XML 30 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONVERTIBLE LOANS (Tables)
6 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of convertible loans

 

 

December 31,

 

 

June 30,

 

 

 

2018

 

 

2018

 

March 2015 Note

 

$ -

 

 

$ -

 

November 2016 Note -1

 

 

150,000

 

 

 

150,000

 

Convertible notes - Issued in fiscal year 2018

 

 

188,996

 

 

 

195,614

 

Total convertible notes payable

 

 

338,996

 

 

 

345,614

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

35,630

 

 

 

27,177

 

Less: Unamortized debt discount

 

 

(37,095 )

 

 

(81,968 )

Total convertible notes

 

 

337,531

 

 

 

290,823

 

 

 

 

 

 

 

 

 

 

Less: current portion of convertible notes

 

 

337,531

 

 

 

290,823

 

Long-term convertible notes

 

$ -

 

 

$ -

 

Schedule of warrants activity

 

 

Warrants Outstanding

 

 

 

Shares

 

 

Weighted Average

Exercise Price

 

Outstanding, June 30, 2018

 

 

592,916,818

 

 

$ 0.0004

 

Granted

 

 

-

 

 

 

-

 

Reset feature

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited/canceled

 

 

-

 

 

 

-

 

Outstanding, December 31, 2018

 

 

592,916,818

 

 

$ 0.0004

 

Schedule of outstanding and exercisable warrants

Warrants Outstanding

 

 

Warrants Exercisable

 

Number of

Shares

 

 

Weighted Average Remaining

Contractual life (in years)

 

 

Weighted Average

Exercise Price

 

 

Number of

Shares

 

 

Weighted Average

Exercise Price

 

 

5,000,000

 

 

 

0.87

 

 

$ 0.03

 

 

 

5,000,000

 

 

$ 0.03

 

 

193,181,818

 

 

 

3.79

 

 

$ 0.0001

 

 

 

193,181,818

 

 

$ 0.0001

 

 

394,735,000

 

 

 

2.48

 

 

$ 0.0002

 

 

 

394,735,000

 

 

$ 0.0002

 

 

592,916,818

 

 

 

2.90

 

 

$ 0.0004

 

 

 

592,916,818

 

 

$ 0.0004