XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
12 Months Ended
Dec. 31, 2013
Net Operating Income of Reportable Segments

Net operating income of Armada Hoffler’s reportable segments for each of the three years ended December 31, 2013 was as follows (in thousands):

 

     Years Ended December 31,  
     2013      2012     2011  

Office real estate

       

Rental revenues

   $ 25,794      $ 25,815     $ 24,680  

Property expenses

     7,892        7,668       8,001  
  

 

 

    

 

 

   

 

 

 

Segment net operating income

     17,902        18,147       16,679  
  

 

 

    

 

 

   

 

 

 

Retail real estate

       

Rental revenues

     21,755        21,164       20,105  

Property expenses

     6,779        6,629       5,779  
  

 

 

    

 

 

   

 

 

 

Segment net operating income

     14,976        14,535       14,326  
  

 

 

    

 

 

   

 

 

 

Multifamily residential real estate

       

Rental revenues

     9,971        7,457       7,793  

Property expenses

     4,478        3,176       3,498  
  

 

 

    

 

 

   

 

 

 

Segment net operating income

     5,493        4,281       4,295  
  

 

 

    

 

 

   

 

 

 

General contracting and real estate services

       

Segment revenues

     82,516        54,046       77,602  

Segment expenses

     78,813        50,103       72,138  
  

 

 

    

 

 

   

 

 

 

Segment net operating income

     3,703        3,943       5,464  
  

 

 

    

 

 

   

 

 

 

Other

     —          (74 )     (71 )
  

 

 

    

 

 

   

 

 

 

Net operating income

   $ 42,074      $ 40,832     $ 40,693  
  

 

 

    

 

 

   

 

 

 
Reconciliation of Net Operating Income to Net Income

The following table reconciles net operating income to net income for each of the three years ended December 31, 2013 (in thousands):

 

     Years Ended December 31,  
     2013     2012     2011  

Net operating income

   $ 42,074     $ 40,832     $ 40,693  

Depreciation and amortization

     (14,898 )     (12,909 )     (12,994 )

General and administrative expenses

     (6,937 )     (3,232 )     (3,728 )

Impairment charges

     (580 )     —         —    

Interest expense

     (12,303 )     (16,561 )     (18,134 )

Loss on extinguishment of debt

     (2,387 )     —         (3,448 )

Gain on acquisitions

     9,460       —         —    

Other income

     297       777       258  

Results from discontinued operations

     —         (10 )     (381 )

Income tax provision

     (273 )     —         —    
  

 

 

   

 

 

   

 

 

 

Net income

   $ 14,453     $ 8,897     $ 2,266  
  

 

 

   

 

 

   

 

 

 
Rental Revenues of Reportable Segments

Rental revenues of Armada Hoffler’s reportable segments for each of the three years ended December 31, 2013 comprised the following (in thousands):

 

     Years Ended December 31,  
     2013      2012      2011  

Minimum rents

        

Office

   $ 24,415      $ 24,101      $ 23,324  

Retail

     18,473        17,753        16,930  

Multifamily

     8,364        6,259        6,662  

Percentage rents (1)

        

Office

     104        109        107  

Retail

     121        121        129  

Multifamily

     105        103        161  

Other (2)

        

Office

     1,275        1,605        1,249  

Retail

     3,161        3,290        3,046  

Multifamily

     1,502        1,095        970  
  

 

 

    

 

 

    

 

 

 

Rental revenues

   $ 57,520      $ 54,436      $ 52,578  
  

 

 

    

 

 

    

 

 

 

 

(1) Percentage rents are based on tenants’ sales.
(2) Other rental revenue includes cost reimbursements for real estate taxes, property insurance and common area maintenance as well as termination fees.
Property Expenses of Reportable Segments

Property expenses of Armada Hoffler’s reportable segments for each of the three years ended December 31, 2013 comprised the following (in thousands):

 

     Years Ended December 31,  
     2013      2012      2011  

Rental expenses

        

Office

   $ 5,721      $ 5,499      $ 5,849  

Retail

     4,808        4,791        3,940  

Multifamily

     3,496        2,383        2,771  

Other

     —          9        8  
  

 

 

    

 

 

    

 

 

 

Total

     14,025        12,682        12,568  
  

 

 

    

 

 

    

 

 

 

Real estate taxes

        

Office

     2,171        2,169        2,152  

Retail

     1,971        1,838        1,839  

Multifamily

     982        793        727  

Other

     —          65        63  
  

 

 

    

 

 

    

 

 

 

Total

     5,124        4,865        4,781  
  

 

 

    

 

 

    

 

 

 

Property expenses

   $ 19,149      $ 17,547      $ 17,349