareholders.

Repurchase of Common Stock

On December 11, 2012, the Company authorized a share repurchase program to repurchase up to 15 million of the Company's issued and outstanding common shares from time to time on the open market or via private transactions through block trades.  A total of 3,931,880 shares have been repurchased to-date as of March 31, 2017 at a weighted-average cost of $0.27. There were no repurchases during the three months ended March 31, 2017. The remaining number of shares authorized for repurchase under the plan as of March 31, 2017 is 11,068,120.

-16-

Warrants to Purchase Preferred Stock and Common Stock

As of March 31, 2017, warrants to purchase 37,688,030 shares of the Company's common stock at prices ranging from $0.10 to $0.50 were outstanding. All warrants are exercisable as of March 31, 2017 and expire at various dates through November 2020 and have a weighted average remaining term of approximately 2.52 years and are included in the table below as of March 31, 2017.

A summary of the warrant activity for the three months ended March 31, 2017 is presented in the following table:

Balance at December 31, 2016	37,988,030
Issued	-
Expired / cancelled	(300,000)
Exercised	-
Balance at March 31, 2017	37,688,030

Advisory Agreements

PCG Advisory Group. On September 1, 2015, the Company entered into an agreement with PCG Advisory Group (“PCG”), pursuant to which PCG agreed to provide investor relations services for six (6) months in exchange for fees paid in cash of $6,000 per month and 100,000 shares of restricted common stock to be issued upon successfully meeting certain criteria in accordance with the agreement. Subsequent to September 1, 2015 this agreement has been extended under the same terms with the monthly cash payment remaining at $6,000 per month and 100,000 shares of restricted common stock for every six (6) months of service performed.

As of March 31, 2017 the Company has issued 100,000 shares of restricted common stock in connection with this agreement and accrued for the estimated per share value on each subsequent six (6) month periods based on the price of Company’s common stock at each respective date. As of March 31, 2017 the Company has accrued for 200,000 shares of restricted stock that have been earned, but for which the shares have not been issued as of March 31, 2017. The fair value of the shares to be issued are recorded as prepaid advisory fees and are included in prepaid expenses and other current assets on the Company’s condensed consolidated balance sheets and is amortized on a pro-rata basis over the term of the respective periods. During the three months ended March 31, 2017 and 2016, the Company recorded expense of approximately $14,000 and $15,000, respectively, in connection with amortization of the stock issuance.

Stock Options

On May 16, 2012, the Company established the 2012 Stock Option Plan (“Plan”) authorizing the granting of options for up to 40,000,000 shares of Common Stock. On February 23, 2017, the Company’s board of directors received the approval of our stockholders, to amend the 2012 Stock Option Plan (“Plan”) to increase the number of shares of common stock available for grant and to expand the types of awards available for grant under the Plan. The amendment of the Plan increased the number of shares of the Company’s common stock that may be delivered pursuant to awards granted during the life of the plan from 40,000,000 to 80,000,000 shares authorized.

The purpose of the Plan is to promote the long-term growth and profitability of the Company by (i) providing key people and consultants with incentives to improve stockholder value and to contribute to the growth and financial success of the Company and (ii) enabling the Company to attract, retain and reward the best available persons for positions of substantial responsibility. The Plan allows for the grant of: (i) incentive stock options; (ii) nonqualified stock options; (iii) stock appreciation rights; (iv) restricted stock; and (v) other stock-based and cash-based awards to eligible individuals qualifying under Section 422 of the Code, in any combination (collectively, “Options”). At March 31, 2017, the Company had 46,577,075 shares of Common Stock available for issuance under the Plan. 

-17-

A summary of the Plan Options for the three months ended March 31, 2017 is presented in the following table: 

	Number of Shares	Weighted Average Exercise Price	Aggregate Intrinsic Value (in thousands)
Outstanding December 31, 2016	33,230,000	$0.24	$1,346
Issued	20,000	0.31
Canceled / expired	(296,250)	0.19
Exercised	(42,000)	0.19	-
Outstanding March 31, 2017	32,911,750	$0.24	$774
Exercisable March 31, 2017	18,512,750	$0.22	$561

The weighted-average fair value per share of the granted options for the three months ended March 31, 2017 and 2016 was approximately $0.09 and $0.14, respectively.

Stock based compensation expense included in the condensed consolidated statements of operations was $127,000 and $70,000 for the three months ended March 31, 2017 and 2016, respectively.

As of March 31, 2017, there was approximately $1,959,000 of total unrecognized compensation expense related to unvested share-based compensation arrangements granted under the Plan. The expense is expected to be recognized over a weighted-average period of 4.18 years.

The Company uses the Black-Scholes option-pricing model (“Black-Scholes model”) to estimate the fair value of stock option grants. The use of a valuation model requires the Company to make certain assumptions with respect to selected model inputs. Expected volatility is calculated based on the historical volatility of the Company’s stock price over the expected term of the option. The expected life is based on the contractual life of the option and expected employee exercise and post-vesting employment termination behavior. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life assumed at the date of the grant. 

Note 10.  Segment and Geographical Information

We are a leading omni-direct lifestyle company offering a hybrid of the direct selling business model that also offers e-commerce and the power of social selling. Assembling a virtual Main Street of products and services under one corporate entity, Youngevity offers products from top selling retail categories: health/nutrition, home/family, food/beverage (including coffee), spa/beauty, apparel/jewelry, as well as innovative services. We operate in two segments: the direct selling segment where products are offered through a global distribution network of preferred customers and distributors and the commercial coffee segment where roasted and green coffee bean products are sold directly to businesses.

The Company’s segments reflect the manner in which the business is managed and how the Company allocates resources and assesses performance. The Company’s chief operating decision maker is the Chief Executive Officer. The Company’s chief operating decision maker evaluates segment performance primarily based on revenue and segment operating income. The principal measures and factors the Company considered in determining the number of reportable segments were revenue, gross margin percentage, sales channel, customer type and competitive risks. In addition, each reporting segment has similar products and customers, similar methods of marketing and distribution and a similar regulatory environment.

-18-

The accounting policies of the segments are consistent with those described in the summary of significant accounting policies. Segment revenue excludes intercompany revenue eliminated in the consolidation. The following tables present certain financial information for each segment (in thousands):

	Three Months Ended
	March 31,
	2017	2016
Revenues
Direct selling	$33,242	$34,798
Commercial coffee	5,491	3,404
Total revenues	$38,733	$38,202
Gross profit
Direct selling	$21,855	$23,490
Commercial coffee	11	(127)
Total gross profit	$21,866	$23,363
Operating (loss) income
Direct selling	$(1,754)	$2,024
Commercial coffee	(646)	(861
Total operating (loss) income	$(2,400)	$1,163
Net (loss) income
Direct selling	$(1,512)	$674
Commercial coffee	(547)	(523)
Total (loss) net income	$(2,059)	$151
Capital expenditures
Direct selling	$128	$312
Commercial coffee	180	299
Total capital expenditures	$308	$611

	As of
	March 31, 2017	December 31, 2016
Total assets
Direct selling	$42,689	$40,127
Commercial coffee	26,477	25,881
Total assets	$69,166	$66,008

Total tangible assets, net located outside the United States were approximately $5.4 million as of March 31, 2017 and December 31, 2016.

The Company conducts its operations primarily in the United States. For the three months ended March 31, 2017 and 2016 approximately 10% and 8%, respectively, of the Company’s sales were derived from sales outside the United States. The following table displays revenues attributable to the geographic location of the customer (in thousands):

	Three Months Ended
	March 31,
	2017	2016
Revenues
United States	$34,835	$34,963
International	3,898	3,239
Total revenues	$38,733	$38,202

Note 11.  Subsequent Events

None.

-19-

Note 12. Restatement

The Company identified the following errors impacting the Company’s condensed consolidated statement of cash flows as of March 31, 2017.  The restatement adjustments correct an error in the presentation of cash flow activity under the Company’s factoring facility to properly reflect net borrowings and net payments. There was no impact to the net increase in cash or decrease in cash or cash balances. The correction of errors did not result in a change to the net cash for the period.

Youngevity International, Inc. and Subsidiaries
Condensed Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
	Three Months Ended March 31, 2017
	Previously Reported	Adjustment	As Restated
Cash Flows from Operating Activities:
Net Loss	$ (2,059)	$ -	$ (2,059)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	1,036	-	1,036
Stock based compensation expense	127	-	127
Amortization of deferred financing costs	90	-	90
Amortization of prepaid advisory fees	14	-	14
Change in fair value of warrant derivative liability	(610)	-	(610)
Amortization of debt discount	263	-	263
Amortization of warrant issuance costs	32	-	32
Expenses allocated in profit sharing agreement	(225)	-	(225)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable	(1,263)	-	(1,263)
Inventory	689	-	689
Prepaid expenses and other current assets	425	-	425
Accounts payable	(342)	-	(342)
Accrued distributor compensation	478	-	478
Deferred revenues	(61)	-	(61)
Accrued expenses and other liabilities	4,841	(3,014)	1,827
Income taxes receivable	(928)	-	(928)
Net Cash Provided by (Used in) Operating Activities	2,507	(3,014)	(507)
Cash Flows from Investing Activities:
Acquisitions, net of cash acquired	(175)	-	(175)
Purchases of property and equipment	(142)	-	(142)
Net Cash Used in Investing Activities	(317)	-	(317)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options	3	-	3
Payments of notes payable, net	(53)	-	(53)
Proceeds (Payments) from/to factoring company, net	(1,507)	3,014	1,507
Payments of contingent acquisition debt	(134)	-	(134)
Payments of capital leases	(296)	-	(296)
Net Cash (Used in) Provided by Financing Activities	(1,987)	3,014	1,027
Foreign Currency Effect on Cash	(53)	-	(53)
Net increase in cash and cash equivalents	150	-	150
Cash and Cash Equivalents, Beginning of Period	869	-	869
Cash and Cash Equivalents, End of Period	$ 1,019	$-	$ 1,019

-20-

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements. The words “expects,” “anticipates,” “believes,” “intends,” “plans” and similar expressions identify forward-looking statements. In addition, any statements which refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. We undertake no obligation to publicly disclose any revisions to these forward-looking statements to reflect events or circumstances occurring subsequent to filing this Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject to risks and uncertainties, including, without limitation, those risks and uncertainties discussed in Part I, Item 1A, “Risk Factors” and in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2017 and herein and as reported under Part II Other Information, Item 1A. Risk Factors. In addition, new risks emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business. Accordingly, our future results may differ materially from historical results or from those discussed or implied by these forward-looking statements. Given these risks and uncertainties, the reader should not place undue reliance on these forward-looking statements.

Overview

We operate in two segments: the direct selling segment where products are offered through a global distribution network of preferred customers and distributors and the commercial coffee segment where products are sold directly to businesses. During the three months ended March 31, 2017, we derived approximately 86% of our revenue from direct sales and approximately 14% of our revenue from our commercial coffee sales. During the three months ended March 31, 2016, we derived approximately 91% of our revenue from our direct sales and approximately 9% of our revenue from our commercial coffee sales.  

In the direct selling segment we sell health and wellness products on a global basis and offer a wide range of products through an international direct selling network of independent distributors. Our multiple independent selling forces sell a variety of products through friend-to-friend marketing and social networking.  

We also engage in the commercial sale of coffee.  We own a traditional coffee roasting business, CLR that sells roasted and unroasted coffee and produces coffee under its own Café La Rica brand, Josie’s Java House brand and Javalution brands. CLR produces coffee under a variety of private labels through major national sales outlets and major customers including cruise lines and office coffee service operators. During fiscal 2014 CLR acquired the Siles Plantation Family Group, a coffee plantation and dry-processing facility located in Matagalpa, Nicaragua, an ideal coffee growing region that is historically known for high quality coffee production. The dry-processing facility is approximately 26 acres and the plantation is approximately 500 acres and produces 100 percent Arabica coffee beans that are shade grown, Rainforest Alliance Certified(TM) and Fair Trade Certified(TM). The plantation, dry-processing facility and existing U.S. based coffee roaster facilities allows CLR to control the coffee production process from field to cup.

During the three months ended March 31, 2017, we derived approximately 90% of our revenues from sales within the United States.

Results of Operations

The comparative financials discussed below show the condensed consolidated financial statements of Youngevity International, Inc. as of and for the three months ended March 31, 2017 and 2016.

-21-

Three months ended March 31, 2017 compared to three months ended March 31, 2016

Revenues

For the three months ended March 31, 2017, our revenue increased 1.4% to $38,733,000 as compared to $38,202,000 for the three months ended March 31, 2016.  During the three months ended March 31, 2017, we derived approximately 86% of our revenue from our direct sales and approximately 14% of our revenue from our commercial coffee sales. Direct selling segment revenues decreased by $1,556,000 or 4.5% to $33,242,000 as compared to the three months ended March 31, 2016. This decrease was primarily attributed to a decrease of $3,658,000 in revenues from existing business offset by additional revenues of $2,102,000 derived from the Company’s 2016 and 2017 acquisitions compared to the prior period. The decrease in existing business was primarily due to general weakness in this segment during the first two months of the quarter. For the three months ended March 31, 2017, commercial coffee segment revenues increased by $2,087,000 or 61.3% to $5,491,000 as compared to the three months ended March 31, 2016. This increase was primarily attributed to increased revenues in our coffee roasting business and green coffee business. The increase in green coffee business was as a result of a new contract with one of CLR’s major customers.

The following table summarizes our revenue in thousands by segment:

	For the three months ended March 31,		Percentage
Segment Revenues	2017	2016	change
Direct selling	$33,242	$34,798	(4.5)%
Commercial coffee	5,491	3,404	61.3%
Total	$38,733	$38,202	1.4%

Cost of Revenues

For the three months ended March 31, 2017, overall cost of revenues increased approximately 13.7% to $16,867,000 as compared to $14,839,000 for the three months ended March 31, 2016. The direct selling segment cost of revenues increased 0.7% when compared to the same period last year as a result of product mix with increased sales of products with higher cost of sales as compared to the prior period. The commercial coffee segment cost of revenues increased 55.2% when compared to the same period last year. This was primarily attributable to increases in revenues related to the green coffee business, offset by lower costs in the roasting business as the company is focusing more on marketing company-owned brands which yield higher gross margins.

Cost of revenues includes the cost of inventory including green coffee, shipping and handling costs incurred in connection with shipments to customers, direct labor and benefits costs, royalties associated with certain products, transaction merchant fees and depreciation on certain assets.

Gross Profit

For the three months ended March 31, 2017, gross profit decreased approximately 6.4% to $21,866,000 as compared to $23,363,000 for the three months ended March 31, 2016.

Gross profit in the direct selling segment decreased by 7.0% to $21,855,000 from $23,490,000 in the prior period as a result of the changes in revenues and costs discussed above. Gross profit as a percentage of revenues in the direct selling segment decreased by approximately 1.8% to 65.7% for the three months ended March 31, 2017, compared with the same period last year.

Gross profit in the commercial coffee segment increased to $11,000, compared to a loss of $127,000 in the prior period. The improvement in gross profit in the commercial coffee segment was primarily due to the increase in revenues and the Company’s strategic initiative to focus more on marketing CLR company-owned brands which yield higher gross margins. This was offset by an increase in green coffee costs and an increase in plantation production costs compared to the prior period. Gross profit as a percentage of revenues in the commercial coffee segment increased by 3.9% to 0.2% for the period ended March 31, 2017, compared with the same period last year. Overall gross profit as a percentage of revenues decreased to 56.5%, compared to 61.2% in the prior year.

-22-

Below is a table of gross profit by segment (in thousands) and gross profit as a percentage of segment revenues:

	For the three months ended March 31,		Percentage
Segment Gross Profit	2017	2016	change
Direct selling	$21,855	$23,490	(7.0)%
Gross Profit % of Revenues	65.7%	67.5%	(1.8)%
Commercial coffee	11	(127)	108.7%
Gross Profit % of Revenues	0.2%	(3.7)%	3.9%
Total	$21,866	$23,363	(6.4)%
Gross Profit % of Revenues	56.5%	61.2%	(4.7)%

Operating Expenses

For the three months ended March 31, 2017, our operating expenses increased approximately 9.3% to $24,266,000 as compared to $22,200,000 for the three months ended March 31, 2016. Included in operating expense is distributor compensation paid to our independent distributors in the direct selling segment. For the three months ended March 31, 2017, distributor compensation decreased 3.5% to $15,419,000 from $15,974,000 for the three months ended March 31, 2016. This decrease was primarily attributable to the decrease in revenues. Distributor compensation as a percentage of direct selling revenues increased to 46.4% for the three months ended March 31, 2017 as compared to 45.9% for the three months ended March 31, 2016. This increase was primarily attributable to an increase in incentive payouts.

For the three months ended March 31, 2017, the sales and marketing expense increased to $3,675,000 from $1,801,000 for the three months ended March 31, 2016 primarily due to increased activity in distributor events and an increase in marketing and consulting costs as the Company is revamping its marketing content.

For the three months ended March 31, 2017, the general and administrative expense increased 16.9% to $5,172,000 from $4,425,000 for the three months ended March 31, 2016 primarily due to increases in costs related to the international expansion, consulting fees, amortization costs, computer and internet related costs and travel costs. In addition, the contingent liability revaluation resulted in a benefit of $391,000 for the three months ended March 31, 2016 compared to the current period where the Company did not record a contingent liability revaluation.

Operating (Loss) Income

For the three months ended March 31, 2017, operating (loss) income decreased to a loss of $2,400,000 as compared to income of $1,163,000 for the three months ended March 31, 2016. This was primarily due to the decrease in gross profit and increase in operating expenses discussed above. 

Total Other Expense

For the three months ended March 31, 2017, total other expense increased by $133,000 to $587,000 as compared to $454,000 for the three months ended March 31, 2016. Total other expense is primarily net interest expense of $1,197,000 offset by the change in the fair value of warrant derivative of $610,000.

Net interest expense increased by $93,000 for the three months ended March 31, 2017 to $1,197,000 as compared to $1,104,000 in 2016. Interest expense includes interest payments related to acquisitions and other operating debt, interest payments to investors associated with the 2014 and 2015 Private Placement transactions and related non-cash amortization costs of $386,000 and other non-cash costs of $6,000.

Change in Fair Value of Warrant Derivative Liability. Various factors are considered in the pricing models we use to value the warrants, including our current stock price, the remaining life of the warrants, the volatility of our stock price, and the risk free interest rate. Future changes in these factors may have a significant impact on the computed fair value of the warrant liability. As such, we expect future changes in the fair value of the warrants to continue and may vary significantly from year to year (see Note 7, to the condensed consolidated financial statements.)

-23-

Income Taxes 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using statutory tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period that includes the effective date of the change. The Company has determined through consideration of all positive and negative evidence that the US deferred tax assets are more likely than not to be realized. The Company does not have a valuation allowance in the US Federal tax jurisdiction. A valuation allowance remains on the state and foreign tax attributes that are likely to expire before realization. We have recognized an income tax benefit of $928,000, which is our estimated federal, state and foreign income tax benefit for the three months ended March 31, 2017. For the three months ended March 31, 2017, the current effective tax rate is 31.3% compared to the Federal statutory tax rate of 35%.

Net Income (loss)

For the three months ended March 31, 2017, the Company reported a net loss of $2,059,000 as compared to net income of $151,000 for the three months ended March 31, 2016. The primary reason for the increase in net loss when compared to the prior period was due to a net loss before income taxes of $2,987,000 in 2017 compared to net income before income taxes in 2016 of $709,000 offset by a tax benefit of $928,000 in 2017 when compared to $558,000 in tax provision in 2016.

Adjusted EBITDA

EBITDA (earnings before interest, income taxes, depreciation and amortization) as adjusted to remove the effect of stock based compensation expense and the change in the fair value of the warrant derivative or "Adjusted EBITDA," decreased to negative $1,237,000 for the three months ended March 31, 2017 compared to $2,236,000 in the same period for the prior year.

Management believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information about our period-over-period growth. Adjusted EBITDA is presented because management believes it provides additional information with respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors and other interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our company and our management team.

Adjusted EBITDA is a non-GAAP financial measure. We calculate adjusted EBITDA by taking net income, and adding back the expenses related to interest, income taxes, depreciation, amortization, stock based compensation expense and the change in the fair value of the warrant derivative, as each of those elements are calculated in accordance with GAAP.  Adjusted EBITDA should not be construed as a substitute for net income (loss) (as determined in accordance with GAAP) for the purpose of analyzing our operating performance or financial position, as Adjusted EBITDA is not defined by GAAP.

A reconciliation of our adjusted EBITDA to net income (loss) for the three months ended March 31, 2017 and 2016 is included in the table below (in thousands):

	Three Months Ended
	March 31,
	2017	2016
Net (loss) income	$(2,059)	$151
Add/Subtract:
Interest, net	1,197	1,104
Income taxes (benefit) provision	(928)	558
Depreciation	391	399
Amortization	645	604
EBITDA	(754)	2,816
Add/Subtract:
Stock based compensation	127	70
Change in the fair value of warrant derivative	(610)	(650)
Adjusted EBITDA	$(1,237)	$2,236

-24-

Liquidity and Capital Resources

Sources of Liquidity  

At March 31, 2017 we had cash and cash equivalents of approximately $1,019,000 as compared to cash and cash equivalents of $869,000 as of December 31, 2016.

Cash Flows 

Cash used in operating activities. Net cash used in operating activities for the three months ended March 31, 2017 was $507,000 as compared to net cash provided by operating activities of $461,000 for the three months ended March 31, 2016. Net cash used in operating activities consisted of a net loss of $2,059,000, net non-cash operating activity of $727,000, offset by $825,000 in changes in operating assets and liabilities.

Net non-cash operating expenses included $1,036,000 in depreciation and amortization, $127,000 in stock based compensation expense, $90,000 related to the amortization of deferred financing costs associated with our Private Placements, $263,000 related to the amortization of debt discounts, $32,000 related to the amortization of warrant issuance costs and $14,000 in other non-cash items, offset by $610,000 related to the change in the fair value of warrant derivative liability and $225,000 in expenses allocated in profit sharing agreement.

Changes in operating assets and liabilities were attributable to decreases in working capital, primarily related changes in accounts receivable of $1,263,000 of which $1,536,000 related to an increase in our factoring receivable and a decrease of $273,000 from trade related receivables, accounts payable of $342,000, changes in deferred revenues of $61,000 and in increase in income taxes receivable of $928,000. Increases in working capital primarily related to changes in inventory of $689,000, changes in prepaid expenses and other current assets of $425,000, accrued distributor compensation of $478,000 and changes in accrued expenses and other liabilities of $1,827,000.

Cash used in investing activities. Net cash used in investing activities for the three months ended March 31, 2017 was $317,000 as compared to net cash used in investing activities of $611,000 for the three months ended March 31, 2016. Net cash used in investing activities consisted of purchases of property and equipment, leasehold improvements and cash expenditures related to business acquisitions.   

Cash provided by financing activities. Net cash provided by financing activities was $1,027,000 for the three months ended March 31, 2017 as compared to net cash used in financing activities of $889,000 for the three months ended March 31, 2016. The increase in cash provided by financing activities was primarily related to proceeds associated with the factoring agreement when compared to payments from factoring in the prior year period.

Net cash provided by financing activities consisted of $53,000 in payments to reduce notes payable, $1,507,000 in proceeds related to the factoring agreement, $134,000 in payments related to contingent acquisition debt, and $296,000 in payments related to capital lease financing obligations offset by proceeds from the exercise of stock options of $3,000.

Future Liquidity Needs

We believe that current cash balances, future cash provided by operations, and available amounts under our accounts receivable factoring agreement will be sufficient to cover our operating and capital needs in the ordinary course of business for at least the next 12 months.

Though our operations are currently meeting our working capital requirements, if we experience an adverse operating environment or unusual capital expenditure requirements, or if we continue our expansion internationally or through acquisitions, additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available on favorable terms. We might also require or seek additional financing for the purpose of expanding into new markets, growing our existing markets, or for other reasons. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.

-25-

Off-Balance Sheet Arrangements

There were no off-balance sheet arrangements as of March 31, 2017.

Contractual Obligations

There have been no material changes to our contractual obligations during the three months ended March 31, 2017 from those described in our Annual Report for the year ended December 31, 2016.

Critical Accounting Policies

The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited financial statements and revenues and expenses during the periods reported. Actual results could differ from those estimates. Information with respect to our critical accounting policies which we believe could have the most significant effect on our reported results and require subjective or complex judgments by management is contained in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2016.

New Accounting Pronouncements

In October 2016, the FASB issued Accounting Standard Update ("ASU") 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. This standard amends the guidance issued with ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis in order to make it less likely that a single decision maker would individually meet the characteristics to be the primary beneficiary of a Variable Interest Entity ("VIE"). When a decision maker or service provider considers indirect interests held through related parties under common control, they perform two steps. The second step was amended with this ASU to say that the decision maker should consider interests held by these related parties on a proportionate basis when determining the primary beneficiary of the VIE rather than in their entirety as was called for in the previous guidance. This ASU was effective for fiscal years beginning after December 15, 2016, and early adoption was not permitted. We adopted ASU 2016-17 effective the quarter ended March 31, 2017. The adoption of ASU 2016-17 did not have a significant impact on our consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. We will adopt the standard no later than January 1, 2019. The Company is currently assessing the impact that the new standard will have on our Consolidated Financial Statements, which will consist primarily of a balance sheet gross up of our operating leases. We do not believe the adoption of the new standard will have a significant impact on our consolidated financial statements; however it is expected to gross-up the consolidated balance sheet as a result of recognizing a lease asset along with a similar lease liability.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This guidance requires that entities with a classified statement of financial position present all deferred tax assets and liabilities as noncurrent. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2016, which required the Company to adopt the new guidance in the first quarter of fiscal 2017. Early adoption was permitted for financial statements that have not been previously issued and may be applied on either a prospective or retrospective basis. We adopted ASU 2015-17 effective the quarter ended March 31, 2017. The adoption of ASU 2015-17 did not have a significant impact on our consolidated financial statements other than the netting of current and long-term deferred tax assets and liabilities in the non-current section of the balance sheet and footnote disclosures.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of the new revenue standard for periods beginning after December 15, 2016 to December 15, 2017, with early adoption permitted but not earlier than the original effective date. Accordingly, the updated standard is effective for the Company in the first quarter of fiscal 2018 and we do not plan to early adopt. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.

-26-

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

As a Smaller Reporting Company as defined by Rule 12b-2 of the Exchange Act and in Item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this Item.

ITEM 4. Controls and Procedures

(a)   

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of March 31, 2017, the end of the quarterly fiscal period covered by this quarterly report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, there was a material weakness in the Company's internal control over financial reporting as of March 31, 2017 and December 31, 2016, and that such disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

(b)   

Changes in Internal Control Over Financial Reporting

Management’s Remediation Efforts

During the preparation of the Form 10-Q for the quarter ended June 30, 2017, the Company discovered an error in the Consolidated Statements of Cash Flows in the Company’s previously issued consolidated financial statements which led to the conclusion, that the Company did not have an adequate review process resulting in an error in the Consolidated Statements of Cash Flows. This represented a material weakness in the Company’s internal control over financial reporting. For the year ended December 31, 2016 and for the quarters ended March 31, 2016, June 30, 2016, September 30, 2016 and March 31, 2017 the Company has restated its Consolidated Statements of Cash Flows for all the affected periods. The restatement corrected an error in the presentation of cash flow activity under the factoring facility to properly reflect net borrowings and net payments. To remediate the issue, the Company has added an additional review process for oversight and review of the Consolidated Statements of Cash Flows. The Company will continue to assess the effectiveness of its internal control over financial reporting and take steps to remediate any potentially material weaknesses expeditiously.

-27-

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are, from time to time, the subject of claims and suits arising out of matters occurring during the operation of our business. We are not presently party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

ITEM 1A. RISK FACTORS

Any investment in our common stock involves a high degree of risk. Investors should carefully consider the risks described in Amendment No. 1 to our Annual Report on Form 10-K/A (the “10-K/A”) all of the information contained in our public filings before deciding whether to purchase our common stock.  The following information updates, and should be read in conjunction with the information disclosed in Part 1, Item 1A, “Risk Factors,” contained in the 10-K/A. Except as set forth below, there have been no material revisions to the “Risk Factors” as set forth in the 10-K/A.

We have identified a material weakness in our internal controls, and we cannot provide assurances that this weakness will be effectively remediated or that additional material weaknesses will not occur in the future. If our internal control over financial reporting or our disclosure controls and procedures are not effective, we may not be able to accurately report our financial results, prevent fraud, or file our periodic reports in a timely manner, which may cause investors to lose confidence in our reported financial information and may lead to a decline in our stock price.

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined in Rule 13a- 15(f) under the Exchange Act. Due to an error in our Statements of Cash Flows for the year ended December 31, 2016, the quarters ended March 31, 2016, June 30, 2016, September 30, 2016 and March 31, 2017, we have restated our Statements of Cash Flows for such prior periods and certain related matters. We have commenced measures to remediate the identified material weakness in our internal controls: however there can be no assurance that the weakness will be effectively remediated or that additional material weaknesses will not occur in the future.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no sales of unregistered securities during the three months ended March 31, 2017.

On December 11, 2012, the Company authorized a share repurchase program to repurchase up to 15 million of the Company's issued and outstanding common shares from time to time on the open market or via private transactions through block trades. The initial expiration date for the stock repurchase program was December 31, 2013. On October 7, 2013, the Board voted to extend the stock repurchase program until a date is set to revoke the program.

As of March 31, 2017 the total number of shares that may yet be purchased under the share repurchase program was 11,068,120. There were no shares repurchased during the three months ended March 31, 2017.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None

-28-

ITEM 6. EXHIBITS

The following exhibits are filed as part of this Report:

EXHIBIT INDEX

Exhibit No.	Exhibit
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

-29-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	YOUNGEVITY INTERNATIONAL INC.
	(Registrant)
Date: August 14, 2017	/s/ Stephan Wallach
	Stephan Wallach
	Chief Executive Officer
	(Principal Executive Officer)
Date: August 14, 2017	/s/ David Briskie
	David Briskie
	Chief Financial Officer
	(Principal Financial Officer)

-30-

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Stephan Wallach, certify that:

1. I have reviewed this Amendment No. 1 to the Quarterly Report on Form 10-Q/A of Youngevity International, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over  financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ Stephan Wallach

Stephan Wallach,

Chief Executive Officer

(Principal Executive Officer)

August 14, 2017

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, David Briskie, certify that:

1. I have reviewed this Amendment No. 1 to the Quarterly Report on Form 10-Q/A of Youngevity International, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f), for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over  financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ David Briskie

David Briskie,

Chief Financial Officer

(Principal Financial Officer)

August 14, 2017

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Amendment No. 1 to the Quarterly Report of YOUNGEVITY INTERNATIONAL, INC. (the "Company") on Form 10-Q/A for the period ended March 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Stephan Wallach, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods presented in the Report.

/s/ Stephan Wallach

Stephan Wallach,

Chief Executive Officer

(Principal Executive Officer)

August 14, 2017

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Amendment No. 1 to the Quarterly Report of YOUNGEVITY INTERNATIONAL, INC. (the "Company") on Form 10-Q/A for the period ended March 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David Briskie, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods presented in the Report.

/s/ David Briskie

David Briskie,

Chief Financial Officer

(Principal Financial Officer)

August 14, 2017

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2017	May 08, 2017
Document And Entity Information
Entity Registrant Name	Youngevity International, Inc.
Entity Central Index Key	0001569329
Document Type	10-Q/A
Document Period End Date	Mar. 31, 2017
Amendment Flag	true
Amendment Description	The Company has prepared this Amendment No. 1 (this “Amendment”) to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, which was originally filed with the Securities and Exchange Commission on May 12, 2017 (the “Original 10-Q”) to reflect the restatement of certain of the Company’s previously issued Condensed Consolidated Statements of Cash Flows and the notes related thereto and certain other related matters. There were no changes to the Condensed Consolidated Balance Sheets or Condensed Consolidated Statements of Operations.
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer	No
Is Entity a Voluntary Filer	No
Is Entity's Reporting Status Current	Yes
Entity Filer Category	Smaller Reporting Company
Trading Symbol	YGYI
Entity Common Stock, Shares Outstanding		392,793,557
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2017

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands		Mar. 31, 2017	Dec. 31, 2016
Current Assets
Cash and cash equivalents		$ 1,019	$ 869
Accounts receivable, due from factoring company		2,614	1,078
Trade accounts receivable, net		798	1,071
Income tax receivable		1,239	311
Inventory, net		20,803	21,492
Prepaid expenses and other current assets		2,648	3,087
Total current assets		29,121	27,908
Property and equipment, net		13,923	14,006
Deferred tax assets, net long-term		2,857	2,857
Intangible assets, net		16,942	14,914
Goodwill		6,323	6,323
Total assets		69,166	66,008
Current Liabilities
Accounts payable		7,832	8,174
Accrued distributor compensation		4,641	4,163
Accrued expenses		5,989	3,701
Deferred revenues		1,809	1,870
Other current liabilities, net		3,408	2,389
Capital lease payable, current portion		862	821
Notes payable, current portion		219	219
Warrant derivative liability		2,735	3,345
Contingent acquisition debt, current portion		411	628
Total current liabilities		27,906	25,310
Capital lease payable, net of current portion		1,398	1,569
Notes payable, net of current portion		4,378	4,431
Convertible notes payable, net of debt discount	[1]	8,712	8,327
Contingent acquisition debt, net of current portion		9,759	7,373
Total liabilities		52,153	47,010
Commitments and contingencies
Stockholders' Equity
Convertible Preferred Stock, $0.001 par value: 100,000,000 shares authorized; 161,135 shares issued and outstanding at March 31, 2017 and December 31, 2016		0	0
Common Stock, $0.001 par value: 600,000,000 shares authorized; 392,740,557 and 392,698,557 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively		393	393
Additional paid-in capital		169,966	169,839
Accumulated deficit		(153,075)	(151,016)
Accumulated other comprehensive loss		(271)	(218)
Total stockholders' equity		17,013	18,998
Total Liabilities and Stockholders' Equity		$ 69,166	$ 66,008

[1] Principal amounts are net of unamortized debt discounts and issuance costs of $3,226,000 as of March 31, 2017 and $3,611,000 as of December 31, 2016.

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2017	Dec. 31, 2016
Equity:
Convertible Preferred Stock, par value	$ 0.001	$ 0.001
Convertible Preferred Stock, shares authorized	100,000,000	100,000,000
Convertible Preferred Stock, shares issued	161,135	161,135
Convertible Preferred Stock, shares outstanding	161,135	161,135
Common Stock, par value	$ 0.001	$ 0.001
Common Stock, shares authorized	600,000,000	600,000,000
Common Stock, shares issued	392,740,557	392,698,557
Common Stock, shares outstanding	392,740,557	392,698,557

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Condensed Consolidated Statements Of Operations
Revenues	$ 38,733	$ 38,202
Cost of revenues	16,867	14,839
Gross profit	21,866	23,363
Operating expenses
Distributor compensation	15,419	15,974
Sales and marketing	3,675	1,801
General and administrative	5,172	4,425
Total operating expenses	24,266	22,200
Operating (loss) income	(2,400)	1,163
Interest expense, net	(1,197)	(1,104)
Change in fair value of warrant derivative liability	610	650
Total other expense	(587)	(454)
(Loss) income before income taxes	(2,987)	709
Income tax (benefit) provision	(928)	558
Net (loss) income	(2,059)	151
Preferred stock dividends	(3)	(3)
Net (loss) income available to common stockholders	$ (2,062)	$ 148
Net (loss) income per share, basic	$ (0.01)	$ 0
Net (loss) income per share, diluted	$ (0.01)	$ 0
Weighted average shares outstanding, basic	392,715,207	392,595,949
Weighted average shares outstanding, diluted	392,715,207	400,981,653

XML

Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Condensed Consolidated Statements Of Comprehensive Income Loss
Net (loss) income	$ (2,059)	$ 151
Foreign currency translation	53	(109)
Total other comprehensive income (loss)	53	(109)
Comprehensive (loss) income	$ (2,006)	$ 42

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2017	Mar. 31, 2016
Cash Flows from Operating Activities:
Net (loss) income	[1]	$ (2,059)	$ 151
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization	[1]	1,036	1,003
Stock based compensation expense	[1]	127	70
Amortization of deferred financing costs	[1]	90	90
Amortization of prepaid advisory fees	[1]	14	15
Change in fair value of warrant derivative liability	[1]	(610)	(650)
Amortization of debt discount	[1]	263	264
Amortization of warrant issuance costs	[1]	32	32
Expenses allocated in profit sharing agreement	[1]	(225)	(147)
Change in fair value of contingent acquisition debt	[1]		(391)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable	[1]	(1,263)	281
Inventory	[1]	689	(1,997)
Prepaid expenses and other current assets	[1]	425	(835)
Accounts payable	[1]	(342)	1,183
Accrued distributor compensation	[1]	478	704
Deferred revenues	[1]	(61)	(155)
Accrued expenses and other liabilities	[1]	1,827	670
Income taxes receivable	[1]	(928)	173
Net Cash Provided by Operating Activities	[1]	(507)	461
Cash Flows from Investing Activities:
Acquisitions, net	[1]	(175)	0
Purchases of property and equipment	[1]	(142)	(611)
Net Cash Used in Investing Activities	[1]	(317)	(611)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options	[1]	3	0
Payments of notes payable, net	[1]	(53)	(306)
Proceeds (payments) from /to factoring company	[1]	1,507	(210)
Payments of contingent acquisition debt	[1]	(134)	(328)
Payments of capital leases	[1]	(296)	(41)
Repurchase of common stock	[1]		(4)
Net Cash Provided by (Used in) Financing Activities	[1]	1,027	(889)
Foreign Currency Effect on Cash	[1]	(53)	(109)
Net increase (decrease) in cash and cash equivalents	[1]	150	(1,148)
Cash and Cash Equivalents, Beginning of Period	[1]	869	3,875
Cash and Cash Equivalents, End of Period	[1]	1,019	2,727
Supplemental Disclosures of Cash Flow Information Cash paid during the period for:
Interest	[1]	828	719
Income taxes	[1]	0	35
Supplemental Disclosures of Noncash Investing and Financing Activities
Purchases of property and equipment funded by capital leases	[1]	166	86
Acquisitions of net assets in exchange for contingent acquisition debt (see Note 4)	[1]	$ 2,670	$ 2,650

[1] Restated

XML

Basis of Presentation and Description of Business

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Basis of Presentation and Description of Business

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, certain information and footnote disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations.

The statements presented as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 are unaudited. In the opinion of management, these financial statements reflect all normal recurring and other adjustments necessary for a fair presentation, and to make the financial statements not misleading. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2016. The results for interim periods are not necessarily indicative of the results for the entire year.

The Company consolidates all wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain reclassifications have been made to conform to the current year presentations including the Company’s adoption of Accounting Standards Update (“ASU”) 2015-17 pertaining to the presentation of deferred tax assets and liabilities as noncurrent with retrospective application effective January 1, 2017. This resulted in a reclassification from deferred tax assets, net current to deferred tax assets, net long-term. These reclassifications did not affect revenue, total costs and expenses, income (loss) from operations, or net income (loss). The adoption of ASU No. 2015-17 resulted in a reclassification of deferred tax assets, net current of $565,000 to deferred tax assets, net long-term on the Company’s consolidated financial statements as of December 31, 2016.

Nature of Business

Youngevity International, Inc. (the “Company”), founded in 1996, develops and distributes health and nutrition related products through its global independent direct selling network, also known as multi-level marketing, and sells coffee products to commercial customers.  The Company operates in two business segments, its direct selling segment where products are offered through a global distribution network of preferred customers and distributors and its commercial coffee segment where products are sold directly to businesses. In the following text, the terms “we,” “our,” and “us” may refer, as the context requires, to the Company or collectively to the Company and its subsidiaries.

The Company operates through the following domestic wholly-owned subsidiaries: AL Global Corporation, which operates our direct selling networks, CLR Roasters, LLC (“CLR”), our commercial coffee business, 2400 Boswell LLC, MK Collaborative LLC, Youngevity Global LLC and the wholly-owned foreign subsidiaries Youngevity Australia Pty. Ltd., Youngevity NZ, Ltd., Siles Plantation Family Group S.A., located in Nicaragua, Youngevity Mexico S.A. de CV, Youngevity Israel, Ltd., Youngevity Russia, LLC, Youngevity Colombia S.A.S, Youngevity International Singapore Pte. Ltd., Mialisia Canada, Inc., and Legacy for Life Limited (Hong Kong).

The Company also operates subsidiary branches of Youngevity Global LLC in the Philippines and Taiwan.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense for each reporting period.  Estimates are used in accounting for, among other things, allowances for doubtful accounts, deferred taxes, and related valuation allowances, fair value of derivative liabilities, uncertain tax positions, loss contingencies, fair value of options granted under our stock based compensation plan, fair value of assets and liabilities acquired in business combinations, capital leases, asset impairments, estimates of future cash flows used to evaluate impairments, useful lives of property, equipment and intangible assets, value of contingent acquisition debt, inventory obsolescence, and sales returns.  

Actual results may differ from previously estimated amounts and such differences may be material to the condensed consolidated financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected prospectively in the period they occur.

Liquidity

We believe that current cash balances, future cash provided by operations, and available amounts under our accounts receivable factoring agreement will be sufficient to cover our operating and capital needs in the ordinary course of business for at least the next twelve months as of May 12, 2017.

Though our operations are currently meeting our working capital requirements, if we experience an adverse operating environment or unusual capital expenditure requirements, or if we continue our expansion internationally or through acquisitions, additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available on favorable terms. We might also require or seek additional financing for the purpose of expanding into new markets, growing our existing markets, or for other reasons. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.

Cash and Cash Equivalents

The Company considers only its monetary liquid assets with original maturities of three months or less as cash and cash equivalents.

Earnings Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common stockholders by the sum of the weighted-average number of common shares outstanding during the period and the weighted-average number of dilutive common share equivalents outstanding during the period, using the treasury stock method. Dilutive common share equivalents are comprised of in-the-money stock options, warrants and convertible preferred stock, based on the average stock price for each period using the treasury stock method.

Since the Company incurred a loss for the three months ended March 31, 2017, 105,029,193 common share equivalents including potential convertible shares of common stock associated with the Company's convertible notes, were not included in the weighted-average calculations since their effect would have been anti-dilutive.

The incremental dilutive common share equivalents for the three months ended March 31, 2016 were 8,385,704.

Stock Based Compensation

The Company accounts for stock based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation,” which establishes accounting for equity instruments exchanged for employee services. Under such provisions, stock based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense, under the straight-line method, over the vesting period of the equity grant.

The Company accounts for equity instruments issued to non-employees in accordance with authoritative guidance for equity based payments to non-employees. Stock options issued to non-employees are accounted for at their estimated fair value, determined using the Black-Scholes option-pricing model. The fair value of options granted to non-employees is re-measured as they vest, and the resulting increase in value, if any, is recognized as expense during the period the related services are rendered.

Factoring Agreement

The Company has a factoring agreement (“Factoring Agreement”) with Crestmark Bank (“Crestmark”) related to the Company’s accounts receivable resulting from sales of certain products within its commercial coffee segment. Under the terms of the Factoring Agreement, the Company effectively sold those identified accounts receivable to Crestmark with non-credit related recourse. The Company maintains the risk associated with the factored receivables and is responsible for the servicing and administration of the receivables. 

The Company accounts for the sale of receivables under the Factoring Agreement as secured borrowings with a pledge of the subject inventories and receivables as well as all bank deposits as collateral, in accordance with the authoritative guidance for accounting for transfers and servicing of financial assets and extinguishments of liabilities. The caption “Accounts receivable, due from factoring company” on the accompanying condensed consolidated balance sheets in the amount of approximately $2,614,000 and $1,078,000 as of March 31, 2017 and December 31, 2016, respectively, reflects the related collateralized accounts.

The Company's outstanding liability related to the Factoring Agreement was approximately $2,796,000 and $1,290,000 as of March 31, 2017 and December 31, 2016, respectively, and is included in other current liabilities on the condensed consolidated balance sheets.

Plantation Costs

The Company’s commercial coffee segment CLR includes the results of the Siles Plantation Family Group (“Siles”), which is a 500 acre coffee plantation and a dry-processing facility located on 26 acres both located in Matagalpa, Nicaragua. Siles is a wholly-owned subsidiary of CLR, and the results of CLR include the depreciation and amortization of capitalized costs, development and maintenance and harvesting costs of Siles.  In accordance with US generally accepted accounting principles (“GAAP”), plantation maintenance and harvesting costs for commercially producing coffee farms are charged against earnings when sold. Deferred harvest costs accumulate throughout the year, and are expensed over the remainder of the year as the coffee is sold. The difference between actual harvest costs incurred and the amount of harvest costs recognized as expense is recorded as either an increase or decrease in deferred harvest costs, which is reported as an asset and included with prepaid expenses and other current assets in the condensed consolidated balance sheets. Once the harvest is complete, the harvest cost is then recognized as the inventory value.

Costs associated with the 2017 harvest as of March 31, 2017 and December 31, 2016 total approximately $552,000 and $452,000, respectively and are included in prepaid expenses and other current assets as deferred harvest costs on the Company’s condensed consolidated balance sheets. As of December 31, 2016, the inventory related to the 2016 harvest was $112,000. As of March 31, 2017, the ending inventory related to the 2016 harvest has been sold. The Company plans to finalize the inventory valuation related to the 2017 harvest during the second quarter of 2017 once the harvest is complete.

Related Party Transactions

Hernandez, Hernandez, Export Y Company

The Company’s coffee segment CLR is associated with Hernandez, Hernandez, Export Y Company (“H&H”), a Nicaragua company, through sourcing arrangements to procure Nicaraguan green coffee and in March 2014 as part of the Siles acquisition, CLR engaged H&H as employees to manage Siles. The Company made purchases of approximately $415,000 and $1,800,000 from this supplier for the three months ended March 31, 2017 and 2016, respectively. In addition, for the three months ended March 31, 2017 and 2016, CLR sold $491,000 and $700,000 respectively, in green coffee to H&H Coffee Group Export, a Florida Company which is affiliated with H&H.

Richard Renton

Richard Renton is a member of the Board of Directors and owns and operates with his wife Roxanna Renton Northwest Nutraceuticals, Inc., a supplier of certain inventory items sold by the Company. The Company made purchases of approximately $21,000 and $34,000 from Northwest Nutraceuticals Inc., for the three months ended March 31, 2017 and 2016, respectively. In addition, Mr. Renton and his wife are distributors of the Company and can earn commissions on product sales.

Revenue Recognition

The Company recognizes revenue from product sales when the following four criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable, and collectability is reasonably assured. The Company ships the majority of its direct selling segment products directly to the distributors primarily via UPS, USPS or FedEx and receives substantially all payments for these sales in the form of credit card transactions. The Company regularly monitors its use of credit card or merchant services to ensure that its financial risk related to credit quality and credit concentrations is actively managed. Revenue is recognized upon passage of title and risk of loss to customers when product is shipped from the fulfillment facility. The Company ships the majority of its coffee segment products via common carrier and invoices its customer for the products. Revenue is recognized when the title and risk of loss is passed to the customer under the terms of the shipping arrangement, typically, FOB shipping point.

Sales revenue and a reserve for estimated returns are recorded net of sales tax when product is shipped.

Deferred Revenues and Costs

Deferred revenues relate primarily to the Heritage Makers product line and represent the Company’s obligation for points purchased by customers that have not yet been redeemed for product. Cash received for points sold is recorded as deferred revenue. Revenue is recognized when customers redeem the points and the product is shipped. As of March 31, 2017 and December 31, 2016, the balance in deferred revenues was approximately $1,809,000 and $1,870,000 respectively, of which the portion attributable to Heritage Makers was approximately $1,622,000 and $1,662,000, respectively. The remaining balance of approximately $187,000 and $208,000 as of March 31, 2017 and December 31, 2016, related primarily to the Company’s 2017 conventions, respectively, whereby attendees pre-enroll in the events and the Company does not recognize this revenue until the conventions occur.

Deferred costs relate to Heritage Makers prepaid commissions that are recognized in expense at the time the related revenue is recognized. As of March 31, 2017 and December 31, 2016, the balance in deferred costs was approximately $390,000 and $415,000 respectively, and was included in prepaid expenses and current assets.

Recently Issued Accounting Pronouncements

In October 2016, the FASB issued Accounting Standard Update ("ASU") 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. This standard amends the guidance issued with ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis in order to make it less likely that a single decision maker would individually meet the characteristics to be the primary beneficiary of a Variable Interest Entity ("VIE"). When a decision maker or service provider considers indirect interests held through related parties under common control, they perform two steps. The second step was amended with this ASU to say that the decision maker should consider interests held by these related parties on a proportionate basis when determining the primary beneficiary of the VIE rather than in their entirety as was called for in the previous guidance. This ASU was effective for fiscal years beginning after December 15, 2016, and early adoption was not permitted. The Company adopted ASU 2016-17 effective the quarter ended March 31, 2017. The adoption of ASU 2016-17 did not have a significant impact on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. We will adopt the standard no later than January 1, 2019. The Company is currently assessing the impact that the new standard will have on our Consolidated Financial Statements, which will consist primarily of a balance sheet gross up of our operating leases. The Company does not believe the adoption of the new standard will have a significant impact on our consolidated financial statements; however it is expected to gross-up the consolidated balance sheet as a result of recognizing a lease asset along with a similar lease liability.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This guidance requires that entities with a classified statement of financial position present all deferred tax assets and liabilities as noncurrent. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2016, which required the Company to adopt the new guidance in the first quarter of fiscal 2017. Early adoption was permitted for financial statements that have not been previously issued and may be applied on either a prospective or retrospective basis. The Company adopted ASU 2015-17 effective the quarter ended March 31, 2017. The adoption of ASU 2015-17 did not have a significant impact on the Company’s consolidated financial statements other than the netting of current and long-term deferred tax assets and liabilities in the non-current section of the balance sheet and footnote disclosures.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of the new revenue standard for periods beginning after December 15, 2016 to December 15, 2017, with early adoption permitted but not earlier than the original effective date. Accordingly, the updated standard is effective for the Company in the first quarter of fiscal 2018 and we do not plan to early adopt. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.

XML

Income Taxes

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes,” under the asset and liability method which includes the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the condensed consolidated financial statements. Under this approach, deferred taxes are recorded for the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial statement and tax basis of assets and liabilities, and are adjusted for changes in tax rates and tax laws when changes are enacted. The effects of future changes in income tax laws or rates are not anticipated.

Income taxes for the interim periods are computed using the effective tax rates estimated to be applicable for the full fiscal year, as adjusted for any discrete taxable events that occur during the period.

The Company files income tax returns in the United States (“U.S.”) on a federal basis and in many U.S. state and foreign jurisdictions. Certain tax years remain open to examination by the major taxing jurisdictions to which the Company is subject.

XML

Inventory and Costs of Revenues

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Inventory and Costs of Revenues

Inventory is stated at the lower of cost or market value. Cost is determined using the first-in, first-out method. The Company records an inventory reserve for estimated excess and obsolete inventory based upon historical turnover, market conditions and assumptions about future demand for its products. When applicable, expiration dates of certain inventory items with a definite life are taken into consideration.

Inventories consist of the following (in thousands):

	As of
	March 31, 2017			December 31, 2016
Finished goods	$	11,135		$	11,550
Raw materials		10,732			11,006
		21,867			22,556
Reserve for excess and obsolete		(1,064	)		(1,064	)
Inventory, net	$	20,803		$	21,492

Cost of revenues includes the cost of inventory, shipping and handling costs, royalties associated with certain products, transaction banking costs, warehouse labor costs and depreciation on certain assets.

XML

Acquisitions and Business Combinations

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Acquisitions and Business Combinations

The Company accounts for business combinations under the acquisition method and allocates the total purchase price for acquired businesses to the tangible and identified intangible assets acquired and liabilities assumed, based on their estimated fair values. When a business combination includes the exchange of the Company’s common stock, the value of the common stock is determined using the closing market price as of the date such shares were tendered to the selling parties. The fair values assigned to tangible and identified intangible assets acquired and liabilities assumed are based on management or third-party estimates and assumptions that utilize established valuation techniques appropriate for the Company’s industry and each acquired business. Goodwill is recorded as the excess, if any, of the aggregate fair value of consideration exchanged for an acquired business over the fair value (measured as of the acquisition date) of total net tangible and identified intangible assets acquired. A liability for contingent consideration, if applicable, is recorded at fair value as of the acquisition date. In determining the fair value of such contingent consideration, management estimates the amount to be paid based on probable outcomes and expectations on financial performance of the related acquired business. The fair value of contingent consideration is reassessed quarterly, with any change in the estimated value charged to operations in the period of the change. Increases or decreases in the fair value of the contingent consideration obligations can result from changes in actual or estimated revenue streams, discount periods, discount rates and probabilities that contingencies will be met.

During the three months ended March 31, 2017, the Company entered into two acquisitions, which are detailed below. The acquisitions were conducted in an effort to expand the Company’s distributor network, enhance and expand its product portfolio, and diversify its product mix. As such, the major purpose for all of the business combinations was to increase revenue and profitability. The acquisitions were structured as asset purchases which resulted in the recognition of certain intangible assets.

Bellavita Group, LLC

Effective March 1, 2017, the Company acquired certain assets of Bellavita Group, LLC “Bellavita” a direct sales company and producer of health and beauty products with locations and customers primarily in the Asian market.

The contingent consideration’s estimated fair value at the date of acquisition was $1,750,000 as determined by management using a discounted cash flow methodology. The acquisition related costs, such as legal costs and other professional fees were minimal and expensed as incurred. In addition, the Company has assumed certain liabilities in accordance with the agreement.

The Company is obligated to make monthly payments based on a percentage of the Bellavita distributor revenue derived from sales of the Company’s products and a percentage of royalty revenue derived from sales of Bellavita products until the earlier of the date that is twelve (12) years from the closing date or such time as the Company has paid to Bellavita aggregate cash payments of the Bellavita distributor revenue and royalty revenue equal to a predetermined maximum aggregate purchase price.

The assets acquired were recorded at estimated fair values as of the date of the acquisition. The fair values of the acquired assets have not been finalized pending further information that may impact the valuation of certain assets or liabilities. The preliminary purchase price allocation is as follows (in thousands):

Distributor organization	$	825
Customer-related intangible		525
Trademarks and trade name		400
Total purchase price	$	1,750

The preliminary fair value of intangible assets acquired was determined through the use of a discounted cash flow methodology. The trademarks and trade name, customer-related intangible and distributor organization intangible are being amortized over their estimated useful life of ten (10) years using the straight-line method which is believed to approximate the time-line within which the economic benefit of the underlying intangible asset will be realized.

The Company expects to finalize the valuations within one (1) year from the acquisition date.

The revenue impact from the Bellavita acquisition, included in the condensed consolidated statement of operations for the three months ended March 31, 2017 was approximately $252,000.

The pro-forma effect assuming the business combination with Bellavita discussed above had occurred at the beginning of the year is not presented as the information was not available.

Ricolife, LLC

Effective March 1, 2017, the Company acquired certain assets of Ricolife, LLC “Ricolife” a direct sales company and producer of teas with health benefits contained within its tea formulas.

The contingent consideration’s estimated fair value at the date of acquisition was $920,000 as determined by management using a discounted cash flow methodology. The acquisition related costs, such as legal costs and other professional fees were minimal and expensed as incurred. In addition, the Company has assumed certain liabilities in accordance with the agreement.

The Company is obligated to make monthly payments based on a percentage of the Ricolife distributor revenue derived from sales of the Company’s products and a percentage of royalty revenue derived from sales of Ricolife products until the earlier of the date that is twelve (12) years from the closing date or such time as the Company has paid to Ricolife aggregate cash payments of the Ricolife distributor revenue and royalty revenue equal to a predetermined maximum aggregate purchase price.

The assets acquired were recorded at estimated fair values as of the date of the acquisition. The fair values of the acquired assets have not been finalized pending further information that may impact the valuation of certain assets or liabilities. The preliminary purchase price allocation is as follows (in thousands):

Distributor organization	$	440
Customer-related intangible		280
Trademarks and trade name		200
Total purchase price	$	920

The preliminary fair value of intangible assets acquired was determined through the use of a discounted cash flow methodology. The trademarks and trade name, customer-related intangible and distributor organization intangible are being amortized over their estimated useful life of ten (10) years using the straight-line method which is believed to approximate the time-line within which the economic benefit of the underlying intangible asset will be realized.

The Company expects to finalize the valuations within one (1) year from the acquisition date.

The revenue impact from the Ricolife acquisition, included in the condensed consolidated statement of operations for the three months ended March 31, 2017 was approximately $64,000.

The pro-forma effect assuming the business combination with Ricolife discussed above had occurred at the beginning of the year is not presented as the information was not available.

XML

Intangible Assets and Goodwill

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Intangible Assets and Goodwill

Intangible Assets

Intangible assets are comprised of distributor organizations, trademarks and tradenames, customer relationships and internally developed software.  The Company's acquired intangible assets, which are subject to amortization over their estimated useful lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an intangible asset may not be recoverable. An impairment loss is recognized when the carrying amount of an intangible asset exceeds its fair value.

Intangible assets consist of the following (in thousands):

	March 31, 2017						December 31, 2016
	Cost		Accumulated Amortization		Net		Cost		Accumulated Amortization		Net
Distributor organizations	$	14,195	$	7,460	$	6,735	$	12,930	$	7,162	$	5,768
Trademarks and trade names		5,997		896		5,101		5,394		815		4,579
Customer relationships		8,651		3,882		4,769		7,846		3,642		4,204
Internally developed software		720		383		337		720		357		363
Intangible assets	$	29,563	$	12,621	$	16,942	$	26,890	$	11,976	$	14,914

Amortization expense related to intangible assets was approximately $645,000 and $604,000 for the three months ended March 31, 2017 and 2016, respectively.

Trade names, which do not have legal, regulatory, contractual, competitive, economic, or other factors that limit the useful lives are considered indefinite lived assets and are not amortized but are tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Approximately $2,267,000 in trademarks from business combinations have been identified as having indefinite lives.

Goodwill

Goodwill is recorded as the excess, if any, of the aggregate fair value of consideration exchanged for an acquired business over the fair value (measured as of the acquisition date) of total net tangible and identified intangible assets acquired. In accordance with Financial Accounting Standards Board (“FASB”) ASC Topic 350, “Intangibles — Goodwill and Other”, goodwill and other intangible assets with indefinite lives are not amortized but are tested for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. The Company conducts annual reviews for goodwill and indefinite-lived intangible assets in the fourth quarter or whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable.

The Company first assesses qualitative factors to determine whether it is more likely than not (a likelihood of more than 50%) that goodwill is impaired. After considering the totality of events and circumstances, the Company determines whether it is more likely than not that goodwill is not impaired.  If impairment is indicated, then the Company conducts the two-step impairment testing process. The first step compares the Company’s fair value to its net book value. If the fair value is less than the net book value, the second step of the test compares the implied fair value of the Company’s goodwill to its carrying amount. If the carrying amount of goodwill exceeds its implied fair value, the Company would recognize an impairment loss equal to that excess amount. The testing is generally performed at the “reporting unit” level. A reporting unit is the operating segment, or a business one level below that operating segment (referred to as a component) if discrete financial information is prepared and regularly reviewed by management at the component level. The Company has determined that its reporting units for goodwill impairment testing are the Company’s reportable segments. As such, the Company analyzed its goodwill balances separately for the commercial coffee reporting unit and the direct selling reporting unit. The goodwill balance as of March 31, 2017 and December 31, 2016 was $6,323,000. There were no triggering events indicating impairment of goodwill or intangible assets during the three months ended March 31, 2017 and 2016.

Goodwill intangible assets consist of the following (in thousands):

	March 31, 2017		December 31, 2016
Goodwill, commercial coffee	$	3,314	$	3,314
Goodwill, direct selling		3,009		3,009
Total goodwill	$	6,323	$	6,323

XML

Debt

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Debt

Convertible Notes Payable

Our total convertible notes payable, net of debt discount outstanding consisted of the amount set forth in the following table (in thousands):

	March 31, 2017			December 31, 2016
8% Convertible Notes due July and August 2019 (July 2014 Private Placement) (1)	$	2,534		$	2,296
8% Convertible Notes due October and November 2018 (November 2015 Private Placement) (2)		7,025			6,999
Net debt issuance costs		(847	)		(968	)
Total convertible notes payable, net of debt discount (3)	$	8,712		$	8,327

(1)	Principal amount of $4,750,000 is net of unamortized debt discounts of $2,216,000 as of March 31, 2017 and $2,454,000 as of December 31, 2016.
(2)	Principal amount of approximately $7,188,000 is net of unamortized debt discounts of $163,000 as of March 31, 2017 and $189,000 as of December 31, 2016.

(3) Principal amounts are net of unamortized debt discounts and issuance costs of $3,226,000 as of March 31, 2017 and $3,611,000 as of December 31, 2016.

July 2014 Private Placement

Between July 31, 2014 and September 10, 2014 the Company entered into Note Purchase Agreements (the “Note” or “Notes”) related to its private placement offering (“2014 Private Placement”) with seven accredited investors pursuant to which the Company raised aggregate gross proceeds of $4,750,000 and sold units consisting of five (5) year senior secured convertible Notes in the aggregate principal amount of $4,750,000 that are convertible into 13,571,429 shares of our common stock, at a conversion price of $0.35 per share, and warrants to purchase 18,586,956 shares of common stock at an exercise price of $0.23 per share. The Notes bear interest at a rate of eight percent (8%) per annum and interest is paid quarterly in arrears with all principal and unpaid interest due between July and September 2019. As of March 31, 2017 and December 31, 2016 the principal amount of $4,750,000 remains outstanding.

The Company recorded debt discounts of $4,750,000 related to the beneficial conversion feature of $1,053,000 and a debt discount of $3,697,000 related to the detachable warrants discount. The beneficial conversion feature discount and the detachable warrants discount are amortized to interest expense over the life of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the debt discounts is approximately $2,216,000 and $2,454,000, respectively. The quarterly amortization of the issuance costs is approximately $238,000 and is recorded as interest expense.

With respect to the aggregate offering, the Company paid $490,000 in expenses including placement agent fees. The issuance costs are amortized to interest expense over the term of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the issuance cost is approximately $229,000 and $253,000, respectively. The quarterly amortization of the issuance costs is approximately $25,000 and is recorded as interest expense.

Unamortized debt discounts and issuance costs are included with convertible notes payable, net of debt discount on the condensed consolidated balance sheets.

November 2015 Private Placement

Between October 13, 2015 and November 25, 2015 the Company entered into Note Purchase Agreements (the “Note” or “Notes”) related to its private placement offering (“November 2015 Private Placement”) with three (3) accredited investors pursuant to which the Company raised cash proceeds of $3,187,500 in the offering and converted $4,000,000 of debt from the January 2015 Private Placement to this offering in consideration of the sale of aggregate units consisting of three- year senior secured convertible Notes in the aggregate principal amount of $7,187,500, convertible into 20,535,714 shares of common stock, par value $0.001 per share, at a conversion price of $0.35 per share, subject to adjustment as provided therein; and five-year Warrants exercisable to purchase 9,583,333 shares of the Company’s common stock at a price per share of $0.45. The Notes bear interest at a rate of eight percent (8%) per annum and interest is paid quarterly in arrears with all principal and unpaid interest due at maturity on October 12, 2018. As of March 31, 2017 and December 31, 2016 the principal amount of $7,187,500 remains outstanding.

The Company recorded debt discounts of $309,000 related to the beneficial conversion feature of $15,000 and a debt discount of $294,000 related to the detachable warrants discount. The beneficial conversion feature discount and the detachable warrants discount are amortized to interest expense over the life of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the debt discounts is approximately $163,000 and $189,000 respectively. The quarterly amortization of the issuance costs is approximately $26,000 and is recorded as interest expense.

With respect to the aggregate offering, the Company paid $786,000 in expenses including placement agent fees. The issuance costs are amortized to interest expense over the term of the Notes. As of March 31, 2017 and December 31, 2016 the remaining balances of the issuance cost is approximately $415,000 and $480,000, respectively. The quarterly amortization of the issuance costs is approximately $65,000 and is recorded as interest expense.

Unamortized debt discounts and issuance costs are included with convertible notes payable, net of debt discount on the condensed consolidated balance sheets.

In addition the Company issued warrants to the placement agent in connection with the Notes which were valued at approximately $384,000. These warrants were not protected against down-round financing and accordingly, were classified as equity instruments and the corresponding deferred issuance costs are amortized over the term of the Notes. As of March 31, 2017 and December 31, 2016, the remaining balance of the warrant issuance costs is approximately $203,000 and $235,000, respectively. The quarterly amortization of the warrant issuance costs is approximately $32,000 and is recorded as interest expense.

XML

Derivative Liability

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Derivative Liability

The Company accounted for the warrants issued in conjunction with our November 2015 and July 2014 Private Placements in accordance with the accounting guidance for derivatives ASC Topic 815. The accounting guidance sets forth a two-step model to be applied in determining whether a financial instrument is indexed to an entity’s own stock, which would qualify such financial instruments for a scope exception. This scope exception specifies that a contract that would otherwise meet the definition of a derivative financial instrument would not be considered as such if the contract is both (i) indexed to the entity’s own stock and (ii) classified in the stockholders’ equity section of the entity’s balance sheet. The Company determined the warrants issued to the investors that relate to Notes are ineligible for equity classification due to anti-dilution provisions set forth therein.

Warrants classified as derivative liabilities are recorded at their estimated fair value (see Note 8, below) at the issuance date and are revalued at each subsequent reporting date. The Company will continue to revalue the derivative liability on each subsequent balance sheet date until the securities to which the derivative liabilities relate are exercised or expire.

The estimated fair value of the outstanding warrant liabilities was $2,735,000 and $3,345,000 as of March 31, 2017 and December 31, 2016, respectively. 

Increases or decreases in fair value of the derivative liability are included as a component of total other expense in the accompanying condensed consolidated statements of operations for the respective period. The changes to the derivative liability for warrants resulted in decreases of approximately $610,000 and approximately $650,000 for the three months ended March 31, 2017 and 2016, respectively.

Various factors are considered in the pricing models the Company uses to value the warrants, including its current stock price, the remaining life of the warrants, the volatility of its stock price, and the risk free interest rate. Future changes in these factors may have a significant impact on the computed fair value of the warrant liability. As such, the Company expects future changes in the fair value of the warrants to continue and may vary significantly from period to period. The warrant liability and revaluations have not had a cash impact on our working capital, liquidity or business operations.

The estimated fair value of the warrants were computed as of March 31, 2017 and as of December 31, 2016 using Black-Scholes and Monte Carlo option pricing models, using the following assumptions:

	March 31, 2017			December 31, 2016
Stock price volatility		60% - 65	%		60% - 65	%
Risk-free interest rates		1.50% - 1.27	%		1.34% - 1.70	%
Annual dividend yield		0	%		0	%
Expected life		2.6-3.9 years

In addition, Management assessed the probabilities of future financing assumptions in the valuation models.

XML

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Fair Value of Financial Instruments

Fair value measurements are performed in accordance with the guidance provided by ASC Topic 820, “Fair Value Measurements and Disclosures.” ASC Topic 820 defines fair value as the price that would be received from selling an asset, or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or parameters are not available, valuation models are applied.

ASC Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

Level 1 –   Quoted prices in active markets for identical assets or liabilities that an entity has the ability to access.

Level 2 –   Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 –   Unobservable inputs that are supportable by little or no market activity and that are significant to the fair value of the asset or liability.

The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, capital lease obligations and deferred revenue approximate their fair values based on their short-term nature. The carrying amount of the Company’s long term notes payable approximates its fair value based on interest rates available to the Company for similar debt instruments and similar remaining maturities.

The estimated fair value of the contingent consideration related to the Company's business combinations is recorded using significant unobservable measures and other fair value inputs and is therefore classified as a Level 3 financial instrument.

In connection with the 2015 and 2014 Private Placements, the Company issued warrants to purchase shares of its common stock which are accounted for as derivative liabilities (see Note 7 above.) The estimated fair value of the warrants is recorded using significant unobservable measures and other fair value inputs and is therefore classified as a Level 3 financial instrument.

The following table details the fair value measurement within the three levels of the value hierarchy of the Company’s financial instruments, which includes the Level 3 liabilities (in thousands):

	Fair Value at March 31, 2017
	Total		Level 1		Level 2		Level 3
Liabilities:
Contingent acquisition debt, current portion	$	411	$	-	$	-	$	411
Contingent acquisition debt, less current portion		9,759		-		-		9,759
Warrant derivative liability		2,735		-		-		2,735
Total liabilities	$	12,905	$	-	$	-	$	12,905

	Fair Value at December 31, 2016
	Total		Level 1		Level 2		Level 3
Liabilities:
Contingent acquisition debt, current portion	$	628	$	-	$	-	$	628
Contingent acquisition debt, less current portion		7,373		-		-		7,373
Warrant derivative liability		3,345		-		-		3,345
Total liabilities	$	11,346	$	-	$	-	$	11,346

The fair value of the contingent acquisition liabilities are evaluated each reporting period using projected revenues, discount rates, and projected timing of revenues. Projected contingent payment amounts are discounted back to the current period using a discount rate. Projected revenues are based on the Company’s most recent internal operational budgets and long-range strategic plans. Increases in projected revenues will result in higher fair value measurements. Increases in discount rates and the time to payment will result in lower fair value measurements. Increases (decreases) in any of those inputs in isolation may result in a significantly lower (higher) fair value measurement. During the three months ended March 31, 2016, the net adjustment to the fair value of the contingent acquisition debt was a decrease of $391,000. There were no adjustments to the fair value of the contingent acquisition debt during the three months ended March 31, 2017.

XML

Stockholders' Equity

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Stockholders' Equity

The Company’s Articles of Incorporation, as amended, authorize the issuance of two classes of stock to be designated “Common Stock” and “Preferred Stock”.

Convertible Preferred Stock

The Company had 161,135 shares of Series A Convertible Preferred Stock ("Series A Preferred") outstanding as of March 31, 2017 and December 31, 2016, and accrued dividends of approximately $115,000 and $112,000, respectively. The holders of the Series A Preferred Stock are entitled to receive a cumulative dividend at a rate of 8.0% per year, payable annually either in cash or shares of the Company's Common Stock at the Company's election.  Shares of Common Stock paid as accrued dividends are valued at $0.50 per share.  Each share of Series A Preferred is convertible into two shares of the Company's Common Stock. The holders of Series A Preferred are entitled to receive payments upon liquidation, dissolution or winding up of the Company before any amount is paid to the holders of Common Stock. The holders of Series A Preferred have no voting rights, except as required by law.  

Common Stock

The Company had 392,740,557 common shares outstanding as of March 31, 2017. The holders of Common Stock are entitled to one vote per share on matters brought before the shareholders.

Repurchase of Common Stock

On December 11, 2012, the Company authorized a share repurchase program to repurchase up to 15 million of the Company's issued and outstanding common shares from time to time on the open market or via private transactions through block trades.  A total of 3,931,880 shares have been repurchased to-date as of March 31, 2017 at a weighted-average cost of $0.27. There were no repurchases during the three months ended March 31, 2017. The remaining number of shares authorized for repurchase under the plan as of March 31, 2017 is 11,068,120.

Warrants to Purchase Preferred Stock and Common Stock

As of March 31, 2017, warrants to purchase 37,688,030 shares of the Company's common stock at prices ranging from $0.10 to $0.50 were outstanding. All warrants are exercisable as of March 31, 2017 and expire at various dates through November 2020 and have a weighted average remaining term of approximately 2.52 years and are included in the table below as of March 31, 2017.

A summary of the warrant activity for the three months ended March 31, 2017 is presented in the following table:

Balance at December 31, 2016	37,988,030
Issued	-
Expired / cancelled	(300,000	)
Exercised	-
Balance at March 31, 2017	37,688,030

Advisory Agreements

PCG Advisory Group. On September 1, 2015, the Company entered into an agreement with PCG Advisory Group (“PCG”), pursuant to which PCG agreed to provide investor relations services for six (6) months in exchange for fees paid in cash of $6,000 per month and 100,000 shares of restricted common stock to be issued upon successfully meeting certain criteria in accordance with the agreement. Subsequent to September 1, 2015 this agreement has been extended under the same terms with the monthly cash payment remaining at $6,000 per month and 100,000 shares of restricted common stock for every six (6) months of service performed.

As of March 31, 2017 the Company has issued 100,000 shares of restricted common stock in connection with this agreement and accrued for the estimated per share value on each subsequent six (6) month periods based on the price of Company’s common stock at each respective date. As of March 31, 2017 the Company has accrued for 200,000 shares of restricted stock that have been earned, but for which the shares have not been issued as of March 31, 2017. The fair value of the shares to be issued are recorded as prepaid advisory fees and are included in prepaid expenses and other current assets on the Company’s condensed consolidated balance sheets and is amortized on a pro-rata basis over the term of the respective periods. During the three months ended March 31, 2017 and 2016, the Company recorded expense of approximately $14,000 and $15,000, respectively, in connection with amortization of the stock issuance.

Stock Options

On May 16, 2012, the Company established the 2012 Stock Option Plan (“Plan”) authorizing the granting of options for up to 40,000,000 shares of Common Stock. On February 23, 2017, the Company’s board of directors received the approval of our stockholders, to amend the 2012 Stock Option Plan (“Plan”) to increase the number of shares of common stock available for grant and to expand the types of awards available for grant under the Plan. The amendment of the Plan increased the number of shares of the Company’s common stock that may be delivered pursuant to awards granted during the life of the plan from 40,000,000 to 80,000,000 shares authorized.

The purpose of the Plan is to promote the long-term growth and profitability of the Company by (i) providing key people and consultants with incentives to improve stockholder value and to contribute to the growth and financial success of the Company and (ii) enabling the Company to attract, retain and reward the best available persons for positions of substantial responsibility. The Plan allows for the grant of: (i) incentive stock options; (ii) nonqualified stock options; (iii) stock appreciation rights; (iv) restricted stock; and (v) other stock-based and cash-based awards to eligible individuals qualifying under Section 422 of the Code, in any combination (collectively, “Options”). At March 31, 2017, the Company had 46,577,075 shares of Common Stock available for issuance under the Plan. 

A summary of the Plan Options for the three months ended March 31, 2017 is presented in the following table: 

	Number of Shares			Weighted Average Exercise Price		Aggregate Intrinsic Value (in thousands)
Outstanding December 31, 2016		33,230,000		$	0.24	$	1,346
Issued		20,000			0.31
Canceled / expired		(296,250	)		0.19
Exercised		(42,000	)		0.19		-
Outstanding March 31, 2017		32,911,750		$	0.24	$	774
Exercisable March 31, 2017		18,512,750		$	0.22	$	561

The weighted-average fair value per share of the granted options for the three months ended March 31, 2017 and 2016 was approximately $0.09 and $0.14, respectively.

Stock based compensation expense included in the condensed consolidated statements of operations was $127,000 and $70,000 for the three months ended March 31, 2017 and 2016, respectively.

As of March 31, 2017, there was approximately $1,959,000 of total unrecognized compensation expense related to unvested share-based compensation arrangements granted under the Plan. The expense is expected to be recognized over a weighted-average period of 4.18 years.

The Company uses the Black-Scholes option-pricing model (“Black-Scholes model”) to estimate the fair value of stock option grants. The use of a valuation model requires the Company to make certain assumptions with respect to selected model inputs. Expected volatility is calculated based on the historical volatility of the Company’s stock price over the expected term of the option. The expected life is based on the contractual life of the option and expected employee exercise and post-vesting employment termination behavior. The risk-free interest rate is based on U.S. Treasury zero-coupon issues with a remaining term equal to the expected life assumed at the date of the grant. 

XML

Segment and Geographical Information

3 Months Ended

Mar. 31, 2017

Notes to Financial Statements

Segment and Geographical Information

We are a leading omni-direct lifestyle company offering a hybrid of the direct selling business model that also offers e-commerce and the power of social selling. Assembling a virtual Main Street of products and services under one corporate entity, Youngevity offers products from top selling retail categories: health/nutrition, home/family, food/beverage (including coffee), spa/beauty, apparel/jewelry, as well as innovative services. We operate in two segments: the direct selling segment where products are offered through a global distribution network of preferred customers and distributors and the commercial coffee segment where roasted and green coffee bean products are sold directly to businesses.

The Company’s segments reflect the manner in which the business is managed and how the Company allocates resources and assesses performance. The Company’s chief operating decision maker is the Chief Executive Officer. The Company’s chief operating decision maker evaluates segment performance primarily based on revenue and segment operating income. The principal measures and factors the Company considered in determining the number of reportable segments were revenue, gross margin percentage, sales channel, customer type and competitive risks. In addition, each reporting segment has similar products and customers, similar methods of marketing and distribution and a similar regulatory environment.

The accounting policies of the segments are consistent with those described in the summary of significant accounting policies. Segment revenue excludes intercompany revenue eliminated in the consolidation. The following tables present certain financial information for each segment (in thousands):

	Three Months Ended
	March 31,
	2017			2016
Revenues
Direct selling	$	33,242		$	34,798
Commercial coffee		5,491			3,404
Total revenues	$	38,733		$	38,202
Gross profit
Direct selling	$	21,855		$	23,490
Commercial coffee		11			(127	)
Total gross profit	$	21,866		$	23,363
Operating (loss) income
Direct selling	$	(1,754	)	$	2,024
Commercial coffee		(646	)		(861
Total operating (loss) income	$	(2,400	)	$	1,163
Net (loss) income
Direct selling	$	(1,512	)	$	674
Commercial coffee		(547	)		(523	)
Total (loss) net income	$	(2,059	)	$	151
Capital expenditures
Direct selling	$	128		$	312
Commercial coffee		180			299
Total capital expenditures	$	308		$	611

	As of
	March 31, 2017		December 31, 2016
Total assets
Direct selling	$	42,689	$	40,127
Commercial coffee		26,477		25,881
Total assets	$	69,166	$	66,008

Total tangible assets, net located outside the United States were approximately $5.4 million as of March 31, 2017 and December 31, 2016.

The Company conducts its operations primarily in the United States. For the three months ended March 31, 2017 and 2016 approximately 10% and 8%, respectively, of the Company’s sales were derived from sales outside the United States. The following table displays revenues attributable to the geographic location of the customer (in thousands):

	Three Months Ended
	March 31,
	2017		2016
Revenues
United States	$	34,835	$	34,963
International		3,898		3,239
Total revenues	$	38,733	$	38,202

XML

Restatement

3 Months Ended

Mar. 31, 2017

Accounting Changes and Error Corrections [Abstract]

Restatement

The Company identified the following errors impacting the Company’s condensed consolidated statement of cash flows as of March 31, 2017.  The restatement adjustments correct an error in the presentation of cash flow activity under the Company’s factoring facility to properly reflect net borrowings and net payments. There was no impact to the net increase in cash or decrease in cash or cash balances. The correction of errors did not result in a change to the net cash for the period.

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows    

(In thousands)    

(Unaudited) 

	Three Months Ended March 31, 2017
	Previously Reported			Adjustment			As Restated
Cash Flows from Operating Activities:
Net Loss	$	(2,059	)	$	—		$	(2,059	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		1,036			—			1,036
Stock based compensation expense		127			—			127
Amortization of deferred financing costs		90			—			90
Amortization of prepaid advisory fees		14			—			14
Change in fair value of warrant derivative liability		(610	)		—			(610	)
Amortization of debt discount		263			—			263
Amortization of warrant issuance costs		32			—			32
Expenses allocated in profit sharing agreement		(225	)		—			(225	)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable		(1,263	)		—			(1,263	)
Inventory		689			—			689
Prepaid expenses and other current assets		425			—			425
Accounts payable		(342	)		—			(342	)
Accrued distributor compensation		478			—			478
Deferred revenues		(61	)		—			(61	)
Accrued expenses and other liabilities		4,841			(3,014	)		1,827
Income taxes receivable		(928	)		—			(928	)
Net Cash Provided by (Used in) Operating Activities		2,507			(3,014	)		(507	)
Cash Flows from Investing Activities:
Acquisitions, net of cash acquired		(175	)		—			(175	)
Purchases of property and equipment		(142	)		—			(142	)
Net Cash Used In Investing Activities		(317	)		—			(317	)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options		3			—			3
Payments of notes payable, net		(53	)		—			(53	)
Proceeds (Payments) from/to factoring company, net		(1,507	)		3,014			1,507
Payments of contingent acquisition debt		(134	)		—			(134	)
Payments of capital leases		(296	)		—			(296	)
Net Cash (Used in) Provided by Financing Activities		(1,987	)		3,014			1,027
Foreign Currency Effect on Cash		(53	)		—			(53	)
Net increase in cash and cash equivalents		150			—			150
Cash and Cash Equivalents, Beginning of Period		869			—			869
Cash and Cash Equivalents, End of Period	$	1,019		$	—		$	1,019

XML

Subsequent Events

3 Months Ended

Mar. 31, 2017

Subsequent Events [Abstract]

Subsequent Events

None.

XML

Basis of Presentation and Description of Business (Policies)

3 Months Ended

Mar. 31, 2017

Basis Of Presentation And Description Of Business Policies

Basis of Presentation

The Company’s commercial coffee segment CLR includes the results of the Siles Plantation Family Group (“Siles”), which is a 500 acre coffee plantation and a dry-processing facility located on 26 acres both located in Matagalpa, Nicaragua. Siles is a wholly-owned subsidiary of CLR, and the results of CLR include the depreciation and amortization of capitalized costs, development and maintenance and harvesting costs of Siles.  In accordance with US generally accepted accounting principles (“GAAP”), plantation maintenance and harvesting costs for commercially producing coffee farms are charged against earnings when sold. Deferred harvest costs accumulate throughout the year, and are expensed over the remainder of the year as the coffee is sold. The difference between actual harvest costs incurred and the amount of harvest costs recognized as expense is recorded as either an increase or decrease in deferred harvest costs, which is reported as an asset and included with prepaid expenses and other current assets in the condensed consolidated balance sheets. Once the harvest is complete, the harvest cost is then recognized as the inventory value.

Costs associated with the 2017 harvest as of March 31, 2017 and December 31, 2016 total approximately $552,000 and $452,000, respectively and are included in prepaid expenses and other current assets as deferred harvest costs on the Company’s condensed consolidated balance sheets. As of December 31, 2016, the inventory related to the 2016 harvest was $112,000. As of March 31, 2017, the ending inventory related to the 2016 harvest has been sold. The Company plans to finalize the inventory valuation related to the 2017 harvest during the second quarter of 2017 once the harvest is complete.

Nature of Business

Youngevity International, Inc. (the “Company”), founded in 1996, develops and distributes health and nutrition related products through its global independent direct selling network, also known as multi-level marketing, and sells coffee products to commercial customers.  The Company operates in two business segments, its direct selling segment where products are offered through a global distribution network of preferred customers and distributors and its commercial coffee segment where products are sold directly to businesses. In the following text, the terms “we,” “our,” and “us” may refer, as the context requires, to the Company or collectively to the Company and its subsidiaries.

The Company operates through the following domestic wholly-owned subsidiaries: AL Global Corporation, which operates our direct selling networks, CLR Roasters, LLC (“CLR”), our commercial coffee business, 2400 Boswell LLC, MK Collaborative LLC, Youngevity Global LLC and the wholly-owned foreign subsidiaries Youngevity Australia Pty. Ltd., Youngevity NZ, Ltd., Siles Plantation Family Group S.A., located in Nicaragua, Youngevity Mexico S.A. de CV, Youngevity Israel, Ltd., Youngevity Russia, LLC, Youngevity Colombia S.A.S, Youngevity International Singapore Pte. Ltd., Mialisia Canada, Inc., and Legacy for Life Limited (Hong Kong).

The Company also operates subsidiary branches of Youngevity Global LLC in the Philippines and Taiwan.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense for each reporting period.  Estimates are used in accounting for, among other things, allowances for doubtful accounts, deferred taxes, and related valuation allowances, fair value of derivative liabilities, uncertain tax positions, loss contingencies, fair value of options granted under our stock based compensation plan, fair value of assets and liabilities acquired in business combinations, capital leases, asset impairments, estimates of future cash flows used to evaluate impairments, useful lives of property, equipment and intangible assets, value of contingent acquisition debt, inventory obsolescence, and sales returns.  

Actual results may differ from previously estimated amounts and such differences may be material to the condensed consolidated financial statements. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected prospectively in the period they occur.

Liquidity

We believe that current cash balances, future cash provided by operations, and available amounts under our accounts receivable factoring agreement will be sufficient to cover our operating and capital needs in the ordinary course of business for at least the next twelve months as of May 12, 2017.

Though our operations are currently meeting our working capital requirements, if we experience an adverse operating environment or unusual capital expenditure requirements, or if we continue our expansion internationally or through acquisitions, additional financing may be required. No assurance can be given, however, that additional financing, if required, would be available on favorable terms. We might also require or seek additional financing for the purpose of expanding into new markets, growing our existing markets, or for other reasons. Such financing may include the use of additional debt or the sale of additional equity securities. Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in immediate and possibly significant dilution to our existing shareholders.

Cash and Cash Equivalents

The Company considers only its monetary liquid assets with original maturities of three months or less as cash and cash equivalents.

Earnings Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common stockholders by the sum of the weighted-average number of common shares outstanding during the period and the weighted-average number of dilutive common share equivalents outstanding during the period, using the treasury stock method. Dilutive common share equivalents are comprised of in-the-money stock options, warrants and convertible preferred stock, based on the average stock price for each period using the treasury stock method.

Since the Company incurred a loss for the three months ended March 31, 2017, 105,029,193 common share equivalents including potential convertible shares of common stock associated with the Company's convertible notes, were not included in the weighted-average calculations since their effect would have been anti-dilutive.

The incremental dilutive common share equivalents for the three months ended March 31, 2016 were 8,385,704.

Stock Based Compensation

The Company accounts for stock based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation,” which establishes accounting for equity instruments exchanged for employee services. Under such provisions, stock based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense, under the straight-line method, over the vesting period of the equity grant.

The Company accounts for equity instruments issued to non-employees in accordance with authoritative guidance for equity based payments to non-employees. Stock options issued to non-employees are accounted for at their estimated fair value, determined using the Black-Scholes option-pricing model. The fair value of options granted to non-employees is re-measured as they vest, and the resulting increase in value, if any, is recognized as expense during the period the related services are rendered.

Factoring Agreement

The Company has a factoring agreement (“Factoring Agreement”) with Crestmark Bank (“Crestmark”) related to the Company’s accounts receivable resulting from sales of certain products within its commercial coffee segment. Under the terms of the Factoring Agreement, the Company effectively sold those identified accounts receivable to Crestmark with non-credit related recourse. The Company maintains the risk associated with the factored receivables and is responsible for the servicing and administration of the receivables. 

The Company accounts for the sale of receivables under the Factoring Agreement as secured borrowings with a pledge of the subject inventories and receivables as well as all bank deposits as collateral, in accordance with the authoritative guidance for accounting for transfers and servicing of financial assets and extinguishments of liabilities. The caption “Accounts receivable, due from factoring company” on the accompanying condensed consolidated balance sheets in the amount of approximately $2,614,000 and $1,078,000 as of March 31, 2017 and December 31, 2016, respectively, reflects the related collateralized accounts.

The Company's outstanding liability related to the Factoring Agreement was approximately $2,796,000 and $1,290,000 as of March 31, 2017 and December 31, 2016, respectively, and is included in other current liabilities on the condensed consolidated balance sheets.

Plantation Costs

The Company’s commercial coffee segment CLR includes the results of the Siles Plantation Family Group (“Siles”), which is a 500 acre coffee plantation and a dry-processing facility located on 26 acres both located in Matagalpa, Nicaragua. Siles is a wholly-owned subsidiary of CLR, and the results of CLR include the depreciation and amortization of capitalized costs, development and maintenance and harvesting costs of Siles.  In accordance with US generally accepted accounting principles (“GAAP”), plantation maintenance and harvesting costs for commercially producing coffee farms are charged against earnings when sold. Deferred harvest costs accumulate throughout the year, and are expensed over the remainder of the year as the coffee is sold. The difference between actual harvest costs incurred and the amount of harvest costs recognized as expense is recorded as either an increase or decrease in deferred harvest costs, which is reported as an asset and included with prepaid expenses and other current assets in the condensed consolidated balance sheets. Once the harvest is complete, the harvest cost is then recognized as the inventory value.

Costs associated with the 2017 harvest as of March 31, 2017 and December 31, 2016 total approximately $552,000 and $452,000, respectively and are included in prepaid expenses and other current assets as deferred harvest costs on the Company’s condensed consolidated balance sheets. As of December 31, 2016, the inventory related to the 2016 harvest was $112,000. As of March 31, 2017, the ending inventory related to the 2016 harvest has been sold. The Company plans to finalize the inventory valuation related to the 2017 harvest during the second quarter of 2017 once the harvest is complete.

Related Party Transactions

Hernandez, Hernandez, Export Y Company

The Company’s coffee segment CLR is associated with Hernandez, Hernandez, Export Y Company (“H&H”), a Nicaragua company, through sourcing arrangements to procure Nicaraguan green coffee and in March 2014 as part of the Siles acquisition, CLR engaged H&H as employees to manage Siles. The Company made purchases of approximately $415,000 and $1,800,000 from this supplier for the three months ended March 31, 2017 and 2016, respectively. In addition, for the three months ended March 31, 2017 and 2016, CLR sold $491,000 and $700,000 respectively, in green coffee to H&H Coffee Group Export, a Florida Company which is affiliated with H&H.

Richard Renton

Richard Renton is a member of the Board of Directors and owns and operates with his wife Roxanna Renton Northwest Nutraceuticals, Inc., a supplier of certain inventory items sold by the Company. The Company made purchases of approximately $21,000 and $34,000 from Northwest Nutraceuticals Inc., for the three months ended March 31, 2017 and 2016, respectively. In addition, Mr. Renton and his wife are distributors of the Company and can earn commissions on sales products.

Revenue Recognition

The Company recognizes revenue from product sales when the following four criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable, and collectability is reasonably assured. The Company ships the majority of its direct selling segment products directly to the distributors primarily via UPS, USPS or FedEx and receives substantially all payments for these sales in the form of credit card transactions. The Company regularly monitors its use of credit card or merchant services to ensure that its financial risk related to credit quality and credit concentrations is actively managed. Revenue is recognized upon passage of title and risk of loss to customers when product is shipped from the fulfillment facility. The Company ships the majority of its coffee segment products via common carrier and invoices its customer for the products. Revenue is recognized when the title and risk of loss is passed to the customer under the terms of the shipping arrangement, typically, FOB shipping point.

Sales revenue and a reserve for estimated returns are recorded net of sales tax when product is shipped.

Deferred Revenues and Costs

Deferred revenues relate primarily to the Heritage Makers product line and represent the Company’s obligation for points purchased by customers that have not yet been redeemed for product. Cash received for points sold is recorded as deferred revenue. Revenue is recognized when customers redeem the points and the product is shipped. As of March 31, 2017 and December 31, 2016, the balance in deferred revenues was approximately $1,809,000 and $1,870,000 respectively, of which the portion attributable to Heritage Makers was approximately $1,622,000 and $1,662,000, respectively. The remaining balance of approximately $187,000 and $208,000 as of March 31, 2017 and December 31, 2016, related primarily to the Company’s 2017 conventions, respectively, whereby attendees pre-enroll in the events and the Company does not recognize this revenue until the conventions occur.

Deferred costs relate to Heritage Makers prepaid commissions that are recognized in expense at the time the related revenue is recognized. As of March 31, 2017 and December 31, 2016, the balance in deferred costs was approximately $390,000 and $415,000 respectively, and was included in prepaid expenses and current assets.

Recently Issued Accounting Pronouncements

In October 2016, the FASB issued Accounting Standard Update ("ASU") 2016-17, Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control. This standard amends the guidance issued with ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis in order to make it less likely that a single decision maker would individually meet the characteristics to be the primary beneficiary of a Variable Interest Entity ("VIE"). When a decision maker or service provider considers indirect interests held through related parties under common control, they perform two steps. The second step was amended with this ASU to say that the decision maker should consider interests held by these related parties on a proportionate basis when determining the primary beneficiary of the VIE rather than in their entirety as was called for in the previous guidance. This ASU was effective for fiscal years beginning after December 15, 2016, and early adoption was not permitted. The Company adopted ASU 2016-17 effective the quarter ended March 31, 2017. The adoption of ASU 2016-17 did not have a significant impact on the Company’s consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. We will adopt the standard no later than January 1, 2019. The Company is currently assessing the impact that the new standard will have on our Consolidated Financial Statements, which will consist primarily of a balance sheet gross up of our operating leases. The Company does not believe the adoption of the new standard will have a significant impact on our consolidated financial statements; however it is expected to gross-up the consolidated balance sheet as a result of recognizing a lease asset along with a similar lease liability.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. This guidance requires that entities with a classified statement of financial position present all deferred tax assets and liabilities as noncurrent. This update is effective for annual and interim periods for fiscal years beginning after December 15, 2016, which required the Company to adopt the new guidance in the first quarter of fiscal 2017. Early adoption was permitted for financial statements that have not been previously issued and may be applied on either a prospective or retrospective basis. The Company adopted ASU 2015-17 effective the quarter ended March 31, 2017. The adoption of ASU 2015-17 did not have a significant impact on the Company’s consolidated financial statements other than the netting of current and long-term deferred tax assets and liabilities in the non-current section of the balance sheet and footnote disclosures.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, which deferred the effective date of the new revenue standard for periods beginning after December 15, 2016 to December 15, 2017, with early adoption permitted but not earlier than the original effective date. Accordingly, the updated standard is effective for the Company in the first quarter of fiscal 2018 and we do not plan to early adopt. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.

XML

Inventory and Costs of Revenues (Tables)

3 Months Ended

Mar. 31, 2017

Inventory And Cost Of Sales Tables

Inventories

	As of
	March 31, 2017			December 31, 2016
Finished goods	$	11,135		$	11,550
Raw materials		10,732			11,006
		21,867			22,556
Reserve for excess and obsolete		(1,064	)		(1,064	)
Inventory, net	$	20,803		$	21,492

XML

Acquisitions and Business Combinations (Tables)

3 Months Ended

Mar. 31, 2017

Bellavita Group, LLC [Member]

Assets acquired and liabilities assumed

Distributor organization	$	825
Customer-related intangible		525
Trademarks and trade name		400
Total purchase price	$	1,750

Ricolife, LLC [Member]

Assets acquired and liabilities assumed

Distributor organization	$	440
Customer-related intangible		280
Trademarks and trade name		200
Total purchase price	$	920

XML

Intangible Assets and Goodwill (Tables)

3 Months Ended

Mar. 31, 2017

Intangible Assets And Goodwill Tables

Intangible Assets and Goodwill

	March 31, 2017						December 31, 2016
	Cost		Accumulated Amortization		Net		Cost		Accumulated Amortization		Net
Distributor organizations	$	14,195	$	7,460	$	6,735	$	12,930	$	7,162	$	5,768
Trademarks and trade names		5,997		896		5,101		5,394		815		4,579
Customer relationships		8,651		3,882		4,769		7,846		3,642		4,204
Internally developed software		720		383		337		720		357		363
Intangible assets	$	29,563	$	12,621	$	16,942	$	26,890	$	11,976	$	14,914

Goodwill

	March 31, 2017		December 31, 2016
Goodwill, commercial coffee	$	3,314	$	3,314
Goodwill, direct selling		3,009		3,009
Total goodwill	$	6,323	$	6,323

XML

Debt (Tables)

3 Months Ended

Mar. 31, 2017

Debt Tables

Convertible note oustanding

	March 31, 2017			December 31, 2016
8% Convertible Notes due July and August 2019 (July 2014 Private Placement) (1)	$	2,534		$	2,296
8% Convertible Notes due October and November 2018 (November 2015 Private Placement) (2)		7,025			6,999
Net debt issuance costs		(847	)		(968	)
Total convertible notes payable, net of debt discount (3)	$	8,712		$	8,327

(1)	Principal amount of $4,750,000 is net of unamortized debt discounts of $2,216,000 as of March 31, 2017 and $2,454,000 as of December 31, 2016.
(2)	Principal amount of approximately $7,188,000 is net of unamortized debt discounts of $163,000 as of March 31, 2017 and $189,000 as of December 31, 2016.

(3) Principal amounts are net of unamortized debt discounts and issuance costs of $3,226,000 as of March 31, 2017 and $3,611,000 as of December 31, 2016.

XML

Derivative Liability (Tables)

3 Months Ended

Mar. 31, 2017

Derivative Liability Tables

Monte Carlo fair value of warrants

	March 31, 2017			December 31, 2016
Stock price volatility		60% - 65	%		60% - 65	%
Risk-free interest rates		1.50% - 1.27	%		1.34% - 1.70	%
Annual dividend yield		0	%		0	%
Expected life		2.6-3.6 years

XML

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2017

Fair Value Of Financial Instruments Tables

Fair value measurement within the three levels of value hierarchy

	Fair Value at March 31, 2017
	Total		Level 1		Level 2		Level 3
Liabilities:
Contingent acquisition debt, current portion	$	411	$	-	$	-	$	411
Contingent acquisition debt, less current portion		9,759		-		-		9,759
Warrant derivative liability		2,735		-		-		2,735
Total liabilities	$	12,905	$	-	$	-	$	12,905

	Fair Value at December 31, 2016
	Total		Level 1		Level 2		Level 3
Liabilities:
Contingent acquisition debt, current portion	$	628	$	-	$	-	$	628
Contingent acquisition debt, less current portion		7,373		-		-		7,373
Warrant derivative liability		3,345		-		-		3,345
Total liabilities	$	11,346	$	-	$	-	$	11,346

XML

Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2017

Stock Option Plan Tables

Warrant Activity

Balance at December 31, 2016	37,988,030
Issued	-
Expired / cancelled	(300,000	)
Exercised	-
Balance at March 31, 2017	37,688,030

Summary of Plan Options

	Number of Shares			Weighted Average Exercise Price		Aggregate Intrinsic Value (in thousands)
Outstanding December 31, 2016		33,230,000		$	0.24	$	1,346
Issued		20,000			0.31
Canceled / expired		(296,250	)		0.19
Exercised		(42,000	)		0.19		-
Outstanding March 31, 2017		32,911,750		$	0.24	$	774
Exercisable March 31, 2017		18,512,750		$	0.22	$	561

XML

Segment and Geographical Information (Tables)

3 Months Ended

Mar. 31, 2017

Segment And Geographical Information Tables

Segment information revenue

	Three Months Ended
	March 31,
	2017			2016
Revenues
Direct selling	$	33,242		$	34,798
Commercial coffee		5,491			3,404
Total revenues	$	38,733		$	38,202
Gross profit
Direct selling	$	21,855		$	23,490
Commercial coffee		11			(127	)
Total gross profit	$	21,866		$	23,363
Operating (loss) income
Direct selling	$	(1,754	)	$	2,024
Commercial coffee		(646	)		(861
Total operating (loss) income	$	(2,400	)	$	1,163
Net (loss) income
Direct selling	$	(1,512	)	$	674
Commercial coffee		(547	)		(523	)
Total (loss) net income	$	(2,059	)	$	151
Capital expenditures
Direct selling	$	128		$	312
Commercial coffee		180			299
Total capital expenditures	$	308		$	611

Segment information assets

	As of
	March 31, 2017		December 31, 2016
Total assets
Direct selling	$	42,689	$	40,127
Commercial coffee		26,477		25,881
Total assets	$	69,166	$	66,008

Segment information geographical

	Three Months Ended
	March 31,
	2017		2016
Revenues
United States	$	34,835	$	34,963
International		3,898		3,239
Total revenues	$	38,733	$	38,202

XML

Restatement (Tables)

3 Months Ended

Mar. 31, 2017

Accounting Changes and Error Corrections [Abstract]

Restatement

The Company identified the following errors impacting the Company’s condensed consolidated statement of cash flows as of March 31, 2017.  The restatement adjustments correct an error in the presentation of cash flow activity under the Company’s factoring facility to properly reflect net borrowings and net payments. There was no impact to the net increase in cash or decrease in cash or cash balances. The correction of errors did not result in a change to the net cash for the period.

Youngevity International, Inc. and Subsidiaries

Condensed Consolidated Statement of Cash Flows    

(In thousands)    

(Unaudited) 

	Three Months Ended March 31, 2017
	Previously Reported			Adjustment			As Restated
Cash Flows from Operating Activities:
Net Loss	$	(2,059	)	$	—		$	(2,059	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		1,036			—			1,036
Stock based compensation expense		127			—			127
Amortization of deferred financing costs		90			—			90
Amortization of prepaid advisory fees		14			—			14
Change in fair value of warrant derivative liability		(610	)		—			(610	)
Amortization of debt discount		263			—			263
Amortization of warrant issuance costs		32			—			32
Expenses allocated in profit sharing agreement		(225	)		—			(225	)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable		(1,263	)		—			(1,263	)
Inventory		689			—			689
Prepaid expenses and other current assets		425			—			425
Accounts payable		(342	)		—			(342	)
Accrued distributor compensation		478			—			478
Deferred revenues		(61	)		—			(61	)
Accrued expenses and other liabilities		4,841			(3,014	)		1,827
Income taxes receivable		(928	)		—			(928	)
Net Cash Provided by (Used in) Operating Activities		2,507			(3,014	)		(507	)
Cash Flows from Investing Activities:
Acquisitions, net of cash acquired		(175	)		—			(175	)
Purchases of property and equipment		(142	)		—			(142	)
Net Cash Used In Investing Activities		(317	)		—			(317	)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options		3			—			3
Payments of notes payable, net		(53	)		—			(53	)
Proceeds (Payments) from/to factoring company, net		(1,507	)		3,014			1,507
Payments of contingent acquisition debt		(134	)		—			(134	)
Payments of capital leases		(296	)		—			(296	)
Net Cash (Used in) Provided by Financing Activities		(1,987	)		3,014			1,027
Foreign Currency Effect on Cash		(53	)		—			(53	)
Net increase in cash and cash equivalents		150			—			150
Cash and Cash Equivalents, Beginning of Period		869			—			869
Cash and Cash Equivalents, End of Period	$	1,019		$	—		$	1,019

XML

Basis of Presentation and Description of Business (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Common stock equivalents anti-dilutive	105,029,193	8,385,704
Accounts receivable, due from factoring company	$ 2,614		$ 1,078
Deferred revenues	1,809		1,870
Deferred costs	390		415
2017 Harvest [Member]
Prepaid costs	$ 552		$ 452

XML

Inventory and Costs of Revenues (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Inventory And Cost Of Sales Details
Finished goods	$ 11,135	$ 11,550
Raw materials	10,732	11,006
Total inventory	21,867	22,556
Reserve for excess and obsolete inventory	(1,064)	(1,064)
Total inventory, net	$ 20,803	$ 21,492

XML

Acquisitions and Business Combinations (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2017 USD ($)
Bellavita Group, LLC [Member]
Total purchase price	$ 1,750
Bellavita Group, LLC [Member] | Distributor organizations [Member]
Total purchase price	825
Bellavita Group, LLC [Member] | Customer-related intangible [Member]
Total purchase price	525
Bellavita Group, LLC [Member] | Trademarks and trade name [Member]
Total purchase price	400
Ricolife, LLC [Member]
Total purchase price	920
Ricolife, LLC [Member] | Distributor organizations [Member]
Total purchase price	440
Ricolife, LLC [Member] | Customer-related intangible [Member]
Total purchase price	280
Ricolife, LLC [Member] | Trademarks and trade name [Member]
Total purchase price	$ 200

XML

Acquisitions and Business Combinations (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Revenue	$ 38,733	$ 38,202
Bellavita Group, LLC [Member]
Fair value at date of acquisition	1,750
Revenue	252
Ricolife, LLC [Member]
Fair value at date of acquisition	920
Revenue	$ 64

XML

Intangible Assets and Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Distributor organizations [Member]
Cost	$ 14,195	$ 12,930
Accumulated Amortization	7,460	7,162
Net	6,735	5,768
Trademarks and trade names [Member]
Cost	5,997	5,394
Accumulated Amortization	896	815
Net	5,101	4,579
Customer relationships [Member]
Cost	8,651	7,846
Accumulated Amortization	3,882	3,642
Net	4,769	4,204
Internally developed software [Member]
Cost	720	720
Accumulated Amortization	383	357
Net	337	363
Intangible assets [Member]
Cost	29,563	26,890
Accumulated Amortization	12,621	11,976
Net	$ 16,942	$ 14,914

XML

Intangible Assets and Goodwill (Details 1) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Goodwill	$ 6,323	$ 6,323
Commercial Coffee [Member]
Goodwill	3,314	3,314
Direct Selling [Member]
Goodwill	$ 3,009	$ 3,009

XML

Intangible Assets and Goodwill (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Intangible Assets And Goodwill Details Narrative
Amortization expense	$ 604	$ 645
Trademarks	2,267
Goodwill balance	$ 6,323		$ 6,323

XML

Debt (Details) - USD ($) $ in Thousands		Mar. 31, 2017	Dec. 31, 2016
Net debt issuance costs		$ (847)	$ (968)
Total convertible notes payable, net of debt discount	[1]	8,712	8,327
Convertible Notes Payable 1 [Member]
Convertible notes issued	[2]	2,534	2,296
Convertible Notes Payable 2 [Member]
Convertible notes issued	[3]	$ 7,025	$ 6,999

[1] Principal amounts are net of unamortized debt discounts and issuance costs of $3,226,000 as of March 31, 2017 and $3,611,000 as of December 31, 2016.

[2] Principal amount of $4,750,000 is net of unamortized debt discounts of $2,216,000 as of March 31, 2017 and $2,454,000 as of December 31, 2016.

[3] Principal amount of approximately $7,188,000 is net of unamortized debt discounts of $163,000 as of March 31, 2017 and $189,000 as of December 31, 2016.

XML

Debt (Details Narrative) $ in Thousands	Mar. 31, 2017 USD ($)
July 2014 Private Placement [Member]
Principal outstanding amount remains	$ 4,750
November 2015 Private Placement [Member]
Principal outstanding amount remains	$ 7,187

XML

Derivative Liability (Details)	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Annual dividend yield	0.00%	0.00%
Minimum [Member]
Stock price volatility	60.00%	60.00%
Risk-free interest rate	1.50%	1.34%
Expected life	2 years 7 months 6 days
Maximum [Member]
Stock price volatility	65.00%	65.00%
Risk-free interest rate	1.27%	1.70%
Expected life	3 years 10 months 24 days

XML

Derivative Liability (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Derivative Liability Details Narrative
Warrant derivative liability	$ 2,735		$ 3,345
Decrease to derivative liability	$ (650)	$ (610)

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Liabilities:
Contingent acquisition debt, current portion	$ 411	$ 628
Contingent acquisition debt, less current portion	9,759	7,373
Warrant derivative liability	2,735	3,345
Total liabilities	12,905	11,346
Level 1 [Member]
Liabilities:
Contingent acquisition debt, current portion	0	0
Contingent acquisition debt, less current portion	0	0
Warrant derivative liability	0	0
Total liabilities	0	0
Level 2 [Member]
Liabilities:
Contingent acquisition debt, current portion	0	0
Contingent acquisition debt, less current portion	0	0
Warrant derivative liability	0	0
Total liabilities	0	0
Level 3 [Member]
Liabilities:
Contingent acquisition debt, current portion	411	628
Contingent acquisition debt, less current portion	9,759	7,373
Warrant derivative liability	2,735	3,345
Total liabilities	$ 12,905	$ 11,346

XML

Fair Value of Financial Instruments (Details Narratives) $ in Thousands	3 Months Ended
	Mar. 31, 2016 USD ($)
Notes to Financial Statements
Change in fair value of contingent acquisition debt	$ (391)	[1]

[1] Restated

XML

Stockholders' Equity (Details) - Warrant [Member]	3 Months Ended
	Mar. 31, 2017 shares
Number of Shares
Outstanding, beginning of period	37,988,030
Issued	0
Expired / cancelled	(300,000)
Exercised	0
Outstanding, end of period	37,688,030

XML

Stockholders' Equity (Details 1) - Stock Option [Member] $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2017 USD ($) $ / shares shares
Number of Shares
Outstanding, beginning of period | shares	33,230,000
Granted | shares	20,000
Canceled / expired | shares	(296,250)
Exercised | shares	(42,000)
Outstanding, end of period | shares	32,911,750
Exercisable, end of period | shares	18,512,750
Outstanding, beginning of period | $ / shares	$ .24
Granted | $ / shares	.31
Canceled / expired | $ / shares	.19
Exercised | $ / shares	.19
Outstanding, end of period | $ / shares	.24
Exercisable, end of period | $ / shares	$ .22
Aggregate Intrinsic Value
Outstanding, beginning of period | $	$ 1,346
Exercised | $	0
Outstanding, end of period | $	774
Exercisable, end of period | $	$ 561

XML

Stockholders' Equity (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
Convertible Preferred Stock, shares outstanding	161,135		161,135
Accrued dividends	$ 115		$ 112
Common Stock, shares outstanding	392,740,557		392,698,557
Shares repurchased	0
Remaining shares authorized for repurchase	11,068,120
Warrant outstanding	37,688,030
Weighted average remaining term, warrant	2 years 6 months 7 days
Stock based compensation expense	$ 127	$ 70
Unrecognized compensation expense related to unvested share-based compensation arrangements	$ 1,959
Weighted-average period recognized	4 years 2 months 5 days
Series A Preferred Stock [Member]
Convertible Preferred Stock, shares outstanding	161,135		161,135
Minimum [Member]
Warrant outstanding, price range	$ .10
Maximum [Member]
Warrant outstanding, price range	$ .50

XML

Segment and Geographical Information (Details) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2017	Mar. 31, 2016
Revenues		$ 38,733	$ 38,202
Gross profit		21,866	23,363
Operating (loss) income		(2,400)	1,163
Net income (loss)	[1]	(2,059)	151
Capital expenditures		308	611
Direct Selling [Member]
Revenues		33,242	34,798
Gross profit		21,855	23,490
Operating (loss) income		(1,754)	2,024
Net income (loss)		(1,512)	674
Capital expenditures		128	312
Commercial Coffee [Member]
Revenues		5,491	3,404
Gross profit		11	(127)
Operating (loss) income		(646)	(861)
Net income (loss)		(547)	(523)
Capital expenditures		$ 180	$ 299

[1] Restated

XML

Segment and Geographical Information (Details 1) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Total assets	$ 69,166	$ 66,008
Commercial Coffee [Member]
Total assets	42,689	25,881
Direct Selling [Member]
Total assets	$ 26,477	$ 40,127

XML

Segment and Geographical Information (Details 2) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Total revenues	$ 38,733	$ 38,202
United States [Member]
Total revenues	34,835	34,963
International [Member]
Total revenues	$ 3,898	$ 3,239

XML

Segment and Geographical Information (Details Narrative) - USD ($) $ in Thousands	Mar. 31, 2017	Dec. 31, 2016
Tangible assets		$ 5,400
International [Member]
Tangible assets	$ 5,400

XML

Restatement (Details) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2017	Mar. 31, 2016
Cash Flows from Operating Activities:
Net (loss) income	[1]	$ (2,059)	$ 151
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization	[1]	1,036	1,003
Stock based compensation expense	[1]	127	70
Amortization of deferred financing costs	[1]	90	90
Amortization of prepaid advisory fees	[1]	14	15
Change in fair value of warrant derivative liability	[1]	(610)	(650)
Amortization of debt discount	[1]	263	264
Amortization of warrant issuance costs	[1]	32	32
Expenses allocated in profit sharing agreement	[1]	(225)	(147)
Change in fair value of contingent acquisition debt	[1]		(391)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable	[1]	(1,263)	281
Inventory	[1]	689	(1,997)
Prepaid expenses and other current assets	[1]	425	(835)
Accounts payable	[1]	(342)	1,183
Accrued distributor compensation	[1]	478	704
Deferred revenues	[1]	(61)	(155)
Accrued expenses and other liabilities	[1]	1,827	670
Income taxes receivable	[1]	(928)	173
Net Cash Provided by Operating Activities	[1]	(507)	461
Cash Flows from Investing Activities:
Acquisitions, net	[1]	(175)	0
Purchases of property and equipment	[1]	(142)	(611)
Net Cash Used in Investing Activities	[1]	(317)	(611)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options	[1]	3	0
Payments of notes payable, net	[1]	(53)	(306)
Proceeds (payments) from /to factoring company	[1]	1,507	(210)
Payments of contingent acquisition debt	[1]	(134)	(328)
Payments of capital leases	[1]	(296)	(41)
Repurchase of common stock	[1]		(4)
Net Cash Provided by (Used in) Financing Activities	[1]	1,027	(889)
Foreign Currency Effect on Cash	[1]	(53)	(109)
Net increase (decrease) in cash and cash equivalents	[1]	150	(1,148)
Cash and Cash Equivalents, Beginning of Period	[1]	869	3,875
Cash and Cash Equivalents, End of Period	[1]	1,019	$ 2,727
Scenario, Previously Reported [Member]
Cash Flows from Operating Activities:
Net (loss) income		(2,059)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization		1,036
Stock based compensation expense		127
Amortization of deferred financing costs		90
Amortization of prepaid advisory fees		14
Change in fair value of warrant derivative liability		(610)
Amortization of debt discount		263
Amortization of warrant issuance costs		(32)
Expenses allocated in profit sharing agreement		(225)
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable		(1,263)
Inventory		689
Prepaid expenses and other current assets		425
Accounts payable		(342)
Accrued distributor compensation		478
Deferred revenues		(61)
Accrued expenses and other liabilities		4,841
Income taxes receivable		(928)
Net Cash Provided by Operating Activities		2,507
Cash Flows from Investing Activities:
Acquisitions, net		(175)
Purchases of property and equipment		(142)
Net Cash Used in Investing Activities		(317)
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options		3
Payments of notes payable, net		(53)
Proceeds (payments) from /to factoring company		1,507
Payments of contingent acquisition debt		(134)
Payments of capital leases		(296)
Net Cash Provided by (Used in) Financing Activities		(1,987)
Foreign Currency Effect on Cash		(53)
Net increase (decrease) in cash and cash equivalents		150
Cash and Cash Equivalents, Beginning of Period		869
Cash and Cash Equivalents, End of Period		1,019
Restatement Adjustment [Member]
Cash Flows from Operating Activities:
Net (loss) income		0
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization		0
Stock based compensation expense		0
Amortization of deferred financing costs		0
Amortization of prepaid advisory fees		0
Change in fair value of warrant derivative liability		0
Amortization of debt discount		0
Amortization of warrant issuance costs		0
Expenses allocated in profit sharing agreement		0
Changes in operating assets and liabilities, net of effect from business combinations:
Accounts receivable		0
Inventory		0
Prepaid expenses and other current assets		0
Accounts payable		0
Accrued distributor compensation		0
Deferred revenues		0
Accrued expenses and other liabilities		(3,014)
Income taxes receivable		0
Net Cash Provided by Operating Activities		(3,014)
Cash Flows from Investing Activities:
Acquisitions, net		0
Purchases of property and equipment		0
Net Cash Used in Investing Activities		0
Cash Flows from Financing Activities:
Proceeds from the exercise of stock options		0
Payments of notes payable, net		0
Proceeds (payments) from /to factoring company		(3,014)
Payments of contingent acquisition debt		0
Payments of capital leases		0
Net Cash Provided by (Used in) Financing Activities		(3,014)
Foreign Currency Effect on Cash		0
Net increase (decrease) in cash and cash equivalents		3,014
Cash and Cash Equivalents, Beginning of Period		0
Cash and Cash Equivalents, End of Period		$ 0

[1] Restated