10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 FORM 10-Q

☑    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024  

or 

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from                      to                      

Commission File Number: 001-35908

ARMADA HOFFLER PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

Maryland				46-1214914
(State or other jurisdiction of incorporation or organization)				(I.R.S. Employer Identification No.)
222 Central Park Avenue		,	Suite 2100
Virginia Beach	,	Virginia		23462
(Address of principal executive offices)				(Zip Code)

 

(757) 366-4000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	AHH	New York Stock Exchange
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share	AHHPrA	New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ☒  Yes     ☐  No 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    ☒  Yes     ☐  No 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. 

Large Accelerated Filer	☒	Accelerated Filer	☐
Non-Accelerated Filer	☐	Smaller Reporting Company	☐
		Emerging Growth Company	☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  

☐ Yes     ☒  No

As of August 2, 2024, the registrant had 67,872,875 shares of common stock, $0.01 par value per share, outstanding. In addition, as of August 2, 2024, Armada Hoffler, L.P., the registrant's operating partnership subsidiary, had 21,664,516 units of limited partnership interest ("OP Units") outstanding (other than OP Units held by the registrant).

ARMADA HOFFLER PROPERTIES, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2024

Table of Contents

		Page
Part I. Financial Information		1
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Comprehensive Income	2
	Condensed Consolidated Statements of Equity	3
	Condensed Consolidated Statements of Cash Flows	5
	Notes to Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	47
Item 4.	Controls and Procedures	47
Part II. Other Information		48
Item 1.	Legal Proceedings	48
Item 1A.	Risk Factors	48
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	48
Item 3.	Defaults Upon Senior Securities	48
Item 4.	Mine Safety Disclosures	48
Item 5.	Other Information	48
Item 6.	Exhibits	49
Signatures		50

PART I. Financial Information

Item 1.    Financial Statements

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Balance Sheets

(In thousands, except par value and share data)

	June 30, 2024		December 31, 2023
	(Unaudited)
ASSETS
Real estate investments:
Income producing property	$	2,186,764	$	2,093,032
Held for development	10,483		11,978
Construction in progress	46,642		102,277
	2,243,889		2,207,287
Accumulated depreciation	(425,166)		(393,169)
Net real estate investments	1,818,723		1,814,118
Cash and cash equivalents	20,306		27,920
Restricted cash	1,391		2,246
Accounts receivable, net	44,170		45,529
Notes receivable, net	124,178		94,172
Construction receivables, including retentions, net	106,010		126,443
Construction contract costs and estimated earnings in excess of billings	542		104
Equity method investments	152,615		142,031
Operating lease right-of-use assets	22,954		23,085
Finance lease right-of-use assets	89,776		90,565
Acquired lease intangible assets	101,418		109,137
Other assets	87,903		87,548
Total Assets	$	2,569,986	$	2,562,898
LIABILITIES AND EQUITY
Indebtedness, net	$	1,419,229	$	1,396,965
Accounts payable and accrued liabilities	39,543		31,041
Construction payables, including retentions	125,226		128,290
Billings in excess of construction contract costs and estimated earnings	19,418		21,414
Operating lease liabilities	31,442		31,528
Finance lease liabilities	92,258		91,869
Other liabilities	53,464		56,613
Total Liabilities	1,780,580		1,757,720
Stockholders’ equity:
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2024 and December 31, 2023	171,085		171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,388,397 and 66,793,294 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively	674		668
Additional paid-in capital	587,117		580,687
Distributions in excess of earnings	(200,699)		(184,724)
Accumulated other comprehensive income	4,557		4,906
Total stockholders’ equity	562,734		572,622
Noncontrolling interests in investment entities	9,511		9,986
Noncontrolling interests in Operating Partnership	217,161		222,570
Total Equity	789,406		805,178
Total Liabilities and Equity	$	2,569,986	$	2,562,898

See Notes to Condensed Consolidated Financial Statements.

1

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Comprehensive Income 

(In thousands, except per share data)

(Unaudited)

	Three Months Ended  June 30,				Six Months Ended  June 30,
	2024		2023		2024		2023
Revenues
Rental revenues	$	63,265	$	59,951	$	125,146	$	116,169
General contracting and real estate services revenues	116,839		102,574		243,814		186,812
Interest income	4,632		3,414		9,258		7,133
Total revenues	184,736		165,939		378,218		310,114
Expenses
Rental expenses	15,087		13,676		29,692		26,636
Real estate taxes	5,886		5,631		11,811		11,043
General contracting and real estate services expenses	112,500		99,071		235,398		180,241
Depreciation and amortization	20,789		19,878		41,224		38,346
Amortization of right-of-use assets - finance leases	394		347		789		624
General and administrative expenses	4,503		4,052		10,377		9,500
Acquisition, development, and other pursuit costs	5,528		18		5,528		18
Impairment charges	1,494		—		1,494		102
Total expenses	166,181		142,673		336,313		266,510
Gain on real estate dispositions, net	—		511		—		511
Operating income	18,555		23,777		41,905		44,115
Interest expense	(21,227)		(13,629)		(39,202)		(25,931)
Change in fair value of derivatives and other	4,398		5,005		17,286		2,558
Unrealized credit loss release (provision)	228		(100)		145		(177)
Other income, net	79		168		158		261
Income before taxes	2,033		15,221		20,292		20,826
Income tax benefit (provision)	1,246		(336)		712		(524)
Net income	3,279		14,885		21,004		20,302
Net income attributable to noncontrolling interests:
Investment entities	(17)		(269)		(51)		(423)
Operating Partnership	(90)		(2,753)		(3,708)		(3,307)
Net income attributable to Armada Hoffler Properties, Inc.	3,172		11,863		17,245		16,572
Preferred stock dividends	(2,887)		(2,887)		(5,774)		(5,774)
Net income attributable to common stockholders	$	285	$	8,976	$	11,471	$	10,798
Net income attributable to common stockholders per share (basic and diluted)	$	0.00	$	0.13	$	0.17	$	0.16
Weighted-average common shares outstanding (basic and diluted)	67,106		67,901		66,972		67,844
Comprehensive income:
Net income	$	3,279	$	14,885	$	21,004	$	20,302
Unrealized cash flow hedge gains	984		6,806		4,538		6,380
Realized cash flow hedge gains reclassified to net income	(1,398)		(5,055)		(5,040)		(7,977)
Comprehensive income	2,865		16,636		20,502		18,705
Comprehensive (income) loss attributable to noncontrolling interests:
Investment entities	(17)		(245)		(12)		(363)
Operating Partnership	11		(3,169)		(3,595)		(2,951)
Comprehensive income attributable to Armada Hoffler Properties, Inc.	$	2,859	$	13,222	$	16,895	$	15,391

See Notes to Condensed Consolidated Financial Statements.

2

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Equity

(In thousands, except share data)

(Unaudited)

	Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive income		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity
Balance, December 31, 2023	$	171,085	$	668	$	580,687	$	(184,724)	$	4,906	$	572,622	$	9,986	$	222,570	$	805,178
Net income	—		—		—		14,073		—		14,073		34		3,618		17,725
Unrealized cash flow hedge gains	—		—		—		—		2,664		2,664		29		861		3,554
Realized cash flow hedge gains reclassified to net income	—		—		—		—		(2,700)		(2,700)		(68)		(874)		(3,642)
Net proceeds from issuance of common stock	—		—		(10)		—		—		(10)		—		—		(10)
Restricted stock awards, net	—		2		1,394		—		—		1,396		—		—		1,396
Redemption of operating partnership units	—		—		(22)		—		—		(22)		—		(96)		(118)
Distributions to noncontrolling interests	—		—		—		—		—		—		(336)		—		(336)
Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.205 per share and unit)	—		—		—		(13,733)		—		(13,733)		—		(4,450)		(18,183)
Balance, March 31, 2024	$	171,085	$	670	$	582,049	$	(187,271)	$	4,870	$	571,403	$	9,645	$	221,629	$	802,677
Net income	—		—		—		3,172		—		3,172		17		90		3,279
Unrealized cash flow hedge gains	—		—		—		—		743		743		—		241		984
Realized cash flow hedge (gains) losses reclassified to net income	—		—		—		—		(1,056)		(1,056)		—		(342)		(1,398)
Net proceeds from issuance of common stock	—		4		4,259		—		—		4,263		—		—		4,263
Restricted stock awards, net	—		—		809		—		—		809		—		—		809
Distributions to noncontrolling interests	—		—		—		—		—		—		(151)		—		(151)
Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.205 per share and unit)	—		—		—		(13,713)		—		(13,713)		—		(4,457)		(18,170)
Balance, June 30, 2024	$	171,085	$	674	$	587,117	$	(200,699)	$	4,557	$	562,734	$	9,511	$	217,161	$	789,406

3

	Preferred stock		Common stock		Additional paid-in capital		Distributions in excess of earnings		Accumulated other comprehensive income		Total stockholders' equity		Noncontrolling interests in investment entities		Noncontrolling interests in Operating Partnership		Total equity
Balance, December 31, 2022	$	171,085	$	677	$	587,884	$	(126,875)	$	14,679	$	647,450	$	24,055	$	232,509	$	904,014
Net income	—		—		—		4,709		—		4,709		154		554		5,417
Unrealized cash flow hedge (losses) gains	—		—		—		—		(328)		(328)		2		(100)		(426)
Realized cash flow hedge gains reclassified to net income	—		—		—		—		(2,211)		(2,211)		(39)		(672)		(2,922)
Net proceeds from issuance of common stock	—		—		(149)		—		—		(149)		—		—		(149)
Restricted stock awards, net	—		2		977		—		—		979		—		—		979
Acquisitions of noncontrolling interest in real estate entity	—		—		—		—		—		—		(12,834)		—		(12,834)
Distribution to joint venture partner	—		—		—		—		—		—		(506)		—		(506)
Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.19 per share and unit)	—		—		—		(12,908)		—		(12,908)		—		(3,916)		(16,824)
Balance, March 31, 2023	$	171,085	$	679	$	588,712	$	(137,961)	$	12,140	$	634,655	$	10,832	$	228,375	$	873,862
Net income	—		—		—		11,863		—		11,863		269		2,753		14,885
Unrealized cash flow hedge gains	—		—		—		—		5,093		5,093		151		1,562		6,806
Realized cash flow hedge gains reclassified to net income	—		—		—		—		(3,735)		(3,735)		(174)		(1,146)		(5,055)
Restricted stock awards, net	—		—		337		—		—		337		—		—		337
Issuance of operating partnership units for acquisitions	—		—		—		—		—		—		—		12,194		12,194
Redemption of operating partnership units	—		—		(19)		—		—		(19)		—		(564)		(583)
Distributions to noncontrolling interests	—		—		—		—		—		—		(427)		—		(427)
Dividends declared on preferred stock	—		—		—		(2,887)		—		(2,887)		—		—		(2,887)
Dividends and distributions declared on common shares and units ($0.195 per share and unit)	—		—		—		(13,248)		—		(13,248)		—		(4,222)		(17,470)
Balance, June 30, 2023	$	171,085	$	679	$	589,030	$	(142,233)	$	13,498	$	632,059	$	10,651	$	238,952	$	881,662

See Notes to Condensed Consolidated Financial Statements.

4

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)(Unaudited)

	Six Months Ended  June 30,
	2024		2023
OPERATING ACTIVITIES
Net income	$	21,004	$	20,302
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of buildings and tenant improvements	31,997		29,262
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases	9,227		9,084
Accrued straight-line rental revenue	(3,119)		(3,244)
Amortization of leasing incentives and above or below-market rents	(801)		(1,360)
Amortization of right-of-use assets - finance leases	789		624
Accrued straight-line ground rent expense	18		40
Unrealized credit loss provision (release)	(145)		177
Adjustment for uncollectible lease accounts	1,235		1,168
Noncash stock compensation	2,936		2,137
Noncash acquisition, development, and other pursuit costs	5,528		—
Impairment charges	1,494		102
Noncash interest expense	2,062		4,412
Gain on real estate dispositions, net	—		(511)
Change in fair value of derivatives and other	(4,560)		(490)
Adjustment for receipts on off-market interest rate derivatives	(13,006)		—
Changes in operating assets and liabilities:
Property assets	(1,433)		(792)
Property liabilities	(1,646)		(592)
Construction assets	21,209		(24,282)
Construction liabilities	(565)		10,969
Interest receivable	(8,344)		(6,545)
Net cash provided by operating activities	63,880		40,461
INVESTING ACTIVITIES
Development of real estate investments	(19,606)		(30,959)
Tenant and building improvements	(11,436)		(9,912)
Acquisitions of real estate investments, net of cash received	—		(8,355)
Dispositions of real estate investments, net of selling costs	—		(20)
Notes receivable issuances	(21,872)		(21,238)
Receipts on off-market interest rate derivatives	13,006		—
Leasing costs	(2,690)		(2,348)
Leasing incentives	—		(20)
Contributions to equity method investments	(10,584)		(30,388)
Net cash used for investing activities	(53,182)		(103,240)
FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance cost	4,253		(149)
Common shares tendered for tax withholding	(980)		(1,110)
Debt issuances, credit facility, and construction loan borrowings	164,095		229,783
Debt and credit facility repayments, including principal amortization	(143,739)		(138,953)
Debt issuance costs	(1,001)		(1,661)
Redemption of operating partnership units	(118)		(583)
Distributions to noncontrolling interests	(487)		(933)
Dividends and distributions	(41,190)		(39,383)
Net cash (used for) provided by financing activities	(19,167)		47,011
Net decrease in cash, cash equivalents, and restricted cash	(8,469)		(15,768)
Cash, cash equivalents, and restricted cash, beginning of period	30,166		51,865
Cash, cash equivalents, and restricted cash, end of period (1)	$	21,697	$	36,097

See Notes to Condensed Consolidated Financial Statements.

5

ARMADA HOFFLER PROPERTIES, INC.

Condensed Consolidated Statements of Cash Flows (Continued)

(In thousands)(Unaudited)

	Six Months Ended  June 30,
	2024		2023
Supplemental Disclosures (noncash transactions):
Increase in dividends and distributions payable	$	937	$	685
Increase (decrease) in accrued capital improvements and development costs	5,569		(2,126)
Issuance of operating partnership units for acquisitions	—		12,194
Debt assumed at fair value in conjunction with real estate purchases	—		105,584
Note receivable redeemed in conjunction with real estate purchase	—		90,232
Acquisitions of noncontrolling interests	—		12,834
Other liability satisfied in connection with a real estate disposal	—		750
Recognition of finance lease right-of-use assets	—		47,742
Recognition of finance lease liabilities	—		46,616

(1) The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):

	June 30, 2024		June 30, 2023
Cash and cash equivalents	$	20,306	$	34,054
Restricted cash (a)	1,391		2,043
Cash, cash equivalents, and restricted cash	$	21,697	$	36,097

(a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

See Notes to Condensed Consolidated Financial Statements.

6

ARMADA HOFFLER PROPERTIES, INC.

Notes to Condensed Consolidated Financial Statements

 (Unaudited)

1. Business of Organization

Armada Hoffler Properties, Inc. (the "Company") is a vertically integrated, self-managed real estate investment trust ("REIT") with over four decades of experience managing, building, acquiring, and developing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. In addition to the ownership of the Company's operating property portfolio, the Company develops and builds properties for its own account and through joint ventures between the Company and unaffiliated partners and also invests in development projects through real estate financing arrangements. The Company also provides general construction and development services to third-party clients. The Company's construction and development experience includes mid- and high-rise office buildings, retail strip malls, retail power centers, multifamily apartment communities, hotels and conference centers, single- and multi-tenant industrial, distribution, and manufacturing facilities, educational, medical, and special purpose facilities, government projects, parking garages, and mixed-use town centers.

The Company is the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of June 30, 2024, owned 75.6% of the economic interest in the Operating Partnership, of which 0.1% is held as general partnership units. The operations of the Company are conducted primarily through the Operating Partnership and the wholly owned subsidiaries thereof.

As of June 30, 2024, the Company's stabilized operating portfolio consisted of the following properties:

Property	Location	Ownership Interest
Retail
Town Center of Virginia Beach
249 Central Park Retail*	Virginia Beach, Virginia	100	%
4525 Main Street Retail* (1)	Virginia Beach, Virginia	100	%
4621 Columbus Retail* (2)	Virginia Beach, Virginia	100	%
Columbus Village*	Virginia Beach, Virginia	100	%
Commerce Street Retail*	Virginia Beach, Virginia	100	%
Fountain Plaza Retail*	Virginia Beach, Virginia	100	%
Pembroke Square*	Virginia Beach, Virginia	100	%
Premier Retail*	Virginia Beach, Virginia	100	%
South Retail*	Virginia Beach, Virginia	100	%
Studio 56 Retail*	Virginia Beach, Virginia	100	%
The Cosmopolitan Retail* (3)	Virginia Beach, Virginia	100	%
Two Columbus Retail* (1)	Virginia Beach, Virginia	100	%
West Retail* (1)	Virginia Beach, Virginia	100	%
Grocery Anchored
Broad Creek Shopping Center	Norfolk, Virginia	100	%
Broadmoor Plaza	South Bend, Indiana	100	%
Brooks Crossing Retail*	Newport News, Virginia	65	%	(4)
Delray Beach Plaza*	Delray Beach, Florida	100	%
Greenbrier Square	Chesapeake, Virginia	100	%
Greentree Shopping Center	Chesapeake, Virginia	100	%
Hanbury Village	Chesapeake, Virginia	100	%
Lexington Square	Lexington, South Carolina	100	%
Market at Mill Creek	Mount Pleasant, South Carolina	100	%
North Pointe Center	Durham, North Carolina	100	%

7

Parkway Centre	Moultrie, Georgia	100	%
Parkway Marketplace	Virginia Beach, Virginia	100	%
Perry Hall Marketplace	Perry Hall, Maryland	100	%
Sandbridge Commons	Virginia Beach, Virginia	100	%
Tyre Neck Harris Teeter	Portsmouth, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Retail* (1)	Baltimore, Maryland	90	%
Point Street Retail* (3)	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Retail* (3)	Belmont, North Carolina	85	%	(4)
Nexton Square*	Summerville, South Carolina	100	%
North Hampton Market	Taylors, South Carolina	100	%
One City Center Retail* (1)	Durham, North Carolina	100	%
Overlook Village	Asheville, North Carolina	100	%
Patterson Place	Durham, North Carolina	100	%
Providence Plaza Retail*	Charlotte, North Carolina	100	%
South Square	Durham, North Carolina	100	%
The Interlock Retail*	Atlanta, Georgia	100	%
Wendover Village	Greensboro, North Carolina	100	%
Mid-Atlantic
Dimmock Square	Colonial Heights, Virginia	100	%
Harrisonburg Regal	Harrisonburg, Virginia	100	%
Liberty Retail* (3)	Newport News, Virginia	100	%
Marketplace at Hilltop	Virginia Beach, Virginia	100	%
Red Mill Commons	Virginia Beach, Virginia	100	%
Southgate Square	Colonial Heights, Virginia	100	%
Southshore Shops	Chesterfield, Virginia	100	%
The Edison Retail* (3)	Richmond, Virginia	100	%
Office
Town Center of Virginia Beach
249 Central Park Office* (5)	Virginia Beach, Virginia	100	%
4525 Main Street*	Virginia Beach, Virginia	100	%
4605 Columbus Office* (5)	Virginia Beach, Virginia	100	%
Armada Hoffler Tower*	Virginia Beach, Virginia	100	%
One Columbus*	Virginia Beach, Virginia	100	%
Two Columbus Office*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Office*	Baltimore, Maryland	90	%
Thames Street Wharf*	Baltimore, Maryland	100	%
Wills Wharf*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Office* (3)	Belmont, North Carolina	85	%	(4)
One City Center Office*	Durham, North Carolina	100	%
Providence Plaza Office* (5)	Charlotte, North Carolina	100	%
The Interlock Office*	Atlanta, Georgia	100	%
Mid-Atlantic

8

Brooks Crossing Office* (5)	Newport News, Virginia	100	%
Multifamily
Town Center of Virginia Beach
Encore Apartments*	Virginia Beach, Virginia	100	%
Premier Apartments*	Virginia Beach, Virginia	100	%
The Cosmopolitan*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
1305 Dock Street*	Baltimore, Maryland	90	%
1405 Point*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill*	Belmont, North Carolina	85	%	(4)
Greenside Apartments	Charlotte, North Carolina	100	%
The Everly*	Gainesville, Georgia	100	%
Mid-Atlantic
The Edison*	Richmond, Virginia	100	%
Liberty Apartments*	Newport News, Virginia	100	%
Smith's Landing	Blacksburg, Virginia	100	%

________________________________________

*Mixed-use asset.

(1) Formerly reported in the office real estate segment. Refer to Note 3 for further information.

(2) Formerly known as Apex Entertainment.

(3) Formerly reported in the multifamily real estate segment. Refer to Note 3 for further information.

(4) We are entitled to a preferred return on our investment in this property.

(5) Formerly reported in the retail real estate segment. Refer to Note 3 for further information.

As of June 30, 2024, the following properties were under development or redevelopment: 

Development, Not Stabilized	Segment	Location	AHH Ownership
Southern Post Retail*	Retail	Roswell, Georgia	100%
Southern Post Office*	Office	Roswell, Georgia	100%
Chandler Residences*	Multifamily	Roswell, Georgia	100%

Redevelopment	Segment	Location	AHH Ownership
Columbus Village II*	Retail	Virginia Beach, Virginia	100	%

________________________________________

*Mixed-use asset.

2. Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

The condensed consolidated financial statements include the financial position and results of operations of the Company and its subsidiaries. The Company’s subsidiaries include the Operating Partnership and the subsidiaries that are wholly owned or in which the Company has a controlling interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity ("VIE") in accordance with the consolidation guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). All significant intercompany transactions and balances have been eliminated in consolidation.

9

In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

Recent Accounting Pronouncements

Recently Issued Accounting Standards Not Yet Adopted:

Segment Reporting

In November 2023, the FASB issued ASU 2023-07 as an update to ASC Topic 280, which will be effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 requires an entity to disclose significant segment expenses regularly provided to the chief operating decision maker, a description of "other segment items," and the title and position of the chief operating decision maker, and allows for more than one measure of a segment's profit or loss if used by the chief operating decision maker. The update also enhances interim disclosure requirements and requirements for entities with a single reportable segment. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

Income Taxes

In December 2023, the FASB issued ASU 2023-09 as an update to ASC Topic 740, which will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-09 enhances the disclosures surrounding income taxes, specifically in relation to the rate reconciliation table and income taxes paid. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

Other Accounting Policies

See the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.

3. Segments

The Company operates its business in five reportable segments: (i) retail real estate, (ii) office real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Refer to Note 1 for the composition of properties within each property segment.

Net operating income ("NOI") is the primary measure used by the Company’s chief operating decision-maker to assess segment performance. NOI is calculated as segment revenues less segment expenses. Segment revenues include rental revenues for the property segments, general contracting and real estate services revenues for the general contracting and real estate services segment, and interest income for the real estate financing segment. Segment expenses include rental expenses and real estate taxes for the property segments, general contracting and real estate services expenses for the general contracting and real estate services segment, and interest expense for the real estate financing segment. Segment NOI for the general contracting and real estate services and real estate financing segments is also referred to as segment gross profit as illustrated in the table below. NOI is not a measure of operating income or cash flows from operating

10

activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate, construction, and real estate financing businesses.

Since the Company's Annual Report on Form 10-K for the year ended December 31, 2023, the Company retrospectively reclassified certain components of mixed-use properties between the retail, office, and multifamily real estate segments in order to align the components of those properties with their tenant composition. As a result, NOI for the three months ended June 30, 2023 increased $0.5 million and less than $0.1 million for the retail and office real estate segments, respectively, and decreased $0.5 million for the multifamily real estate segment. NOI for the six months ended June 30, 2023 increased $0.8 million and less than $0.1 million for the retail and office real estate segments, respectively, and decreased $0.9 million for the multifamily real estate segment. These reclassifications had no effect on total property NOI as previously reported. These reclassifications also had no impact on our general contracting and real estate services or real estate financing segments.

The following table presents NOI for the Company's five reportable segments for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Retail real estate
Rental revenues	$	26,094	$	25,288	$	51,745	$	48,247
Rental expenses	4,394		4,073		8,605		7,717
Real estate taxes	2,420		2,340		4,835		4,608
Segment net operating income	19,280		18,875		38,305		35,922
Office real estate
Rental revenues	22,870		20,629		44,748		40,286
Rental expenses	5,956		5,332		12,079		10,491
Real estate taxes	2,135		2,157		4,350		4,242
Segment net operating income	14,779		13,140		28,319		25,553
Multifamily real estate
Rental revenues	14,301		14,034		28,653		27,636
Rental expenses	4,737		4,271		9,008		8,428
Real estate taxes	1,331		1,134		2,626		2,193
Segment net operating income	8,233		8,629		17,019		17,015
General contracting and real estate services
General contracting and real estate services revenues	116,839		102,574		243,814		186,812
General contracting and real estate services expenses	112,500		99,071		235,398		180,241
Segment gross profit	4,339		3,503		8,416		6,571
Real estate financing
Interest income	3,966		3,225		7,966		6,761
Interest expense(a)	1,767		809		3,099		1,906
Segment gross profit	2,199		2,416		4,867		4,855
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916

________________________________________

(a) Interest expense within the real estate financing segment is allocated based on the average outstanding principal of notes receivable in the real estate financing portfolio and the effective interest rates on the credit facility, the M&T term loan facility, and the TD term loan facility, each as defined in Note 9.

11

The following table reconciles NOI to net income, the most directly comparable GAAP measure, for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916
Interest income(a)	666		189		1,292		372
Depreciation and amortization	(20,789)		(19,878)		(41,224)		(38,346)
Amortization of right-of-use assets - finance leases	(394)		(347)		(789)		(624)
General and administrative expenses	(4,503)		(4,052)		(10,377)		(9,500)
Acquisition, development, and other pursuit costs	(5,528)		(18)		(5,528)		(18)
Impairment charges	(1,494)		—		(1,494)		(102)
Gain on real estate dispositions, net	—		511		—		511
Interest expense(b)	(19,460)		(12,820)		(36,103)		(24,025)
Change in fair value of derivatives and other	4,398		5,005		17,286		2,558
Unrealized credit loss release (provision)	228		(100)		145		(177)
Other income, net	79		168		158		261
Income tax benefit (provision)	1,246		(336)		712		(524)
Net income	$	3,279	$	14,885	$	21,004	$	20,302

________________________________________

(a) Excludes real estate financing segment interest income of $4.0 million and $3.2 million for the three months ended June 30, 2024 and 2023, respectively, and $8.0 million and $6.8 million for the six months ended June 30, 2024 and 2023, respectively.

(b) Excludes real estate financing segment interest expense of $1.8 million and $0.8 million for the three months ended June 30, 2024 and 2023, respectively, and $3.1 million and $1.9 million for the six months ended June 30, 2024 and 2023, respectively.

Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.

General contracting and real estate services revenues for the three months ended June 30, 2024 and 2023 exclude revenues related to intercompany construction contracts of $4.3 million and $12.9 million, respectively, which are eliminated in consolidation. General contracting and real estate services revenues for the six months ended June 30, 2024 and 2023 exclude revenues related to intercompany construction contracts of $12.7 million and $26.6 million, respectively, which are eliminated in consolidation.

General contracting and real estate services expenses for the three months ended June 30, 2024 and 2023 exclude expenses related to intercompany construction contracts of $4.2 million and $12.8 million, respectively, which are eliminated in consolidation. General contracting and real estate services expenses for the six months ended June 30, 2024 and 2023 exclude expenses related to intercompany construction contracts of $12.5 million and $26.3 million, respectively, which are eliminated in consolidation.

Depreciation and amortization expense for the three months ended June 30, 2024 was $8.8 million, $8.3 million, and $3.6 million for the retail, office, and multifamily real estate segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2024 was $17.3 million, $16.3 million, and $7.3 million for the retail, office, and multifamily real estate segments, respectively.

Depreciation and amortization expense for the three months ended June 30, 2023 was $7.6 million, $7.8 million, and $4.3 million for the retail, office, and multifamily real estate segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2023 was $14.5 million, $15.1 million, and $8.5 million for the retail, office, and multifamily real estate segments, respectively.

General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties, general contracting and real estate services, and real estate financing businesses. These costs include corporate office personnel compensation and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.

12

Interest expense on secured property debt for the three months ended June 30, 2024 was $2.9 million, $3.6 million, and $3.8 million for the retail, office, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2024 was $5.7 million, $6.8 million, and $7.4 million for the retail, office, and multifamily real estate segments, respectively.

Interest expense on secured property debt for the three months ended June 30, 2023 was $2.3 million, $2.2 million, and $2.6 million for the retail, office, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2023 was $4.6 million, $4.4 million, and $5.2 million for the retail, office, and multifamily real estate segments, respectively.

As of June 30, 2024, the net carrying amount of consolidated real estate investments was $693.0 million, $638.9 million, and $445.6 million for the retail, office, and multifamily real estate segments, respectively, which excludes $41.4 million attributable to our mixed-use development projects. Assets attributable to the general contracting and real estate services segment are presented in Note 8 of these financial statements. Assets attributable to the real estate financing segment are presented in Note 7 of these financial statements.

4. Leases

Lessee Disclosures

As a lessee, the Company has nine ground leases on nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

Rental revenue for the three and six months ended June 30, 2024 and 2023 comprised the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Base rent and tenant charges	$	60,995	$	57,093	$	121,178	$	111,564
Accrued straight-line rental adjustment	1,866		1,788		3,166		3,243
Lease incentive amortization	(119)		(150)		(238)		(315)
(Above) below market lease amortization, net	523		1,220		1,040		1,677
Total rental revenue	$	63,265	$	59,951	$	125,146	$	116,169

13

5. Real Estate Investments

The Company did not acquire or dispose of any properties during the six months ended June 30, 2024.

Other Real Estate Transactions

During the six months ended June 30, 2024, the Company recognized impairment of real estate of $1.5 million and wrote off development costs of $5.5 million related to undeveloped land under predevelopment, which reflects the excess of the book value of the property's assets over the estimated fair value of the property. The Company also recognized an income tax benefit of $1.6 million as a result of the recognized impairment and the development costs. On June 25, 2024, the Company entered into a non-binding letter of intent to sell the property to an unrelated third party for $4.8 million, which was used as an approximation of fair value as a level 3 input in the fair value hierarchy. The Company anticipates completing the transaction in 2025, subject to customary closing conditions. The land parcel did not meet the criteria to be classified as held-for-sale as of June 30, 2024.

6. Equity Method Investments

Harbor Point Parcel 3

The Company owns a 50% interest in Harbor Point Parcel 3, a joint venture with Beatty Development Group, for purposes of developing T. Rowe Price's new global headquarters office building in Baltimore, Maryland. The Company is a noncontrolling partner in the joint venture and will serve as the project's general contractor. During the six months ended June 30, 2024, the Company invested $1.4 million in Harbor Point Parcel 3. The Company has an estimated equity commitment of up to $47.0 million relating to this project. As of June 30, 2024 and December 31, 2023, the carrying value of the Company's investment in Harbor Point Parcel 3 was $42.2 million and $40.7 million, respectively, which excludes $2.5 million and $2.2 million, respectively, of intra-entity profits eliminated in consolidation. For the six months ended June 30, 2024 and 2023, Harbor Point Parcel 3 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 3 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's joint venture partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 3 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Harbor Point Parcel 4

On April 1, 2022, the Company acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project ("Allied | Harbor Point"), which is planned to include multifamily units, retail space, and a parking garage. The Company holds an option to increase its ownership to 90%. The Company is a noncontrolling partner in the real estate venture and will serve as the project's general contractor. During the six months ended June 30, 2024, the Company invested $9.1 million in Harbor Point Parcel 4. The Company has an estimated equity commitment of up to $113.3 million relating to this project. As of June 30, 2024 and December 31, 2023, the carrying value of the Company's investment in Harbor Point Parcel 4 was $110.4 million and $101.3 million, respectively, which excludes $1.2 million and $0.8 million, respectively, of intra-entity profits eliminated in consolidation. For the six months ended June 30, 2024, Harbor Point Parcel 4 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 4 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 78% ownership interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 4 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

14

7. Notes Receivable and Current Expected Credit Losses

Notes Receivable

The Company had the following notes receivable outstanding as of June 30, 2024 and December 31, 2023 ($ in thousands):

	Outstanding loan amount													Interest compounding
	June 30, 2024						December 31, 2023
Real Estate Financing Project	Principal		Accrued interest and fees		Total loan amount(a)		Total loan amount(a)		Maximum principal commitment		Interest rate
Solis City Park II	$	20,594	$	5,075	$	25,669	$	24,313	$	20,594	13.0	%		Annually
Solis Gainesville II	19,595		4,247		23,842		22,268		19,595		14.0	%	(b)	Annually
Solis Kennesaw	30,050		4,793		34,843		15,922		37,870		14.0	%	(b)	Annually
Solis Peachtree Corners	15,546		2,849		18,395		11,092		28,440		15.0	%	(b)	Annually
The Allure at Edinburgh	9,228		1,291		10,519		9,830		9,228		15.0	%	(c)	None
Total mezzanine & preferred equity	$	95,013	$	18,255	113,268		83,425		$	115,727
Other notes receivable					12,592		12,219
Allowance for credit losses(d)					(1,682)		(1,472)
Total notes receivable					$	124,178	$	94,172

________________________________________

(a) Outstanding loan amounts include any accrued and unpaid interest, and accrued fees, as applicable.

(b) The interest rate varies over the life of the loans and the Company also earns an unused commitment fee on amounts not drawn on the loans.

(c) The interest rate varies over the life of the loan.

(d) The amounts as of June 30, 2024 and December 31, 2023 exclude $0.4 million and $0.7 million, respectively, of Current Expected Credit Losses (“CECL”) allowance that relates to the unfunded commitments, which were recorded as a liability under other liabilities in the consolidated balance sheets.

Interest on the notes receivable is accrued and funded utilizing the interest reserves for each loan and such accrued interest is generally added to the loan receivable balances. The Company recognized interest income for the three and six months ended June 30, 2024 and 2023 as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
Real Estate Financing Project	2024			2023			2024			2023
Solis City Park II	$	608	(a)	$	732	(a)	$	1,355	(a)	$	1,402	(a)
Solis Gainesville II	786		(a)(b)	654		(a)(b)	1,572		(a)(b)	1,247		(a)(b)
Solis Kennesaw	1,315		(a)(b)	465		(a)	2,551		(a)(b)	465		(a)
Solis Peachtree Corners	913		(a)(b)	—			1,800		(a)(b)	—
The Allure at Edinburgh	344			—			688			—
The Interlock(c)	—		(a)	1,374		(a)	—		(a)	3,647		(a)
Total mezzanine & preferred equity	3,966			3,225			7,966			6,761
Other interest income	666			189			1,292			372
Total interest income	$	4,632		$	3,414		$	9,258		$	7,133

________________________________________

(a) Includes recognition of interest income related to fee amortization.

(b) Includes recognition of unused commitment fees.

(c) This note receivable was redeemed on May 19, 2023 in connection with the Company’s acquisition of The Interlock.

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its real estate financing investments. As of June 30, 2024, the Company had five real estate financing investments, which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s loan. Interest on these

15

loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on

the progress of development activities, including leasing activities, projected development costs, and current and projected

subordinated and senior loan balances. The Company estimates future losses on its notes receivable using risk

ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

•Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.

•Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.

•Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on non-accrual status if it does not believe that additional interest accruals will ultimately be collected.

The Company updated the risk ratings for each of its notes receivable as of June 30, 2024 and obtained industry loan loss data relative to these risk ratings. Each of the outstanding loans as of June 30, 2024 was "Pass" rated. The Company's analysis resulted in an allowance for loan losses of approximately $2.1 million as of June 30, 2024, of which an allowance related to unfunded commitments of approximately $0.4 million as of June 30, 2024 was recorded as Other liabilities on the consolidated balance sheet.

At June 30, 2024, the Company reported $124.2 million of notes receivable, net of allowances of $1.7 million. At December 31, 2023, the Company reported $94.2 million of notes receivable, net of allowances of $1.5 million. Changes in the allowance for the six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Six Months Ended June 30, 2024						Six Months Ended June 30, 2023
	Funded		Unfunded		Total		Funded		Unfunded		Total
Beginning balance	$	1,472	$	732	$	2,204	$	1,292	$	338	$	1,630
Unrealized credit loss provision (release)	210		(355)		(145)		412		231		643
Release due to redemption	—		—		—		(465)		—		(465)
Ending balance	$	1,682	$	377	$	2,059	$	1,239	$	569	$	1,808

The Company places loans on non-accrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of June 30, 2024, no loans were placed on non-accrual status.

8. Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of June 30, 2024 during the next 12 to 24 months.  

Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

16

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the six months ended June 30, 2024 and 2023 (in thousands):

	Six Months Ended  June 30, 2024				Six Months Ended  June 30, 2023
	Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings
Beginning balance	$	104	$	21,414	$	342	$	17,515
Revenue recognized that was included in the balance at the beginning of the period	—		(21,414)		—		(17,515)
Increases due to new billings, excluding amounts recognized as revenue during the period	—		21,454		—		19,282
Transferred to receivables	(106)		—		(343)		—
Construction contract costs and estimated earnings not billed during the period	542		—		406		—
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	2		(2,036)		1		(971)
Ending balance	$	542	$	19,418	$	406	$	18,311

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable. Pre-contract costs of $1.5 million and $1.9 million were deferred as of June 30, 2024 and December 31, 2023, respectively. Amortization of pre-contract costs for the six months ended June 30, 2024 and 2023 was $0.2 million and $0.3 million, respectively.

Construction receivables and payables include retentions, which are amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of June 30, 2024 and December 31, 2023, construction receivables included retentions of $32.7 million and $28.7 million, respectively. The Company expects to collect substantially all construction receivables outstanding as of June 30, 2024 during the next 12 to 24 months. As of June 30, 2024 and December 31, 2023, construction payables included retentions of $42.5 million and $38.2 million, respectively. The Company expects to pay substantially all construction payables outstanding as of June 30, 2024 during the next 12 to 24 months.

The Company’s net position on uncompleted construction contracts comprised the following as of June 30, 2024 and December 31, 2023 (in thousands):

	June 30, 2024		December 31, 2023
Costs incurred on uncompleted construction contracts	$	820,166	$	718,571
Estimated earnings	29,958		26,089
Billings	(869,000)		(765,970)
Net position	$	(18,876)	$	(21,310)
Construction contract costs and estimated earnings in excess of billings	$	542	$	104
Billings in excess of construction contract costs and estimated earnings	(19,418)		(21,414)
Net position	$	(18,876)	$	(21,310)

The above table reflects the net effect of projects closed as of June 30, 2024 and December 31, 2023, as applicable.

17

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Beginning backlog	$	343,406	$	651,840	$	472,169	$	665,564
New contracts/change orders	76,585		43,975		75,181		114,767
Work performed	(117,141)		(103,029)		(244,500)		(187,545)
Ending backlog	$	302,850	$	592,786	$	302,850	$	592,786

The Company expects to complete a majority of the uncompleted contracts in place as of June 30, 2024 during the next 12 to 24 months.

9. Indebtedness

Credit Facility

On August 23, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks.

The credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

On August 29, 2023, the Company increased the capacity of the revolving credit facility by $105.0 million by exercising the accordion feature in part, bringing the revolving credit facility capacity to $355.0 million and the total credit facility capacity to $655.0 million.

On June 14, 2024, the term loan facility commitment increased by $50 million to $350.0 million as a result of an existing lender increasing its outstanding commitment.

The revolving credit facility bears interest at the Secured Overnight Financing Rate ("SOFR") plus a margin ranging from 1.30% to 1.85% and a credit spread adjustment of 0.10%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80% and a credit spread adjustment of 0.10%, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investors Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

As of June 30, 2024 and December 31, 2023, the outstanding balance on the revolving credit facility was $187.0 million and $267.0 million, respectively. The outstanding balance on the term loan facility was $350.0 million as of June 30, 2024 and $300.0 million as of December 31, 2023. As of June 30, 2024, the effective interest rates on the revolving credit facility and the term loan facility, before giving effect to interest rate caps and swaps, were 6.94% and 6.89%, respectively. After giving effect to interest rate caps and swaps, the effective interest rates on the revolving credit facility and the term loan facility were 4.80% and 4.98%, respectively, as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty.

The Operating Partnership is the borrower, and its obligations under the credit facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The Credit Agreement includes customary events of default, in certain cases

18

subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.

M&T Term Loan Facility

On December 6, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "M&T term loan agreement") with Manufacturers and Traders Trust Company, as lender and administrative agent, which provides a $100.0 million senior unsecured term loan facility (the "M&T term loan facility"), with the option to increase the total capacity to $200.0 million, subject to the Company's satisfaction of certain conditions. The proceeds from the M&T term loan facility were used to repay the loans secured by the Wills Wharf, 249 Central Park Retail, Fountain Plaza Retail, and South Retail properties. The M&T term loan facility has a scheduled maturity date of March 8, 2027, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee.

The M&T term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the rate of interest in effect for such day as publicly announced from time to time by M&T Bank as its “prime rate” for such day, (b) the Federal Funds Rate for such day, plus 0.50%, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 21, 2024, the M&T term loan facility commitment increased by $35 million to $135.0 million as a result of adding a new lender to the facility.

As of June 30, 2024 and December 31, 2023, the outstanding balance on the M&T term loan facility was $135.0 million and $100.0 million, respectively. As of June 30, 2024, the effective interest rate on the M&T term loan facility, before giving effect to interest rate swaps, was 6.89%. After giving effect to interest rate swaps, the effective interest rate on the M&T term loan facility was 5.05% as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay the M&T term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the M&T term loan facility, and its obligations under the M&T term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The M&T term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the M&T term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the M&T term loan facility to be immediately due and payable.

TD Term Loan Facility

On May 19, 2023, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "TD term loan agreement") with Toronto Dominion (Texas) LLC, as administrative agent, and TD Bank, N.A. as lender, which provides a $75.0 million senior unsecured term loan facility (the "TD term loan facility"), with the option to increase the total capacity to $150.0 million, subject to the Company's satisfaction of certain conditions. The TD term loan facility has a scheduled maturity date of May 19, 2025, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.15% extension fee.

The TD term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the Federal Funds Rate for such day, plus 0.50% (b) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate” for such day, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has

19

elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 29, 2023, the TD term loan facility commitment increased to $95.0 million as a result of the addition of a second lender to the facility.

As of each of June 30, 2024 and December 31, 2023, the outstanding balance on the TD term loan facility was $95.0 million. As of June 30, 2024, the effective interest rate on the TD term loan facility, before giving effect to interest rate swaps, was 6.99%. After giving effect to interest rate swaps, the effective interest rate on the TD term loan facility was 4.85% as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay the TD term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the TD term loan facility, and its obligations under the TD term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The TD term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the TD term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The TD term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the TD term loan facility to be immediately due and payable.

The Company is currently in compliance with all covenants under the Credit Agreement, the M&T term loan agreement, and the TD term loan agreement, all of which are substantially similar.

Other 2024 Financing Activity

The Company exercised its option to extend the maturity date on the loan secured by Chronicle Mill by one year, which will now mature on May 5, 2025. The Company paid a nominal extension fee. The Company also holds an additional one-year extension option pursuant to which it may extend the maturity date to May 5, 2026, subject to the Company's satisfaction of certain conditions.

On June 10, 2024, the Company paid off the $1.76 million balance of the loan secured by the Red Mill Central shopping center and added the property to the unencumbered borrowing base.

During the six months ended June 30, 2024, the Company borrowed $23.0 million under its existing construction loans to fund ongoing development and construction.

10. Derivative Financial Instruments

The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of derivatives and other in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

As of June 30, 2024, the Company held one interest rate cap corridor. The Company purchased a SOFR interest rate cap at 1.00% and sold a SOFR interest rate cap at 3.00%, resulting in a SOFR interest rate cap corridor of 1.00% to 3.00%, effective on September 1, 2022. This corridor is designated as a cash flow hedge. The intended goal of this corridor is to provide a level of protection from the effect of rising interest rates and reduce the all-in-cost of the derivative instrument. The Company paid a premium of $1.4 million to purchase the corridor. As of June 30, 2024, the notional amount was $73.6 million, which is the maximum notional amount. The corridor is scheduled to mature on September 1, 2024.

20

As of June 30, 2024, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):

Related Debt	Notional Amount			Index	Swap Fixed Rate		Debt Effective Rate		Effective Date	Expiration Date
Market at Mill Creek loan	$	11,053	(a)	1-month SOFR	3.43	%	5.09	%	12/13/2022	8/1/2025
Harbor Point Parcel 3 senior construction loan	90,000		(b)	1-month SOFR	2.75	%	4.82	%	10/2/2023	10/1/2025
Floating rate pool of loans	330,000		(c)	1-month SOFR	2.75	%	4.38	%	10/1/2023	10/1/2025
Harbor Point Parcel 4 senior construction loan	100,000		(d)	1-month SOFR	2.75	%	5.12	%	11/1/2023	11/1/2025
Floating rate pool of loans	300,000		(e)	1-month SOFR	2.75	%	4.38	%	12/1/2023	12/1/2025
Revolving credit facility and TD unsecured term loan	100,000		(f)	Daily SOFR	3.20	%	4.84	%	5/19/2023	5/19/2026
Thames Street Wharf loan	67,178		(g)	Daily SOFR	0.93	%	2.33	%	9/30/2021	9/30/2026
M&T unsecured term loan	100,000		(g)	1-month SOFR	3.50	%	5.05	%	12/6/2022	12/6/2027
Liberty Retail & Apartments loan	21,000		(a)	1-month SOFR	3.43	%	4.93	%	12/13/2022	1/21/2028
Senior unsecured term loan	67,947		(a)	1-month SOFR	3.43	%	4.98	%	12/13/2022	1/21/2028
Total	$	1,187,178

________________________________________

(a) The Company novated an existing 3.43% fixed rate swap with a $100.0 million notional and assigned (A) $11.1 million notional to the loan secured by Market at Mill Creek, effective April 17, 2024 and (B) $21.0 million to the loan secured by Liberty Retail & Apartments, effective February 1, 2024. Once the novated swap related to the Market at Mill Creek loan expires, the $67.9 million swap on the senior unsecured loan will increase back to $79.0 million.

(b) This interest rate swap agreement reduces the Company's interest rate exposure on the $180.4 million senior construction loan secured by the Company's Harbor Point Parcel 3 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.6 million to reduce the swap fixed rate.

(c) The Company paid $13.3 million to reduce the swap fixed rate.

(d) This interest rate swap agreement reduces the Company's interest rate exposure on the $109.7 million senior construction loan secured by the Company's Harbor Point Parcel 4 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.9 million to reduce the swap fixed rate.

(e) The Company paid $10.5 million to reduce the swap fixed rate.

(f) Subject to cancellation by the counterparty beginning on May 1, 2025 and the first day of each month thereafter.

(g) Designated as a cash flow hedge.

For the interest rate swaps and caps designated as cash flow hedges, realized gains and losses are reclassified out of accumulated other comprehensive income to interest expense in the condensed consolidated statements of comprehensive income due to payments received from and paid to the counterparty. During the next 12 months, the Company anticipates recognizing approximately $4.0 million of net hedging gains as reductions to interest expense. These amounts will be reclassified from accumulated other comprehensive income into earnings to offset the variability of the hedged items during this period.

The Company’s derivatives were comprised of the following as of June 30, 2024 and December 31, 2023 (in thousands): 

	June 30, 2024						December 31, 2023
	Notional Amount		Fair Value				Notional Amount		Fair Value
			Asset		Liability				Asset		Liability
Derivatives not designated as accounting hedges
Interest rate swaps	$	1,020,000	$	25,321	$	—	$	1,020,000	$	20,761	$	—
Interest rate caps	—		—		—		—		—		—
Total derivatives not designated as accounting hedges	1,020,000		25,321		—		1,020,000		20,761		—
Derivatives designated as accounting hedges
Interest rate swaps	167,178		6,964		—		667,894		7,141		—
Interest rate caps	73,562		255		—		98,269		960		—
Total derivatives	$	1,260,740	$	32,540	$	—	$	1,786,163	$	28,862	$	—

21

The unrealized changes in the fair value of the Company’s derivatives during the three and six months ended June 30, 2024 and 2023 were comprised of the following (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Interest rate swaps	$	(975)	$	10,738	$	9,074	$	7,236
Interest rate caps	8		362		24		(366)
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870
Comprehensive income statement presentation:
Change in fair value of derivatives and other	$	(1,951)	$	4,294	$	4,560	$	490
Unrealized cash flow hedge gains	984		6,806		4,538		6,380
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870

11. Equity

Stockholders’ Equity

On March 10, 2020, the Company commenced an at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the six months ended June 30, 2024, the Company issued and sold 402,429 shares of common stock at a weighted average price of $10.97 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $4.3 million. During the six months ended June 30, 2024, the Company did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $196.0 million remained unsold under the ATM Program as of August 2, 2024.

On January 2, 2024, in connection with the tender by a holder of 9,286 units of limited partnership interest in the Operating Partnership ("Class A Units") for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of $0.1 million.

Noncontrolling Interests

As of each of June 30, 2024 and December 31, 2023, the Company held a 75.6% economic interest in the Operating Partnership. As of June 30, 2024, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of $171.1 million. The Company is the primary beneficiary of the Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb 75.6% of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of June 30, 2024, there were 21,543,776 Class A Units and 165,523 LTIP Units in the Operating Partnership ("LTIP Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.

Additionally, the Operating Partnership owns a majority interest in certain non-wholly owned operating and development properties. The noncontrolling interest for consolidated real estate entities was $9.5 million and $10.0 million as of June 30, 2024 and December 31, 2023, respectively, which represents the minority partners' interest in certain joint venture entities.

22

Share Repurchase Program

On June 15, 2023, the Company adopted a $50.0 million share repurchase program (the "Share Repurchase Program"). Under the Share Repurchase Program, the Company may repurchase shares of common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, or other means. The Share Repurchase Program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time by the Company and does not have an expiration date.

During the six months ended June 30, 2024, the Company did not repurchase any shares of common stock or Series A Preferred Stock. As of June 30, 2024, $37.4 million remained available for repurchases under the Share Repurchase Program.

Dividends and Distributions

During the six months ended June 30, 2024, the following dividends/distributions were declared or paid:

Equity type	Declaration Date	Record Date	Payment Date	Dividends per Share/Unit		Aggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A Units	12/14/2023	12/27/2023	01/04/2024	$	0.195	$	17,233
Common Stock/Class A Units	02/20/2024	03/27/2024	04/04/2024	0.205		18,183
Common Stock/Class A Units	06/13/2024	06/26/2024	07/05/2024	0.205		18,272
Series A Preferred Stock	12/14/2023	01/02/2024	01/12/2024	0.421875		2,887
Series A Preferred Stock	02/20/2024	04/01/2024	04/15/2024	0.421875		2,887
Series A Preferred Stock	06/13/2024	07/01/2024	07/15/2024	0.421875		2,887

12. Stock-Based Compensation

The Company’s Amended and Restated 2013 Equity Incentive Plan, as amended June 14, 2023 (the "Equity Plan"), permits the grant of restricted stock awards, stock options, stock appreciation rights, LTIP Units, performance units, and other equity-based awards up to an aggregate of 3,400,000 shares of common stock. As of June 30, 2024, there were 1,162,645 shares available for issuance under the Equity Plan.

During the six months ended June 30, 2024, the Company granted an aggregate of 278,465 shares of restricted stock, 125,829 LTIP Units, and 50,000 performance units to employees and non-employee directors with a weighted average grant date fair value of $10.70 per share of restricted stock, $9.64 per LTIP Unit, and $9.23 per performance unit, respectively. During the six months ended June 30, 2024, employees surrendered 91,623 shares of stock for income tax withholdings. During the six months ended June 30, 2024, 8,832 shares of restricted stock and 9,375 performance units were forfeited in accordance with service conditions of grants. Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Executive officers' restricted shares or LTIP Units generally vest over a period of three years: two-fifths immediately on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards or LTIP Units may vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Employee performance units generally vest over a period of six years: two-fifths on the last day of a three year performance period, and the remaining three-fifths in equal amounts on the first three anniversaries following the end of the three year performance period, subject to continued service to the Company and certain market conditions. Unvested restricted stock awards, LTIP Units, and performance units are entitled to receive distributions from their grant date.

During the three months ended June 30, 2024 and 2023, the Company recognized $0.8 million and $0.3 million, respectively, of stock-based compensation cost. During the six months ended June 30, 2024 and 2023, the Company recognized $3.2 million and $2.4 million, respectively, of stock-based compensation cost. As of June 30, 2024, there were 309,704 unvested shares of restricted stock, 75,498 unvested LTIP Units, and 151,250 unvested performance units outstanding; the total unrecognized compensation expense related to unvested shares of restricted stock, unvested LTIP Units, and unvested performance units was $3.8 million, which the Company expects to recognize over the next 66 months.

23

13. Fair Value of Financial Instruments

Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows: 

Level 1 — quoted prices in active markets for identical assets or liabilities 

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities 

Level 3 — unobservable inputs 

Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.

In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The carrying amounts and fair values of the Company’s financial instruments as of June 30, 2024 and December 31, 2023 were as follows (in thousands): 

	June 30, 2024				December 31, 2023
	Carrying Value		Fair Value		Carrying Value		Fair Value
Indebtedness, net(a)	$	1,428,595	$	1,410,767	$	1,407,323	$	1,389,296
Notes receivable, net	124,178		124,178		94,172		94,172
Interest rate swap and cap assets	32,540		32,540		28,862		28,862

________________________________________

(a) Excludes $9.4 million and $10.4 million of deferred financing costs as of June 30, 2024 and December 31, 2023, respectively.

14. Related Party Transactions

The Company provides general contracting services to certain related party entities that are included in these condensed consolidated financial statements. Revenue and gross profit from construction contracts with these entities for the six months ended June 30, 2024 and 2023 were nominal. There were no outstanding construction receivables due from related parties as of June 30, 2024 and December 31, 2023.

The Company provides general contracting services to the Harbor Point Parcel 3 and Harbor Point Parcel 4 ventures. See Note 6 for more information. During the three and six months ended June 30, 2024, the Company recognized gross profit of $0.2 million and $0.3 million, respectively, relating to these construction contracts. During the three and six months ended June 30, 2023, the Company recognized gross profit of $0.4 million and $0.7 million, respectively, relating to these construction contracts.

15. Commitments and Contingencies

Legal Proceedings

The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental, and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

24

The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.

Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

Guarantees

In connection with certain of the Company's real estate financing activities and equity method investments, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects. As of June 30, 2024, the Company had an outstanding guarantee liability of $0.1 million related to the $32.9 million guarantee of the senior loan secured by Harbor Point Parcel 4.

Commitments

The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively totaled $8.3 million and $6.5 million as of June 30, 2024 and December 31, 2023, respectively.

Unfunded Loan Commitments

The Company has certain commitments related to its notes receivable investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of the Company's direct control. As of June 30, 2024, the Company had five notes receivable with a total of $23.9 million of unfunded commitments. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments. As of June 30, 2024, the Company has recorded a $0.4 million CECL allowance that relates to the unfunded commitments, which was recorded as a liability in other liabilities in the consolidated balance sheet. See Note 7 for more information.

16. Subsequent Events

The Company has evaluated subsequent events through the date on which this Quarterly Report on Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for disclosure.

Notes Receivable

On July 10, 2024, the Company entered into a $27.0 million preferred equity investment for the development of a multifamily property located in Huntersville, North Carolina ("Solis North Creek"). The preferred equity investment has economic terms consistent with a note receivable, including a mandatory redemption feature. The Company's investment bears interest at a rate of 12.0% for the first 24 months. Beginning on July 10, 2026, the investment will bear interest at a rate of 9.0% for 12 months. On July 10, 2027, the investment will again bear interest at 12.0% through maturity. The interest compounds annually. The Company also earns an unused commitment fee of 4.5% on the unfunded portion of the investment's maximum loan commitment, which also compounds annually. The preferred equity investment is subject to a minimum interest guarantee of $8.9 million over the life of the investment.

On July 1, 2024, the Company signed an amendment to the operating agreement for the entity in which the Company owns its real estate financing investment with respect to Solis Gainesville II to reduce the preference rate on the investment from 14.0% to 6.0% starting on January 1, 2025. The Company also received a call option to purchase a controlling interest in the entity that owns Gainesville II at fair market value during the period from January 1, 2025 to December 31, 2025, which option also gives the Company a right of first refusal to buy the property during the same period.

25

On July 10, 2024, the Company's preferred equity investment in Solis City Park II was redeemed in full for total consideration of $25.8 million, including $5.2 million of interest. Interest for the month of June 2024 was waived as part of the note redemption.

Indebtedness

In July 2024, the Company had net borrowings of $27.0 million on the revolving credit facility.

Equity

In July 2024, the Company issued and sold 413,250 shares of common stock at a weighted average price of $11.11 per share under the ATM program, receiving net proceeds, after offering costs and commissions, of $4.5 million.

On July 1, 2024, in connection with the tender by holders of Class A Units of 79,650 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests through the issuance of an equal number of shares of common stock.

26

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to "we," "our," "us," and "our company" refer to Armada Hoffler Properties, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Armada Hoffler, L.P., a Virginia limited partnership (the "Operating Partnership"), of which we are the sole general partner. The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "result," and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

•adverse economic or real estate developments, either nationally or in the markets in which our properties are located;

•our failure to generate sufficient cash flows to service our outstanding indebtedness; 

•defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants; 

•bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants; 

•the inability of one or more mezzanine loan borrowers to repay mezzanine loans or similar investments in accordance with their contractual terms;

•difficulties in identifying or completing development, acquisition, or disposition opportunities; 

•our ability to commence or continue construction and development projects on the timeframes and terms currently anticipated;

•our failure to successfully operate developed and acquired properties; 

•our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate; 

•fluctuations in interest rates;

•the impact of inflation, including increases in operating costs;

•our failure to obtain necessary outside financing on favorable terms or at all; 

•our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt; 

•financial market fluctuations; 

•risks that affect the general retail environment or the market for office properties or multifamily units; 

•the competitive environment in which we operate; 

27

•decreased rental rates or increased vacancy rates; 

•conflicts of interests with our officers and directors; 

•lack or insufficient amounts of insurance; 

•environmental uncertainties and risks related to adverse weather conditions and natural disasters; 

•other factors affecting the real estate industry generally; 

•our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes; 

•limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;

•changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and

•potential negative impacts from changes to U.S. tax laws.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, as well as risks, uncertainties, and other factors discussed in this Quarterly Report on Form 10-Q, and other documents that we file from time to time with the Securities and Exchange Commission (the "SEC").

Business Description

We are a vertically-integrated, self-managed REIT with over four decades of experience managing, building, acquiring, and developing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. In addition to the ownership of our operating property portfolio, we develop and build properties for our own account and through joint ventures between us and unaffiliated partners and also invest in development projects through real estate financing arrangements. We also provide general construction and development services to third-party clients. Our construction and development experience includes mid- and high-rise office buildings, retail strip malls, retail power centers, multifamily apartment communities, hotels and conference centers, single- and multi-tenant industrial, distribution, and manufacturing facilities, educational, medical and special purpose facilities, government projects, parking garages, and mixed-use town centers.

Refer to Note 1 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for the composition of properties in our operating property portfolio, as well as properties under development or redevelopment.

Real Estate Financing Investments

Solis City Park II

On March 23, 2022, we entered into a $20.6 million preferred equity investment for the development of a multifamily property located in Charlotte, North Carolina. The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on April 28, 2026, and it is accounted for as a note receivable. Our investment bears interest at a rate of 13%, compounded annually, with a minimum preferred return of $5.2 million, which represents approximately 24 months of interest. Our investment also earns an equity fee on our commitment of $0.2 million, which is amortized through the date of redemption.

The balance on the Solis City Park II note was $25.7 million as of June 30, 2024, which includes $5.2 million of cumulative accrued interest and a discount of $0.1 million due to unamortized equity fees. During the three and six months ended June 30, 2024, we recognized $0.6 million and $1.4 million, respectively, of interest income on the note. As of June 30, 2024, this note was fully funded.

On July 10, 2024, the borrower paid off the Solis City Park II note receivable in full. We received a total of $25.8 million, which consisted of $20.6 million outstanding principal and $5.2 million of accrued interest.

28

Solis Gainesville II

On October 3, 2022, we entered into a $19.6 million preferred equity investment for the development of a multifamily property located in Gainesville, Georgia (Solis Gainesville II). This project is located nearby our recently completed multifamily development project in Gainesville, The Everly. The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption or maturity on October 3, 2026, and it is accounted for as a note receivable. Our investment bears interest at a rate of 14.0% effective through the first 24 months of the investment. Beginning on October 3, 2024, the investment will bear interest at a rate of 10.0% for 12 months. On October 3, 2025, the investment will again bear interest at a rate of 14.0% through maturity. Additionally, the investment earns an unused commitment fee of 10.0% on the unfunded portion of the investment's maximum loan commitment, effective January 1, 2023, and an equity fee on our commitment of $0.3 million, which is amortized through the date of redemption. Both the interest and unused commitment fee compound annually. The preferred equity investment is subject to a minimum interest guarantee of $5.9 million over the life of the investment, which represents approximately 24 months of interest.

On July 1, 2024, we signed an amendment to the operating agreement for the entity in which we own our real estate financing investment with respect to Solis Gainesville II to reduce the preference rate on the investment from 14% to 6% starting on January 1, 2025. We also received a call option to purchase a controlling interest in the entity that owns Gainesville II at fair market value during the period from January 1, 2025 to December 31, 2025, which option also gives us a right of first refusal to buy the property during the same period.

The balance on the Solis Gainesville II note was $23.8 million as of June 30, 2024, which includes $4.0 million of cumulative accrued interest, $0.4 million of unused commitment fees and a discount of $0.2 million due to unamortized equity fees. During the three and six months ended June 30, 2024, we recognized $0.8 million and $1.6 million, respectively, of interest income on the note. As of June 30, 2024, this note was fully funded and the development property was approximately 35% leased.

Solis Kennesaw

On May 25, 2023, we entered into a $37.9 million preferred equity investment for the development of a multifamily property located in Marietta, Georgia. The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on May 25, 2027, and it is accounted for as a note receivable. Our investment bears interest at a rate of 14.0% for the first 24 months. Beginning on May 25, 2025, the investment will bear interest at a rate of 9.0% for the following twelve months. On May 25, 2026, the investment will again bear interest at a rate of 14.0% through maturity. The interest compounds annually. We also earn an unused commitment fee of 11.0% on the unfunded portion of the investment's maximum commitment, which does not compound, and an equity fee on our commitment of $0.6 million which is amortized through the date of redemption. The preferred equity investment is subject to a minimum interest guarantee of $13.1 million over the life of the investment, which represents approximately 27 months of interest.

The balance on the Solis Kennesaw note was $34.8 million as of June 30, 2024, which includes $2.4 million of cumulative accrued interest, $2.8 million of unused commitment fees and a discount of $0.4 million due to unamortized equity fees. During the three and six months ended June 30, 2024, we recognized $1.3 million and $2.6 million, respectively, of interest income on the note.

Solis Peachtree Corners

On July 26, 2023, we entered into a $28.4 million preferred equity investment for the development of a multifamily property located in Peachtree Corners, Georgia ("Solis Peachtree Corners"). The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption feature effective on October 27, 2027, and it is accounted for as a note receivable. Our investment bears interest at a rate of 15.0% for the first 27 months. Beginning on November 1, 2025, the investment will bear interest at a rate of 9.0% for 12 months. On November 1, 2026, the investment will again bear interest at a rate of 15.0% through maturity. The interest compounds annually. We also earn an unused commitment fee of 10.0% on the unfunded portion of the investment's maximum loan commitment, which also compounds annually, and an equity fee on our commitment of $0.4 million which is amortized through the date of redemption. The preferred equity investment is subject to a minimum interest guarantee of $12.0 million over the life of the investment, which represents approximately 30 months of interest.

29

The balance on the Solis Peachtree Corners note was $18.4 million as of June 30, 2024, which includes $1.5 million of cumulative accrued interest, $1.7 million of unused commitment fees and a discount of $0.3 million due to unamortized equity fees. During the three and six months ended June 30, 2024, we recognized $0.9 million and $1.8 million, respectively, of interest income on the note.

The Allure at Edinburgh

On July 26, 2023, we entered into a $9.2 million preferred equity investment for the development of a multifamily property located in Chesapeake, Virginia ("The Allure at Edinburgh"). The preferred equity investment has economic and other terms consistent with a note receivable, including a mandatory redemption feature effective on January 16, 2028, and it is accounted for as a note receivable. Our investment bears interest at a rate of 15.0%, which does not compound. Upon The Allure at Edinburgh obtaining a certificate of occupancy, the investment will bear interest at a rate of 10.0%. The common equity partner in the development property holds an option to sell the property to us at a predetermined amount if certain conditions are met. We also hold an option to purchase the property at any time prior to maturity of the preferred equity investment, and at the same predetermined amount as the common equity partner's option to sell.

The balance on The Allure at Edinburgh note was $10.5 million as of June 30, 2024, which includes $1.3 million of cumulative accrued interest. During the three and six months ended June 30, 2024, we recognized $0.3 million and $0.7 million, respectively, of interest income on the note. As of June 30, 2024, this note was fully funded.

Second Quarter 2024 and Recent Highlights

The following highlights our results of operations and significant transactions for the three months ended June 30, 2024 and other recent developments:

•Net income attributable to common stockholders and holders ("OP Unitholders") of units of limited partnership interest in the Operating Partnership ("OP Units") of $0.4 million, or $0.00 per diluted share, compared to $11.7 million, or $0.13 per diluted share, for the three months ended June 30, 2023. 

•Funds from operations attributable to common stockholders and OP Unitholders ("FFO") of $22.4 million, or $0.25 per diluted share, compared to $31.4 million, or $0.35 per diluted share, for the three months ended June 30, 2023. See "Non-GAAP Financial Measures." 

•Normalized funds from operations attributable to common stockholders and OP Unitholders ("Normalized FFO") of $30.2 million, or $0.34 per diluted share, compared to $28.3 million, or $0.32 per diluted share, for the three months ended June 30, 2023. See "Non-GAAP Financial Measures."

•As of June 30, 2024, weighted average stabilized portfolio occupancy was 94.9%. Retail occupancy was 95.4%, office occupancy was 94.3%, and multifamily occupancy was 94.9%.

•Positive spreads on renewals across all segments:

▪Retail 5.8% (GAAP) and 2.9% (Cash)

▪Office 24.3% (GAAP) and 4.4% (Cash)

▪Multifamily 4.3% (GAAP and Cash)

•Executed 23 lease renewals and 9 new leases during the second quarter for an aggregate of 248,714 of net rentable square feet.

•Same Store NOI increased 0.6% on a GAAP basis compared to the quarter ended June 30, 2023.

•Third-party construction backlog as of June 30, 2024 was $302.9 million and construction gross profit for the second quarter was $4.3 million.

•During the second quarter of 2024, unrealized losses on non-designated interest rate derivatives that negatively affected FFO were $2.0 million. As of June 30, 2024, the value of the Company’s entire interest rate derivative portfolio, net of unrealized losses, was $32.5 million. These losses are excluded from normalized FFO.

•In July, realized $25.8 million in cash upon full redemption of the Solis City Park II preferred equity investment.

Segment Results of Operations

As of June 30, 2024, we operated our business in five segments: (i) retail real estate, (ii) office real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Our general

30

contracting and real estate services segment is conducted through our taxable REIT subsidiary ("TRS"). Net operating income ("NOI") is the primary measure used by our chief operating decision-maker to assess segment performance and allocate our resources among our segments. We calculate NOI as segment revenues less segment expenses. Segment revenues include rental revenues for our property segments, general contracting and real estate services revenues for our general contracting and real estate services segment, and interest income for our real estate financing segment. Segment expenses include rental expenses and real estate taxes for our property segments, general contracting and real estate services expenses for our general contracting and real estate services segment, and interest expense for our real estate financing segment. NOI is not a measure of operating income or cash flows from operating activities as measured by accounting principles generally accepted in the United States ("GAAP") and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. We consider NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our real estate and construction businesses. See Note 3 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of NOI to net income, the most directly comparable GAAP measure.

We define same store properties as those properties that we owned and operated and that were stabilized for the entirety of both periods presented. We generally consider a property to be stabilized upon the earlier of: (i) the quarter after the property reaches 80% occupancy or (ii) the thirteenth quarter after the property receives its certificate of occupancy. Additionally, any property that is fully or partially taken out of service for the purpose of redevelopment is no longer considered stabilized until the redevelopment activities are complete, the asset is placed back into service, and the occupancy criterion above is again met. A property may also be fully or partially taken out of service as a result of a partial disposition, depending on the significance of the portion of the property disposed. Finally, any property classified as held for sale is taken out of service for the purpose of computing same store operating results.

Since our Annual Report on Form 10-K for the year ended December 31, 2023, we retrospectively reclassified certain components of mixed-use properties between the retail, office, and multifamily real estate segments in order to align the components of those properties with their tenant composition. As a result, NOI for the three months ended June 30, 2023 increased $0.5 million and less than $0.1 million for the retail and office real estate segments, respectively, and decreased $0.5 million for the multifamily real estate segment. NOI for the six months ended June 30, 2023 increased $0.8 million and less than $0.1 for the retail and office real estate segments, respectively, and decreased $0.9 million for the multifamily real estate segment. These reclassifications had no effect on total property NOI as previously reported. These reclassifications also had no impact on our general contracting and real estate services or real estate financing segments.

Retail Segment Data

Retail rental revenues, property expenses, and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	26,094	$	25,288	$	806	$	51,745	$	48,247	$	3,498
Property expenses	6,814		6,413		401		13,440		12,325		1,115
Segment NOI	$	19,280	$	18,875	$	405	$	38,305	$	35,922	$	2,383

Retail segment NOI for the three months ended June 30, 2024 was materially consistent with the three months ended June 30, 2023. Retail segment NOI for the six months ended June 30, 2024 increased 6.6% compared to the six months ended June 30, 2023, primarily due to the acquisition of The Interlock Retail in May 2023.

Retail Same Store Results

Retail same store results for the three and six months ended June 30, 2024 and 2023 exclude The Interlock Retail, Columbus Village II, and Southern Post Retail due to redevelopment. Retail same store results for the six months ended June 30, 2024 and 2023 also exclude Chronicle Mill Retail.

31

Retail same store rental revenues, property expenses, and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	22,874	$	23,256	$	(382)	$	45,974	$	45,934	$	40
Property expenses	5,826		5,593		233		11,539		11,050		489
Same Store NOI	$	17,048	$	17,663	$	(615)	$	34,435	$	34,884	$	(449)
Non-Same Store NOI	2,232		1,212		1,020		3,870		1,038		2,832
Segment NOI	$	19,280	$	18,875	$	405	$	38,305	$	35,922	$	2,383

Retail same store NOI for the three and six months ended June 30, 2024 was materially consistent with the three and six months ended June 30, 2023.

Office Segment Data 

Office rental revenues, property expenses, and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	22,870	$	20,629	$	2,241	$	44,748	$	40,286	$	4,462
Property expenses	8,091		7,489		602		16,429		14,733		1,696
Segment NOI	$	14,779	$	13,140	$	1,639	$	28,319	$	25,553	$	2,766

Office segment NOI for the three and six months ended June 30, 2024 increased 12.5% and 10.8%, respectively, compared to the three and six months ended June 30, 2023, primarily due to the acquisition of The Interlock Office in May 2023, increased occupancy at Wills Wharf, and increased parking income at the Constellation Office.

Office Same Store Results

Office same store results for the three and six months ended June 30, 2024 and 2023 exclude The Interlock Office and Southern Post Office. Office same store results for the six months ended June 30, 2024 and 2023 also exclude Chronicle Mill Office.

Office same store rental revenues, property expenses, and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	20,954	$	19,487	$	1,467	$	40,608	$	39,087	$	1,521
Property expenses	7,118		6,794		324		14,344		13,752		592
Same Store NOI	$	13,836	$	12,693	$	1,143	$	26,264	$	25,335	$	929
Non-Same Store NOI	943		447		496		2,055		218		1,837
Segment NOI	$	14,779	$	13,140	$	1,639	$	28,319	$	25,553	$	2,766

Office same store NOI for the three and six months ended June 30, 2024 increased 9.0% and 3.7%, respectively, compared to the three and six months ended June 30, 2023, primarily due to increased occupancy at Wills Wharf, and increased reimbursable and parking income at the Constellation Office.

32

Multifamily Segment Data

Multifamily rental revenues, property expenses, and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	14,301	$	14,034	$	267	$	28,653	$	27,636	$	1,017
Property expenses	6,068		5,405		663		11,634		10,621		1,013
Segment NOI	$	8,233	$	8,629	$	(396)	$	17,019	$	17,015	$	4

Multifamily segment NOI for the three and six months ended June 30, 2024 was materially consistent with the three and six months ended June 30, 2023.

Multifamily Same Store Results

Multifamily same store results for the three and six months ended June 30, 2024 and 2023 exclude Chandler Residences. Multifamily same store results for the six months ended June 30, 2024 and 2023 also exclude Chronicle Mill Apartments.

Multifamily same store rental revenues, property expenses and NOI for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Rental revenues	$	14,223	$	14,034	$	189	$	26,192	$	25,480	$	712
Property expenses	5,694		5,196		498		10,275		9,522		753
Same Store NOI	$	8,529	$	8,838	$	(309)	$	15,917	$	15,958	$	(41)
Non-Same Store NOI	(296)		(209)		(87)		1,102		1,057		45
Segment NOI	$	8,233	$	8,629	$	(396)	$	17,019	$	17,015	$	4

Multifamily same store NOI for the three and six months ended June 30, 2024 was materially consistent with the three and six months ended June 30, 2023.

General Contracting and Real Estate Services Segment Data

General contracting and real estate services revenues, expenses, and gross profit for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,									Six Months Ended June 30,
	2024			2023			Change			2024			2023			Change
General contracting and real estate services revenues	$	116,839		$	102,574		$	14,265		$	243,814		$	186,812		$	57,002
General contracting and real estate services expenses	112,500			99,071			13,429			235,398			180,241			55,157
Segment gross profit	$	4,339		$	3,503		$	836		$	8,416		$	6,571		$	1,845
Operating margin (1)	3.7		%	3.4		%	0.3		%	3.5		%	3.5		%	—		%

________________________________________

(1)50% and 90% of gross profit attributable to our T. Rowe Price Global HQ and Allied | Harbor Point development projects, respectively, is not reflected within general contracting and real estate services revenues due to elimination. The Company is still entitled to receive cash proceeds in relation to the eliminated amounts. Prior to any gross profit eliminations attributable to these projects, operating margin was 4.0% and 3.7% for the three and six months ended June 30, 2024, respectively, and 3.9% and 4.0% for the three and six months ended June 30, 2023, respectively.

General contracting and real estate services segment gross profit for the three and six months ended June 30, 2024 increased $0.8 million and $1.8 million, respectively, compared to the three and six months ended June 30, 2023, primarily due

33

to an increase in work performed in the execution of our backlog and the recognition of savings from unused contingencies for certain contracts.

The changes in third party construction backlog for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Beginning backlog	$	343,406	$	651,840	$	472,169	$	665,564
New contracts/change orders	76,585		43,975		75,181		114,767
Work performed	(117,141)		(103,029)		(244,500)		(187,545)
Ending backlog	$	302,850	$	592,786	$	302,850	$	592,786

As of June 30, 2024, we had $100.3 million in the backlog relating to the Harbor Point Parcel 3 and Harbor Point Parcel 4 developments in Baltimore.

Real Estate Financing Segment Data

Real estate financing interest income, interest expense, and gross profit for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,									Six Months Ended June 30,
	2024			2023			Change			2024			2023			Change
Interest income	$	3,966		$	3,225		$	741		$	7,966		$	6,761		$	1,205
Interest expense	1,767			809			958			3,099			1,906			1,193
Segment gross profit	$	2,199		$	2,416		$	(217)		$	4,867		$	4,855		$	12
Operating margin	55.4		%	74.9		%	(19.5)		%	61.1		%	71.8		%	(10.7)		%

Real estate financing gross profit for the three months ended June 30, 2024 decreased 9.0% compared to the three months ended June 30, 2023, primarily due to higher interest expense allocable to the outstanding loans that offset the increased income for the 2024 period. Real estate financing gross profit for the six months ended June 30, 2024 was materially consistent with the six months ended June 30, 2023.

34

Consolidated Results of Operations

The following table summarizes the results of operations for the three and six months ended June 30, 2024 and 2023 (unaudited, in thousands): 

	Three Months Ended  June 30,						Six Months Ended  June 30,
	2024		2023		Change		2024		2023		Change
Revenues
Rental revenues	$	63,265	$	59,951	$	3,314	$	125,146	$	116,169	$	8,977
General contracting and real estate services revenues	116,839		102,574		14,265		243,814		186,812		57,002
Interest income	4,632		3,414		1,218		9,258		7,133		2,125
Total revenues	184,736		165,939		18,797		378,218		310,114		68,104
Expenses
Rental expenses	15,087		13,676		1,411		29,692		26,636		3,056
Real estate taxes	5,886		5,631		255		11,811		11,043		768
General contracting and real estate services expenses	112,500		99,071		13,429		235,398		180,241		55,157
Depreciation and amortization	20,789		19,878		911		41,224		38,346		2,878
Amortization of right-of-use assets - finance leases	394		347		47		789		624		165
General and administrative expenses	4,503		4,052		451		10,377		9,500		877
Acquisition, development, and other pursuit costs	5,528		18		5,510		5,528		18		5,510
Impairment charges	1,494		—		1,494		1,494		102		1,392
Total expenses	166,181		142,673		23,508		336,313		266,510		69,803
Gain on real estate dispositions, net	—		511		(511)		—		511		(511)
Operating income	18,555		23,777		(5,222)		41,905		44,115		(2,210)
Interest expense	(21,227)		(13,629)		(7,598)		(39,202)		(25,931)		(13,271)
Change in fair value of derivatives and other	4,398		5,005		(607)		17,286		2,558		14,728
Unrealized credit loss release (provision)	228		(100)		328		145		(177)		322
Other income, net	79		168		(89)		158		261		(103)
Income before taxes	2,033		15,221		(13,188)		20,292		20,826		(534)
Income tax benefit (provision)	1,246		(336)		1,582		712		(524)		1,236
Net income	3,279		14,885		(11,606)		21,004		20,302		702
Net income attributable to noncontrolling interests in investment entities	(17)		(269)		252		(51)		(423)		372
Preferred stock dividends	(2,887)		(2,887)		—		(5,774)		(5,774)		—
Net income attributable to common stockholders and OP Unitholders	$	375	$	11,729	$	(11,354)	$	15,179	$	14,105	$	1,074

Rental revenues for the three and six months ended June 30, 2024 increased 5.5% and 7.7%, respectively, compared to the three and six months ended June 30, 2023 as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Retail	$	26,094	$	25,288	$	806	$	51,745	$	48,247	$	3,498
Office	22,870		20,629		2,241		44,748		40,286		4,462
Multifamily	14,301		14,034		267		28,653		27,636		1,017
	$	63,265	$	59,951	$	3,314	$	125,146	$	116,169	$	8,977

35

 Retail rental revenues for the three and six months ended June 30, 2024 increased 3.2% and 7.3%, respectively, compared to the three and six months ended June 30, 2023, primarily as a result of the acquisition of The Interlock Retail in May 2023.

Office rental revenues for the three and six months ended June 30, 2024 increased 10.9% and 11.1%, respectively, compared to the three and six months ended June 30, 2023, primarily as a result of the acquisition of The Interlock Office in May 2023, increased occupancy at Wills Wharf, and increased reimbursable and parking income at the Constellation Office.

Multifamily rental revenues for the three and six months ended June 30, 2024 increased 1.9% and 3.7%, respectively, compared to the three and six months ended June 30, 2023, as a result of the commencement of operations at Chandler Residences.

General contracting and real estate services revenues for the three and six months ended June 30, 2024 increased $14.3 million and $57.0 million, respectively, compared to the three and six months ended June 30, 2023 due to an increase in work performed in the execution of our backlog and the recognition of savings from unused contingencies for certain contracts.

Interest income for the three and six months ended June 30, 2024 increased 35.7% and 29.8%, respectively, compared to the three and six months ended June 30, 2023, primarily due to interest earned on unused commitments on real estate financing investments and higher interest bearing cash deposits.

Rental expenses for the three and six months ended June 30, 2024 increased 10.3% and 11.5%, respectively, compared to the three and six months ended June 30, 2023 as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Retail	$	4,394	$	4,073	$	321	$	8,605	$	7,717	$	888
Office	5,956		5,332		624		12,079		10,491		1,588
Multifamily	4,737		4,271		466		9,008		8,428		580
	$	15,087	$	13,676	$	1,411	$	29,692	$	26,636	$	3,056

Retail rental expenses for the three and six months ended June 30, 2024 increased 7.9% and 11.5%, respectively, compared to the three and six months ended June 30, 2023, primarily due to the acquisition of The Interlock Retail in May 2023.

Office rental expenses for the three and six months ended June 30, 2024 increased 11.7% and 15.1%, respectively, compared to the three and six months ended June 30, 2023, primarily as a result of the acquisition of The Interlock Office in May 2023 and increased occupancy at Constellation Office.

Multifamily rental expenses for the three and six months ended June 30, 2024 increased 10.9% and 6.9%, respectively, compared to the three and six months ended June 30, 2023, primarily as a result of the commencement of operations at Chandler Residences, as well as increases in utilities and repairs.

Real estate taxes for the three and six months ended June 30, 2024 increased 4.5% and 7.0%, respectively, compared to the three and six months ended June 30, 2023 as follows (in thousands): 

	Three Months Ended June 30,						Six Months Ended June 30,
	2024		2023		Change		2024		2023		Change
Retail	$	2,420	$	2,340	$	80	$	4,835	$	4,608	$	227
Office	2,135		2,157		(22)		4,350		4,242		108
Multifamily	1,331		1,134		197		2,626		2,193		433
	$	5,886	$	5,631	$	255	$	11,811	$	11,043	$	768

Retail real estate taxes for the three months ended June 30, 2024 were materially consistent with the three months ended June 30, 2023. Retail real estate taxes for the six months ended June 30, 2024 increased 4.9% compared to the six months ended June 30, 2023, primarily due to the acquisition of The Interlock Retail in May 2023.

36

Office real estate taxes for the three and six months ended June 30, 2024 were materially consistent with the three and six months ended June 30, 2023.

Multifamily real estate taxes for the three and six months ended June 30, 2024 increased 17.4% and 19.7%, respectively, compared to the three and six months ended June 30, 2023, primarily due to increased tax assessments across the multifamily portfolio and the commencement of operations at Chandler Residences.

General contracting and real estate services expenses for the three and six months ended June 30, 2024 increased $13.4 million and $55.2 million, respectively, compared to the three and six months ended June 30, 2023 due to an increase in work performed in the execution of our backlog.

Depreciation and amortization for the three and six months ended June 30, 2024 increased 4.6% and 7.5%, respectively, compared to the three and six months ended June 30, 2023, primarily due to the acquisition of The Interlock in May 2023.

Amortization of right-of-use assets - finance leases for the three and six months ended June 30, 2024 increased 13.5% and 26.4%, respectively, compared to the three and six months ended June 30, 2023, primarily due to the ground lease assumed in connection with the acquisition of The Interlock in May 2023.

General and administrative expenses for the three and six months ended June 30, 2024 increased 11.1% and 9.2%, respectively, compared to the three and six months ended June 30, 2023, primarily due to increased compensation costs, including severance costs.

Acquisition, development, and other pursuit costs for the three and six months ended June 30, 2024 increased compared to the three and six months ended June 30, 2023, primarily due to the write off of development costs related to an undeveloped land parcel in predevelopment located in Charlotte, North Carolina. Refer to Note 5 for more information.

Impairment charges for the three and six months ended June 30, 2024 relate to the impairment of an undeveloped land parcel in predevelopment located in Charlotte, North Carolina. Refer to Note 5 for more information.

Interest expense for the three and six months ended June 30, 2024 increased 55.7% and 51.2%, respectively, compared to the three and six months ended June 30, 2023, primarily due to higher levels of indebtedness in connection with the funding of development projects, real estate financing investments, and acquisitions, as well as the expiration of derivatives designated as cash flow hedges.

The change in fair value of derivatives and other for the three and six months ended June 30, 2024 includes a decrease in interest receipts for non-designated derivatives due to expiring instruments, and an increase in the fair value of our derivative instruments due to increases in forward SOFR (the Secured Overnight Financing Rate).

Changes in unrealized credit loss release (provision) for the three and six months ended June 30, 2024 were primarily the result of the release of the provision related to the Solis City Park II real estate financing investment, which was partially offset by increases in note receivable balances for the Solis Kennesaw and Solis Peachtree Corners real estate financing investments.

Changes in other income, net for the three and six months ended June 30, 2024 were immaterial.

Income tax benefit for the three and six months ended June 30, 2024 was primarily attributable to the impairment of real estate of $1.5 million and development costs of $5.5 million that were recognized during the period related to undeveloped land under predevelopment, which had an attributable income tax benefit of $1.6 million. The income tax provision that we recognized during the three and six months ended June 30, 2024 and 2023, which, for the 2024 periods, partially offset the income tax benefit discussed above, were attributable to the taxable profits and losses of our development and construction businesses that we operate through our TRS. 

37

Liquidity and Capital Resources

Overview

We believe our primary short-term liquidity requirements consist of general contractor expenses, operating expenses, and other expenditures associated with our properties, including tenant improvements, leasing commissions and leasing incentives, dividend payments to our stockholders required to maintain our REIT qualification, debt service, capital expenditures, new real estate development projects, mezzanine loan funding requirements, and strategic acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, borrowings under construction loans to fund new real estate development and construction, borrowings available under our credit facility (as defined below), and net proceeds from the opportunistic sale of common stock through our ATM Program, which is discussed below.

Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at or prior to maturity, general contracting expenses, property development and acquisitions, tenant improvements, and capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness, the issuance of equity and debt securities, and the opportunistic disposition of non-core properties. We also may fund property development and acquisitions and capital improvements using our credit facility pending long-term financing.

As of June 30, 2024, we had unrestricted cash and cash equivalents of $20.3 million available for both current liquidity needs as well as development and redevelopment activities. We also had restricted cash in escrow of $1.4 million, some of which is available for capital expenditures and certain operating expenses at our operating properties. As of June 30, 2024, we had $168.0 million of available borrowings under our revolving credit facility to meet our short-term liquidity requirements and $20.7 million of available borrowings under our construction loans to fund development activities. During the three months ended June 30, 2024, we decreased outstanding borrowings on our revolving credit facility by $102.0 million. The funds used to pay down the debt were procured by expanding the term loan facility (as defined below) by $50.0 million and the M&T term loan facility (as defined below) by $35.0 million, in addition to utilizing $17.0 million from operating proceeds.

During the year ended December 31, 2022, we began to implement a strategic transformation of the composition of borrowings by refinancing secured property debt with unsecured property debt in order to increase the flexibility of our financing cash flows. We continue to implement this transformation in the current fiscal year. As of June 30, 2024, unsecured debt represented 53.9% of our total borrowings compared to 51.1% as of June 30, 2023.

As of June 30, 2024, we had $23.8 million in loans that will mature during the remainder of 2024, which we plan to either repay with borrowings under our credit facility or to extend the maturity through available extension options.

ATM Program

On March 10, 2020, we commenced an at-the-market continuous equity offering program (the "ATM Program") through which we may, from time to time, issue and sell shares of our common stock and shares of our 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through our sales agents and, with respect to shares of our common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the six months ended June 30, 2024, we issued and sold 402,429 shares of common stock at a weighted average price of $10.97 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $4.3 million. During the six months ended June 30, 2024, we did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $196.0 million remained unsold under the ATM Program as of August 2, 2024.

Share Repurchase Program

On June 15, 2023, we adopted a $50.0 million share repurchase program (the "Share Repurchase Program"). Under the Share Repurchase Program, we may repurchase shares of our common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or other means permitted. The Share Repurchase Program does not obligate us to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time by us and does not have an expiration date.

38

During the six months ended June 30, 2024, we did not repurchase any shares of common stock or Series A Preferred Stock. As of June 30, 2024, $37.4 million remained available for repurchases under the Share Repurchase Program.

Credit Facility

On August 23, 2022, we entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks. Subject to available borrowing capacity, we intend to use future borrowings under the credit facility for general corporate purposes, including funding acquisitions, mezzanine lending, and development and redevelopment of properties in our portfolio, and for working capital.

The credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

On August 29, 2023, we increased the capacity of the revolving credit facility by $105.0 million by exercising the accordion feature in part, bringing the revolving credit facility capacity to $355.0 million and the total credit facility capacity to $655.0 million.

On June 14, 2024, the term loan facility commitment increased to $350.0 million as a result of an existing lender increasing its outstanding commitment.

The revolving credit facility bears interest at SOFR plus a margin ranging from 1.30% to 1.85% and a credit spread adjustment of 0.10%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80% and a credit spread adjustment of 0.10%, in each case depending on our total leverage. We also are obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody’s Investors Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings. Our unencumbered borrowing pool will support revolving borrowings of up to $266.4 million, as of June 30, 2024.

The Operating Partnership is the borrower under the credit facility, and its obligations under the credit facility are guaranteed by us and certain of our subsidiaries that are not otherwise prohibited from providing such guaranty.

The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the credit facility is subject to our ongoing compliance with a number of financial covenants, affirmative covenants and other restrictions, including the following:

•Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the credit facility);

•Ratio of adjusted EBITDA (as defined in the Credit Agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

•Ratio of secured indebtedness (excluding the credit facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the credit facility if it becomes secured indebtedness) to total asset value of not more than 20%;

•Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the credit facility);

•Unencumbered interest coverage ratio (as defined in the Credit Agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the Credit Agreement) with an unencumbered asset value (as defined in the Credit Agreement) of not less than $500.0 million at any time; and

•Minimum occupancy rate (as defined in the Credit Agreement) for all unencumbered properties of not less than 80% at any time.

The Credit Agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i)

39

maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The Credit Agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans, and unconsolidated affiliates, and restricts our ability to repurchase stock and OP Units during the term of the credit facility.

We may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without significant premium or penalty, except for those portions subject to an interest rate swap agreement.

The Credit Agreement includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.

M&T Term Loan Facility

On December 6, 2022, we entered into a term loan agreement (the "M&T term loan agreement") with Manufacturers and Traders Trust Company, which provides a $100.0 million senior unsecured term loan facility (the "M&T term loan facility"), with the option to increase the total capacity to $200.0 million, subject to our satisfaction of certain conditions. The M&T term loan facility has a scheduled maturity date of March 8, 2027, with a one-year extension option, subject to our satisfaction of certain conditions, including payment of a 0.075% extension fee.

On June 21, 2024, the M&T term loan facility commitment increased to $135.0 million as a result of adding a new lender to the facility.

The M&T term loan facility bears interest at a rate elected by us based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on our total leverage. The "Base Rate" is equal to the highest of: (a) the rate of interest in effect for such day as publicly announced from time to time by M&T Bank as its “prime rate” for such day, (b) the Federal Funds Rate for such day, plus 0.50%, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. We have elected for the loan to bear interest at term SOFR plus margin. If we attain investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings.

The Operating Partnership is the borrower under the M&T term loan facility, and its obligations under the M&T term loan facility are guaranteed by us and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty.

The M&T term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the M&T term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions, including the following:

•Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the M&T term loan facility);

•Ratio of adjusted EBITDA (as defined in the M&T term loan agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

•Ratio of secured indebtedness (excluding the M&T term loan facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the M&T term loan facility if it becomes secured indebtedness) to total asset value of not more than 20%;

•Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the M&T term loan facility);

•Unencumbered interest coverage ratio (as defined in the M&T term loan agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the M&T term loan agreement) with an unencumbered asset value (as defined in the M&T term loan agreement) of not less than $500.0 million at any time; and

40

•Minimum occupancy rate (as defined in the M&T term loan agreement) for all unencumbered properties of not less than 80% at any time.

The M&T term loan agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The M&T term loan agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and OP Units during the term of the M&T term loan facility.

We may, at any time, voluntarily prepay the M&T term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The M&T term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the M&T term loan facility to be immediately due and payable. A default under the Credit Agreement would also constitute a default under the M&T term loan agreement.

TD Term Loan Facility

On May 19, 2023, we entered into a term loan agreement (the "TD term loan agreement") with Toronto Dominion (Texas) LLC, as administrative agent, and TD Bank, N.A. as lender, which provides a $75.0 million senior unsecured term loan facility (the "TD term loan facility"), with the option to increase the total capacity to $150.0 million, subject to our satisfaction of certain conditions. The TD term loan facility has a scheduled maturity date of May 19, 2025, with a one-year extension option, subject to our satisfaction of certain conditions, including an extension fee payment of 0.15% of the outstanding amount of the loan as of such date.

The TD term loan facility bears interest at a rate elected by us based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on our total leverage. The "Base Rate" is equal to the highest of: (a) the Federal Funds Rate for such day, plus 0.50% (b) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate” for such day, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. We have elected for the loan to bear interest at term SOFR plus margin. If we attain investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., we may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 29, 2023, the TD term loan facility commitment increased to $95.0 million as a result of the addition of a second lender to the facility.

The Operating Partnership is the borrower under the TD term loan facility, and its obligations under the TD term loan facility are guaranteed by us and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty.

The TD term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the TD term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions, including the following:

•Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the TD term loan facility);

•Ratio of adjusted EBITDA (as defined in the TD term loan agreement) to fixed charges of not less than 1.50 to 1.0;

•Tangible net worth of not less than the sum of (i) $825.2 million and (ii) an amount equal to 75% of the net equity proceeds received by us after June 30, 2022;

•Ratio of secured indebtedness (excluding the TD term loan facility if it becomes secured indebtedness) to total asset value of not more than 40%;

•Ratio of secured recourse debt (excluding the TD term loan facility if it becomes secured indebtedness) to total asset value of not more than 20%;

41

•Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least $100.0 million, but only up to two times during the term of the TD term loan facility);

•Unencumbered interest coverage ratio (as defined in the TD term loan agreement) of not less than 1.75 to 1.0;

•Maintenance of a minimum of at least 15 unencumbered properties (as defined in the TD term loan agreement) with an unencumbered asset value (as defined in the TD term loan agreement) of not less than $500.0 million at any time; and

•Minimum occupancy rate (as defined in the TD term loan agreement) for all unencumbered properties of not less than 80% at any time.

The TD term loan agreement limits our ability to pay cash dividends if a default has occurred and is continuing or would result therefrom. However, if certain defaults or events of default exist, we may pay cash dividends to the extent necessary to (i) maintain our status as a REIT and (ii) avoid federal or state income excise taxes. The TD term loan agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts our ability to repurchase stock and OP Units during the term of the TD term loan facility.

We may, at any time, voluntarily prepay the TD term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The TD term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the TD term loan facility to be immediately due and payable. A default under the Credit Agreement would also constitute a default under the TD term loan agreement.

We are currently in compliance with all covenants under the Credit Agreement, the M&T term loan agreement, and the TD term loan agreement.

42

Consolidated Indebtedness

The following table sets forth our consolidated indebtedness as of June 30, 2024 ($ in thousands): 

	Amount Outstanding		Interest Rate (a)			Effective Rate for Variable-Rate Debt			Maturity Date (b)	Balance at Maturity
Secured Debt
Premier	$	23,763	SOFR+	1.55	%	7.00	%		October 31, 2024	$	23,648
Chronicle Mill	35,069		SOFR+	3.00	%	8.34	%		April 26, 2025	34,700
Red Mill South	4,679			3.57	%	3.57	%		May 1, 2025	4,383
Market at Mill Creek	11,033		SOFR+	1.55	%	5.09	%	(c)	July 12, 2025	10,505
The Everly	30,000		SOFR+	1.50	%	6.84	%		December 20, 2025	30,000
Encore Apartments & 4525 Main Street	52,846			2.93	%	2.93	%		February 10, 2026	50,726
Southern Post	52,886		SOFR+	2.25	%	5.59	%		August 25, 2026	52,886
Thames Street Wharf	67,178		SOFR+	1.30	%	2.33	%	(c)	September 30, 2026	60,839
Constellation Energy Building	175,000		SOFR+	1.50	%	6.95	%	(c)	November 1, 2026	175,000
Southgate Square	24,900		SOFR+	1.90	%	7.34	%		December 21, 2026	22,811
Nexton Square	21,274		SOFR+	1.95	%	7.29	%		June 30, 2027	19,487
Liberty	20,416		SOFR+	1.50	%	4.93	%		September 27, 2027	19,230
Greenbrier Square	19,378			3.74	%	3.74	%		October 10, 2027	18,049
Lexington Square	13,448			4.50	%	4.50	%		September 1, 2028	12,044
Red Mill North	3,903			4.73	%	4.73	%		December 31, 2028	3,295
Greenside Apartments	30,717			3.17	%	3.17	%		December 15, 2029	26,095
Smith's Landing	14,086			4.05	%	4.05	%		June 1, 2035	384
The Edison	14,979			5.30	%	5.30	%		December 1, 2044	100
The Cosmopolitan	39,918			3.35	%	3.35	%		July 1, 2051	187
Total Secured Debt	$	655,473								$	564,369
Unsecured Debt
TD Unsecured Term Loan	$	95,000	SOFR+	1.35%-1.90%		4.85	%	(c)	May 19, 2025	$	95,000
Senior Unsecured Revolving Credit Facility	182,000		SOFR+	1.30%-1.85%		6.94	%		January 22, 2027	182,000
Senior Unsecured Revolving Credit Facility (Fixed)	5,000		SOFR+	1.30%-1.85%		4.80	%	(c)	January 22, 2027	5,000
M&T Unsecured Term Loan	35,000		SOFR+	1.25%-1.80%		6.89	%		March 8, 2027	35,000
M&T Unsecured Term Loan (Fixed)	100,000		SOFR+	1.25%-1.80%		5.05	%	(c)	March 8, 2027	100,000
Senior Unsecured Term Loan	282,053		SOFR+	1.25%-1.80%		6.89	%		January 21, 2028	282,053
Senior Unsecured Term Loan (Fixed)	67,947		SOFR+	1.25%-1.80%		4.98	%	(c)	January 21, 2028	67,947
Total Unsecured Debt	767,000									767,000
Total Principal Balances	$	1,422,473								$	1,331,369
Other notes payable(d)	6,122
Unamortized GAAP Adjustments	(9,366)
Indebtedness, Net	$	1,419,229

_______________________________________

(a) SOFR is determined by individual lenders.

(b) Does not reflect the effect of any maturity extension options.

(c) Includes debt subject to interest rate swap locks.

(d) Represents the fair value of additional ground lease payments at 1405 Point over the approximately 39-year remaining lease term.

As of June 30, 2024, we were in compliance with all loan covenants on our outstanding indebtedness.

43

As of June 30, 2024, our scheduled principal payments and maturities during each of the next five years and thereafter are as follows ($ in thousands): 

Year(1)(2)(3)	Amount Due		Percentage of Total
2024 (excluding the six months ended June 30, 2024)	$	29,223	2	%
2025	185,409		13	%
2026	370,413		26	%
2027	383,560		27	%
2028	369,322		26	%
Thereafter	84,546		6	%
Total	$	1,422,473	100	%

________________________________________

(1) Does not reflect the effect of any maturity extension options.

(2) Includes debt incurred in connection with the development of properties.

(3) Debt principal payments and maturities exclude increased ground lease payments at 1405 Point which are classified as a note payable in our consolidated balance sheets.

Interest Rate Derivatives

As of June 30, 2024, we held one interest rate cap corridor. We purchased a SOFR interest rate cap at 1.00% and sold a SOFR interest rate cap at 3.00%, resulting in a SOFR interest rate cap corridor of 1.00% to 3.00%, effective on September 1, 2022. This corridor is designated as a cash flow hedge. The intended goal of this corridor is to provide a level of protection from the effect of rising interest rates and reduce the all-in-cost of the derivative instrument. We paid a premium of $1.4 million to purchase the corridor. As of June 30, 2024, the notional amount was $73.6 million, which is the maximum notional amount. The corridor is scheduled to mature on September 1, 2024.

As of June 30, 2024, we held the following interest rate swap agreements ($ in thousands):

Related Debt	Notional Amount		Index		Swap Fixed Rate		Debt Effective Rate		Effective Date	Expiration Date
Market at Mill Creek loan	$	11,053	1-month SOFR	(a)	3.43	%	5.09	%	12/13/2022	8/1/2025
Harbor Point Parcel 3 senior construction loan	90,000		1-month SOFR	(b)	2.75	%	4.82	%	10/2/2023	10/1/2025
Floating rate pool of loans	330,000		1-month SOFR	(c)	2.75	%	4.38	%	10/1/2023	10/1/2025
Harbor Point Parcel 4 senior construction loan	100,000		1-month SOFR	(d)	2.75	%	5.12	%	11/01/2023	11/01/2025
Floating rate pool of loans	300,000		1-month SOFR	(e)	2.75	%	4.38	%	12/01/2023	12/01/2025
Revolving credit facility and TD unsecured term loan	100,000		Daily SOFR	(f)	3.20	%	4.84	%	05/19/2023	5/19/2026
Thames Street Wharf loan	67,178		Daily SOFR	(g)	0.93	%	2.33	%	09/30/2021	9/30/2026
M&T unsecured term loan	100,000		1-month SOFR	(g)	3.50	%	5.05	%	12/06/2022	12/06/2027
Liberty Retail & Apartments loan	21,000		1-month SOFR	(a)	3.43	%	4.93	%	12/13/2022	1/21/2028
Senior unsecured term loan	67,947		1-month SOFR	(a)	3.43	%	4.98	%	12/13/2022	1/21/2028
Total	$	1,187,178

________________________________________

(a) We novated an existing 3.43% fixed rate swap with a $100.0 million notional and assigned (A) $11.1 million notional to the loan secured by Market at Mill Creek, effective April 17, 2024, and (B) $21.0 million to the loan secured by Liberty Retail & Apartments, effective February 1, 2024. Once the novated swap related to the Market at Mill Creek loan expires, the $67.9 million swap on the senior unsecured loan will increase back to $79.0 million.

(b) This interest rate swap agreement reduces our interest rate exposure on the $180.4 million senior construction loan secured by our Harbor Point Parcel 3 equity method investment. As such, the loan is not reflected on our consolidated balance sheets. We also paid $3.6 million to reduce the swap fixed rate.

(c) We paid $13.3 million to reduce the swap fixed rate.

(d) This interest rate swap agreement reduces our interest rate exposure on the $109.7 million senior construction loan secured by our Harbor Point Parcel 4 equity method investment. As such, the loan is not reflected on our consolidated balance sheets. We also paid $3.9 million to reduce the swap fixed rate.

(e) We paid $10.5 million to reduce the swap fixed rate.

44

(f) Subject to cancellation by the counterparty beginning on May 1, 2025 and the first day of each month thereafter.

(g) Designated as a cash flow hedge.

Off-Balance Sheet Arrangements

In connection with certain of our real estate financing activities and equity method investments, we have made guarantees to pay portions of certain senior loans of third parties associated with the development projects. As of June 30, 2024, we had an outstanding guarantee liability of $0.1 million related to the $32.9 million guarantee of the senior loan secured by Harbor Point Parcel 4.

In connection with our Harbor Point Parcel 3 unconsolidated joint venture, we are responsible for providing a completion guarantee to the lender for this project.

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. These commitments are not reflected on the consolidated balance sheet. As of June 30, 2024, our off-balance sheet arrangements consisted of $23.9 million of unfunded commitments of our notes receivable. We have recorded a $0.4 million credit loss reserve in conjunction with the total unfunded commitments. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The commitments may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring.

Cash Flows

	Six Months Ended June 30,
	2024		2023		Change
	(in thousands)
Operating activities	$	63,880	$	40,461	$	23,419
Investing activities	(53,182)		(103,240)		50,058
Financing activities	(19,167)		47,011		(66,178)
Net increase (decrease)	$	(8,469)	$	(15,768)	$	7,299
Cash, cash equivalents, and restricted cash, beginning of period	$	30,166	$	51,865
Cash, cash equivalents, and restricted cash, end of period	$	21,697	$	36,097

During the six months ended June 30, 2024, net cash provided by operating activities decreased $23.4 million compared to the six months ended June 30, 2023 primarily due to timing of billing for construction projects.

During the six months ended June 30, 2024, net cash used in investing activities decreased $50.1 million compared to the six months ended June 30, 2023 primarily because of less capital used for development and less contributions with respect to equity method investments.

During the six months ended June 30, 2024, net cash provided by financing activities decreased $66.2 million compared to the six months ended June 30, 2023 primarily due to less borrowings under the credit facility.

Non-GAAP Financial Measures

We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains or losses from the sales of certain real estate assets, gains or losses from change in control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.

FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions,

45

which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared period-over-period, captures trends in occupancy rates, rental rates, and operating costs.

However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our calculation of FFO may not be comparable to such other REITs’ calculations of FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. Also, FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.

We also believe that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by our operating property portfolio and affect the comparability of our period-over-period performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, debt extinguishment losses and prepayment penalties, impairment and accelerated amortization of intangible assets and liabilities, property acquisition, development, and other pursuit costs, mark-to-market adjustments for interest rate derivatives not designated as cash flow hedges, amortization of payments made to purchase interest rate caps and swaps designated as cash flow hedges, provision for unrealized non-cash credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items. Other equity REITs may not calculate Normalized FFO in the same manner as we do, and, accordingly, our Normalized FFO may not be comparable to such other REITs' Normalized FFO.

The following table sets forth a reconciliation of FFO and Normalized FFO for the three and six months ended June 30, 2024 and 2023 to net income, the most directly comparable GAAP measure: 

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
	(in thousands, except per share  and unit amounts)
Net income attributable to common stockholders and OP Unitholders	$	375	$	11,729	$	15,179	$	14,105
Depreciation and amortization, net(1)	20,570		19,655		40,785		37,900
Gain on operating real estate dispositions, net(2)	—		—		—		—
Impairment of real estate assets	1,494		—		1,494		—
FFO attributable to common stockholders and OP Unitholders	22,439		31,384		57,458		52,005
Acquisition, development, and other pursuit costs	5,528		18		5,528		18
Accelerated amortization of intangible assets and liabilities	—		(722)		—		(620)
Unrealized credit loss (release) provision	(228)		100		(145)		177
Amortization of right-of-use assets - finance leases	394		347		789		624
Decrease (increase) in fair value of derivatives not designated as cash flow hedges	1,950		(4,297)		(4,560)		(490)
Amortization of interest rate derivatives on designated cash flow hedges	121		1,471		381		3,085
Severance related costs	—		—		167		—
Normalized FFO available to common stockholders and OP Unitholders	$	30,204	$	28,301	$	59,618	$	54,799
Net income attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.00	$	0.13	$	0.17	$	0.16
FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.25	$	0.35	$	0.65	$	0.59
Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit	$	0.34	$	0.32	$	0.67	$	0.62
Weighted average common shares and units - diluted	88,815		88,724		88,633		88,562

46

________________________________________

(1) The adjustment for depreciation and amortization for the three and six months ended June 30, 2024 excludes $0.2 million and $0.4 million, respectively, of depreciation attributable to our partners. The adjustment for depreciation and amortization for the three and six months ended June 30, 2023 excludes $0.2 million and $0.4 million, respectively, of depreciation attributable to our partners.

(2) The adjustment for gain on operating real estate dispositions for each of the three and six months ended June 30, 2023 excludes $0.5 million for the gain on the disposition of a non-operating parcel at Market at Mill Creek.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires us to exercise our best judgment in making estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. We evaluate our estimates on an ongoing basis, based upon then-currently available information. Actual results could differ from these estimates. We discuss the accounting policies and estimates that are most critical to understanding our reported financial results in our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to the Company's market risk since December 31, 2023. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosure set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 4.    Controls and Procedures

We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized, and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of June 30, 2024, the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer have concluded, as of June 30, 2024, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act: (i) is processed, recorded, summarized, and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

There have been no changes to our internal control over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

47

Part II. Other Information

Item  1.    Legal Proceedings

We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition, or results of operations if determined adversely to us. We may be subject to ongoing litigation relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business.

Item 1A.    Risk Factors

There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

On June 15, 2023, we adopted the $50.0 million Share Repurchase Program. Under the Share Repurchase Program, we may repurchase shares of common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Exchange Act, or other means permitted. The Share Repurchase Program does not obligate us to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time and does not have an expiration date.

We did not repurchase any common stock or Series A Preferred Stock under the Share Repurchase Program for the three months ended June 30, 2024. As of June 30, 2024, $37.4 million remained available for repurchases under the Share Repurchase Program.

Item 3.    Defaults on Senior Securities

None.

Item 4.    Mine Safety Disclosures

Not applicable.

Item 5.    Other Information

During the three months ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

48

Item 6.    Exhibits

The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as applicable) as part of this Quarterly Report on Form 10-Q.

Exhibit No.	Description
3.1	Articles of Amendment and Restatement of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3, filed on June 2, 2014).
3.2	Amended and Restated Bylaws of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 3.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed on February 24, 2022).
3.3	Articles Supplementary Designating the Rights and Preferences of the 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on June 17, 2019).
3.4	Articles Supplementary relating to Section 3-802(c) of the Maryland General Corporation Law (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 24, 2020).
3.5	Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated March 6, 2020 (Incorporated by reference to Exhibit 4.10 to the Company’s Form S-3, filed on March 9, 2020).
3.6	Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated July 2, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on July 6, 2020).
3.7	Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated August 17, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on August 20, 2020).
31.1*	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104*	Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL.
*	Filed herewith
**	Furnished herewith

49

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	ARMADA HOFFLER PROPERTIES, INC.
Date: August 7, 2024	/s/ Louis S. Haddad
	Louis S. Haddad
	Chief Executive Officer
	(Principal Executive Officer)
Date: August 7, 2024	/s/ Matthew T. Barnes-Smith
	Matthew T. Barnes-Smith
	Chief Financial Officer, Treasurer and Corporate Secretary
	(Principal Accounting and Financial Officer)

50

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Louis S. Haddad, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of Armada Hoffler Properties, Inc.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.  

Date: August 7, 2024	/s/ Louis S. Haddad
	Louis S. Haddad
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Matthew T. Barnes-Smith, certify that:

1.    I have reviewed this Quarterly Report on Form 10-Q of Armada Hoffler Properties, Inc.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 7, 2024	/s/ Matthew T. Barnes-Smith
	Matthew T. Barnes-Smith
	Chief Financial Officer, Treasurer and Corporate Secretary

EX-32.1

Exhibit 32.1

CERTIFICATION

The undersigned, Louis S. Haddad, the President and Chief Executive Officer of Armada Hoffler Properties, Inc. (the “Company”), pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certifies that, to the best of his knowledge:

1.    the Quarterly Report for the period ended June 30, 2024 of the Company (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

2.    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 7, 2024	/s/ Louis S. Haddad
	Louis S. Haddad
	Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION

The undersigned, Matthew T. Barnes-Smith, the Chief Financial Officer and Treasurer of Armada Hoffler Properties, Inc. (the “Company”), pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, hereby certifies that, to the best of his knowledge:

1.    the Quarterly Report for the period ended June 30, 2024 of the Company (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

2.    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 7, 2024	/s/ Matthew T. Barnes-Smith
	Matthew T. Barnes-Smith
	Chief Financial Officer, Treasurer and Corporate Secretary

XML

Cover Page - shares	6 Months Ended
	Jun. 30, 2024	Aug. 02, 2024
Entity Listings [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 30, 2024
Document Transition Report	false
Entity File Number	001-35908
Entity Registrant Name	ARMADA HOFFLER PROPERTIES, INC.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	46-1214914
Entity Address, Address Line One	222 Central Park Avenue
Entity Address, Address Line Two	Suite 2100
Entity Address, City or Town	Virginia Beach
Entity Address, State or Province	VA
Entity Address, Postal Zip Code	23462
City Area Code	757
Local Phone Number	366-4000
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		67,872,875
Entity Central Index Key	0001569187
Amendment Flag	false
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--12-31
Common stock
Entity Listings [Line Items]
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	AHH
Security Exchange Name	NYSE
Redeemable convertible preferred stock
Entity Listings [Line Items]
Title of 12(b) Security	6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
Trading Symbol	AHHPrA
Security Exchange Name	NYSE

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2024		Dec. 31, 2023
Real estate investments:
Income producing property	$ 2,186,764		$ 2,093,032
Held for development	10,483		11,978
Construction in progress	46,642		102,277
Gross real estate investments	2,243,889		2,207,287
Accumulated depreciation	(425,166)		(393,169)
Net real estate investments	1,818,723		1,814,118
Cash and cash equivalents	20,306		27,920
Restricted cash	1,391	[1]	2,246
Accounts receivable, net	44,170		45,529
Notes receivable, net	124,178		94,172
Construction receivables, including retentions, net	106,010		126,443
Construction contract costs and estimated earnings in excess of billings	542		104
Equity method investments	152,615		142,031
Operating lease right-of-use assets	22,954		23,085
Finance lease right-of-use assets	89,776		90,565
Acquired lease intangible assets	101,418		109,137
Other assets	87,903		87,548
Total Assets	2,569,986		2,562,898
LIABILITIES AND EQUITY
Indebtedness, net	1,419,229		1,396,965
Accounts payable and accrued liabilities	39,543		31,041
Construction payables, including retentions	125,226		128,290
Billings in excess of construction contract costs and estimated earnings	19,418		21,414
Operating lease liabilities	31,442		31,528
Finance lease liabilities	92,258		91,869
Other liabilities	53,464		56,613
Total Liabilities	1,780,580		1,757,720
Stockholders’ equity:
Preferred stock, $0.01 par value, 100,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2024 and December 31, 2023	171,085		171,085
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,388,397 and 66,793,294 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively	674		668
Additional paid-in capital	587,117		580,687
Distributions in excess of earnings	(200,699)		(184,724)
Accumulated other comprehensive income	4,557		4,906
Total stockholders’ equity	562,734		572,622
Noncontrolling interests in investment entities	9,511		9,986
Noncontrolling interests in Operating Partnership	217,161		222,570
Total Equity	789,406		805,178
Total Liabilities and Equity	$ 2,569,986		$ 2,562,898

[1] Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	6 Months Ended	12 Months Ended
	Jun. 30, 2024	Dec. 31, 2023
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	100,000,000	100,000,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	500,000,000	500,000,000
Common stock, shares issued (in shares)	67,388,397	66,793,294
Common stock, shares outstanding (in shares)	67,388,397	66,793,294
Redeemable convertible preferred stock
Preferred stock, shares authorized (in shares)	9,980,000	9,980,000
Preferred Stock dividend rate percentage	6.75%	6.75%
Preferred stock, shares issued (in shares)	6,843,418	6,843,418
Preferred stock, shares outstanding (in shares)	6,843,418	6,843,418

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Revenues
Rental revenues	$ 63,265	$ 59,951	$ 125,146	$ 116,169
Revenue, Product and Service [Extensible List]	Real Estate [Member]	Real Estate [Member]
General contracting and real estate services revenues	$ 116,839	$ 102,574	243,814	186,812
Interest income	4,632	3,414	9,258	7,133
Total revenues	184,736	165,939	378,218	310,114
Expenses
Rental expenses	15,087	13,676	29,692	26,636
Real estate taxes	5,886	5,631	11,811	11,043
General contracting and real estate services expenses	112,500	99,071	235,398	180,241
Depreciation and amortization	20,789	19,878	41,224	38,346
Amortization of right-of-use assets - finance leases	394	347	789	624
General and administrative expenses	4,503	4,052	10,377	9,500
Acquisition, development, and other pursuit costs	5,528	18	5,528	18
Impairment charges	1,494	0	1,494	102
Total expenses	166,181	142,673	336,313	266,510
Gain on real estate dispositions, net	0	511	0	511
Operating income	18,555	23,777	41,905	44,115
Interest expense	(21,227)	(13,629)	(39,202)	(25,931)
Change in fair value of derivatives and other	4,398	5,005	17,286	2,558
Unrealized credit loss release (provision)	228	(100)	145	(177)
Other income, net	79	168	158	261
Income before taxes	2,033	15,221	20,292	20,826
Income tax benefit (provision)	1,246	(336)	712	(524)
Net income	3,279	14,885	21,004	20,302
Net income attributable to noncontrolling interests:
Investment entities	(17)	(269)	(51)	(423)
Operating Partnership	(90)	(2,753)	(3,708)	(3,307)
Net income attributable to Armada Hoffler Properties, Inc.	3,172	11,863	17,245	16,572
Preferred stock dividends	(2,887)	(2,887)	(5,774)	(5,774)
Net income attributable to common stockholders	$ 285	$ 8,976	$ 11,471	$ 10,798
Net income attributable to common stockholders per share (basic) (in dollars per share)	$ 0.00	$ 0.13	$ 0.17	$ 0.16
Net income attributable to common stockholders per share (diluted) (in dollars per share)	$ 0.00	$ 0.13	$ 0.17	$ 0.16
Weighted-average common shares outstanding (basic) (in shares)	67,106	67,901	66,972	67,844
Weighted-average common shares outstanding (diluted) (in shares)	67,106	67,901	66,972	67,844
Comprehensive income:
Net income	$ 3,279	$ 14,885	$ 21,004	$ 20,302
Unrealized cash flow hedge gains	984	6,806	4,538	6,380
Realized cash flow hedge gains reclassified to net income	(1,398)	(5,055)	(5,040)	(7,977)
Comprehensive income	2,865	16,636	20,502	18,705
Comprehensive income attributable to Armada Hoffler Properties, Inc.	2,859	13,222	16,895	15,391
Investment entities
Expenses
Net income	17	269
Comprehensive income:
Net income	17	269
Unrealized cash flow hedge gains		151
Realized cash flow hedge gains reclassified to net income		(174)
Comprehensive (income) loss attributable to noncontrolling interests:	(17)	(245)	(12)	(363)
Operating Partnership
Expenses
Net income	90	2,753
Comprehensive income:
Net income	90	2,753
Unrealized cash flow hedge gains	241	1,562
Realized cash flow hedge gains reclassified to net income	(342)	(1,146)
Comprehensive (income) loss attributable to noncontrolling interests:	$ 11	$ (3,169)	$ (3,595)	$ (2,951)

XML

Condensed Consolidated Statements of Equity - USD ($) $ in Thousands	Total	Total stockholders' equity	Preferred stock	Common stock	Additional paid-in capital	Distributions in excess of earnings	Accumulated other comprehensive income	Noncontrolling interests in investment entities	Noncontrolling interests in Operating Partnership
Beginning balance at Dec. 31, 2022	$ 904,014	$ 647,450	$ 171,085	$ 677	$ 587,884	$ (126,875)	$ 14,679	$ 24,055	$ 232,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	5,417	4,709				4,709		154	554
Unrealized cash flow hedge (losses) gains	(426)	(328)					(328)	2	(100)
Realized cash flow hedge gains reclassified to net income	(2,922)	(2,211)					(2,211)	(39)	(672)
Net proceeds from issuance of common stock	(149)	(149)			(149)
Restricted stock awards, net	979	979		2	977
Acquisitions of noncontrolling interest in real estate entity	(12,834)							(12,834)
Distributions to noncontrolling interests	(506)							(506)
Dividends declared on preferred stock	(2,887)	(2,887)				(2,887)
Dividends and distributions declared on common shares and units	(16,824)	(12,908)				(12,908)			(3,916)
Ending balance at Mar. 31, 2023	873,862	634,655	171,085	679	588,712	(137,961)	12,140	10,832	228,375
Beginning balance at Dec. 31, 2022	904,014	647,450	171,085	677	587,884	(126,875)	14,679	24,055	232,509
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	20,302
Unrealized cash flow hedge (losses) gains	6,380
Realized cash flow hedge gains reclassified to net income	(7,977)
Ending balance at Jun. 30, 2023	881,662	632,059	171,085	679	589,030	(142,233)	13,498	10,651	238,952
Beginning balance at Mar. 31, 2023	873,862	634,655	171,085	679	588,712	(137,961)	12,140	10,832	228,375
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	14,885	11,863				11,863		269	2,753
Unrealized cash flow hedge (losses) gains	6,806	5,093					5,093	151	1,562
Realized cash flow hedge gains reclassified to net income	(5,055)	(3,735)				0	(3,735)	(174)	(1,146)
Restricted stock awards, net	337	337		0	337
Issuance of operating partnership units for acquisitions	12,194	0			0				12,194
Redemption of operating partnership units	(583)	(19)			(19)				(564)
Distributions to noncontrolling interests	(427)							(427)
Dividends declared on preferred stock	(2,887)	(2,887)				(2,887)
Dividends and distributions declared on common shares and units	(17,470)	(13,248)				(13,248)			(4,222)
Ending balance at Jun. 30, 2023	881,662	632,059	171,085	679	589,030	(142,233)	13,498	10,651	238,952
Beginning balance at Dec. 31, 2023	805,178	572,622	171,085	668	580,687	(184,724)	4,906	9,986	222,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	17,725	14,073				14,073		34	3,618
Unrealized cash flow hedge (losses) gains	3,554	2,664					2,664	29	861
Realized cash flow hedge gains reclassified to net income	(3,642)	(2,700)					(2,700)	(68)	(874)
Net proceeds from issuance of common stock	(10)	(10)			(10)
Restricted stock awards, net	1,396	1,396		2	1,394
Redemption of operating partnership units	(118)	(22)			(22)				(96)
Distributions to noncontrolling interests	(336)							(336)
Dividends declared on preferred stock	(2,887)	(2,887)				(2,887)
Dividends and distributions declared on common shares and units	(18,183)	(13,733)				(13,733)			(4,450)
Ending balance at Mar. 31, 2024	802,677	571,403	171,085	670	582,049	(187,271)	4,870	9,645	221,629
Beginning balance at Dec. 31, 2023	805,178	572,622	171,085	668	580,687	(184,724)	4,906	9,986	222,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	21,004
Unrealized cash flow hedge (losses) gains	4,538
Realized cash flow hedge gains reclassified to net income	(5,040)
Ending balance at Jun. 30, 2024	789,406	562,734	171,085	674	587,117	(200,699)	4,557	9,511	217,161
Beginning balance at Mar. 31, 2024	802,677	571,403	171,085	670	582,049	(187,271)	4,870	9,645	221,629
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	3,279	3,172				3,172		17	90
Unrealized cash flow hedge (losses) gains	984	743					743		241
Realized cash flow hedge gains reclassified to net income	(1,398)	(1,056)					(1,056)		(342)
Net proceeds from issuance of common stock	4,263	4,263		4	4,259
Restricted stock awards, net	809	809			809
Distributions to noncontrolling interests	(151)							(151)
Dividends declared on preferred stock	(2,887)	(2,887)				(2,887)
Dividends and distributions declared on common shares and units	(18,170)	(13,713)				(13,713)			(4,457)
Ending balance at Jun. 30, 2024	$ 789,406	$ 562,734	$ 171,085	$ 674	$ 587,117	$ (200,699)	$ 4,557	$ 9,511	$ 217,161

XML

Condensed Consolidated Statements of Equity (Parenthetical) - $ / shares	3 Months Ended
	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023
Statement of Stockholders' Equity [Abstract]
Dividend declared (in dollars per share)	$ 0.205	$ 0.205	$ 0.195	$ 0.19

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands		6 Months Ended
		Jun. 30, 2024	Jun. 30, 2023
OPERATING ACTIVITIES
Net income		$ 21,004	$ 20,302
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of buildings and tenant improvements		31,997	29,262
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases		9,227	9,084
Accrued straight-line rental revenue		(3,119)	(3,244)
Amortization of leasing incentives and above or below-market rents		(801)	(1,360)
Amortization of right-of-use assets - finance leases		789	624
Accrued straight-line ground rent expense		18	40
Unrealized credit loss provision (release)		(145)	177
Adjustment for uncollectible lease accounts		1,235	1,168
Noncash stock compensation		2,936	2,137
Noncash acquisition, development, and other pursuit costs		5,528	0
Impairment charges		1,494	102
Noncash interest expense		2,062	4,412
Gain on real estate dispositions, net		0	(511)
Change in fair value of derivatives and other		(4,560)	(490)
Adjustment for receipts on off-market interest rate derivatives		(13,006)	0
Changes in operating assets and liabilities:
Property assets		(1,433)	(792)
Property liabilities		(1,646)	(592)
Construction assets		21,209	(24,282)
Construction liabilities		(565)	10,969
Interest receivable		(8,344)	(6,545)
Net cash provided by operating activities		63,880	40,461
INVESTING ACTIVITIES
Development of real estate investments		(19,606)	(30,959)
Tenant and building improvements		(11,436)	(9,912)
Acquisitions of real estate investments, net of cash received		0	(8,355)
Dispositions of real estate investments, net of selling costs		0	(20)
Notes receivable issuances		(21,872)	(21,238)
Receipts on off-market interest rate derivatives		13,006	0
Leasing costs		(2,690)	(2,348)
Leasing incentives		0	(20)
Contributions to equity method investments		(10,584)	(30,388)
Net cash used for investing activities		(53,182)	(103,240)
FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance cost		4,253	(149)
Common shares tendered for tax withholding		(980)	(1,110)
Debt issuances, credit facility, and construction loan borrowings		164,095	229,783
Debt and credit facility repayments, including principal amortization		(143,739)	(138,953)
Debt issuance costs		(1,001)	(1,661)
Redemption of operating partnership units		(118)	(583)
Distributions to noncontrolling interests		(487)	(933)
Dividends and distributions		(41,190)	(39,383)
Net cash (used for) provided by financing activities		(19,167)	47,011
Net decrease in cash, cash equivalents, and restricted cash		(8,469)	(15,768)
Cash, cash equivalents, and restricted cash, beginning of period		30,166	51,865
Cash, cash equivalents, and restricted cash, end of period	[1]	21,697	36,097
Supplemental Disclosures (noncash transactions):
Increase in dividends and distributions payable		937	685
Increase (decrease) in accrued capital improvements and development costs		5,569	(2,126)
Issuance of operating partnership units for acquisitions		0	12,194
Debt assumed at fair value in conjunction with real estate purchases		0	105,584
Note receivable redeemed in conjunction with real estate purchase		0	90,232
Acquisitions of noncontrolling interests		0	12,834
Other liability satisfied in connection with a real estate disposal		0	750
Recognition of finance lease right-of-use assets		0	47,742
Recognition of finance lease liabilities		$ 0	$ 46,616

[1] The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):  June 30, 2024June 30, 2023Cash and cash equivalents$20,306 $34,054  Restricted cash (a) 1,391 2,043 Cash, cash equivalents, and restricted cash$21,697 $36,097  (a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

XML

Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2024		Dec. 31, 2023	Jun. 30, 2023		Dec. 31, 2022
Statement of Cash Flows [Abstract]
Cash and cash equivalents	$ 20,306		$ 27,920	$ 34,054
Restricted cash	1,391	[1]	2,246	2,043	[1]
Cash, cash equivalents, and restricted cash	$ 21,697	[2]	$ 30,166	$ 36,097	[2]	$ 51,865

[1] Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

[2] The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):  June 30, 2024June 30, 2023Cash and cash equivalents$20,306 $34,054  Restricted cash (a) 1,391 2,043 Cash, cash equivalents, and restricted cash$21,697 $36,097  (a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.

XML

Business of Organization

6 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business of Organization

Business of Organization

Armada Hoffler Properties, Inc. (the "Company") is a vertically integrated, self-managed real estate investment trust ("REIT") with over four decades of experience managing, building, acquiring, and developing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. In addition to the ownership of the Company's operating property portfolio, the Company develops and builds properties for its own account and through joint ventures between the Company and unaffiliated partners and also invests in development projects through real estate financing arrangements. The Company also provides general construction and development services to third-party clients. The Company's construction and development experience includes mid- and high-rise office buildings, retail strip malls, retail power centers, multifamily apartment communities, hotels and conference centers, single- and multi-tenant industrial, distribution, and manufacturing facilities, educational, medical, and special purpose facilities, government projects, parking garages, and mixed-use town centers.

The Company is the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of June 30, 2024, owned 75.6% of the economic interest in the Operating Partnership, of which 0.1% is held as general partnership units. The operations of the Company are conducted primarily through the Operating Partnership and the wholly owned subsidiaries thereof.

As of June 30, 2024, the Company's stabilized operating portfolio consisted of the following properties:

Property	Location	Ownership Interest
Retail
Town Center of Virginia Beach
249 Central Park Retail*	Virginia Beach, Virginia	100	%
4525 Main Street Retail* (1)	Virginia Beach, Virginia	100	%
4621 Columbus Retail* (2)	Virginia Beach, Virginia	100	%
Columbus Village*	Virginia Beach, Virginia	100	%
Commerce Street Retail*	Virginia Beach, Virginia	100	%
Fountain Plaza Retail*	Virginia Beach, Virginia	100	%
Pembroke Square*	Virginia Beach, Virginia	100	%
Premier Retail*	Virginia Beach, Virginia	100	%
South Retail*	Virginia Beach, Virginia	100	%
Studio 56 Retail*	Virginia Beach, Virginia	100	%
The Cosmopolitan Retail* (3)	Virginia Beach, Virginia	100	%
Two Columbus Retail* (1)	Virginia Beach, Virginia	100	%
West Retail* (1)	Virginia Beach, Virginia	100	%
Grocery Anchored
Broad Creek Shopping Center	Norfolk, Virginia	100	%
Broadmoor Plaza	South Bend, Indiana	100	%
Brooks Crossing Retail*	Newport News, Virginia	65	%	(4)
Delray Beach Plaza*	Delray Beach, Florida	100	%
Greenbrier Square	Chesapeake, Virginia	100	%
Greentree Shopping Center	Chesapeake, Virginia	100	%
Hanbury Village	Chesapeake, Virginia	100	%
Lexington Square	Lexington, South Carolina	100	%
Market at Mill Creek	Mount Pleasant, South Carolina	100	%
North Pointe Center	Durham, North Carolina	100	%

Parkway Centre	Moultrie, Georgia	100	%
Parkway Marketplace	Virginia Beach, Virginia	100	%
Perry Hall Marketplace	Perry Hall, Maryland	100	%
Sandbridge Commons	Virginia Beach, Virginia	100	%
Tyre Neck Harris Teeter	Portsmouth, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Retail* (1)	Baltimore, Maryland	90	%
Point Street Retail* (3)	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Retail* (3)	Belmont, North Carolina	85	%	(4)
Nexton Square*	Summerville, South Carolina	100	%
North Hampton Market	Taylors, South Carolina	100	%
One City Center Retail* (1)	Durham, North Carolina	100	%
Overlook Village	Asheville, North Carolina	100	%
Patterson Place	Durham, North Carolina	100	%
Providence Plaza Retail*	Charlotte, North Carolina	100	%
South Square	Durham, North Carolina	100	%
The Interlock Retail*	Atlanta, Georgia	100	%
Wendover Village	Greensboro, North Carolina	100	%
Mid-Atlantic
Dimmock Square	Colonial Heights, Virginia	100	%
Harrisonburg Regal	Harrisonburg, Virginia	100	%
Liberty Retail* (3)	Newport News, Virginia	100	%
Marketplace at Hilltop	Virginia Beach, Virginia	100	%
Red Mill Commons	Virginia Beach, Virginia	100	%
Southgate Square	Colonial Heights, Virginia	100	%
Southshore Shops	Chesterfield, Virginia	100	%
The Edison Retail* (3)	Richmond, Virginia	100	%
Office
Town Center of Virginia Beach
249 Central Park Office* (5)	Virginia Beach, Virginia	100	%
4525 Main Street*	Virginia Beach, Virginia	100	%
4605 Columbus Office* (5)	Virginia Beach, Virginia	100	%
Armada Hoffler Tower*	Virginia Beach, Virginia	100	%
One Columbus*	Virginia Beach, Virginia	100	%
Two Columbus Office*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Office*	Baltimore, Maryland	90	%
Thames Street Wharf*	Baltimore, Maryland	100	%
Wills Wharf*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Office* (3)	Belmont, North Carolina	85	%	(4)
One City Center Office*	Durham, North Carolina	100	%
Providence Plaza Office* (5)	Charlotte, North Carolina	100	%
The Interlock Office*	Atlanta, Georgia	100	%
Mid-Atlantic

Brooks Crossing Office* (5)	Newport News, Virginia	100	%
Multifamily
Town Center of Virginia Beach
Encore Apartments*	Virginia Beach, Virginia	100	%
Premier Apartments*	Virginia Beach, Virginia	100	%
The Cosmopolitan*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
1305 Dock Street*	Baltimore, Maryland	90	%
1405 Point*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill*	Belmont, North Carolina	85	%	(4)
Greenside Apartments	Charlotte, North Carolina	100	%
The Everly*	Gainesville, Georgia	100	%
Mid-Atlantic
The Edison*	Richmond, Virginia	100	%
Liberty Apartments*	Newport News, Virginia	100	%
Smith's Landing	Blacksburg, Virginia	100	%

________________________________________

*Mixed-use asset.

(1) Formerly reported in the office real estate segment. Refer to Note 3 for further information.

(2) Formerly known as Apex Entertainment.

(3) Formerly reported in the multifamily real estate segment. Refer to Note 3 for further information.

(4) We are entitled to a preferred return on our investment in this property.

(5) Formerly reported in the retail real estate segment. Refer to Note 3 for further information.

As of June 30, 2024, the following properties were under development or redevelopment: 

Development, Not Stabilized	Segment	Location	AHH Ownership
Southern Post Retail*	Retail	Roswell, Georgia	100%
Southern Post Office*	Office	Roswell, Georgia	100%
Chandler Residences*	Multifamily	Roswell, Georgia	100%

Redevelopment	Segment	Location	AHH Ownership
Columbus Village II*	Retail	Virginia Beach, Virginia	100	%

XML

Significant Accounting Policies

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Significant Accounting Policies

Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

The condensed consolidated financial statements include the financial position and results of operations of the Company and its subsidiaries. The Company’s subsidiaries include the Operating Partnership and the subsidiaries that are wholly owned or in which the Company has a controlling interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity ("VIE") in accordance with the consolidation guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). All significant intercompany transactions and balances have been eliminated in consolidation.

In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

Recent Accounting Pronouncements

Recently Issued Accounting Standards Not Yet Adopted:

Segment Reporting

In November 2023, the FASB issued ASU 2023-07 as an update to ASC Topic 280, which will be effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 requires an entity to disclose significant segment expenses regularly provided to the chief operating decision maker, a description of "other segment items," and the title and position of the chief operating decision maker, and allows for more than one measure of a segment's profit or loss if used by the chief operating decision maker. The update also enhances interim disclosure requirements and requirements for entities with a single reportable segment. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

Income Taxes

In December 2023, the FASB issued ASU 2023-09 as an update to ASC Topic 740, which will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-09 enhances the disclosures surrounding income taxes, specifically in relation to the rate reconciliation table and income taxes paid. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

Other Accounting Policies

See the Company's Annual Report on Form 10-K for the year ended December 31, 2023 for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.

XML

Segments

6 Months Ended

Jun. 30, 2024

Segment Reporting [Abstract]

Segments

Segments

The Company operates its business in five reportable segments: (i) retail real estate, (ii) office real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Refer to Note 1 for the composition of properties within each property segment.

Net operating income ("NOI") is the primary measure used by the Company’s chief operating decision-maker to assess segment performance. NOI is calculated as segment revenues less segment expenses. Segment revenues include rental revenues for the property segments, general contracting and real estate services revenues for the general contracting and real estate services segment, and interest income for the real estate financing segment. Segment expenses include rental expenses and real estate taxes for the property segments, general contracting and real estate services expenses for the general contracting and real estate services segment, and interest expense for the real estate financing segment. Segment NOI for the general contracting and real estate services and real estate financing segments is also referred to as segment gross profit as illustrated in the table below. NOI is not a measure of operating income or cash flows from operating

activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate, construction, and real estate financing businesses.

Since the Company's Annual Report on Form 10-K for the year ended December 31, 2023, the Company retrospectively reclassified certain components of mixed-use properties between the retail, office, and multifamily real estate segments in order to align the components of those properties with their tenant composition. As a result, NOI for the three months ended June 30, 2023 increased $0.5 million and less than $0.1 million for the retail and office real estate segments, respectively, and decreased $0.5 million for the multifamily real estate segment. NOI for the six months ended June 30, 2023 increased $0.8 million and less than $0.1 million for the retail and office real estate segments, respectively, and decreased $0.9 million for the multifamily real estate segment. These reclassifications had no effect on total property NOI as previously reported. These reclassifications also had no impact on our general contracting and real estate services or real estate financing segments.

The following table presents NOI for the Company's five reportable segments for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Retail real estate
Rental revenues	$	26,094	$	25,288	$	51,745	$	48,247
Rental expenses	4,394		4,073		8,605		7,717
Real estate taxes	2,420		2,340		4,835		4,608
Segment net operating income	19,280		18,875		38,305		35,922
Office real estate
Rental revenues	22,870		20,629		44,748		40,286
Rental expenses	5,956		5,332		12,079		10,491
Real estate taxes	2,135		2,157		4,350		4,242
Segment net operating income	14,779		13,140		28,319		25,553
Multifamily real estate
Rental revenues	14,301		14,034		28,653		27,636
Rental expenses	4,737		4,271		9,008		8,428
Real estate taxes	1,331		1,134		2,626		2,193
Segment net operating income	8,233		8,629		17,019		17,015
General contracting and real estate services
General contracting and real estate services revenues	116,839		102,574		243,814		186,812
General contracting and real estate services expenses	112,500		99,071		235,398		180,241
Segment gross profit	4,339		3,503		8,416		6,571
Real estate financing
Interest income	3,966		3,225		7,966		6,761
Interest expense(a)	1,767		809		3,099		1,906
Segment gross profit	2,199		2,416		4,867		4,855
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916

________________________________________

(a) Interest expense within the real estate financing segment is allocated based on the average outstanding principal of notes receivable in the real estate financing portfolio and the effective interest rates on the credit facility, the M&T term loan facility, and the TD term loan facility, each as defined in Note 9.

The following table reconciles NOI to net income, the most directly comparable GAAP measure, for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916
Interest income(a)	666		189		1,292		372
Depreciation and amortization	(20,789)		(19,878)		(41,224)		(38,346)
Amortization of right-of-use assets - finance leases	(394)		(347)		(789)		(624)
General and administrative expenses	(4,503)		(4,052)		(10,377)		(9,500)
Acquisition, development, and other pursuit costs	(5,528)		(18)		(5,528)		(18)
Impairment charges	(1,494)		—		(1,494)		(102)
Gain on real estate dispositions, net	—		511		—		511
Interest expense(b)	(19,460)		(12,820)		(36,103)		(24,025)
Change in fair value of derivatives and other	4,398		5,005		17,286		2,558
Unrealized credit loss release (provision)	228		(100)		145		(177)
Other income, net	79		168		158		261
Income tax benefit (provision)	1,246		(336)		712		(524)
Net income	$	3,279	$	14,885	$	21,004	$	20,302

________________________________________

(a) Excludes real estate financing segment interest income of $4.0 million and $3.2 million for the three months ended June 30, 2024 and 2023, respectively, and $8.0 million and $6.8 million for the six months ended June 30, 2024 and 2023, respectively.

(b) Excludes real estate financing segment interest expense of $1.8 million and $0.8 million for the three months ended June 30, 2024 and 2023, respectively, and $3.1 million and $1.9 million for the six months ended June 30, 2024 and 2023, respectively.

Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.

General contracting and real estate services revenues for the three months ended June 30, 2024 and 2023 exclude revenues related to intercompany construction contracts of $4.3 million and $12.9 million, respectively, which are eliminated in consolidation. General contracting and real estate services revenues for the six months ended June 30, 2024 and 2023 exclude revenues related to intercompany construction contracts of $12.7 million and $26.6 million, respectively, which are eliminated in consolidation.

General contracting and real estate services expenses for the three months ended June 30, 2024 and 2023 exclude expenses related to intercompany construction contracts of $4.2 million and $12.8 million, respectively, which are eliminated in consolidation. General contracting and real estate services expenses for the six months ended June 30, 2024 and 2023 exclude expenses related to intercompany construction contracts of $12.5 million and $26.3 million, respectively, which are eliminated in consolidation.

Depreciation and amortization expense for the three months ended June 30, 2024 was $8.8 million, $8.3 million, and $3.6 million for the retail, office, and multifamily real estate segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2024 was $17.3 million, $16.3 million, and $7.3 million for the retail, office, and multifamily real estate segments, respectively.

Depreciation and amortization expense for the three months ended June 30, 2023 was $7.6 million, $7.8 million, and $4.3 million for the retail, office, and multifamily real estate segments, respectively. Depreciation and amortization expense for the six months ended June 30, 2023 was $14.5 million, $15.1 million, and $8.5 million for the retail, office, and multifamily real estate segments, respectively.

General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties, general contracting and real estate services, and real estate financing businesses. These costs include corporate office personnel compensation and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.

Interest expense on secured property debt for the three months ended June 30, 2024 was $2.9 million, $3.6 million, and $3.8 million for the retail, office, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2024 was $5.7 million, $6.8 million, and $7.4 million for the retail, office, and multifamily real estate segments, respectively.

Interest expense on secured property debt for the three months ended June 30, 2023 was $2.3 million, $2.2 million, and $2.6 million for the retail, office, and multifamily real estate segments, respectively. Interest expense on secured property debt for the six months ended June 30, 2023 was $4.6 million, $4.4 million, and $5.2 million for the retail, office, and multifamily real estate segments, respectively.

As of June 30, 2024, the net carrying amount of consolidated real estate investments was $693.0 million, $638.9 million, and $445.6 million for the retail, office, and multifamily real estate segments, respectively, which excludes $41.4 million attributable to our mixed-use development projects. Assets attributable to the general contracting and real estate services segment are presented in Note 8 of these financial statements. Assets attributable to the real estate financing segment are presented in Note 7 of these financial statements.

XML

Leases

6 Months Ended

Jun. 30, 2024

Leases [Abstract]

Leases

Leases

Lessee Disclosures

As a lessee, the Company has nine ground leases on nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

Rental revenue for the three and six months ended June 30, 2024 and 2023 comprised the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Base rent and tenant charges	$	60,995	$	57,093	$	121,178	$	111,564
Accrued straight-line rental adjustment	1,866		1,788		3,166		3,243
Lease incentive amortization	(119)		(150)		(238)		(315)
(Above) below market lease amortization, net	523		1,220		1,040		1,677
Total rental revenue	$	63,265	$	59,951	$	125,146	$	116,169

Leases

Leases

Lessee Disclosures

As a lessee, the Company has nine ground leases on nine properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Five of these leases have been classified as operating leases and four of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include one or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

Rental revenue for the three and six months ended June 30, 2024 and 2023 comprised the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Base rent and tenant charges	$	60,995	$	57,093	$	121,178	$	111,564
Accrued straight-line rental adjustment	1,866		1,788		3,166		3,243
Lease incentive amortization	(119)		(150)		(238)		(315)
(Above) below market lease amortization, net	523		1,220		1,040		1,677
Total rental revenue	$	63,265	$	59,951	$	125,146	$	116,169

XML

Real Estate Investments

6 Months Ended

Jun. 30, 2024

Real Estate [Abstract]

Real Estate Investments

Real Estate Investments

The Company did not acquire or dispose of any properties during the six months ended June 30, 2024.

Other Real Estate Transactions

During the six months ended June 30, 2024, the Company recognized impairment of real estate of $1.5 million and wrote off development costs of $5.5 million related to undeveloped land under predevelopment, which reflects the excess of the book value of the property's assets over the estimated fair value of the property. The Company also recognized an income tax benefit of $1.6 million as a result of the recognized impairment and the development costs. On June 25, 2024, the Company entered into a non-binding letter of intent to sell the property to an unrelated third party for $4.8 million, which was used as an approximation of fair value as a level 3 input in the fair value hierarchy. The Company anticipates completing the transaction in 2025, subject to customary closing conditions. The land parcel did not meet the criteria to be classified as held-for-sale as of June 30, 2024.

XML

Equity Method Investment

6 Months Ended

Jun. 30, 2024

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investment

Equity Method Investments

Harbor Point Parcel 3

The Company owns a 50% interest in Harbor Point Parcel 3, a joint venture with Beatty Development Group, for purposes of developing T. Rowe Price's new global headquarters office building in Baltimore, Maryland. The Company is a noncontrolling partner in the joint venture and will serve as the project's general contractor. During the six months ended June 30, 2024, the Company invested $1.4 million in Harbor Point Parcel 3. The Company has an estimated equity commitment of up to $47.0 million relating to this project. As of June 30, 2024 and December 31, 2023, the carrying value of the Company's investment in Harbor Point Parcel 3 was $42.2 million and $40.7 million, respectively, which excludes $2.5 million and $2.2 million, respectively, of intra-entity profits eliminated in consolidation. For the six months ended June 30, 2024 and 2023, Harbor Point Parcel 3 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 3 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's joint venture partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 3 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Harbor Point Parcel 4

On April 1, 2022, the Company acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project ("Allied | Harbor Point"), which is planned to include multifamily units, retail space, and a parking garage. The Company holds an option to increase its ownership to 90%. The Company is a noncontrolling partner in the real estate venture and will serve as the project's general contractor. During the six months ended June 30, 2024, the Company invested $9.1 million in Harbor Point Parcel 4. The Company has an estimated equity commitment of up to $113.3 million relating to this project. As of June 30, 2024 and December 31, 2023, the carrying value of the Company's investment in Harbor Point Parcel 4 was $110.4 million and $101.3 million, respectively, which excludes $1.2 million and $0.8 million, respectively, of intra-entity profits eliminated in consolidation. For the six months ended June 30, 2024, Harbor Point Parcel 4 had no operating activity; therefore, the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 4 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 78% ownership interest; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as the managing member of the entity, which is a power that is retained by the Company's partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 4 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

XML

Notes Receivable and Current Expected Credit Losses

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Notes Receivable and Current Expected Credit Losses

Notes Receivable and Current Expected Credit Losses

Notes Receivable

The Company had the following notes receivable outstanding as of June 30, 2024 and December 31, 2023 ($ in thousands):

	Outstanding loan amount													Interest compounding
	June 30, 2024						December 31, 2023
Real Estate Financing Project	Principal		Accrued interest and fees		Total loan amount(a)		Total loan amount(a)		Maximum principal commitment		Interest rate
Solis City Park II	$	20,594	$	5,075	$	25,669	$	24,313	$	20,594	13.0	%		Annually
Solis Gainesville II	19,595		4,247		23,842		22,268		19,595		14.0	%	(b)	Annually
Solis Kennesaw	30,050		4,793		34,843		15,922		37,870		14.0	%	(b)	Annually
Solis Peachtree Corners	15,546		2,849		18,395		11,092		28,440		15.0	%	(b)	Annually
The Allure at Edinburgh	9,228		1,291		10,519		9,830		9,228		15.0	%	(c)	None
Total mezzanine & preferred equity	$	95,013	$	18,255	113,268		83,425		$	115,727
Other notes receivable					12,592		12,219
Allowance for credit losses(d)					(1,682)		(1,472)
Total notes receivable					$	124,178	$	94,172

________________________________________

(a) Outstanding loan amounts include any accrued and unpaid interest, and accrued fees, as applicable.

(b) The interest rate varies over the life of the loans and the Company also earns an unused commitment fee on amounts not drawn on the loans.

(c) The interest rate varies over the life of the loan.

(d) The amounts as of June 30, 2024 and December 31, 2023 exclude $0.4 million and $0.7 million, respectively, of Current Expected Credit Losses (“CECL”) allowance that relates to the unfunded commitments, which were recorded as a liability under other liabilities in the consolidated balance sheets.

Interest on the notes receivable is accrued and funded utilizing the interest reserves for each loan and such accrued interest is generally added to the loan receivable balances. The Company recognized interest income for the three and six months ended June 30, 2024 and 2023 as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
Real Estate Financing Project	2024			2023			2024			2023
Solis City Park II	$	608	(a)	$	732	(a)	$	1,355	(a)	$	1,402	(a)
Solis Gainesville II	786		(a)(b)	654		(a)(b)	1,572		(a)(b)	1,247		(a)(b)
Solis Kennesaw	1,315		(a)(b)	465		(a)	2,551		(a)(b)	465		(a)
Solis Peachtree Corners	913		(a)(b)	—			1,800		(a)(b)	—
The Allure at Edinburgh	344			—			688			—
The Interlock(c)	—		(a)	1,374		(a)	—		(a)	3,647		(a)
Total mezzanine & preferred equity	3,966			3,225			7,966			6,761
Other interest income	666			189			1,292			372
Total interest income	$	4,632		$	3,414		$	9,258		$	7,133

________________________________________

(a) Includes recognition of interest income related to fee amortization.

(b) Includes recognition of unused commitment fees.

(c) This note receivable was redeemed on May 19, 2023 in connection with the Company’s acquisition of The Interlock.

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its real estate financing investments. As of June 30, 2024, the Company had five real estate financing investments, which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s loan. Interest on these

loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on

the progress of development activities, including leasing activities, projected development costs, and current and projected

subordinated and senior loan balances. The Company estimates future losses on its notes receivable using risk

ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

•Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.

•Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.

•Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on non-accrual status if it does not believe that additional interest accruals will ultimately be collected.

The Company updated the risk ratings for each of its notes receivable as of June 30, 2024 and obtained industry loan loss data relative to these risk ratings. Each of the outstanding loans as of June 30, 2024 was "Pass" rated. The Company's analysis resulted in an allowance for loan losses of approximately $2.1 million as of June 30, 2024, of which an allowance related to unfunded commitments of approximately $0.4 million as of June 30, 2024 was recorded as Other liabilities on the consolidated balance sheet.

At June 30, 2024, the Company reported $124.2 million of notes receivable, net of allowances of $1.7 million. At December 31, 2023, the Company reported $94.2 million of notes receivable, net of allowances of $1.5 million. Changes in the allowance for the six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Six Months Ended June 30, 2024						Six Months Ended June 30, 2023
	Funded		Unfunded		Total		Funded		Unfunded		Total
Beginning balance	$	1,472	$	732	$	2,204	$	1,292	$	338	$	1,630
Unrealized credit loss provision (release)	210		(355)		(145)		412		231		643
Release due to redemption	—		—		—		(465)		—		(465)
Ending balance	$	1,682	$	377	$	2,059	$	1,239	$	569	$	1,808

The Company places loans on non-accrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of June 30, 2024, no loans were placed on non-accrual status.

XML

Construction Contracts

6 Months Ended

Jun. 30, 2024

Contractors [Abstract]

Construction Contracts

Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of June 30, 2024 during the next 12 to 24 months.  

Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the six months ended June 30, 2024 and 2023 (in thousands):

	Six Months Ended  June 30, 2024				Six Months Ended  June 30, 2023
	Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings
Beginning balance	$	104	$	21,414	$	342	$	17,515
Revenue recognized that was included in the balance at the beginning of the period	—		(21,414)		—		(17,515)
Increases due to new billings, excluding amounts recognized as revenue during the period	—		21,454		—		19,282
Transferred to receivables	(106)		—		(343)		—
Construction contract costs and estimated earnings not billed during the period	542		—		406		—
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	2		(2,036)		1		(971)
Ending balance	$	542	$	19,418	$	406	$	18,311

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable. Pre-contract costs of $1.5 million and $1.9 million were deferred as of June 30, 2024 and December 31, 2023, respectively. Amortization of pre-contract costs for the six months ended June 30, 2024 and 2023 was $0.2 million and $0.3 million, respectively.

Construction receivables and payables include retentions, which are amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of June 30, 2024 and December 31, 2023, construction receivables included retentions of $32.7 million and $28.7 million, respectively. The Company expects to collect substantially all construction receivables outstanding as of June 30, 2024 during the next 12 to 24 months. As of June 30, 2024 and December 31, 2023, construction payables included retentions of $42.5 million and $38.2 million, respectively. The Company expects to pay substantially all construction payables outstanding as of June 30, 2024 during the next 12 to 24 months.

The Company’s net position on uncompleted construction contracts comprised the following as of June 30, 2024 and December 31, 2023 (in thousands):

	June 30, 2024		December 31, 2023
Costs incurred on uncompleted construction contracts	$	820,166	$	718,571
Estimated earnings	29,958		26,089
Billings	(869,000)		(765,970)
Net position	$	(18,876)	$	(21,310)
Construction contract costs and estimated earnings in excess of billings	$	542	$	104
Billings in excess of construction contract costs and estimated earnings	(19,418)		(21,414)
Net position	$	(18,876)	$	(21,310)

The above table reflects the net effect of projects closed as of June 30, 2024 and December 31, 2023, as applicable.

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Beginning backlog	$	343,406	$	651,840	$	472,169	$	665,564
New contracts/change orders	76,585		43,975		75,181		114,767
Work performed	(117,141)		(103,029)		(244,500)		(187,545)
Ending backlog	$	302,850	$	592,786	$	302,850	$	592,786

The Company expects to complete a majority of the uncompleted contracts in place as of June 30, 2024 during the next 12 to 24 months.

XML

Indebtedness

6 Months Ended

Jun. 30, 2024

Debt Disclosure [Abstract]

Indebtedness

Indebtedness

Credit Facility

On August 23, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into an amended and restated credit agreement (the "Credit Agreement"), which provides for a $550.0 million credit facility comprised of a $250.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $300.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks.

The credit facility includes an accordion feature that allows the total commitments to be increased to $1.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 22, 2027, with two six-month extension options, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 21, 2028.

On August 29, 2023, the Company increased the capacity of the revolving credit facility by $105.0 million by exercising the accordion feature in part, bringing the revolving credit facility capacity to $355.0 million and the total credit facility capacity to $655.0 million.

On June 14, 2024, the term loan facility commitment increased by $50 million to $350.0 million as a result of an existing lender increasing its outstanding commitment.

The revolving credit facility bears interest at the Secured Overnight Financing Rate ("SOFR") plus a margin ranging from 1.30% to 1.85% and a credit spread adjustment of 0.10%, and the term loan facility bears interest at SOFR plus a margin ranging from 1.25% to 1.80% and a credit spread adjustment of 0.10%, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of 15 or 25 basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investors Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

As of June 30, 2024 and December 31, 2023, the outstanding balance on the revolving credit facility was $187.0 million and $267.0 million, respectively. The outstanding balance on the term loan facility was $350.0 million as of June 30, 2024 and $300.0 million as of December 31, 2023. As of June 30, 2024, the effective interest rates on the revolving credit facility and the term loan facility, before giving effect to interest rate caps and swaps, were 6.94% and 6.89%, respectively. After giving effect to interest rate caps and swaps, the effective interest rates on the revolving credit facility and the term loan facility were 4.80% and 4.98%, respectively, as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty.

The Operating Partnership is the borrower, and its obligations under the credit facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The Credit Agreement includes customary events of default, in certain cases

subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.

M&T Term Loan Facility

On December 6, 2022, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "M&T term loan agreement") with Manufacturers and Traders Trust Company, as lender and administrative agent, which provides a $100.0 million senior unsecured term loan facility (the "M&T term loan facility"), with the option to increase the total capacity to $200.0 million, subject to the Company's satisfaction of certain conditions. The proceeds from the M&T term loan facility were used to repay the loans secured by the Wills Wharf, 249 Central Park Retail, Fountain Plaza Retail, and South Retail properties. The M&T term loan facility has a scheduled maturity date of March 8, 2027, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.075% extension fee.

The M&T term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the rate of interest in effect for such day as publicly announced from time to time by M&T Bank as its “prime rate” for such day, (b) the Federal Funds Rate for such day, plus 0.50%, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 21, 2024, the M&T term loan facility commitment increased by $35 million to $135.0 million as a result of adding a new lender to the facility.

As of June 30, 2024 and December 31, 2023, the outstanding balance on the M&T term loan facility was $135.0 million and $100.0 million, respectively. As of June 30, 2024, the effective interest rate on the M&T term loan facility, before giving effect to interest rate swaps, was 6.89%. After giving effect to interest rate swaps, the effective interest rate on the M&T term loan facility was 5.05% as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay the M&T term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the M&T term loan facility, and its obligations under the M&T term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The M&T term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the M&T term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the M&T term loan facility to be immediately due and payable.

TD Term Loan Facility

On May 19, 2023, the Company, as parent guarantor, and the Operating Partnership, as borrower, entered into a term loan agreement (the "TD term loan agreement") with Toronto Dominion (Texas) LLC, as administrative agent, and TD Bank, N.A. as lender, which provides a $75.0 million senior unsecured term loan facility (the "TD term loan facility"), with the option to increase the total capacity to $150.0 million, subject to the Company's satisfaction of certain conditions. The TD term loan facility has a scheduled maturity date of May 19, 2025, with a one-year extension option, subject to the Company's satisfaction of certain conditions, including payment of a 0.15% extension fee.

The TD term loan facility bears interest at a rate elected by the Operating Partnership based on term SOFR, Daily Simple SOFR, or the Base Rate (as defined below), and in each case plus a margin. A term SOFR or Daily Simple SOFR loan is also subject to a credit spread adjustment of 0.10%. The margin under each interest rate election depends on the Company's total leverage. The "Base Rate" is equal to the highest of: (a) the Federal Funds Rate for such day, plus 0.50% (b) the rate of interest in effect for such day as publicly announced from time to time by the administrative agent as its “prime rate” for such day, (c) one month term SOFR for such day plus 100 basis points and (d) 1.00%. The Operating Partnership has

elected for the loan to bear interest at term SOFR plus margin. If the Company or the Operating Partnership attains investment grade credit ratings from both S&P Global Ratings and Moody's Investor Service, Inc., the Operating Partnership may elect to have borrowings become subject to interest rates based on such credit ratings.

On June 29, 2023, the TD term loan facility commitment increased to $95.0 million as a result of the addition of a second lender to the facility.

As of each of June 30, 2024 and December 31, 2023, the outstanding balance on the TD term loan facility was $95.0 million. As of June 30, 2024, the effective interest rate on the TD term loan facility, before giving effect to interest rate swaps, was 6.99%. After giving effect to interest rate swaps, the effective interest rate on the TD term loan facility was 4.85% as of June 30, 2024. The Operating Partnership may, at any time, voluntarily prepay the TD term loan facility in whole or in part without premium or penalty, provided certain conditions are met.

The Operating Partnership is the borrower under the TD term loan facility, and its obligations under the TD term loan facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The TD term loan agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the TD term loan facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The TD term loan agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the TD term loan facility to be immediately due and payable.

The Company is currently in compliance with all covenants under the Credit Agreement, the M&T term loan agreement, and the TD term loan agreement, all of which are substantially similar.

Other 2024 Financing Activity

The Company exercised its option to extend the maturity date on the loan secured by Chronicle Mill by one year, which will now mature on May 5, 2025. The Company paid a nominal extension fee. The Company also holds an additional one-year extension option pursuant to which it may extend the maturity date to May 5, 2026, subject to the Company's satisfaction of certain conditions.

On June 10, 2024, the Company paid off the $1.76 million balance of the loan secured by the Red Mill Central shopping center and added the property to the unencumbered borrowing base.

During the six months ended June 30, 2024, the Company borrowed $23.0 million under its existing construction loans to fund ongoing development and construction.

XML

Derivative Financial Instruments

6 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Financial Instruments

Derivative Financial Instruments

The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of derivatives and other in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

As of June 30, 2024, the Company held one interest rate cap corridor. The Company purchased a SOFR interest rate cap at 1.00% and sold a SOFR interest rate cap at 3.00%, resulting in a SOFR interest rate cap corridor of 1.00% to 3.00%, effective on September 1, 2022. This corridor is designated as a cash flow hedge. The intended goal of this corridor is to provide a level of protection from the effect of rising interest rates and reduce the all-in-cost of the derivative instrument. The Company paid a premium of $1.4 million to purchase the corridor. As of June 30, 2024, the notional amount was $73.6 million, which is the maximum notional amount. The corridor is scheduled to mature on September 1, 2024.

As of June 30, 2024, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):

Related Debt	Notional Amount			Index	Swap Fixed Rate		Debt Effective Rate		Effective Date	Expiration Date
Market at Mill Creek loan	$	11,053	(a)	1-month SOFR	3.43	%	5.09	%	12/13/2022	8/1/2025
Harbor Point Parcel 3 senior construction loan	90,000		(b)	1-month SOFR	2.75	%	4.82	%	10/2/2023	10/1/2025
Floating rate pool of loans	330,000		(c)	1-month SOFR	2.75	%	4.38	%	10/1/2023	10/1/2025
Harbor Point Parcel 4 senior construction loan	100,000		(d)	1-month SOFR	2.75	%	5.12	%	11/1/2023	11/1/2025
Floating rate pool of loans	300,000		(e)	1-month SOFR	2.75	%	4.38	%	12/1/2023	12/1/2025
Revolving credit facility and TD unsecured term loan	100,000		(f)	Daily SOFR	3.20	%	4.84	%	5/19/2023	5/19/2026
Thames Street Wharf loan	67,178		(g)	Daily SOFR	0.93	%	2.33	%	9/30/2021	9/30/2026
M&T unsecured term loan	100,000		(g)	1-month SOFR	3.50	%	5.05	%	12/6/2022	12/6/2027
Liberty Retail & Apartments loan	21,000		(a)	1-month SOFR	3.43	%	4.93	%	12/13/2022	1/21/2028
Senior unsecured term loan	67,947		(a)	1-month SOFR	3.43	%	4.98	%	12/13/2022	1/21/2028
Total	$	1,187,178

________________________________________

(a) The Company novated an existing 3.43% fixed rate swap with a $100.0 million notional and assigned (A) $11.1 million notional to the loan secured by Market at Mill Creek, effective April 17, 2024 and (B) $21.0 million to the loan secured by Liberty Retail & Apartments, effective February 1, 2024. Once the novated swap related to the Market at Mill Creek loan expires, the $67.9 million swap on the senior unsecured loan will increase back to $79.0 million.

(b) This interest rate swap agreement reduces the Company's interest rate exposure on the $180.4 million senior construction loan secured by the Company's Harbor Point Parcel 3 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.6 million to reduce the swap fixed rate.

(c) The Company paid $13.3 million to reduce the swap fixed rate.

(d) This interest rate swap agreement reduces the Company's interest rate exposure on the $109.7 million senior construction loan secured by the Company's Harbor Point Parcel 4 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.9 million to reduce the swap fixed rate.

(e) The Company paid $10.5 million to reduce the swap fixed rate.

(f) Subject to cancellation by the counterparty beginning on May 1, 2025 and the first day of each month thereafter.

(g) Designated as a cash flow hedge.

For the interest rate swaps and caps designated as cash flow hedges, realized gains and losses are reclassified out of accumulated other comprehensive income to interest expense in the condensed consolidated statements of comprehensive income due to payments received from and paid to the counterparty. During the next 12 months, the Company anticipates recognizing approximately $4.0 million of net hedging gains as reductions to interest expense. These amounts will be reclassified from accumulated other comprehensive income into earnings to offset the variability of the hedged items during this period.

The Company’s derivatives were comprised of the following as of June 30, 2024 and December 31, 2023 (in thousands): 

	June 30, 2024						December 31, 2023
	Notional Amount		Fair Value				Notional Amount		Fair Value
			Asset		Liability				Asset		Liability
Derivatives not designated as accounting hedges
Interest rate swaps	$	1,020,000	$	25,321	$	—	$	1,020,000	$	20,761	$	—
Interest rate caps	—		—		—		—		—		—
Total derivatives not designated as accounting hedges	1,020,000		25,321		—		1,020,000		20,761		—
Derivatives designated as accounting hedges
Interest rate swaps	167,178		6,964		—		667,894		7,141		—
Interest rate caps	73,562		255		—		98,269		960		—
Total derivatives	$	1,260,740	$	32,540	$	—	$	1,786,163	$	28,862	$	—

The unrealized changes in the fair value of the Company’s derivatives during the three and six months ended June 30, 2024 and 2023 were comprised of the following (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Interest rate swaps	$	(975)	$	10,738	$	9,074	$	7,236
Interest rate caps	8		362		24		(366)
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870
Comprehensive income statement presentation:
Change in fair value of derivatives and other	$	(1,951)	$	4,294	$	4,560	$	490
Unrealized cash flow hedge gains	984		6,806		4,538		6,380
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870

XML

Equity

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Equity

Equity

Stockholders’ Equity

On March 10, 2020, the Company commenced an at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the six months ended June 30, 2024, the Company issued and sold 402,429 shares of common stock at a weighted average price of $10.97 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $4.3 million. During the six months ended June 30, 2024, the Company did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $196.0 million remained unsold under the ATM Program as of August 2, 2024.

On January 2, 2024, in connection with the tender by a holder of 9,286 units of limited partnership interest in the Operating Partnership ("Class A Units") for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of $0.1 million.

Noncontrolling Interests

As of each of June 30, 2024 and December 31, 2023, the Company held a 75.6% economic interest in the Operating Partnership. As of June 30, 2024, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of $171.1 million. The Company is the primary beneficiary of the Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb 75.6% of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of June 30, 2024, there were 21,543,776 Class A Units and 165,523 LTIP Units in the Operating Partnership ("LTIP Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.

Additionally, the Operating Partnership owns a majority interest in certain non-wholly owned operating and development properties. The noncontrolling interest for consolidated real estate entities was $9.5 million and $10.0 million as of June 30, 2024 and December 31, 2023, respectively, which represents the minority partners' interest in certain joint venture entities.

Share Repurchase Program

On June 15, 2023, the Company adopted a $50.0 million share repurchase program (the "Share Repurchase Program"). Under the Share Repurchase Program, the Company may repurchase shares of common stock and Series A Preferred Stock from time to time in the open market, in block purchases, through privately negotiated transactions, the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, or other means. The Share Repurchase Program does not obligate the Company to acquire any specific number of shares or acquire shares over any specific period of time. The Share Repurchase Program may be suspended or discontinued at any time by the Company and does not have an expiration date.

During the six months ended June 30, 2024, the Company did not repurchase any shares of common stock or Series A Preferred Stock. As of June 30, 2024, $37.4 million remained available for repurchases under the Share Repurchase Program.

Dividends and Distributions

During the six months ended June 30, 2024, the following dividends/distributions were declared or paid:

Equity type	Declaration Date	Record Date	Payment Date	Dividends per Share/Unit		Aggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A Units	12/14/2023	12/27/2023	01/04/2024	$	0.195	$	17,233
Common Stock/Class A Units	02/20/2024	03/27/2024	04/04/2024	0.205		18,183
Common Stock/Class A Units	06/13/2024	06/26/2024	07/05/2024	0.205		18,272
Series A Preferred Stock	12/14/2023	01/02/2024	01/12/2024	0.421875		2,887
Series A Preferred Stock	02/20/2024	04/01/2024	04/15/2024	0.421875		2,887
Series A Preferred Stock	06/13/2024	07/01/2024	07/15/2024	0.421875		2,887

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2024

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

Stock-Based Compensation

The Company’s Amended and Restated 2013 Equity Incentive Plan, as amended June 14, 2023 (the "Equity Plan"), permits the grant of restricted stock awards, stock options, stock appreciation rights, LTIP Units, performance units, and other equity-based awards up to an aggregate of 3,400,000 shares of common stock. As of June 30, 2024, there were 1,162,645 shares available for issuance under the Equity Plan.

During the six months ended June 30, 2024, the Company granted an aggregate of 278,465 shares of restricted stock, 125,829 LTIP Units, and 50,000 performance units to employees and non-employee directors with a weighted average grant date fair value of $10.70 per share of restricted stock, $9.64 per LTIP Unit, and $9.23 per performance unit, respectively. During the six months ended June 30, 2024, employees surrendered 91,623 shares of stock for income tax withholdings. During the six months ended June 30, 2024, 8,832 shares of restricted stock and 9,375 performance units were forfeited in accordance with service conditions of grants. Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Executive officers' restricted shares or LTIP Units generally vest over a period of three years: two-fifths immediately on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards or LTIP Units may vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Employee performance units generally vest over a period of six years: two-fifths on the last day of a three year performance period, and the remaining three-fifths in equal amounts on the first three anniversaries following the end of the three year performance period, subject to continued service to the Company and certain market conditions. Unvested restricted stock awards, LTIP Units, and performance units are entitled to receive distributions from their grant date.

During the three months ended June 30, 2024 and 2023, the Company recognized $0.8 million and $0.3 million, respectively, of stock-based compensation cost. During the six months ended June 30, 2024 and 2023, the Company recognized $3.2 million and $2.4 million, respectively, of stock-based compensation cost. As of June 30, 2024, there were 309,704 unvested shares of restricted stock, 75,498 unvested LTIP Units, and 151,250 unvested performance units outstanding; the total unrecognized compensation expense related to unvested shares of restricted stock, unvested LTIP Units, and unvested performance units was $3.8 million, which the Company expects to recognize over the next 66 months.

XML

Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows: 

Level 1 — quoted prices in active markets for identical assets or liabilities 

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities 

Level 3 — unobservable inputs 

Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.

In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The carrying amounts and fair values of the Company’s financial instruments as of June 30, 2024 and December 31, 2023 were as follows (in thousands): 

	June 30, 2024				December 31, 2023
	Carrying Value		Fair Value		Carrying Value		Fair Value
Indebtedness, net(a)	$	1,428,595	$	1,410,767	$	1,407,323	$	1,389,296
Notes receivable, net	124,178		124,178		94,172		94,172
Interest rate swap and cap assets	32,540		32,540		28,862		28,862

________________________________________

(a) Excludes $9.4 million and $10.4 million of deferred financing costs as of June 30, 2024 and December 31, 2023, respectively.

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2024

Related Party Transactions [Abstract]

Related Party Transactions

Related Party Transactions

The Company provides general contracting services to certain related party entities that are included in these condensed consolidated financial statements. Revenue and gross profit from construction contracts with these entities for the six months ended June 30, 2024 and 2023 were nominal. There were no outstanding construction receivables due from related parties as of June 30, 2024 and December 31, 2023.

The Company provides general contracting services to the Harbor Point Parcel 3 and Harbor Point Parcel 4 ventures. See Note 6 for more information. During the three and six months ended June 30, 2024, the Company recognized gross profit of $0.2 million and $0.3 million, respectively, relating to these construction contracts. During the three and six months ended June 30, 2023, the Company recognized gross profit of $0.4 million and $0.7 million, respectively, relating to these construction contracts.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Legal Proceedings

The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental, and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.

Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

Guarantees

In connection with certain of the Company's real estate financing activities and equity method investments, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects. As of June 30, 2024, the Company had an outstanding guarantee liability of $0.1 million related to the $32.9 million guarantee of the senior loan secured by Harbor Point Parcel 4.

Commitments

The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively totaled $8.3 million and $6.5 million as of June 30, 2024 and December 31, 2023, respectively.

Unfunded Loan Commitments

The Company has certain commitments related to its notes receivable investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of the Company's direct control. As of June 30, 2024, the Company had five notes receivable with a total of $23.9 million of unfunded commitments. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments. As of June 30, 2024, the Company has recorded a $0.4 million CECL allowance that relates to the unfunded commitments, which was recorded as a liability in other liabilities in the consolidated balance sheet. See Note 7 for more information.

XML

Subsequent Events

6 Months Ended

Jun. 30, 2024

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

The Company has evaluated subsequent events through the date on which this Quarterly Report on Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for disclosure.

Notes Receivable

On July 10, 2024, the Company entered into a $27.0 million preferred equity investment for the development of a multifamily property located in Huntersville, North Carolina ("Solis North Creek"). The preferred equity investment has economic terms consistent with a note receivable, including a mandatory redemption feature. The Company's investment bears interest at a rate of 12.0% for the first 24 months. Beginning on July 10, 2026, the investment will bear interest at a rate of 9.0% for 12 months. On July 10, 2027, the investment will again bear interest at 12.0% through maturity. The interest compounds annually. The Company also earns an unused commitment fee of 4.5% on the unfunded portion of the investment's maximum loan commitment, which also compounds annually. The preferred equity investment is subject to a minimum interest guarantee of $8.9 million over the life of the investment.

On July 1, 2024, the Company signed an amendment to the operating agreement for the entity in which the Company owns its real estate financing investment with respect to Solis Gainesville II to reduce the preference rate on the investment from 14.0% to 6.0% starting on January 1, 2025. The Company also received a call option to purchase a controlling interest in the entity that owns Gainesville II at fair market value during the period from January 1, 2025 to December 31, 2025, which option also gives the Company a right of first refusal to buy the property during the same period.

On July 10, 2024, the Company's preferred equity investment in Solis City Park II was redeemed in full for total consideration of $25.8 million, including $5.2 million of interest. Interest for the month of June 2024 was waived as part of the note redemption.

Indebtedness

In July 2024, the Company had net borrowings of $27.0 million on the revolving credit facility.

Equity

In July 2024, the Company issued and sold 413,250 shares of common stock at a weighted average price of $11.11 per share under the ATM program, receiving net proceeds, after offering costs and commissions, of $4.5 million.

On July 1, 2024, in connection with the tender by holders of Class A Units of 79,650 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests through the issuance of an equal number of shares of common stock.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss) Attributable to Parent	$ 3,172	$ 11,863	$ 17,245	$ 16,572

XML

Insider Trading Arrangements	3 Months Ended
	Jun. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2024

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

The condensed consolidated financial statements include the financial position and results of operations of the Company and its subsidiaries. The Company’s subsidiaries include the Operating Partnership and the subsidiaries that are wholly owned or in which the Company has a controlling interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity ("VIE") in accordance with the consolidation guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). All significant intercompany transactions and balances have been eliminated in consolidation.

In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Recently Issued Accounting Standards Not Yet Adopted:

Segment Reporting

In November 2023, the FASB issued ASU 2023-07 as an update to ASC Topic 280, which will be effective for fiscal years beginning after December 15, 2023 and interim periods beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 requires an entity to disclose significant segment expenses regularly provided to the chief operating decision maker, a description of "other segment items," and the title and position of the chief operating decision maker, and allows for more than one measure of a segment's profit or loss if used by the chief operating decision maker. The update also enhances interim disclosure requirements and requirements for entities with a single reportable segment. The Company is currently evaluating the impact of ASU 2023-07 on its consolidated financial statements.

Income Taxes

In December 2023, the FASB issued ASU 2023-09 as an update to ASC Topic 740, which will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-09 enhances the disclosures surrounding income taxes, specifically in relation to the rate reconciliation table and income taxes paid. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements.

Segments

Segments

The Company operates its business in five reportable segments: (i) retail real estate, (ii) office real estate, (iii) multifamily real estate, (iv) general contracting and real estate services, and (v) real estate financing. Refer to Note 1 for the composition of properties within each property segment.

Net operating income ("NOI") is the primary measure used by the Company’s chief operating decision-maker to assess segment performance. NOI is calculated as segment revenues less segment expenses. Segment revenues include rental revenues for the property segments, general contracting and real estate services revenues for the general contracting and real estate services segment, and interest income for the real estate financing segment. Segment expenses include rental expenses and real estate taxes for the property segments, general contracting and real estate services expenses for the general contracting and real estate services segment, and interest expense for the real estate financing segment. Segment NOI for the general contracting and real estate services and real estate financing segments is also referred to as segment gross profit as illustrated in the table below. NOI is not a measure of operating income or cash flows from operating

activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate, construction, and real estate financing businesses.

Allowance for Loan Losses

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its real estate financing investments. As of June 30, 2024, the Company had five real estate financing investments, which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s loan. Interest on these

loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on

the progress of development activities, including leasing activities, projected development costs, and current and projected

subordinated and senior loan balances. The Company estimates future losses on its notes receivable using risk

ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

•Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.

•Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.

•Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on non-accrual status if it does not believe that additional interest accruals will ultimately be collected.

Construction Contracts

Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of June 30, 2024 during the next 12 to 24 months.  

Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows: 

Level 1 — quoted prices in active markets for identical assets or liabilities 

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities 

Level 3 — unobservable inputs 

Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.

In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

Legal Proceedings

Legal Proceedings

The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental, and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.

Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

XML

Business and Organization (Tables)

6 Months Ended

Jun. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Operating Portfolio

As of June 30, 2024, the Company's stabilized operating portfolio consisted of the following properties:

Property	Location	Ownership Interest
Retail
Town Center of Virginia Beach
249 Central Park Retail*	Virginia Beach, Virginia	100	%
4525 Main Street Retail* (1)	Virginia Beach, Virginia	100	%
4621 Columbus Retail* (2)	Virginia Beach, Virginia	100	%
Columbus Village*	Virginia Beach, Virginia	100	%
Commerce Street Retail*	Virginia Beach, Virginia	100	%
Fountain Plaza Retail*	Virginia Beach, Virginia	100	%
Pembroke Square*	Virginia Beach, Virginia	100	%
Premier Retail*	Virginia Beach, Virginia	100	%
South Retail*	Virginia Beach, Virginia	100	%
Studio 56 Retail*	Virginia Beach, Virginia	100	%
The Cosmopolitan Retail* (3)	Virginia Beach, Virginia	100	%
Two Columbus Retail* (1)	Virginia Beach, Virginia	100	%
West Retail* (1)	Virginia Beach, Virginia	100	%
Grocery Anchored
Broad Creek Shopping Center	Norfolk, Virginia	100	%
Broadmoor Plaza	South Bend, Indiana	100	%
Brooks Crossing Retail*	Newport News, Virginia	65	%	(4)
Delray Beach Plaza*	Delray Beach, Florida	100	%
Greenbrier Square	Chesapeake, Virginia	100	%
Greentree Shopping Center	Chesapeake, Virginia	100	%
Hanbury Village	Chesapeake, Virginia	100	%
Lexington Square	Lexington, South Carolina	100	%
Market at Mill Creek	Mount Pleasant, South Carolina	100	%
North Pointe Center	Durham, North Carolina	100	%

Parkway Centre	Moultrie, Georgia	100	%
Parkway Marketplace	Virginia Beach, Virginia	100	%
Perry Hall Marketplace	Perry Hall, Maryland	100	%
Sandbridge Commons	Virginia Beach, Virginia	100	%
Tyre Neck Harris Teeter	Portsmouth, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Retail* (1)	Baltimore, Maryland	90	%
Point Street Retail* (3)	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Retail* (3)	Belmont, North Carolina	85	%	(4)
Nexton Square*	Summerville, South Carolina	100	%
North Hampton Market	Taylors, South Carolina	100	%
One City Center Retail* (1)	Durham, North Carolina	100	%
Overlook Village	Asheville, North Carolina	100	%
Patterson Place	Durham, North Carolina	100	%
Providence Plaza Retail*	Charlotte, North Carolina	100	%
South Square	Durham, North Carolina	100	%
The Interlock Retail*	Atlanta, Georgia	100	%
Wendover Village	Greensboro, North Carolina	100	%
Mid-Atlantic
Dimmock Square	Colonial Heights, Virginia	100	%
Harrisonburg Regal	Harrisonburg, Virginia	100	%
Liberty Retail* (3)	Newport News, Virginia	100	%
Marketplace at Hilltop	Virginia Beach, Virginia	100	%
Red Mill Commons	Virginia Beach, Virginia	100	%
Southgate Square	Colonial Heights, Virginia	100	%
Southshore Shops	Chesterfield, Virginia	100	%
The Edison Retail* (3)	Richmond, Virginia	100	%
Office
Town Center of Virginia Beach
249 Central Park Office* (5)	Virginia Beach, Virginia	100	%
4525 Main Street*	Virginia Beach, Virginia	100	%
4605 Columbus Office* (5)	Virginia Beach, Virginia	100	%
Armada Hoffler Tower*	Virginia Beach, Virginia	100	%
One Columbus*	Virginia Beach, Virginia	100	%
Two Columbus Office*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
Constellation Office*	Baltimore, Maryland	90	%
Thames Street Wharf*	Baltimore, Maryland	100	%
Wills Wharf*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill Office* (3)	Belmont, North Carolina	85	%	(4)
One City Center Office*	Durham, North Carolina	100	%
Providence Plaza Office* (5)	Charlotte, North Carolina	100	%
The Interlock Office*	Atlanta, Georgia	100	%
Mid-Atlantic

Brooks Crossing Office* (5)	Newport News, Virginia	100	%
Multifamily
Town Center of Virginia Beach
Encore Apartments*	Virginia Beach, Virginia	100	%
Premier Apartments*	Virginia Beach, Virginia	100	%
The Cosmopolitan*	Virginia Beach, Virginia	100	%
Harbor Point - Baltimore Waterfront
1305 Dock Street*	Baltimore, Maryland	90	%
1405 Point*	Baltimore, Maryland	100	%
Southeast Sunbelt
Chronicle Mill*	Belmont, North Carolina	85	%	(4)
Greenside Apartments	Charlotte, North Carolina	100	%
The Everly*	Gainesville, Georgia	100	%
Mid-Atlantic
The Edison*	Richmond, Virginia	100	%
Liberty Apartments*	Newport News, Virginia	100	%
Smith's Landing	Blacksburg, Virginia	100	%

________________________________________

*Mixed-use asset.

(1) Formerly reported in the office real estate segment. Refer to Note 3 for further information.

(2) Formerly known as Apex Entertainment.

(3) Formerly reported in the multifamily real estate segment. Refer to Note 3 for further information.

(4) We are entitled to a preferred return on our investment in this property.

(5) Formerly reported in the retail real estate segment. Refer to Note 3 for further information.

Schedule of Properties Under Development or Construction

As of June 30, 2024, the following properties were under development or redevelopment: 

Development, Not Stabilized	Segment	Location	AHH Ownership
Southern Post Retail*	Retail	Roswell, Georgia	100%
Southern Post Office*	Office	Roswell, Georgia	100%
Chandler Residences*	Multifamily	Roswell, Georgia	100%

Redevelopment	Segment	Location	AHH Ownership
Columbus Village II*	Retail	Virginia Beach, Virginia	100	%

________________________________________

*Mixed-use asset.

XML

Segments (Tables)

6 Months Ended

Jun. 30, 2024

Segment Reporting [Abstract]

Schedule of Net Operating Income of Reportable Segments

The following table presents NOI for the Company's five reportable segments for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Retail real estate
Rental revenues	$	26,094	$	25,288	$	51,745	$	48,247
Rental expenses	4,394		4,073		8,605		7,717
Real estate taxes	2,420		2,340		4,835		4,608
Segment net operating income	19,280		18,875		38,305		35,922
Office real estate
Rental revenues	22,870		20,629		44,748		40,286
Rental expenses	5,956		5,332		12,079		10,491
Real estate taxes	2,135		2,157		4,350		4,242
Segment net operating income	14,779		13,140		28,319		25,553
Multifamily real estate
Rental revenues	14,301		14,034		28,653		27,636
Rental expenses	4,737		4,271		9,008		8,428
Real estate taxes	1,331		1,134		2,626		2,193
Segment net operating income	8,233		8,629		17,019		17,015
General contracting and real estate services
General contracting and real estate services revenues	116,839		102,574		243,814		186,812
General contracting and real estate services expenses	112,500		99,071		235,398		180,241
Segment gross profit	4,339		3,503		8,416		6,571
Real estate financing
Interest income	3,966		3,225		7,966		6,761
Interest expense(a)	1,767		809		3,099		1,906
Segment gross profit	2,199		2,416		4,867		4,855
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916

________________________________________

(a) Interest expense within the real estate financing segment is allocated based on the average outstanding principal of notes receivable in the real estate financing portfolio and the effective interest rates on the credit facility, the M&T term loan facility, and the TD term loan facility, each as defined in Note 9.

Schedule of Reconciliation of Net Income

The following table reconciles NOI to net income, the most directly comparable GAAP measure, for the three and six months ended June 30, 2024 and 2023 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Net operating income	$	48,830	$	46,563	$	96,926	$	89,916
Interest income(a)	666		189		1,292		372
Depreciation and amortization	(20,789)		(19,878)		(41,224)		(38,346)
Amortization of right-of-use assets - finance leases	(394)		(347)		(789)		(624)
General and administrative expenses	(4,503)		(4,052)		(10,377)		(9,500)
Acquisition, development, and other pursuit costs	(5,528)		(18)		(5,528)		(18)
Impairment charges	(1,494)		—		(1,494)		(102)
Gain on real estate dispositions, net	—		511		—		511
Interest expense(b)	(19,460)		(12,820)		(36,103)		(24,025)
Change in fair value of derivatives and other	4,398		5,005		17,286		2,558
Unrealized credit loss release (provision)	228		(100)		145		(177)
Other income, net	79		168		158		261
Income tax benefit (provision)	1,246		(336)		712		(524)
Net income	$	3,279	$	14,885	$	21,004	$	20,302

________________________________________

(a) Excludes real estate financing segment interest income of $4.0 million and $3.2 million for the three months ended June 30, 2024 and 2023, respectively, and $8.0 million and $6.8 million for the six months ended June 30, 2024 and 2023, respectively.

(b) Excludes real estate financing segment interest expense of $1.8 million and $0.8 million for the three months ended June 30, 2024 and 2023, respectively, and $3.1 million and $1.9 million for the six months ended June 30, 2024 and 2023, respectively.

XML

Leases (Tables)

6 Months Ended

Jun. 30, 2024

Leases [Abstract]

Schedule of Rental Revenue

Rental revenue for the three and six months ended June 30, 2024 and 2023 comprised the following (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Base rent and tenant charges	$	60,995	$	57,093	$	121,178	$	111,564
Accrued straight-line rental adjustment	1,866		1,788		3,166		3,243
Lease incentive amortization	(119)		(150)		(238)		(315)
(Above) below market lease amortization, net	523		1,220		1,040		1,677
Total rental revenue	$	63,265	$	59,951	$	125,146	$	116,169

XML

Notes Receivable and Current Expected Credit Losses (Tables)

6 Months Ended

Jun. 30, 2024

Receivables [Abstract]

Schedule of Notes Receivable Outstanding

The Company had the following notes receivable outstanding as of June 30, 2024 and December 31, 2023 ($ in thousands):

	Outstanding loan amount													Interest compounding
	June 30, 2024						December 31, 2023
Real Estate Financing Project	Principal		Accrued interest and fees		Total loan amount(a)		Total loan amount(a)		Maximum principal commitment		Interest rate
Solis City Park II	$	20,594	$	5,075	$	25,669	$	24,313	$	20,594	13.0	%		Annually
Solis Gainesville II	19,595		4,247		23,842		22,268		19,595		14.0	%	(b)	Annually
Solis Kennesaw	30,050		4,793		34,843		15,922		37,870		14.0	%	(b)	Annually
Solis Peachtree Corners	15,546		2,849		18,395		11,092		28,440		15.0	%	(b)	Annually
The Allure at Edinburgh	9,228		1,291		10,519		9,830		9,228		15.0	%	(c)	None
Total mezzanine & preferred equity	$	95,013	$	18,255	113,268		83,425		$	115,727
Other notes receivable					12,592		12,219
Allowance for credit losses(d)					(1,682)		(1,472)
Total notes receivable					$	124,178	$	94,172

________________________________________

(a) Outstanding loan amounts include any accrued and unpaid interest, and accrued fees, as applicable.

(b) The interest rate varies over the life of the loans and the Company also earns an unused commitment fee on amounts not drawn on the loans.

(c) The interest rate varies over the life of the loan.

(d) The amounts as of June 30, 2024 and December 31, 2023 exclude $0.4 million and $0.7 million, respectively, of Current Expected Credit Losses (“CECL”) allowance that relates to the unfunded commitments, which were recorded as a liability under other liabilities in the consolidated balance sheets.

Schedule of Interest Income

The Company recognized interest income for the three and six months ended June 30, 2024 and 2023 as follows (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
Real Estate Financing Project	2024			2023			2024			2023
Solis City Park II	$	608	(a)	$	732	(a)	$	1,355	(a)	$	1,402	(a)
Solis Gainesville II	786		(a)(b)	654		(a)(b)	1,572		(a)(b)	1,247		(a)(b)
Solis Kennesaw	1,315		(a)(b)	465		(a)	2,551		(a)(b)	465		(a)
Solis Peachtree Corners	913		(a)(b)	—			1,800		(a)(b)	—
The Allure at Edinburgh	344			—			688			—
The Interlock(c)	—		(a)	1,374		(a)	—		(a)	3,647		(a)
Total mezzanine & preferred equity	3,966			3,225			7,966			6,761
Other interest income	666			189			1,292			372
Total interest income	$	4,632		$	3,414		$	9,258		$	7,133

________________________________________

(a) Includes recognition of interest income related to fee amortization.

(b) Includes recognition of unused commitment fees.

(c) This note receivable was redeemed on May 19, 2023 in connection with the Company’s acquisition of The Interlock.

Schedule Allowance for Credit Losses on Financing Receivables

Changes in the allowance for the six months ended June 30, 2024 and 2023 were as follows (in thousands):

	Six Months Ended June 30, 2024						Six Months Ended June 30, 2023
	Funded		Unfunded		Total		Funded		Unfunded		Total
Beginning balance	$	1,472	$	732	$	2,204	$	1,292	$	338	$	1,630
Unrealized credit loss provision (release)	210		(355)		(145)		412		231		643
Release due to redemption	—		—		—		(465)		—		(465)
Ending balance	$	1,682	$	377	$	2,059	$	1,239	$	569	$	1,808

XML

Construction Contracts (Tables)

6 Months Ended

Jun. 30, 2024

Contractors [Abstract]

Schedule of Balances and Changes of Construction Contracts

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the six months ended June 30, 2024 and 2023 (in thousands):

	Six Months Ended  June 30, 2024				Six Months Ended  June 30, 2023
	Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings		Construction contract costs and estimated earnings in excess of billings		Billings in excess of construction contract costs and estimated earnings
Beginning balance	$	104	$	21,414	$	342	$	17,515
Revenue recognized that was included in the balance at the beginning of the period	—		(21,414)		—		(17,515)
Increases due to new billings, excluding amounts recognized as revenue during the period	—		21,454		—		19,282
Transferred to receivables	(106)		—		(343)		—
Construction contract costs and estimated earnings not billed during the period	542		—		406		—
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	2		(2,036)		1		(971)
Ending balance	$	542	$	19,418	$	406	$	18,311

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of June 30, 2024 and 2023 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Beginning backlog	$	343,406	$	651,840	$	472,169	$	665,564
New contracts/change orders	76,585		43,975		75,181		114,767
Work performed	(117,141)		(103,029)		(244,500)		(187,545)
Ending backlog	$	302,850	$	592,786	$	302,850	$	592,786

Schedule of Net Position of Uncompleted Construction Contracts

The Company’s net position on uncompleted construction contracts comprised the following as of June 30, 2024 and December 31, 2023 (in thousands):

	June 30, 2024		December 31, 2023
Costs incurred on uncompleted construction contracts	$	820,166	$	718,571
Estimated earnings	29,958		26,089
Billings	(869,000)		(765,970)
Net position	$	(18,876)	$	(21,310)
Construction contract costs and estimated earnings in excess of billings	$	542	$	104
Billings in excess of construction contract costs and estimated earnings	(19,418)		(21,414)
Net position	$	(18,876)	$	(21,310)

The above table reflects the net effect of projects closed as of June 30, 2024 and December 31, 2023, as applicable.

XML

Derivative Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2024

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Floating to Fixed Interest Rate Swaps

As of June 30, 2024, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):

Related Debt	Notional Amount			Index	Swap Fixed Rate		Debt Effective Rate		Effective Date	Expiration Date
Market at Mill Creek loan	$	11,053	(a)	1-month SOFR	3.43	%	5.09	%	12/13/2022	8/1/2025
Harbor Point Parcel 3 senior construction loan	90,000		(b)	1-month SOFR	2.75	%	4.82	%	10/2/2023	10/1/2025
Floating rate pool of loans	330,000		(c)	1-month SOFR	2.75	%	4.38	%	10/1/2023	10/1/2025
Harbor Point Parcel 4 senior construction loan	100,000		(d)	1-month SOFR	2.75	%	5.12	%	11/1/2023	11/1/2025
Floating rate pool of loans	300,000		(e)	1-month SOFR	2.75	%	4.38	%	12/1/2023	12/1/2025
Revolving credit facility and TD unsecured term loan	100,000		(f)	Daily SOFR	3.20	%	4.84	%	5/19/2023	5/19/2026
Thames Street Wharf loan	67,178		(g)	Daily SOFR	0.93	%	2.33	%	9/30/2021	9/30/2026
M&T unsecured term loan	100,000		(g)	1-month SOFR	3.50	%	5.05	%	12/6/2022	12/6/2027
Liberty Retail & Apartments loan	21,000		(a)	1-month SOFR	3.43	%	4.93	%	12/13/2022	1/21/2028
Senior unsecured term loan	67,947		(a)	1-month SOFR	3.43	%	4.98	%	12/13/2022	1/21/2028
Total	$	1,187,178

________________________________________

(a) The Company novated an existing 3.43% fixed rate swap with a $100.0 million notional and assigned (A) $11.1 million notional to the loan secured by Market at Mill Creek, effective April 17, 2024 and (B) $21.0 million to the loan secured by Liberty Retail & Apartments, effective February 1, 2024. Once the novated swap related to the Market at Mill Creek loan expires, the $67.9 million swap on the senior unsecured loan will increase back to $79.0 million.

(b) This interest rate swap agreement reduces the Company's interest rate exposure on the $180.4 million senior construction loan secured by the Company's Harbor Point Parcel 3 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.6 million to reduce the swap fixed rate.

(c) The Company paid $13.3 million to reduce the swap fixed rate.

(d) This interest rate swap agreement reduces the Company's interest rate exposure on the $109.7 million senior construction loan secured by the Company's Harbor Point Parcel 4 equity method investment as described in Note 6. As such, the loan is not reflected on the Company's consolidated balance sheets. The Company also paid $3.9 million to reduce the swap fixed rate.

(e) The Company paid $10.5 million to reduce the swap fixed rate.

(f) Subject to cancellation by the counterparty beginning on May 1, 2025 and the first day of each month thereafter.

(g) Designated as a cash flow hedge.

Schedule of Derivatives

The Company’s derivatives were comprised of the following as of June 30, 2024 and December 31, 2023 (in thousands): 

	June 30, 2024						December 31, 2023
	Notional Amount		Fair Value				Notional Amount		Fair Value
			Asset		Liability				Asset		Liability
Derivatives not designated as accounting hedges
Interest rate swaps	$	1,020,000	$	25,321	$	—	$	1,020,000	$	20,761	$	—
Interest rate caps	—		—		—		—		—		—
Total derivatives not designated as accounting hedges	1,020,000		25,321		—		1,020,000		20,761		—
Derivatives designated as accounting hedges
Interest rate swaps	167,178		6,964		—		667,894		7,141		—
Interest rate caps	73,562		255		—		98,269		960		—
Total derivatives	$	1,260,740	$	32,540	$	—	$	1,786,163	$	28,862	$	—

Schedule of Changes in Fair Value of Derivatives

The unrealized changes in the fair value of the Company’s derivatives during the three and six months ended June 30, 2024 and 2023 were comprised of the following (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2024		2023		2024		2023
Interest rate swaps	$	(975)	$	10,738	$	9,074	$	7,236
Interest rate caps	8		362		24		(366)
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870
Comprehensive income statement presentation:
Change in fair value of derivatives and other	$	(1,951)	$	4,294	$	4,560	$	490
Unrealized cash flow hedge gains	984		6,806		4,538		6,380
Total unrealized change in fair value of interest rate derivatives	$	(967)	$	11,100	$	9,098	$	6,870

XML

Equity (Tables)

6 Months Ended

Jun. 30, 2024

Equity [Abstract]

Schedule of Dividends and Distributions

During the six months ended June 30, 2024, the following dividends/distributions were declared or paid:

Equity type	Declaration Date	Record Date	Payment Date	Dividends per Share/Unit		Aggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A Units	12/14/2023	12/27/2023	01/04/2024	$	0.195	$	17,233
Common Stock/Class A Units	02/20/2024	03/27/2024	04/04/2024	0.205		18,183
Common Stock/Class A Units	06/13/2024	06/26/2024	07/05/2024	0.205		18,272
Series A Preferred Stock	12/14/2023	01/02/2024	01/12/2024	0.421875		2,887
Series A Preferred Stock	02/20/2024	04/01/2024	04/15/2024	0.421875		2,887
Series A Preferred Stock	06/13/2024	07/01/2024	07/15/2024	0.421875		2,887

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Schedule of Carrying Amounts and Fair Values of Financial Instruments Measured

The carrying amounts and fair values of the Company’s financial instruments as of June 30, 2024 and December 31, 2023 were as follows (in thousands): 

	June 30, 2024				December 31, 2023
	Carrying Value		Fair Value		Carrying Value		Fair Value
Indebtedness, net(a)	$	1,428,595	$	1,410,767	$	1,407,323	$	1,389,296
Notes receivable, net	124,178		124,178		94,172		94,172
Interest rate swap and cap assets	32,540		32,540		28,862		28,862

________________________________________

(a) Excludes $9.4 million and $10.4 million of deferred financing costs as of June 30, 2024 and December 31, 2023, respectively.

XML

Business of Organization - Additional Information (Details)	Jun. 30, 2024	Dec. 31, 2023
Business And Organization [Line Items]
Percentage of operating partnership held	75.60%	75.60%
General Partner
Business And Organization [Line Items]
Percentage of operating partnership held	0.10%

XML

Business and Organization - Schedule of Operating Portfolio (Details)	Jun. 30, 2024
249 Central Park Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
4525 Main Street Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
4621 Columbus Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Columbus Village | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Commerce Street Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Fountain Plaza Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Pembroke Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Premier Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
South Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Studio 56 Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Cosmopolitan Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Two Columbus Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
West Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Broad Creek Shopping Center | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Broadmoor Plaza | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Brooks Crossing Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	65.00%
Delray Beach Plaza | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Greenbrier Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Greentree Shopping Center | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Hanbury Village | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Lexington Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Market at Mill Creek | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
North Pointe Center | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Parkway Centre | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Parkway Marketplace | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Perry Hall Marketplace | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Sandbridge Commons | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Tyre Neck Harris Teeter | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Constellation Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	90.00%
Point Street Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Chronicle Mill Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	85.00%
Nexton Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
North Hampton Market | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
One City Center Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Overlook Village | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Patterson Place | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Providence Plaza Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
South Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Interlock Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Wendover Village | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Dimmock Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Harrisonburg Regal | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Liberty Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Marketplace at Hilltop | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Red Mill Commons | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Southgate Square | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Southshore Shops | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Edison Retail | Retail
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
249 Central Park Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
4525 Main Street | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
4605 Columbus Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Armada Hoffler Tower | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
One Columbus | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Two Columbus Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Constellation Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	90.00%
Thames Street Wharf loan | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Wills Wharf | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Chronicle Mill Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	85.00%
One City Center Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Providence Plaza Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Interlock Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Brooks Crossing Office | Office
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Encore Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Premier Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Cosmopolitan Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
1305 Dock Street | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	90.00%
1405 Point | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Chronicle Mill Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	85.00%
Greenside Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Everly | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
The Edison Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Liberty Apartments | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%
Smith's Landing | Multifamily
Business And Organization [Line Items]
Subsidiary, Ownership Percentage, Parent	100.00%

XML

Business and Organization - Schedule of Properties Under Development or Construction (Details)	Jun. 30, 2024
Retail | Southern Post Retail
Business And Organization [Line Items]
Ownership interest percentage in property	100.00%
Retail | Columbus Village II
Business And Organization [Line Items]
Ownership interest percentage in property	100.00%
Office | Southern Post Office
Business And Organization [Line Items]
Ownership interest percentage in property	100.00%
Multifamily | Chandler Residences
Business And Organization [Line Items]
Ownership interest percentage in property	100.00%

XML

Segments - Additional Information (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024 USD ($)	Jun. 30, 2023 USD ($)	Jun. 30, 2024 USD ($) segment	Jun. 30, 2023 USD ($)
Segment Reporting Information
Number of reportable segments | segment			5
Segment gross profit	$ 48,830	$ 46,563	$ 96,926	$ 89,916
General contracting and real estate services revenues	116,839	102,574	243,814	186,812
Depreciation and amortization	20,789	19,878	41,224	38,346
Retail real estate
Segment Reporting Information
Segment gross profit	19,280	18,875	38,305	35,922
Depreciation and amortization	3,600	4,300	7,300	8,500
Interest expense	3,800	2,600	7,400	5,200
Net carrying amount	693,000		693,000
Retail real estate | Revision of Prior Period, Reclassification, Adjustment
Segment Reporting Information
Segment gross profit		500		800
Office real estate
Segment Reporting Information
Segment gross profit	14,779	13,140	28,319	25,553
Depreciation and amortization	8,300	7,800	16,300	15,100
Interest expense	3,600	2,200	6,800	4,400
Net carrying amount	638,900		638,900
Office real estate | Revision of Prior Period, Reclassification, Adjustment
Segment Reporting Information
Segment gross profit		100		100
Multifamily real estate
Segment Reporting Information
Segment gross profit	8,233	8,629	17,019	17,015
Depreciation and amortization	8,800	7,600	17,300	14,500
Interest expense	2,900	2,300	5,700	4,600
Net carrying amount	445,600		445,600
Multifamily real estate | Revision of Prior Period, Reclassification, Adjustment
Segment Reporting Information
Segment gross profit		(500)		900
General contracting and real estate services
Segment Reporting Information
Segment gross profit	4,339	3,503	8,416	6,571
General contracting and real estate services revenues	116,839	102,574	243,814	186,812
General contracting and real estate services expenses	112,500	99,071	235,398	180,241
General contracting and real estate services | Intercompany Eliminations
Segment Reporting Information
General contracting and real estate services revenues	4,300	12,900	12,700	26,600
General contracting and real estate services expenses	4,200	$ 12,800	12,500	$ 26,300
Mixed-Use Development
Segment Reporting Information
Net carrying amount	$ 41,400		$ 41,400

XML

Segments - Schedule of Net Operating Income of Reportable Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Segment Reporting Information
Rental revenues	$ 63,265	$ 59,951	$ 125,146	$ 116,169
Rental expenses	15,087	13,676	29,692	26,636
Real estate taxes	5,886	5,631	11,811	11,043
General contracting and real estate services revenues	116,839	102,574	243,814	186,812
Segment gross profit	48,830	46,563	96,926	89,916
Retail real estate
Segment Reporting Information
Rental revenues	26,094	25,288	51,745	48,247
Rental expenses	4,394	4,073	8,605	7,717
Real estate taxes	2,420	2,340	4,835	4,608
Interest expense	3,800	2,600	7,400	5,200
Segment gross profit	19,280	18,875	38,305	35,922
Office real estate
Segment Reporting Information
Rental revenues	22,870	20,629	44,748	40,286
Rental expenses	5,956	5,332	12,079	10,491
Real estate taxes	2,135	2,157	4,350	4,242
Interest expense	3,600	2,200	6,800	4,400
Segment gross profit	14,779	13,140	28,319	25,553
Multifamily real estate
Segment Reporting Information
Rental revenues	14,301	14,034	28,653	27,636
Rental expenses	4,737	4,271	9,008	8,428
Real estate taxes	1,331	1,134	2,626	2,193
Interest expense	2,900	2,300	5,700	4,600
Segment gross profit	8,233	8,629	17,019	17,015
General contracting and real estate services
Segment Reporting Information
General contracting and real estate services revenues	116,839	102,574	243,814	186,812
General contracting and real estate services expenses	112,500	99,071	235,398	180,241
Segment gross profit	4,339	3,503	8,416	6,571
Real estate financing
Segment Reporting Information
Interest income	3,966	3,225	7,966	6,761
Interest expense	1,767	809	3,099	1,906
Segment gross profit	$ 2,199	$ 2,416	$ 4,867	$ 4,855

XML

Segments - Schedule of Reconciliation of Net Income (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2024	Jun. 30, 2023
Segment Reporting Information
Net operating income	$ 48,830		$ 46,563		$ 96,926	$ 89,916
Depreciation and amortization	(20,789)		(19,878)		(41,224)	(38,346)
Amortization of right-of-use assets - finance leases	(394)		(347)		(789)	(624)
General and administrative expenses	(4,503)		(4,052)		(10,377)	(9,500)
Acquisition, development, and other pursuit costs	(5,528)		(18)		(5,528)	(18)
Impairment charges	(1,494)		0		(1,494)	(102)
Gain on real estate dispositions, net	0		511		0	511
Interest expense	(21,227)		(13,629)		(39,202)	(25,931)
Change in fair value of derivatives and other	4,398		5,005		17,286	2,558
Unrealized credit loss release (provision)	228		(100)		145	(177)
Other income, net	79		168		158	261
Income tax benefit (provision)	1,246		(336)		712	(524)
Net income	3,279	$ 17,725	14,885	$ 5,417	21,004	20,302
Corporate And Reconciling Items
Segment Reporting Information
Interest income	666		189		1,292	372
Gain on real estate dispositions, net	0		511		0	511
Interest expense	(19,460)		(12,820)		(36,103)	(24,025)
Real estate financing
Segment Reporting Information
Net operating income	2,199		2,416		4,867	4,855
Interest income	3,966		3,225		7,966	6,761
Real estate financing | Operating Segments
Segment Reporting Information
Interest income	4,000		3,200		8,000	6,800
Interest expense	$ (1,800)		$ (800)		$ (3,100)	$ (1,900)

XML

Leases - Additional Information (Details)	6 Months Ended
	Jun. 30, 2024 lease property renewal_option
Lessee, Lease, Description [Line Items]
Number of ground leases	9
Number of properties subject to ground leases | property	9
Number of operating leases	5
Number of finance leases	4
Number of options to extend, more than | renewal_option	1
Minimum
Lessee, Lease, Description [Line Items]
Renewal term	1 year
Maximum
Lessee, Lease, Description [Line Items]
Renewal term	25 years

XML

Leases - Schedule of Rental Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Leases [Abstract]
Base rent and tenant charges	$ 60,995	$ 57,093	$ 121,178	$ 111,564
Accrued straight-line rental adjustment	1,866	1,788	3,166	3,243
Lease incentive amortization	(119)	(150)	(238)	(315)
(Above) below market lease amortization, net	523	1,220	1,040	1,677
Total rental revenue	$ 63,265	$ 59,951	$ 125,146	$ 116,169

XML

Real Estate Investments - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2025
Real Estate Properties [Line Items]
Impairment charges	$ 1,494	$ 0	$ 1,494	$ 102
Development costs wrote off			5,500
Income tax benefit			$ 1,600
Forecast
Real Estate Properties [Line Items]
Gain (loss) on sales of investment real estate					$ 4,800

XML

Equity Method Investment (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023	Apr. 01, 2022
Schedule of Equity Method Investments [Line Items]
Investment in equity method investment during period	$ 10,584	$ 30,388
Equity method investments	152,615		$ 142,031
Harbor Point Parcel 3
Schedule of Equity Method Investments [Line Items]
Equity method investments	$ 2,500		2,200
Harbor Point Parcel 3 | Beatty Development Group
Schedule of Equity Method Investments [Line Items]
Interests in equity method investments	50.00%
Investment in equity method investment during period	$ 1,400
Maximum commitment	47,000
Equity method investments	42,200		40,700
Harbor Point Parcel 4
Schedule of Equity Method Investments [Line Items]
Equity method investments	$ 1,200		800
Harbor Point Parcel 4 | Beatty Development Group
Schedule of Equity Method Investments [Line Items]
Interests in equity method investments	78.00%			78.00%
Investment in equity method investment during period	$ 9,100
Maximum commitment	113,300
Equity method investments	$ 110,400		$ 101,300
Potential increase in ownership percentage	90.00%

XML

Notes Receivable and Current Expected Credit Losses - Schedule of Notes Receivable Outstanding (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for credit losses	$ (1,682)	$ (1,472)	$ (1,239)	$ (1,292)
Total notes receivable	124,178	94,172
Allowance related to unfunded commitments	377	732	$ 569	$ 338
Other liabilities
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance related to unfunded commitments	400	700
Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	95,013
Accrued interest and fees	18,255
Notes receivable	113,268	83,425
Maximum principal commitment	115,727
Mezzanine loan | Solis City Park II
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	20,594
Accrued interest and fees	5,075
Notes receivable	25,669	24,313
Maximum principal commitment	$ 20,594
Interest rate	13.00%
Mezzanine loan | Solis Gainesville II
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	$ 19,595
Accrued interest and fees	4,247
Notes receivable	23,842	22,268
Maximum principal commitment	$ 19,595
Interest rate	14.00%
Mezzanine loan | Solis Kennesaw
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	$ 30,050
Accrued interest and fees	4,793
Notes receivable	34,843	15,922
Maximum principal commitment	$ 37,870
Interest rate	14.00%
Mezzanine loan | Solis Peachtree Corners
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	$ 15,546
Accrued interest and fees	2,849
Notes receivable	18,395	11,092
Maximum principal commitment	$ 28,440
Interest rate	15.00%
Mezzanine loan | The Allure at Edinburgh
Accounts, Notes, Loans and Financing Receivable [Line Items]
Principal	$ 9,228
Accrued interest and fees	1,291
Notes receivable	10,519	9,830
Maximum principal commitment	$ 9,228
Interest rate	15.00%
Other notes receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Notes receivable	$ 12,592	$ 12,219

XML

Notes Receivable and Current Expected Credit Losses - Schedule of Interest Income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	$ 4,632	$ 3,414	$ 9,258	$ 7,133
Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	3,966	3,225	7,966	6,761
Other interest income
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	666	189	1,292	372
Solis City Park II | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	608	732	1,355	1,402
Solis Gainesville II | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	786	654	1,572	1,247
Solis Kennesaw | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	1,315	465	2,551	465
Solis Peachtree Corners | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	913	0	1,800	0
The Allure at Edinburgh | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	344	0	688	0
The Interlock | Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Interest income	$ 0	$ 1,374	$ 0	$ 3,647

XML

Notes Receivable and Current Expected Credit Losses - Additional Information (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($) investment	Dec. 31, 2023 USD ($)	Jun. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for loan losses	$ 2,059	$ 2,204	$ 1,808	$ 1,630
Allowance related to unfunded commitments	377	732	569	338
Notes receivable, net	124,178	94,172
Allowance for credit losses	$ 1,682	$ 1,472	$ 1,239	$ 1,292
Mezzanine loan
Accounts, Notes, Loans and Financing Receivable [Line Items]
Number of financial instruments | investment	5

XML

Notes Receivable and Current Expected Credit Losses - Schedule Allowance for Credit Losses on Financing Receivables (Details) - USD ($)	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Funded
Beginning balance	$ 1,472,000	$ 1,292,000
Unrealized credit loss provision (release)	210,000	412,000
Release due to redemption	0	(465,000)
Ending balance	1,682,000	1,239,000
Unfunded
Beginning balance	732,000	338,000
Unrealized credit loss provision (release)	(355,000)	231,000
Release due to redemption	0	0
Ending balance	377,000	569,000
Total
Beginning balance	2,204,000	1,630,000
Unrealized credit loss provision (release)	(145,000)	643,000
Release due to redemption	0	465,000
Ending balance	$ 2,059,000	$ 1,808,000

XML

Construction Contracts - Additional Information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Construction receivables retentions	$ 32,700		$ 28,700
Retentions	19,418	$ 18,311	21,414	$ 17,515
Construction
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Retentions	42,500		38,200
Portion Attributable To Pending Contracts
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Pre-contract costs	1,500		$ 1,900
Amortization of pre-contract costs	$ 200	$ 300
Minimum | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Expected completion of contracts	12 months
Minimum | Construction | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Expected completion of contracts	12 months
Maximum | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Expected completion of contracts	24 months
Maximum | Construction | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Expected completion of contracts	24 months

XML

Construction Contracts - Schedule of Balances and Changes of Construction Contracts (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023
Construction contract costs and estimated earnings in excess of billings
Beginning balance	$ 104	$ 342
Transferred to receivables	(106)	(343)
Construction contract costs and estimated earnings not billed during the period	542	406
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	2	1
Ending balance	542	406
Billings in excess of construction contract costs and estimated earnings
Beginning balance	21,414	17,515
Revenue recognized that was included in the balance at the beginning of the period	(21,414)	(17,515)
Increases due to new billings, excluding amounts recognized as revenue during the period	21,454	19,282
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion	(2,036)	(971)
Ending balance	$ 19,418	$ 18,311

XML

Construction Contracts - Schedule of Net Position of Uncompleted Construction Contracts (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Dec. 31, 2022
Contractors [Abstract]
Costs incurred on uncompleted construction contracts	$ 820,166	$ 718,571
Estimated earnings	29,958	26,089
Billings	(869,000)	(765,970)
Net position	(18,876)	(21,310)
Construction contract costs and estimated earnings in excess of billings	542	104	$ 406	$ 342
Billings in excess of construction contract costs and estimated earnings	$ (19,418)	$ (21,414)	$ (18,311)	$ (17,515)

XML

Construction Contracts - Schedule of Changes of Construction Contracts (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Revenue, Remaining Performance Obligation [Roll Forward]
Beginning backlog	$ 343,406	$ 651,840	$ 472,169	$ 665,564
New contracts/change orders	76,585	43,975	75,181	114,767
Work performed	(117,141)	(103,029)	(244,500)	(187,545)
Ending backlog	$ 302,850	$ 592,786	$ 302,850	$ 592,786

XML

Indebtedness (Details)					6 Months Ended
	Jun. 10, 2024 USD ($)	May 19, 2023 USD ($)	Dec. 06, 2022 USD ($)	Aug. 23, 2022 USD ($) extension_option	Jun. 30, 2024 USD ($)	Jun. 21, 2024 USD ($)	Jun. 14, 2024 USD ($)	Dec. 31, 2023 USD ($)	Aug. 29, 2023 USD ($)	Jun. 29, 2023 USD ($)
Line of Credit | Amended And Restated Credit Agreement
Indebtedness
Aggregate capacity under the credit facility				$ 550,000,000.0
Accordion feature maximum borrowing capacity				1,000,000,000.0
Line of Credit | M&T Term Loan Agreement
Indebtedness
Aggregate capacity under the credit facility			$ 100,000,000
Accordion feature maximum borrowing capacity			$ 200,000,000
Line of Credit | TD Term Loan Facility
Indebtedness
Aggregate capacity under the credit facility		$ 75,000,000
Accordion feature maximum borrowing capacity		$ 150,000,000
Line of Credit | Revolving credit facility | Amended And Restated Credit Agreement
Indebtedness
Aggregate capacity under the credit facility				$ 250,000,000.0					$ 355,000,000.0
Number of extension options | extension_option				2
Duration of extension option				6 months
Extension fee percentage				0.075%
Increased the capacity of the revolving credit facility							$ 50,000,000		105,000,000
Credit spread adjustment				0.10%
Line of credit, amount outstanding					$ 187,000,000.0			$ 267,000,000.0
Interest rate on credit facility as of end of period					6.94%
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps					4.80%
Line of Credit | Revolving credit facility | M&T Term Loan Agreement
Indebtedness
Duration of extension option			1 year
Extension fee percentage			0.075%
Increased the capacity of the revolving credit facility						$ 35,000,000
Credit spread adjustment			0.10%
Line of credit, amount outstanding					$ 135,000,000	$ 135,000,000		100,000,000
Interest rate on credit facility as of end of period					5.05%
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps					6.89%
Line of Credit | Revolving credit facility | TD Term Loan Facility
Indebtedness
Aggregate capacity under the credit facility										$ 95,000,000
Duration of extension option		1 year
Extension fee percentage		0.15%
Credit spread adjustment		0.10%
Line of credit, amount outstanding					$ 95,000,000			95,000,000
Interest rate on credit facility as of end of period					6.99%
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps					4.85%
Line of Credit | Revolving credit facility | Chronicle Mill
Indebtedness
Duration of extension option					1 year
Line of Credit | Revolving credit facility | Secured Overnight Financing Rate (SOFR) | M&T Term Loan Agreement
Indebtedness
Stated interest rate, basis spread on variable rate			1.00%
Line of Credit | Revolving credit facility | Secured Overnight Financing Rate (SOFR) | TD Term Loan Facility
Indebtedness
Stated interest rate, basis spread on variable rate		1.00%
Line of Credit | Revolving credit facility | Federal Funds Rate | M&T Term Loan Agreement
Indebtedness
Stated interest rate, basis spread on variable rate			0.50%
Line of Credit | Revolving credit facility | Federal Funds Rate | TD Term Loan Facility
Indebtedness
Stated interest rate, basis spread on variable rate		0.50%
Line of Credit | Revolving credit facility | Base Rate | TD Term Loan Facility
Indebtedness
Stated interest rate, basis spread on variable rate		1.00%
Line of Credit | Revolving credit facility | Minimum | Amended And Restated Credit Agreement
Indebtedness
Basis points on unused commitment fee				0.15%
Line of Credit | Revolving credit facility | Minimum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement
Indebtedness
Stated interest rate, basis spread on variable rate				1.30%
Line of Credit | Revolving credit facility | Maximum | Amended And Restated Credit Agreement
Indebtedness
Basis points on unused commitment fee				0.25%
Line of Credit | Revolving credit facility | Maximum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement
Indebtedness
Stated interest rate, basis spread on variable rate				1.85%
Line of Credit | Term Loan Facility | Amended And Restated Credit Agreement
Indebtedness
Aggregate capacity under the credit facility				$ 300,000,000.0			$ 350,000,000		$ 655,000,000.0
Credit spread adjustment				0.10%
Line of credit, amount outstanding					$ 350,000,000.0			$ 300,000,000
Interest rate on credit facility as of end of period					6.89%
Interest rate on credit facility as of end of period after giving effect to interest rate caps and swaps					4.98%
Line of Credit | Term Loan Facility | Minimum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement
Indebtedness
Stated interest rate, basis spread on variable rate				1.25%
Line of Credit | Term Loan Facility | Maximum | Secured Overnight Financing Rate (SOFR) | Amended And Restated Credit Agreement
Indebtedness
Stated interest rate, basis spread on variable rate				1.80%
Construction loans
Indebtedness
Borrowings under construction loans					$ 23,000,000
Secured debt | Red Mill Commons
Indebtedness
Extinguishment of debt	$ 1,760,000

XML

Derivative Financial Instruments - Additional Information (Details) $ in Thousands	Jun. 30, 2024 USD ($) derivative	Dec. 31, 2023 USD ($)	Sep. 01, 2022 USD ($)
Derivative [Line Items]
Notional amount	$ 1,260,740	$ 1,786,163
Gain reclassified during next 12 months	$ 4,000
Interest rate caps
Derivative [Line Items]
Number of interest rate derivatives held | derivative	1
Cap rate purchased, interest rate			1.00%
Interest rate caps | Derivatives designated as accounting hedges
Derivative [Line Items]
Premiums paid			$ 1,400
Notional amount	$ 73,562	$ 98,269
Interest rate caps | Minimum
Derivative [Line Items]
Derivative, cap interest rate			1.00%
Interest rate caps | Maximum
Derivative [Line Items]
Derivative, cap interest rate			3.00%
Interest Rate Cap Two
Derivative [Line Items]
Cap rate sold, interest rate			3.00%

XML

Derivative Financial Instruments - Schedule of Floating to Fixed Interest Rate Swaps (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Apr. 17, 2024	Apr. 16, 2024	Feb. 01, 2024	Dec. 31, 2023
Derivative [Line Items]
Notional Amount	$ 1,260,740				$ 1,786,163
Interest rate swaps
Derivative [Line Items]
Notional Amount	1,187,178
Derivatives not designated as accounting hedges
Derivative [Line Items]
Notional Amount	1,020,000				1,020,000
Derivatives not designated as accounting hedges | Interest rate swaps
Derivative [Line Items]
Notional Amount	1,020,000	$ 100,000	$ 79,000		1,020,000
Derivatives not designated as accounting hedges | Market at Mill Creek loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 11,053	$ 11,100
Swap Fixed Rate		3.43%
Debt Effective Rate	5.09%
Derivatives not designated as accounting hedges | Harbor Point Parcel 3 senior construction loan 4.70% | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 90,000
Swap Fixed Rate	2.75%
Debt Effective Rate	4.82%
Notional amount, terminated	$ 180,400
Amount paid to buy down the swap fixed rate	3,600
Derivatives not designated as accounting hedges | Floating rate pool of loans 2.75% | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 330,000
Swap Fixed Rate	2.75%
Debt Effective Rate	4.38%
Amount paid to buy down the swap fixed rate	$ 13,300
Derivatives not designated as accounting hedges | Harbor Point Parcel 4 Senior Construction Loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 100,000
Swap Fixed Rate	2.75%
Debt Effective Rate	5.12%
Notional amount, terminated	$ 109,700
Amount paid to buy down the swap fixed rate	3,900
Derivatives not designated as accounting hedges | Floating rate pool of loans | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 300,000
Swap Fixed Rate	2.75%
Debt Effective Rate	4.38%
Amount paid to buy down the swap fixed rate	$ 10,500
Derivatives not designated as accounting hedges | Revolving credit facility and TD unsecured term loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 100,000
Swap Fixed Rate	3.20%
Debt Effective Rate	4.84%
Derivatives not designated as accounting hedges | Liberty Retail & Apartments loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 21,000			$ 21,000
Swap Fixed Rate	3.43%
Debt Effective Rate	4.93%
Derivatives not designated as accounting hedges | Senior Unsecured Term Loan 3.43% | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 67,947
Swap Fixed Rate	3.43%
Debt Effective Rate	4.98%
Derivatives designated as accounting hedges | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 167,178				$ 667,894
Derivatives designated as accounting hedges | Thames Street Wharf loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 67,178
Swap Fixed Rate	0.93%
Debt Effective Rate	2.33%
Derivatives designated as accounting hedges | M&T unsecured term loan | Interest rate swaps
Derivative [Line Items]
Notional Amount	$ 100,000
Swap Fixed Rate	3.50%
Debt Effective Rate	5.05%

XML

Derivative Financial Instruments - Schedule of Derivatives (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Apr. 17, 2024	Apr. 16, 2024	Dec. 31, 2023
Derivative [Line Items]
Notional Amount	$ 1,260,740			$ 1,786,163
Asset, fair value	32,540			28,862
Liability, fair value	0			0
Interest rate swaps
Derivative [Line Items]
Notional Amount	1,187,178
Derivatives not designated as accounting hedges
Derivative [Line Items]
Notional Amount	1,020,000			1,020,000
Asset, fair value	25,321			20,761
Liability, fair value	0			0
Derivatives not designated as accounting hedges | Interest rate swaps
Derivative [Line Items]
Notional Amount	1,020,000	$ 100,000	$ 79,000	1,020,000
Asset, fair value	25,321			20,761
Liability, fair value	0			0
Derivatives not designated as accounting hedges | Interest rate caps
Derivative [Line Items]
Notional Amount	0			0
Asset, fair value	0			0
Liability, fair value	0			0
Derivatives designated as accounting hedges | Interest rate swaps
Derivative [Line Items]
Notional Amount	167,178			667,894
Asset, fair value	6,964			7,141
Liability, fair value	0			0
Derivatives designated as accounting hedges | Interest rate caps
Derivative [Line Items]
Notional Amount	73,562			98,269
Asset, fair value	255			960
Liability, fair value	$ 0			$ 0

XML

Derivative Financial Instruments - Schedule of Changes in Fair Value of Derivatives (Details) - USD ($) $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2024	Jun. 30, 2023
Derivative [Line Items]
Total unrealized change in fair value of interest rate derivatives	$ (967)		$ 11,100		$ 9,098	$ 6,870
Change in fair value of derivatives and other	(1,951)		4,294		4,560	490
Unrealized cash flow hedge gains	984	$ 3,554	6,806	$ (426)	4,538	6,380
Interest rate swaps
Derivative [Line Items]
Total unrealized change in fair value of interest rate derivatives	(975)		10,738		9,074	7,236
Interest rate caps
Derivative [Line Items]
Total unrealized change in fair value of interest rate derivatives	$ 8		$ 362		$ 24	$ (366)

XML

Equity - Additional Information (Details) - USD ($)					1 Months Ended	6 Months Ended	12 Months Ended
	Aug. 02, 2024	Jul. 01, 2024	Jan. 02, 2024	Mar. 10, 2020	Jul. 31, 2024	Jun. 30, 2024	Dec. 31, 2023	Jun. 15, 2023
Class of Stock [Line Items]
Percentage of operating partnership held						75.60%	75.60%
Preferred stock issued						$ 171,085,000	$ 171,085,000
Stock repurchase program								$ 50,000,000
Stock repurchase program remaining amount						37,400,000
Consolidated Entities Under Development Or Construction | Operating Partnership
Class of Stock [Line Items]
Ownership interest percentage in properties						$ 9,500,000	$ 10,000,000.0
Class A units
Class of Stock [Line Items]
Class A units not held by company (in shares)						21,543,776
LTIP Units
Class of Stock [Line Items]
Class A units not held by company (in shares)						165,523
At The Market Program | Common stock
Class of Stock [Line Items]
Shares issued (in shares)						402,429
Sale of stock, weighted average price per share (in dollars per share)						$ 10.97
Consideration received on transaction						$ 4,300,000
At The Market Program | Subsequent event | Common stock
Class of Stock [Line Items]
Shares issued (in shares)					413,250
Sale of stock, weighted average price per share (in dollars per share)					$ 11.11
Consideration received on transaction					$ 4,500,000
The Amendments | Subsequent event
Class of Stock [Line Items]
Maximum aggregate offering price of shares to be sold (up to)	$ 196,000,000.0
Redeemable convertible preferred stock
Class of Stock [Line Items]
Preferred stock dividend rate percentage						6.75%	6.75%
Redeemable convertible preferred stock | At The Market Program
Class of Stock [Line Items]
Preferred stock dividend rate percentage				6.75%
Maximum aggregate offering price of shares to be sold (up to)				$ 300,000,000.0
Series A Preferred Stock
Class of Stock [Line Items]
Stock repurchased during period, shares (in shares)						0
Common Class A
Class of Stock [Line Items]
Stock redeemed (in shares)			9,286
Repurchase and retirement of common stock, net			$ 100,000
Common Class A | Subsequent event
Class of Stock [Line Items]
Stock redeemed (in shares)		79,650

XML

Equity - Schedule of Dividends and Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands				3 Months Ended
	Jun. 13, 2024	Feb. 20, 2024	Dec. 14, 2023	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023
Class of Stock [Line Items]
Common stock dividend declared (in dollars per share)				$ 0.205	$ 0.205	$ 0.195	$ 0.19
Aggregate common stock dividends				$ 18,170	$ 18,183	$ 17,470	$ 16,824
Aggregate preferred stock dividends				$ 2,887	$ 2,887	$ 2,887	$ 2,887
Common Stock/Class A Units
Class of Stock [Line Items]
Common stock dividend declared (in dollars per share)	$ 0.205	$ 0.205	$ 0.195
Aggregate common stock dividends	$ 18,272	$ 18,183	$ 17,233
Series A Preferred Stock
Class of Stock [Line Items]
Preferred stock dividends declared (in dollars per share)	$ 0.421875	$ 0.421875	$ 0.421875
Aggregate preferred stock dividends	$ 2,887	$ 2,887	$ 2,887

XML

Stock-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award
Stock-based compensation expense	$ 0.8	$ 0.3	$ 3.2	$ 2.4
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock granted (in shares)			278,465
Restricted stock granted, grant date fair value (in dollars per share)			$ 10.70
Restricted stock surrendered, forfeited in period (in shares)			8,832
Employee restricted stock award, vesting period			2 years
Nonvested restricted shares outstanding (in shares)	309,704		309,704
Unrecognized compensation cost	$ 3.8		$ 3.8
Unrecognized compensation cost, recognition period			66 months
Restricted Stock | Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award
Employee restricted stock award, vesting period			3 years
Restricted Stock | Non-Employee Director
Share-based Compensation Arrangement by Share-based Payment Award
Non-employee restricted stock award vest grant over period			1 year
Restricted Stock | Grant Date
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			33.33%
Restricted Stock | Grant Date | Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			40.00%
Restricted Stock | First Anniversary
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			33.33%
Restricted Stock | First Anniversary | Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			20.00%
Restricted Stock | Second Anniversary
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			33.33%
Restricted Stock | Second Anniversary | Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			20.00%
Restricted Stock | Third Anniversary | Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			20.00%
LTIP Unit Awards
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock granted (in shares)			125,829
Restricted stock granted, grant date fair value (in dollars per share)			$ 9.64
Nonvested restricted shares outstanding (in shares)	75,498		75,498
Performance Shares
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock granted (in shares)			50,000
Restricted stock granted, grant date fair value (in dollars per share)			$ 9.23
Restricted stock surrendered, forfeited in period (in shares)			9,375
Nonvested restricted shares outstanding (in shares)	151,250		151,250
Performance Shares | Grant Date
Share-based Compensation Arrangement by Share-based Payment Award
Employee restricted stock award, vesting period			6 years
Restricted stock award, vesting percentage			40.00%
Performance Shares | First Anniversary
Share-based Compensation Arrangement by Share-based Payment Award
Employee restricted stock award, vesting period			3 years
Restricted stock award, vesting percentage			20.00%
Performance Shares | Second Anniversary
Share-based Compensation Arrangement by Share-based Payment Award
Employee restricted stock award, vesting period			3 years
Restricted stock award, vesting percentage			20.00%
Performance Shares | Third Anniversary
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock award, vesting percentage			20.00%
Service Conditions
Share-based Compensation Arrangement by Share-based Payment Award
Restricted stock surrendered, forfeited in period (in shares)			91,623
Amended and Restated 2013 Equity Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award
Number of shares reserved for issuance (in shares)	3,400,000		3,400,000
Shares available for issuance (in shares)	1,162,645		1,162,645

XML

Fair Value of Financial Instruments - Schedule of Carrying Amounts and Fair Values of Financial Instruments Measured (Details) - USD ($) $ in Thousands	Jun. 30, 2024	Dec. 31, 2023
Fair Value of Financial Instruments
Deferred financing costs	$ 9,400	$ 10,400
Carrying Value
Fair Value of Financial Instruments
Indebtedness, net	1,428,595	1,407,323
Notes receivable, net	124,178	94,172
Interest rate swap and cap assets	32,540	28,862
Fair Value
Fair Value of Financial Instruments
Indebtedness, net	1,410,767	1,389,296
Notes receivable, net	124,178	94,172
Interest rate swap and cap assets	$ 32,540	$ 28,862

XML

Related Party Transactions (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2024	Jun. 30, 2023	Jun. 30, 2024	Jun. 30, 2023	Dec. 31, 2023
Related Party Transactions
Construction receivables, including retentions, net	$ 106,010,000		$ 106,010,000		$ 126,443,000
Segment gross profit	48,830,000	$ 46,563,000	96,926,000	$ 89,916,000
Related Party | Beatty Development Group
Related Party Transactions
Segment gross profit	200,000	$ 400,000	300,000	$ 700,000
Related Party | Construction Contracts
Related Party Transactions
Construction receivables, including retentions, net	$ 0		$ 0		$ 0

XML

Commitments and Contingencies - Additional Information (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2024 USD ($) note_receivable	Dec. 31, 2023 USD ($)	Jun. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)
Commitments and Contingencies
Line of credit, performance and payment bonds	$ 8,300	$ 6,500
Number of notes receivable | note_receivable	5
Loans and leases receivable, commitments, variable rates	$ 23,900
Allowance related to unfunded commitments	377	732	$ 569	$ 338
Other liabilities
Commitments and Contingencies
Allowance related to unfunded commitments	400	$ 700
Harbor Point Parcel 4 | Payment Guarantee
Commitments and Contingencies
Outstanding guarantee	100
Senior loan	$ 32,900

XML

Subsequent Events (Details) - USD ($) $ / shares in Units, $ in Thousands				1 Months Ended	6 Months Ended
	Jul. 10, 2024	Jul. 01, 2024	Jan. 02, 2024	Jul. 31, 2024	Jun. 30, 2024
Common Class A
Subsequent Event [Line Items]
Stock redeemed (in shares)			9,286
Common stock | At The Market Program
Subsequent Event [Line Items]
Shares issued (in shares)					402,429
Sale of stock, weighted average price per share (in dollars per share)					$ 10.97
Consideration received on transaction					$ 4,300
Subsequent event | Common Class A
Subsequent Event [Line Items]
Stock redeemed (in shares)		79,650
Subsequent event | Common stock | At The Market Program
Subsequent Event [Line Items]
Shares issued (in shares)				413,250
Sale of stock, weighted average price per share (in dollars per share)				$ 11.11
Consideration received on transaction				$ 4,500
Subsequent event | Revolving credit facility | Line of Credit
Subsequent Event [Line Items]
Proceeds from lines of credit				$ 27,000
Mezzanine loan
Subsequent Event [Line Items]
Maximum principal commitment					115,727
Solis North Creek | Mezzanine loan | Subsequent event
Subsequent Event [Line Items]
Maximum principal commitment	$ 27,000
Unused commitment fee percentage	4.50%
Minimum interest	$ 8,900
Solis North Creek | Mezzanine loan | Subsequent event | First 24 Months
Subsequent Event [Line Items]
Interest rate	12.00%
Solis North Creek | Mezzanine loan | Subsequent event | Twenty Four and Thirty Six Months
Subsequent Event [Line Items]
Interest rate	9.00%
Solis North Creek | Mezzanine loan | Subsequent event | Thirty Six Months Through Maturity
Subsequent Event [Line Items]
Interest rate	12.00%
Solis Gainesville II | Mezzanine loan
Subsequent Event [Line Items]
Maximum principal commitment					$ 19,595
Interest rate					14.00%
Solis Gainesville II | Mezzanine loan | Subsequent event | Financing Receivable Effective Period, Period One
Subsequent Event [Line Items]
Preference rate		14.00%
Solis Gainesville II | Mezzanine loan | Subsequent event | Financing Receivable Effective Period, Period Two
Subsequent Event [Line Items]
Preference rate		6.00%
Solis City Park II | Mezzanine loan
Subsequent Event [Line Items]
Maximum principal commitment					$ 20,594
Interest rate					13.00%
Solis City Park II | Mezzanine loan | Subsequent event
Subsequent Event [Line Items]
Maximum principal commitment	$ 25,800
Minimum interest	$ 5,200