XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (loss) $ 189,479 $ (944,144)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation expense 6,500 18,744
Common stock issued for services   99,500
Amortization of debt discounts 44,873 171,514
Change in fair value of derivative liabilities (355,325) 349,988
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities (5,091) 95,196
Accrued salary 48,000 48,000
Accrued interest 31,830 40,043
Net Cash Used in Operating Activities (39,734) (121,159)
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in equity method investee   (25,000)
Net cash used in Investing Activities   (25,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash and common stock payable   200
Proceeds from convertible notes payable, net of original issue discounts   91,667
Proceeds from convertible notes payable - related party, net of original issue discounts   8,333
Proceeds from loan to related party 4,196 20,050
Repayment of loan to related party (9,594) (6,571)
Net cash provided by (used in) Financing Activities (5,398) 113,679
Net cash decrease for period (45,132) (32,480)
Cash at beginning of period 47,196 42,567
Cash at end of period 2,064 10,087
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for conversion of debt and accrued interest 28,973 145,039
Resolution of derivative liability upon conversion of debt $ 95,021 258,603
Derivative liability recognized as debt discount   $ 235,000