XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (217,576) $ (406,633)
Accounts receivable - related party    
Depreciation expense 6,500 10,808
Amortization of debt discounts 24,974 81,813
Change in fair value of derivative liabilities 130,761 134,237
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities (8,369) 93,263
Accrued salary 24,000 24,000
Accrued interest 17,601 18,643
Net Cash Used in Operating Activities (22,109) (43,869)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash and common stock payable   200
Proceeds from loan to related party 4,196 1,750
Repayment of loan to related party (6,594) (100)
Net cash provided by Financing Activities (2,398) 1,850
Net cash decrease for period (24,507) (42,019)
Cash at beginning of period 47,196 42,567
Cash at end of period 22,689 548
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest $ 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for conversion of debt and accrued interest   69,284
Resolution of derivative liability upon conversion of debt   137,170
Derivative liability recognized as debt discount   $ 67,500