XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments - Reconciliation of Net Operating Income to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting [Abstract]                
Net operating income $ 38,314     $ 32,858     $ 114,262 $ 94,647
Depreciation and amortization (17,527)     (16,886)     (54,865) (52,237)
Amortization of right-of-use assets - finance leases (278)     (278)     (833) (745)
General and administrative expenses (3,854)     (3,449)     (12,179) (10,957)
Acquisition, development and other pursuit costs 0     (8)     (37) (111)
Impairment charges 0     0     (333) (3,122)
Gain (loss) on real estate dispositions, net 33,931     (113)     53,424 3,604
Interest income 3,490     3,766     10,410 14,628
Interest expense (10,345)     (8,827)     (28,747) (25,220)
Loss on extinguishment of debt (2,123)     (120)     (2,899) (120)
Change in fair value of derivatives and other 782     131     7,512 838
Unrealized credit loss release (provision) 42     617     (858) 284
Other income (expense), net 118     15     415 201
Income tax (provision) benefit (181)     42     140 522
Net income $ 42,369 $ 30,767 $ 12,276 $ 7,748 $ 8,455 $ 6,009 $ 85,412 $ 22,212