XML 50 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments and Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2018
Real Estate [Abstract]  
Schedule of real estate investments
The Company’s real estate investments comprised the following as of December 31, 2018 and 2017 (in thousands):
 
 
December 31, 2018
 
Income
producing
property
 
Held
for
development
 
Construction
in
progress
 
Total
Land
$
192,677

 
$
2,994

 
$
17,961

 
$
213,632

Land improvements
53,521

 

 

 
53,521

Buildings and improvements
791,719

 

 

 
791,719

Development and construction costs

 

 
117,714

 
117,714

Real estate investments
$
1,037,917

 
$
2,994

 
$
135,675

 
$
1,176,586

 
 
December 31, 2017
 
Income
producing
property
 
Held
for
development
 
Construction
in
progress
 
Total
Land
$
175,885

 
$
680

 
$
21,212

 
$
197,777

Land improvements
44,681

 

 

 
44,681

Buildings and improvements
690,120

 

 

 
690,120

Development and construction costs

 

 
61,859

 
61,859

Real estate investments
$
910,686

 
$
680

 
$
83,071

 
$
994,437

Schedule of the purchase price allocation
The following table summarizes the purchase price allocation (including acquisition costs) based on relative fair value of the assets acquired and liabilities assumed for the three operating properties purchased during the year ended December 31, 2018 (in thousands):

 
 
Indian Lakes Crossing
 
Parkway Centre
 
Lexington Square
Land
 
$
10,926

 
$
1,372

 
$
3,036

Site improvements
 
531

 
696

 
7,396

Building and improvements
 
1,913

 
7,168

 
10,387

In-place leases
 
1,648

 
2,346

 
4,113

Above-market leases
 
11

 

 
89

Below-market leases
 
(175
)
 
(10
)
 
(447
)
Net assets acquired
 
$
14,854

 
$
11,572

 
$
24,574

The following table summarizes the purchase price allocation, including acquisition costs, for this property (in thousands):

Land
$
5,550

Site improvements
232

Building and improvements
6,977

In-place leases
1,382

Above-market leases
327

Below-market leases
(50
)
Net assets acquired
$
14,418

Summary of estimated fair values of assets acquired and liabilities assumed
The following table summarizes the purchase price allocation (including acquisition costs for Columbus Village II and Renaissance Square) of the assets acquired and liabilities assumed during the year ended December 31, 2016 (in thousands):

 
Retail
Portfolio
 
Southgate Square
 
Southshore Shops
 
Columbus Village II
 
Renaissance Square
 
Total
Land
$
66,260

 
$
8,890

 
$
1,770

 
$
14,536

 
$
6,730

 
$
98,186

Site improvements
3,870

 
2,140

 
490

 
939

 
303

 
7,742

Building and improvements
88,820

 
23,810

 
6,019

 
9,983

 
8,137

 
136,769

In-place leases
20,630

 
5,990

 
1,140

 
2,225

 
2,008

 
31,993

Above-market leases
1,960

 
100

 
120

 

 
70

 
2,250

Below-market leases
(11,040
)
 
(1,400
)
 
(190
)
 
(939
)
 
(10
)
 
(13,579
)
Net assets acquired
$
170,500

 
$
39,530

 
$
9,349

 
$
26,744

 
$
17,238

 
$
263,361