XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF CONVERTIBLE LOANS AT FAIR VALUE (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Convertible Loans And Warrants    
Opening Balance $ 2,257,000 $ 2,492,000
Additional convertible loans [1] 153,000 526,000
Repayment of convertible loan [2] (17,500)
Conversion of convertible loan [3] (243,000)
Decrease of Notes purchased (Note 6k) (530,000)
Change in fair value of convertible loans liability through profit or loss 288,000 (743,000)
Closing balance $ 1,925,000 $ 2,257,000
[1] During the Nine months ended September 30, 2023, and the year ended December 31, 2022, the Company received a principal amount of $152,750 and $526,826 respectively.
[2] During the Nine months ended September 30, 2023, and the year ended December 31, 2022, the Company repaid nill and $17,500, respectively.
[3] During the Nine months ended September 30, 2023, and the year ended December 31, 2022, a total amount of $242,538 and $0 respectively, were converted into 19,390,359 shares of common stock.