10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
or
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number 000-54887

Bright Mountain Media, Inc.

(Exact Name of Registrant as Specified in its Charter)

Florida	27-2977890
State or Other Jurisdiction of Incorporation or Organization	I.R.S. Employer Identification No.

6400 Congress Avenue, Suite 2050, Boca Raton, FL	33487
Address of Principal Executive Offices	Zip Code

561-998-2440

Registrant’s Telephone Number, Including Area Code

Not applicable

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	x	Smaller reporting company	x
		Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

As of May 10, 2023, there were 171,211,454 shares of the issuer’s shares outstanding.

BRIGHT MOUNTAIN MEDIA, INC.

TABLE OF CONTENTS

		Page No.
	PART I - FINANCIAL INFORMATION
Item 1.	Unaudited Consolidated Financial Statements:
	Consolidated Balance Sheets as of March 31,2023 (unaudited) and December 31, 2022	5
	Unaudited Consolidated Statements of Operations and Comprehensive loss for the Three Months Ended March 31, 2023 and 2022	6
	Unaudited Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2023 and 2022	7
	Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022	8
	Notes to Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	37
Item 4.	Controls and Procedures	37
	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	41
Item 1A.	Risk Factors	41
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3.	Default Upon Securities	41
Item 4.	Mine Safety Disclosures	41
Item 5.	Other Information	41
Item 6.	Exhibits	42
	Signatures	43

2

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This report includes forward-looking statements that relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “targets,” “likely,” “aim,” “will,” “would,” “could,” and similar expressions or phrases identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and future events and financial trends that we believe may affect our financial condition, results of operation, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about risks associated with:

•our history of losses;

•our dependence upon sales of equity securities and borrowings under our credit facility to fund operating capital;

•our ability to detect advertising fraud;

•the continued appeal of internet advertising;

•our ability to manage and expand our relationships with publishers;

•our dependence on revenues from a limited number of customers;

•the impact of seasonal fluctuations on our revenues;

•completed and proposed acquisitions;

•acquisitions of new businesses and our ability to integrate those businesses into our operations;

•online security breaches;

•failure to effectively promote our brand and attract advertisers;

•our ability to predict the impact of COVID and other future pandemics or outbreaks of disease;

•our ability to protect our content;

•our ability to protect our intellectual property rights;

•the success of our technology development efforts;

•our ability to obtain or maintain key website addresses;

•our dependence on certain third-party service providers;

•liability related to content which appears on our websites;

•dependence on executive officers and certain key employees and consultants;

•our ability to hire qualified personnel;

•regulatory risks and compliance with privacy laws;

•risks associated with potential litigation;

•limitations from our secured indebtedness;

•substantial doubts about our ability to continue as a going concern;

•ongoing material weaknesses in our disclosure controls and internal control over financial reporting;

•the limited public market for our common stock;

•additional competition resulting from our business expansion strategy;

•possible problems with our network infrastructure;

•adverse impacts to the amount of our working capital as a result of the amount of cash dividends and outstanding interest we pay affiliates;

•dilution to existing shareholders upon the conversion of outstanding convertible notes and/or the exercise outstanding options and warrants;

•provisions of our charter and Florida law which may have anti-takeover effects;

•concentration of our stock ownership and control; and

•our ability to issue additional shares of preferred stock in the future.

Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report, including the Part II, Item 2, our Annual Report on Form 10-K for the year ended December 31, 2022 and our other filings with the Securities and Exchange Commission in their entirety. Except for our ongoing obligations to disclose material

3

information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.

OTHER PERTINENT INFORMATION

Unless specifically set forth to the contrary, when used in this report the terms “Bright Mountain”, the “Company”, “we”, “us”, “our” and similar terms refer to Bright Mountain Media, Inc., a Florida corporation, and its subsidiaries. In addition, when used in this report, “first quarter of 2023” refers to the three months ended March 31, 2023, “first quarter of 2022” refers to the three months ended March 31, 2022, and “2022” refers to the year ended December 31, 2022. The information on, or that can be accessed through, our website at www.brightmountainmedia.com is not incorporated by reference in, or considered part of, this Quarterly Report on Form 10-Q.

4

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share figures)

	March 31, 2023		December 31, 2022*
	(unaudited)
ASSETS
Current Assets
Cash and cash equivalents	$	784	$	316
Accounts receivable, net	1,264		3,585
Prepaid expenses and other current assets	408		600
Total Current Assets	2,456		4,501
Property and equipment, net	38		40
Intangible assets, net	4,124		4,510
Goodwill	19,645		19,645
Operating lease right-of-use asset	352		367
Other assets	187		137
Total Assets	$	26,802	$	29,200
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued expenses	$	8,835	$	10,317
Other liabilities	1,758		1,838
Interest payable – 10% Convertible Promissory Notes– related party	33		31
Interest payable – Centre Lane Senior Secured Credit Facility – related party	72		—
Deferred revenues	974		737
Note payable – 10.00% Convertible Promissory Notes, net of discount, related party	71		68
Note payable – Centre Lane Senior Secured Credit Facility – related party (current portion)	7,696		4,860
Total Current Liabilities	19,439		17,851
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856		25,101
Operating lease liability	304		319
Total liabilities	44,599		43,271
Commitments and Contingencies
Shareholders’ deficit
Convertible preferred stock, par value $0.01, 20,000,000 shares authorized:
Series A-1, 2,000,000 shares designated, no shares issued or outstanding at March 31, 2023 and December 31, 2022	—		—
Series B-1, 6,000,000 shares designated, no shares issued or outstanding at March 31, 2023 and December 31, 2022	—		—
Series E, 2,500,000 shares designated, no shares issued and outstanding at March 31, 2023 and December 31, 2022; liquidation preference of $0.40 per share	—		—
Series F, 4,344,017 shares designated, no shares issued or outstanding at March 31, 2023 and December 31, 2022	—		—
Common stock, par value $0.01, 324,000,000 shares authorized, 150,634,636 and 150,444,636 issued and 149,809,461 and 149,619,461 outstanding at March 31, 2023 and December 31, 2022, respectively	1,506		1,504
Treasury stock, at cost; 825,175 shares at March 31, 2023 and December 31, 2022	(220)		(220)
Additional paid-in capital	98,851		98,797
Accumulated deficit	(118,065)		(114,269)
Accumulated other comprehensive income	131		117
Total shareholders’ deficit	(17,797)		(14,071)
Total liabilities and shareholders’ deficit	$	26,802	$	29,200

* Derived from audited consolidated financial statements.

See accompanying notes to unaudited consolidated financial statements.

5

BRIGHT MOUNTAIN MEDIA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)

(in thousands, except share and per share figures)

	Three Months Ended
	March 31, 2023		March 31, 2022
Revenue	$	1,498	$	3,460
Cost of revenue	970		1,728
Gross margin	528		1,732
General and administrative expenses	3,428		3,851
Loss from operations	(2,900)		(2,119)
Financing income (expense)
Gain on forgiveness of PPP loan	—		842
Other income (expense)	278		—
Interest expense - Centre Lane Senior Secured Credit Facility- related party	(1,163)		(835)
Interest expense - Convertible Promissory notes - related party	(5)		(5)
Other interest expense	(6)		—
Total financing income (expense)	(896)		2
Net loss before income taxes	(3,796)		(2,117)
Income tax provision (benefit)	—		—
Net loss	(3,796)		(2,117)
Dividends
Preferred stock dividends	—		(1)
Net loss attributable to common shareholders	$	(3,796)	$	(2,118)
Foreign currency translation	14		—
Comprehensive loss	$	(3,782)	$	(2,118)
Net loss per common share:
Basic and diluted	$	(0.03)	$	(0.01)
Weighted average shares outstanding
Basic and diluted	149,708,905		149,101,377

See accompanying notes to unaudited consolidated financial statements.

6

BRIGHT MOUNTAIN MEDIA, INC

CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS’ DEFICIT

For the Three Months Ended March 31, 2023 and 2022

(unaudited)

(in thousands, except share figures)

	Common Stock			Treasury Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Total Shareholders’ Deficit
	Shares	Amount		Shares	Amount
Balance, December 31, 2022	150,444,636	$	1,504	(825,175)	$	(220)	$	98,797	$	(114,269)	$	117	$	(14,071)
Net loss	—	—		—	—		—		(3,796)		—		(3,796)
Common stock issued for services rendered	190,000	2		—	—		29		—		—		31
Stock based compensation	—	—		—	—		25		—		—		25
Foreign currency translation, net	—	—		—	—		—		—		14		14
Balance, March 31, 2023	150,634,636	$	1,506	(825,175)	$	(220)	$	98,851	$	(118,065)	$	131	$	(17,797)

	Preferred Stock			Common Stock			Treasury Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Total Shareholders’ Deficit
	Shares	Amount		Shares	Amount		Shares	Amount
Balance, December 31, 2021	125,000	$	1	149,810,383	$	1,498	(825,175)	$	(220)	$	98,129	$	(106,144)	$	12	$	(6,724)
Net loss	—	—		—	—		—	—		—		(2,117)				(2,117)
Series E preferred stock dividend	—	—		—	—		—	—		(1)		—		—		(1)
Stock based compensation	—	—		—	—		—	—		29		—		—		29
Oceanside acquisition	—	—		174,253	2		—	—		277		—		—		279
Balance, March 31, 2022	125,000	$	1	149,984,636	$	1,500	(825,175)	$	(220)	$	98,434	$	(108,261)	$	12	$	(8,534)

See accompanying notes to unaudited consolidated financial statements.

7

BRIGHT MOUNTAIN MEDIA, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

	For the Three Months Ended March 31,
	2023		2022
Cash flows from operating activities:
Net loss	$	(3,796)	$	(2,117)
Adjustments to reconcile net loss to net cash used in operations:
Depreciation	7		3
Interest paid-in kind on Centre Lane Credit Facility	789		—
Amortization of operating lease right-of-use asset	14		—
Amortization of debt discount	305		280
Amortization of intangibles	386		396
Stock based compensation	25		29
Stock compensation for Oceanside shares	—		117
Gain on forgiveness of PPP loan	—		(842)
Common stock issued for services rendered	31		—
(Recovery of) provision for bad debt	(188)		271
Changes in operating assets and liabilities:
Accounts receivable	2,509		592
Prepaid expenses and other current assets	142		114
Operating lease liability	1		—
Accounts payable and accrued expenses	(1,471)		(463)
Other liabilities	(96)		—
Interest payable – Centre Lane Senior Secured Credit Facility, related party	72		557
Interest payable – 10% Convertible Promissory note, related party	2		2
Deferred revenue	237		(302)
Net cash used in operating activities	(1,031)		(1,363)
Cash flows from investing activities:
Purchase of property and equipment	(5)		—
Net cash used in investing activities	(5)		—
Cash flows from financing activities:
Preference dividend payments	—		1
Principal payments received (funded) for notes receivable	—		6
Proceeds from Centre Lane Senior Secured Credit Facility, related party	1,500		1,400
Repayments of BMLLC acquisition debt	—		(250)
Net cash provided by financing activities	1,500		1,157
Effect of foreign exchange rates on cash	4		—
Net increase (decrease) in cash and cash equivalents	468		(206)
Cash and cash equivalents at the beginning of period	316		781
Cash and cash equivalents at end of period	$	784	$	575
Supplemental disclosure of cash flow information
Interest paid-in-kind on Centre Lane Credit Facility	$	789	$	—
Non-cash investing and financing activities
Issuance of common shares to Oceanside to settle share liability	$	—	$	162

See accompanying notes to unaudited consolidated financial statements.

8

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 1 – DESCRIPTION OF BUSINESS AND DEVELOPMENTS.

Organization and Nature of Operations

Bright Mountain Media, Inc. (the “Company,” “Bright Mountain” or “we”), is a holding company which focuses on digital publishing and advertising technology. The Company is engaged in content creation and advertising technology development that helps customers connect with, and market to, targeted audiences in high quality environments using a variety of digital ad formats.

Digital Publishing

Our digital publishing division focuses on developing content that attracts an audience and monetizes that audience through advertising. The current portfolio of owned and operated websites is focused on moms, parenting, families, and more broadly, women. The portfolio consists of popular websites including Mom.com, Cafemom.com, LittleThings.com, and MamasLatinas.com. This demographic is highly sought after by brands and their advertising agencies. We use internal and external technologies to constantly improve the effectiveness and efficiency of the content we create. Our publishing division monetizes its audiences through both direct and programmatic advertising sales.

Advertising Technology

Our advertising technology division focuses on delivering targeted ads to audiences on owned and operated sites as well as third party publishers in a cost-effective manner through the deployment of proprietary technologies. By developing our own proprietary technology stack, we are able to pass along efficiencies to both the demand and supply side of the ecosystem. Our goal is to enable and support a streamlined, end-to-end advertising model that addresses both demand (buy side) and publisher supply (sell side) programmatic sales and delivery of digital advertisements using an array of audience targeting tools and advertising formats (display, audio, video, CTV, in-app). Programmatic advertising relies on artificial intelligence powered software programs that leverage data and proprietary algorithms to match the optimal selection of an ad with a bid price offered by advertisers.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue. Additionally, we also generate advertising services revenue from facilitating the real-time buying and selling of advertisements at scale between networks of buyers known as demand side platforms ("DSPs") and sellers known as supply side platforms ("SSPs").

Amendment to Centre Lane Senior Secured Credit Agreement

On February 10, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain Media, Inc., Bright Mountain LLC, MediaHouse, Inc. entered into the Sixteenth Amendment to Amended and Restated Senior Secured Credit Agreement (the “Sixteenth Amendment”). The Company and its subsidiaries are parties to a credit agreement between itself, the lenders party thereto and Centre Lane Partners Master Credit Fund II, L.P. as Administrative Agent and Collateral Agent dated June 5, 2020, as amended (the “Credit Agreement”). The Credit Agreement was amended to provide for an additional term loan amount of $1.5 million. This term loan matures on June 30, 2023.

Reduction in Work Force

On February 28, 2023, the Company reduced its headcount from 57 employees to 52 employees. There were no executive officers included in this reduction. As a result, the Company recognized a onetime severance cost of approximately $122,000 during the three months ended March 31, 2023.

9

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

Subsequent Event

Asset Purchase Agreement

On April 3, 2023, in accordance with certain procedures (the “Bidding Procedures”) adopted by the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) in In re Big Village Holding LLC, et al., jointly-administered under case No. 23-10174 (the “Bankruptcy Case”), the “Company” submitted a bid (the “Bid”) for the acquisition of certain assets of Big Village Insights, Inc., a Delaware corporation f/k/a Engine International, Inc., for which the Company was successful.

On April 10, 2023, the Company entered into a definitive asset purchase agreement with Big Village Insights, Inc. f/k/a Engine International, Inc., Big Village Agency LLC f/k/a Engine USA LLC, Big Village Group Inc. f/k/a Engine Group Inc., Deep Focus, Inc., EMX Digital Inc., Balihoo, Inc., and Big Village Media LLC f/k/a Engine Media LLC in the Bankruptcy Case (collectively, the “Sellers”) to acquire the assets of the Seller’s Agency Business and Insights Business (the “Acquisition”).

On April 20, 2023, the Company completed the Acquisition for approximately $20.0 million, plus assumed liabilities, in an all-cash transaction funded by a senior secured credit facility.

Centre Lane Senior Secure Credit Facility

On April 4, 2023, the Company entered into a commitment letter (the “Commitment Letter”) with Centre Lane Solutions Partners, LP (together with any designated affiliates thereof, the “CLP Lenders”), pursuant to which CLP Lenders would provide financing in the form of a senior secured credit facility for the Acquisition. On April 20, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain LLC, MediaHouse, Inc., Big-Village Agency LLC, and BV Insights LLC, entered into the Seventeenth Amendment to the Credit Agreement (the “Seventeenth Amendment”). The Credit Agreement was amended, as provided in the Seventeenth Amendment, to provide for an additional term loan amount of $26.3 million to, among other things, finance the Acquisition. This term loan matures on April 20, 2026.

Also, in connection with the Seventeenth Amendment, on April 20, 2023, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. The issuance of the shares of common stock were not registered under the Securities Act of 1933, as amended (“Securities Act”), in accordance with Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

See Note 21, Subsequent Events to the consolidated financial statements.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The unaudited consolidated financial statements include the accounts of the Company and all its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying unaudited financial statements for the three months ended March 31, 2023, and 2022 have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information and disclosures required by accounting principles generally accepted in the United States for complete consolidated financial statements. In the opinion of management, such unaudited consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the consolidated financial position and the consolidated results of operations. The consolidated results of operations for periods presented are not necessarily indicative of the results to be expected for the full year or any future periods. The consolidated balance sheet information as of December 31, 2022, was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim consolidated financial statements should be read in conjunction with that report.

10

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

Going Concern and Liquidity

Historically, the Company has incurred losses, which has resulted in an accumulated deficit of approximately $118.1 million as of March 31, 2023. Cash flows used in operating activities were $1.0 million and $1.4 million for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the Company had approximately a $17.0 million working capital deficit, inclusive of $784,000 in cash and cash equivalents.

The Company’s ability to continue as a going concern is dependent on its ability to meet its liquidity needs through a combination of factors. The Company is currently exploring all strategic alternatives, including restructuring or refinancing its debts, seeking additional debt, such as borrowings under the Centre Lane Senior Secured Credit Facility or equity capital. The ability to access the capital market is also dependent on the stock volume and market price of the Company's stock, which cannot be assured. Other measures include reducing or delaying certain business activities, reducing general and administrative expenses, including a reduction in headcount. The ultimate success of these plans is not guaranteed.

In considering our forecast for the next twelve months, the current cash and working capital, as of the filing of this Quarterly Report on Form 10-Q, the Company’s available cash will not be sufficient to fund its anticipated level of operations. As a result, such matters create a substantial doubt regarding the Company’s ability to meet its financial needs and continue as a going concern.

The accompanying consolidated financial statements are prepared on a going concern basis and do not include any adjustments that might result from uncertainty about the Company’s ability to continue as a going concern.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less, when acquired, to be cash equivalents. The Company maintains its cash with various commercial banks in the U.S. and other foreign countries in which the Company operates.

As of March 31, 2023, the Company exceeded the federally insured limit of $250,000 for interest and noninterest bearing accounts. As of December 31, 2022, the Company's interest and noninterest bearing accounts were within the federally insured.

As of March 31, 2023, the Company had cash balances with a single financial institution in excess of the FDIC insured limits by amounts of $338,000.

As of December 31, 2022, the Company exceeded the insurance limit for one of its international bank accounts by $66,000.

Collapse of Silicon Valley Bank

On March 10, 2023, Silicon Valley Bank ("SVB"), which is one of the Company's banking institutions, was shut down by its state regulator and is in receivership with the FDIC. At March 31, 2023 and December 31, 2022, approximately $50,000 and $152,000, including a corporate credit card deposit of $50,000, was held by the bank.

Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

At March 31, 2023, and December 31, 2022, the Company had $784,000 and $316,000, respectively, in cash and cash equivalents.

Off-balance Sheet Arrangements

There are no off-balance sheet arrangements as of March 31, 2023 and December 31, 2022.

Use of Estimates

11

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result.

Significant estimates included in the accompanying consolidated financial statements include, valuation of goodwill and intangible assets, estimates of amortization period for intangible assets, estimates of depreciation period for property and equipment, the valuation of equity-based transactions, valuation of the Center Lane Senior Secured Facility carrying value regarding debt modification or extinguishment, and the valuation allowance on deferred tax assets.

Foreign Currency

We translate the financial statements of our foreign subsidiaries, which have a functional currency in the respective country’s local currency, to U.S. dollars using month-end exchange rates for assets and liabilities and actual exchange rates for revenue, costs and expenses on the date of the transaction. Translation gains and losses as a result of consolidation are included in accumulated other comprehensive loss. Transaction gains and losses are included within “general and administrative expense” on the consolidated statements of operations and comprehensive loss.

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentration of credit risk consist principally of cash and cash equivalents and accounts receivable. We place our cash and cash equivalents with high credit-quality financial institutions. Such deposits may be in excess of federally insured limits. In addition, the Company maintains various bank accounts in Thailand and Israel, with some level of insurance. We perform periodic evaluations of the relative credit standing of the financial institutions. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

We perform credit evaluations of our customers’ financial condition and require no collateral from our customers. We maintain an allowance for doubtful accounts receivable based upon the expected collectability of accounts receivable balances.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue.

The following table provides information about concentration that exceed 10% of revenue, accounts receivable and accounts payable for the period.

	Three Months Ended March 31,
	2023		2022
Revenue Concentration
Customers exceeding 10% of revenue	—		1
% of overall revenue
Customer 1	—	%	24.3	%
Total % of revenue	—	%	24.3	%

12

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

	March 31, 2023		December 31, 2022
Accounts Receivable Concentration
Customers exceeding 10% of receivable	1		1
% of accounts receivable	11.8	%	43.5	%

	March 31, 2023		December 31, 2022
Accounts Payable Concentration
Vendors exceeding 10% of payable	1		2
% of accounts payable	12.3	%	21.8	%

Reclassification

During the year ended December 31, 2022, reclassification of certain accounts has been made to previously reported amounts to conform to their treatment to the current period. Specifically, the Company identified a reclassification of commissions from general and administrative expenses to cost of revenue on the consolidated statements of operations, reclassification between note receivable to prepaid expense and other current assets, website acquisition assets to intangible asset, as well as a reclassification between accrued expenses to other liabilities on the consolidated balance sheets. These reclassifications had no impact on the previously reported net loss for the three months ended March 31, 2022.

Effective Accounting Pronouncements Adopted

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13 (amended by ASU 2019-10), Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, regarding the measurement of credit losses for certain financial instruments, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model is based on historical experience, adjusted for current conditions and reasonable and supportable forecasts. The Company is required to adopt the new guidance on January 1, 2023. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

In October 2021, the FASB issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments in this update should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the amendments is permitted, including adoption in an interim period. An entity that early adopts in an interim period should apply the amendments (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

Recent Accounting Pronouncements Not Yet Adopted

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. The FASB reduced the number of accounting models for convertible debt and convertible preferred stock instruments and made certain disclosure amendments to improve the information provided to users. The new standard is effective January 1, 2024 (early adoption is permitted, but not earlier than January 1, 2021). The Company is currently evaluating the impact this guidance will have on the Company’s consolidated financial statements.

13

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 3 – ACCOUNTS RECEIVABLE

Accounts receivable, net consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Accounts receivable	$	1,251	$	3,447
Unbilled receivables (A)	388		724
	1,639		4,171
Less allowance for doubtful accounts	(375)		(586)
Accounts receivable, net	$	1,264	$	3,585

(A) - Unbilled receivable represents amounts for services rendered at the end of the period pending generation of invoice to the customer.

Bad debt (recoveries) expense was $(188,000) and $271,000 for the three months ended March 31, 2023, and 2022, respectively.

NOTE 4 – PREPAID COSTS AND OTHER ASSETS

Prepaid expenses and other assets consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Prepaid consulting service agreements – Spartan (1)	190		285
Deposits	87		137
Other	318		315
Total prepaid costs and other assets	595		737
Less: Non-current other assets – Spartan (1)	(187)		(137)
Prepaid expenses and other current assets	$	408	$	600

(1) Spartan Capital is a broker-dealer that has assisted the Company with a range of services including capital raising activities, M&A advisory, and consulting services. The Company has a five-year agreement with Spartan Capital commencing October 2018 for the provision of such services. During the years ended December 31, 2018 to December 31, 2020, a series of payments were made under the terms of this agreement, resulting in amounts being capitalized and amortized over the remaining life of the agreement. These amounts will be fully amortized by September 30, 2023.

14

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 5 – PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

(in thousands)	Estimated Useful Life (Years)	March 31, 2023		December 31, 2022
Furniture and fixtures	3-5	$	49	$	49
Computer equipment	3	347		340
		396		389
Less: accumulated depreciation		(358)		(349)
Property and equipment, net		$	38	$	40

Depreciation and amortization expense for the three months ended March 31, 2023, and 2022 was $7,000 and $3,000, respectively, and is included in general and administrative expenses in the consolidated statements of operations and comprehensive loss.

NOTE 6 – INTANGIBLES ASSETS, NET

Website acquisitions, net consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Website acquisition assets	$	1,124	$	1,124
Less: accumulated amortization	(1,123)		(1,122)
Website acquisition assets, net	$	1	$	2

Other intangible assets, net consisted of the following (in thousands):

	As of March 31, 2023							As of December 31, 2022
	Weighted Average Useful Life (Years)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Trade name	2.0	$	2,759	$	(1,735)	$	1,024	$	2,759	$	(1,617)	$	1,143
IP/Technology	7.1	1,983		(936)		1,047		1,983		(899)		1,083
Customer relationships	2.2	6,680		(4,646)		2,034		6,680		(4,419)		2,261
Non-compete agreements	0.4	402		(384)		18		402		(381)		21
Total	3.4	$	11,824	$	(7,701)	$	4,123	$	11,824	$	(7,316)	$	4,508

	March 31, 2023		December 31, 2022
Website	$	1	$	2
Other intangibles	4,123		4,508
Total intangible, net	$	4,124	$	4,510

15

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

Amortization expense for the three months ended March 31, 2023 and 2022 was approximately $386,000 and $396,000, respectively, related to both the website acquisition costs and the intangible assets and is included in general and administrative expense in the statements of operations and comprehensive loss.

As of March 31, 2023, expected remaining amortization expense of intangible assets and website acquisition by fiscal year is as follows (in thousands):

Remainder of 2023	$	1,157
2024	1,542
2025	781
2026	147
Thereafter	497
Total expected amortization expense	$	4,124

NOTE 7 – GOODWILL

The following table represents the allocation of Goodwill as of March 31, 2023, and December 31, 2022 (in thousands):

	Owned & Operated		Ad Exchange		Total
December 31, 2022	$	9,726	$	9,920	$	19,645
Addition	—		—		—
March 31, 2023	$	9,726	$	9,920	$	19,645

Goodwill is tested for impairment at least annually and if triggering events are noted prior to the annual assessment. Impairment is deemed to occur when the carrying value of the Goodwill associated with the reporting unit exceeds the implied value of the Goodwill associated with the reporting unit.

At December 31, 2022, an assessment was performed using a qualitative assessment which includes consideration of the economic, industry and market conditions in addition to the overall financial performance of the Company and these assets. Our qualitative assessment did not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value, and we performed a quantitative analysis. In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires us to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on our long-term projections. Assumptions used in our impairment testing are consistent with our internal forecasts and operating plans. Our discount rate is based on our debt structure, adjusted for current market conditions. If the fair value of the reporting unit exceeds its carrying amount, there is no impairment. To the extent the carrying amount exceeds its fair value, an impairment charge of the reporting unit’s goodwill would be necessary.

16

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Accounts payable	$	7,660	$	8,585
Accrued wages, commissions and bonus	389		380
Publisher cost	204		559
Professional fees	413		677
Other	169		116
Total accounts payable and accrued expenses	$	8,835	$	10,317

NOTE 9 – CENTRE LANE SENIOR SECURED CREDIT FACILITY

Effective June 1, 2020, the Company entered into a membership interest purchase agreement to acquire 100% of Wild Sky Media, a subsidiary (the “Purchase Agreement”). To finance this acquisition, the Company obtained a first lien senior secured credit facility from Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners”) in the amount of $16.5 million, comprising of $15.0 million of initial indebtedness, repayment of Wild Sky’s existing accounts receivable factoring facility of approximately $900,000 and approximately $500,000 of expenses.

Centre Lane Partners subsequently loaned the Company an additional $9.7 million to provide liquidity to fund operations beginning in April 2021 (as amended, the “Centre Lane Senior Secured Credit Facility”). This Centre Lane Senior Secured Credit Facility has been determined to qualify as a related party transaction as shares were issued to Centre Lane Partners as part of the transaction resulting in Centre Lane Partners owning 10% of the Company's Common Stock as of March 31, 2023. A related party is a party that can exercise significant influence over the Company in making financial and/or operating decisions.

The note issued under the Centre Lane Senior Secured Credit Facility initially bore interest at a rate of 6.0% per annum and is scheduled to mature on June 30, 2025, with payments of 2.5% of outstanding principal beginning on June 30, 2023. The interest rate was increased to 10.0% pursuant to the first amendment to the Centre Lane Senior Secured Credit Facility and interest payable under the note is payable-in-kind (“PIK Interest”) in lieu of cash payment.

Commencing with the ninth amendment, the interest rate was increased to 12% on all subsequent draws with 8% payable quarterly in cash and 4% payable-in-kind in lieu of cash payment. These draws are known as the “last in first out loans”, totaling $4.4 million inclusive of exit fees at March 31, 2023, due and payable on June 30, 2023.

There is no prepayment penalty associated with this Centre Lane Senior Secured Credit Facility. However, partial or full prepayments of the Centre Lane Senior Secured Credit Facility would be required in the event of certain future capital raises.

Optional Prepayment

The Company may at any time, voluntarily prepay, in whole or in part, a minimum of $250,000 of the outstanding principal of the loans, plus any accrued but unpaid interest on the aggregate principal amount of the loans being prepaid.

Repayment of Loans

The Company is required to repay in cash to Centre Lane Partners (i) commencing with the fiscal quarter ending on June 30, 2023, in consecutive quarterly installments to be paid on the last day of each fiscal quarter of the Company, an amount equal to 2.5% of the outstanding aggregate principal amount of the loans (after giving effect to capitalized PIK Interest) and (ii) on the maturity date all outstanding obligations (including, without limitation, all accrued and unpaid principal and interest on the principal amounts of the Loans (including any accrued but uncapitalized PIK Interest)) of the loan parties that are due and payable on such date.

17

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

There was no payment on the principal loan balance for the three months ended March 31, 2023, and 2022.

Fees

Under the terms of the Centre Lane Senior Secured Credit Facility, the Company is also required to pay Centre Lane Partners a non-refundable annual administration fee equal to $35,000 for agency services provided under this agreement. The Centre Lane Senior Secured Credit Facility provides that this fee shall be in all respects fully earned, due and paid-in-kind by the Company on the effective date (“Effective Date”) of the Centre Lane Senior Secured Credit Facility and on each anniversary of the Effective Date during the term of this agreement by adding and capitalizing the full amount of such fee to the outstanding principal balance of the loans. There was no administrative fee charged during the three months ended March 31, 2023 and 2022

The below table summarizes the loan balances and accrued interest for the periods ended March 31, 2023, and December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party (Current Portion)	$	7,696	$	4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856		25,101
Net principal	32,552		29,961
Add: debt discount	2,921		3,148
Outstanding principal	$	35,473	$	33,109

The below table summarizes the movement in the outstanding principal for the three months ended March 31, 2023, and the year ended December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Opening balance	$	33,109	26,334
Add:
Draws	1,500		3,050
Exit and other fees	75		621
Interest capitalized	789		3,104
	2,364		6,775
Outstanding principal	$	35,473	$	33,109

Amendments to Centre Lane Senior Secured Credit Facility

Commencing April 2021, the Company and certain of its subsidiaries entered into various amendments to the Amended and Restated Senior Secured Credit Agreement between itself and Centre Lane Partners. The Company and its subsidiaries are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent. The Credit Agreement was amended to provide for additional loans used for working capital. In addition, and as part of the transaction, there are Exit Fees (“the Exit Fees”), which will be added and capitalized to the principal amount of the original loan. As of March 31, 2023, there were sixteen amendments to the Centre Lane Senior Secured Credit Facility.

Consistent with FASB ASC Topic 470 Debt, (“ASC 470”), the Company is required to perform an analysis of the change in each amendment to determine whether the change is a modification or an extinguishment of debt. Under a

18

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

modification, no gain or loss is recorded, and a new effective interest rate is established based on the carrying value of the debt and revised cash flow. If the debt is extinguished, the old debt is derecognized and the new debt is recorded as fair value, which becomes the new carrying value. A gain or loss is recorded for the difference between the net carrying value or the original debt and the fair value of the new debt. Interest expense is recorded based on the effective interest rate of the new debt. A debt is considered extinguished if the present value of the new cash flows under the term of the new debt is at least 10% different from the present value of the remaining cash flows under the terms of the old debt.

The below table summarizes the amendments that were executed by the Company since the inception of the facility to March 31, 2023, (in thousands, except for share data):

Number	Date	Draw $’000		Repayment Date	Interest Rate (PIK)		Interest Rate (Cash)			Agency Fee		Exit Fee (A)		Common Stock Issued	Accounting Impact
1	04/26/21	$	—	June 30, 2025	10	%	$	—		$	—	$	—	150,000	Extinguishment	(B)
2	05/26/21	1,500		June 30, 2025	10	%	—			—		750		3,000,000	Modification
3	08/12/21	500		June 30, 2025	10	%	—			—		250		2,000,000	Modification
4	08/31/21	1,100		June 30, 2025	10	%	—			—		550		—	Modification
5	10/08/21	725		June 30, 2025	10	%	—			—		363		—	Extinguishment
6	11/05/21	800		June 30, 2025	10	%	—			—		800		7,500,000	Modification
7	12/23/21	500		June 30, 2025	10	%	—			70		500		—	Modification
		$	5,125							$	70	$	3,213	12,650,000
8	01/26/22	350		June 30, 2025	10	%	—			—		350		—	Modification
9	02/11/22	250		June 30, 2023	4	%	8		%	—		13		—	Modification
10	03/11/22	300		June 30, 2023	4	%	8		%	—		15		—	Modification
11	03/25/22	500		June 30, 2023	4	%	8		%	—		25		—	Modification
12	04/15/22	450		June 30, 2023	4	%	8		%	—		23		—	Modification
13	05/10/22	500		June 30, 2023	4	%	8		%	35		25		—	Modification
14	06/10/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
15	07/08/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
		$	3,050							$	35	$	487	—
16	02/10/23	1,500		June 30, 2023	4	%	8		%	—		75		—	Modification
		$	9,675							$	105	$	3,775	12,650,000

(A)	Added and capitalized to the principal amount of the original loan and the original loan terms apply.
(B)	The Centre Lane Senior Secured Credit Facility was amended to permit the Company to raise up to $6.0 million of total cash proceeds from the sale of its preferred stock prior to December 31, 2021, without having to make a mandatory prepayment of the loans. Additionally, the Company may issue up to $800,000 in dividends from the previous limit of $500,000 per annum.

Draws advanced by amendments 2 through 8 totaling $5.5 million and exit fees totaling $3.6 million, were due for full repayment on February 28, 2022. Prior to this date, the loan agreement allowed the Company to waive accrual of interest on these amounts. There was no repayment of these amounts, and as a result, on March 11, 2022, amendment 10 was executed, changing the repayment date of the outstanding principal and commencing interest accrual on the exit fees.

All amounts advanced for Amendments 9 through 16 are due on June 30, 2023 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $4.4 million, inclusive of interest paid in kind.

Commencing June 30, 2023, the Company is required to pay 2.5% of the original principal plus draws advanced by amendments 2 through 8 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $31.1 million, inclusive of interest paid in kind.

19

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

As of March 31, 2023 and December 31, 2022, of the Centre Lane Senior Secured Credit Facility was $32.6 million and $30.0 million, respectively, net of unamortized debt discount of $2.9 million and $3.1 million, respectively. The discount is being amortized over the remaining life of the Centre Lane Senior Secured Credit facility using the effective interest method.

Interest expense for the three months ended March 31, 2023, and 2022 consisted of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Interest expense	$	862	$	558
Amortization	301		277
Total interest expense	$	1,163	$	835

Subsequent Events

On April 20, 2023, the Credit Agreement was amended, to provide for an additional term loan amount of $26.3 million, this term loan matures on April 20, 2026.

See Note 21, Subsequent Events to the consolidated financial statements.

NOTE 10 – OCEANSIDE SHARE EXCHANGE LOAN

On July 31, 2019, the Company executed a Share Exchange Agreement and Plan of Merger (the “Oceanside Merger Agreement”) with Slutzky & Winshman Ltd., an Israeli company (“Oceanside”) and the shareholders of Oceanside (the “Oceanside Shareholders”).

The merger closed on July 31, 2019, and the Company acquired all of the outstanding shares of Oceanside. Pursuant to the terms of the Oceanside Merger Agreement, the Company issued 12,513,227 shares valued at $20.0 million to owners and employees of Oceanside and contingent consideration of $750,000 paid through the delivery of unsecured, interest free, one and two-year promissory notes (the “Closing Note(s)”).

As of August 15, 2020, the Company did not make payment on the one-year Closing Note and thereby defaulted on its obligation and the two-year Closing Note accelerated to become payable as of August 15, 2020. Upon default, the Closing Notes accrue interest at a 1.5% per month rate, or 18% annual rate.

On September 6, 2022, the Company’s Board of Directors (the "Board") approved a settlement with the Oceanside Shareholders providing for payment of $650,000 payable over a 50-month period commencing January 2023.

NOTE 11 – 10% CONVERTIBLE PROMISSORY NOTES

During November 30, 2018, the Company issued 10% convertible promissory notes ("Convertible Notes") in the amount of $80,000 to the Chairman of the Board, a related party. The Convertible Notes are unsecured and mature five years from issuance and are convertible at the option of the holder into shares of common stock at any time prior to maturity at a conversion price of $0.40 per share. A beneficial conversion feature exists on the date the Convertible Notes were issued whereby the fair value of the underlying common stock to which the Convertible Notes are convertible is in excess of the face value of the Convertible Notes of $80,000.

The principal balance of these Convertible Notes payable was $80,000 at March 31, 2023 and December 31, 2022. The total Convertible Notes payable was $71,000 and $68,000, net of discount of $9,000 and $12,000, at March 31, 2023 and December 31, 2022, respectively.

Interest expense for the Convertible Notes was $5,000 inclusive of interest of $2,000 and discount amortization of $3,000 for the three months ended March 31, 2023, and 2022.

The outstanding principal and interest is due and payable November 2023.

20

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 12 – PAYCHECK PROTECTION PROGRAM

The Paycheck Protection Program (“PPP”) was established by the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), administered by the Small Business Administration (“SBA”). During 2021 to 2022, the Company and one of its subsidiaries. Wild Sky Media, entered into agreements to borrow funds under the PPP program. Under the terms of the CARES Act, PPP loan recipients could apply for and be granted forgiveness for all, or a portion of loans granted under the PPP.

On March 23, 2021, Wild Sky entered into a promissory note of $842,000 with Holcomb Bank (the “Second Wild Sky PPP Loan”) which had a two-year term and bears interest at a rate of 1.0% per annum. This was the second tranche available under the PPP program and was forgiven as of March 23, 2022, and the Company recorded a non-cash gain of $842,000 on the PPP forgiveness during the three months ended March 31, 2022.

NOTE 13 – REVENUE RECOGNITION

The following table represents our revenue disaggregated by type (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Digital publishing	$	954	$	1,625
Advertising technology	544		1,835
Total revenue	$	1,498	$	3,460

Geographic Information

Revenue by geographical region consist of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Unites States	$	1,460	$	3,066
Israel	38		394
Total revenue	$	1,498	$	3,460

Revenue by geography is generally based on the country of the Company’s contracting entity. Total United States revenue was approximately 97% and 89% of total revenue for the three months ended March 31, 2023 and 2022, respectively.

As of March 31, 2023, and December 31, 2022, approximately 100% of our long-lived assets were attributable to operations in the United States. Long-lived assets include websites and other intangibles assets that are utilized in overall revenue generation.

21

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

Deferred Revenue

The movement in deferred revenue during the three months ended March 31, 2023 and the year ended December 31, 2022 comprised the following (in thousands):

	March 31, 2023		December 31, 2022
Deferred revenue at start of the period	$	737	$	1,162
Amounts invoiced during the period	410		588
Less: revenue recognized during the period	(173)		(1,013)
Deferred revenue at end of the period	$	974	$	737

NOTE 14 – STOCK BASED COMPENSATION

On April 14, 2022, the Board and the Compensation Committee of the Board adopted and approved the 2022 Bright Mountain Media Stock Option Plan (the “Stock Option Plan”). The Stock Option Plan provides for the grant of awards to eligible employees, directors and consultants in the form of stock options. The purpose of the Stock Option Plan is to provide an incentive to attract and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons into our development and financial success. The Stock Option Plan is the successor to the Company’s prior stock option plans (2011, 2013, 2015 and 2019 Plans) and accordingly no new grants will be made under the prior plans from and after the date of adoption of the Stock Option Plan. The Stock Option Plan has a term of 10 years and authorizes the issuance of up to 22,500,000 shares of the Company’s common stock. As of March 31, 2023, 15,999,840 shares were remaining the Stock Option Plan for the future issuance.

Options

As of March 31, 2023, options to purchase 6,500,160 shares of common stock were outstanding under the Stock Option Plan at a weighted average exercise price of $0.13 per share.

Compensation expense recorded in connection with the Stock Option Plan was $25,000 and $29,000 for the three months ended March 31, 2023 and 2022, respectively. These amounts have been recognized as a component of general and administrative expenses in the accompanying consolidated financial statements.

The following table presents the activity of the Company’s outstanding stock options of common stock for the three months ended March 31, 2023:

Common Stock Options	Number of Options	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022	6,517,660	$	0.12	7.8	$	—
Granted	425,000	$	0.17	9.2	$	—
Forfeited	(442,500)	$	—	—	$	—
Balance Outstanding, March 31, 2023	6,500,160	$	0.13	8.3	$	—
Exercisable at, March 31, 2023	1,069,295	$	0.50	3.9	$	—
Unvested at, March 31, 2023	5,430,865	$	0.06	9.2	$	—

As of March 31, 2023, there were total unrecognized compensation costs related to non-vested share-based compensation arrangements of $200,847 to be recognized through May 2030.

22

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

The following table provides the weighted average assumptions used in determining the fair value of the stock-based awards for the three months ended March 31, 2023 and 2022:

	March 31, 2023		March 31, 2022
Expected Term (years)	6.25		0
Expected volatility	499	%	—	%
Risk -free interest rate	3.61	%	—	%
Dividend yield	—	%	—	%
Expected forfeiture rate	—	%	—	%

No options were issued during the three months ended March 31, 2022.

NOTE 15 – FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).

The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1: Valuation is based on unadjusted quoted prices in active markets for identical assets and liabilities that are accessible at the reporting date. Because valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2: Valuation is determined from pricing inputs that are other than quoted prices in active markets that are either directly or indirectly observable as of the reporting date. Observable inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and interest rates and yield curves that are observable at commonly quoted intervals.

Level 3: Valuation is based on inputs that are both significant to the fair value measurement and unobservable. Level 3 inputs includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value generally require significant management judgment or estimation.

Fair Value Considerations

Financial instruments recognized in the consolidated balance sheets consist of cash, accounts receivable, other liabilities and accounts payable. The Company believes that the carrying value of its current financial instruments approximates their fair value due to the short-term nature of these instruments. The carrying value of the Centre Lane Senior Secured Credit Facility and the 10% Convertible Promissory Note approximates the fair value due to their nature and level of risk.

NOTE 16 – COMMITMENTS AND CONTINGENCIES

Lease Agreements

The Company accounts for its operating lease under FASB ASC Topic 842, Leases (“ASC 842”), which requires lessees to recognize on the balance sheet at lease commencement, the lease assets and the related lease liabilities for the rights and obligations created by operating and finance leases with lease terms of more than 12 months.

23

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

The Company leases its corporate offices in Boca Raton, Florida under a long-term non-cancellable lease agreement that expired on October 31, 2021. On June 14, 2022, the Company signed a second lease addendum (“Second Addendum”) to the lease with a lease term for five years beginning upon completion of improvements to the office space by the Landlord, which was completed on September 12, 2022. The annual base rent is $100,000, with a provision for a 3% increase on each anniversary of the rent commencement date. The Company has the option to renew the lease for one additional five-year term.

At March 31, 2023 the operating lease asset was $352,000 and is included under assets on the consolidated balance sheet.

At March 31, 2023, the operating lease liability was $358,000, including current portion of $54,000 and is included under liabilities on the consolidated balance sheet.

Over the lease term, the Company is required to amortize the operating lease asset and record interest expense on the lease liability created at lease commencement. Operating lease expense was approximately $40,000 for the three months ended March 31, 2023.

Rent expense prior to commencement of the lease for the three months ended March 31, 2022 was $48,000.

The Company’s non-lease components are primarily related to property maintenance and other operating services, which varies based on future outcomes and is recognized in rent expense when incurred and not included in the measurement of the lease liability.

As of March 31, 2023 and December 31, 2022, the right-of-use asset and lease liability for the operating lease are summarized as follows (in thousands):

	March 31, 2023		December 31, 2022
Assets
Operating lease right-of-use asset	$	352	$	367
Liabilities
Operating lease liability, current	$	54	$	38
Operating lease liability, net of current portion	304		319
Total operating lease liability	$	358	$	357

Current portion of operating lease liability of $54,000 and $38,000 is included in other liabilities on the balance sheets at March 31, 2023 and December 31, 2022, respectively.

Litigation

In accordance with applicable accounting guidance, the Company establishes an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. In such cases, there may be exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, the Company does not establish an accrued liability. As a litigation or regulatory matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. If, at the time of evaluation, the loss contingency related to a litigation or regulatory matter is not both probable and estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and estimable. When a loss contingency related to a litigation or regulatory matter is deemed to be both probable and estimable, the Company will establish an accrued liability with respect to such loss contingency and record a corresponding amount of litigation-related expense. The Company will then continue to monitor the matter for further developments that could affect the amount of any such accrued liability.

24

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

Other Litigation

Other litigation is defined as smaller claims or litigation that are neither individually nor collectively material. It does not include lawsuits that relate to collections.

The Company is party to various other legal proceedings that arise in the ordinary course of business, separate from normal course accounts receivable collections matters. Due to the inherent difficulty of predicting the outcome of these litigations and other legal proceedings, the Company cannot predict the eventual outcome of these matters, and it is reasonably possible that some of them could be resolved unfavorably to the Company. As a result, it is possible that the Company’s results of operations or cash flows in a particular fiscal period could be materially affected by an unfavorable resolution of pending litigation or contingencies. The outcome is not determinable as of the issuance of these financial statements.

NOTE 17 – SHAREHOLDERS’ DEFICIT

Preferred Stocks

The Company has authorized 20,000,000 shares of preferred stock with a par value of $0.01 (the “Preferred Stock”), issuable in such series and with such designations, rights and preferences as the Board may determine. The Company’s Board has previously designated five series of preferred stock, consisting of 10% Series A Convertible Preferred Stock (“Series A Stock”), 10% Series B Convertible Preferred Stock (“Series B Stock”), 10% Series C Convertible Preferred Stock (“Series C Stock”), 10% Series D Convertible Preferred Stock (“Series D Stock”) and 10% Series E Convertible Preferred Stock (“Series E Stock”) and 10% Series F Convertible Preferred Stock (“Series F Stock”).

The designations, rights and preferences of the Series F-1, Series F-2 and Series F-3 are identical, other than the dividend rate, liquidation preference and date of automatic conversion into shares of our common stock. The Series F-1 pays dividends at the rate of 12% per annum and automatically converts into shares of our common stock on April 10, 2022. The Series F-2 pays dividends at the rate of 6% per annum and automatically converts into shares of our common on July 27, 2022. The Series F-3 pays dividends at the rate of 10% per annum and automatically converts into shares of our common stock on August 30, 2022. The Series E pays dividends at the rate of 10% per annum and automatically converted into shares of our common stock on November 21, 2022.

Additional terms of the designations, rights and preferences of the Series F-1, Series F-2 and Series F-3 include:

•the shares have no voting rights, except as may be provided under Florida law;

•the shares pay cash dividends subject to the provisions of Florida law at the dividend rates set forth above, payable monthly in arrears;

•the shares are convertible at any time at the option of the holder into shares of our common stock on a 1:1 basis. The conversion ratio is proportionally adjusted in the event of stock splits, recapitalization or similar corporate events. Any shares not previously converted will automatically convert into shares of our common stock on the dates set forth above;

•the shares rank junior to the 10% Series A Convertible Preferred Stock and our 10% Series E Convertible Preferred Stock;

•in the event of a liquidation or winding up of the Company, the shares have a liquidation preference of $0.50 per share for the Series F-1, $0.50 per share for the Series F-2 and $0.40 per share for the Series F-3; and

•the shares are not redeemable by the Company.

Other designations, rights and preferences of each of series of preferred stock are identical, including:

•shares do not have voting rights, except as may be permitted under Florida law;

•are convertible into shares of our common stock at the holder’s option on a one for one basis;

25

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

•are entitled to a liquidation preference equal to a return of the capital invested; and

•each share will automatically convert into shares of common stock five years from the date of issuance or upon a change in control.

Both the voluntary and automatic conversion formulas are subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

There are no shares preferred stock issued or outstanding at March 31, 2023, and December 31, 2022.

At March 31, 2023 and December 31, 2022, accrued unpaid preference dividend was $692,000 payable to the Company's Chairman, Mr. Kip Speyer and is included under other liabilities in the consolidated balance sheet.

Common Stocks

Shares of Common Stock under the Stock Option Plan

On April 14, 2022, the Board and the Compensation Committee of the Board adopted and approved the 2022 Bright Mountain Media Stock Option Plan (the “Stock Option Plan”). The Stock Option Plan is a term of 10 years and authorizes the issuance of up to 22,500,000 shares of the Company’s common stock. As of March 31, 2023, 15,999,840 shares were remaining under the 2022 Plan for the future issuance.

Issuance of Common Stock

During the three months ended March 31, 2023, the Company issued 190,000 shares of our common stock to the Board for services rendered with a fair value of $30,000.

During the three months ended March 31, 2022, the Company issued a net 174,253 shares of our common stock for the following concepts (in thousands, except share data):

	Shares (#)	Value
Shares issued to Oceanside employees per the acquisition agreement valued at $1.60	174,253	$	279
Total	174,253	$	279

Treasury Stocks

During the year ended December 31, 2021, three shareholders relinquished their Bright Mountain common stock shares. A total of 825,175 shares were acquired with a value of $220,000. The shares are being held as Treasury Stock by the Company.

Warrants

At March 31, 2023 and December 31, 2022, we had 35,998,316 common stock warrants outstanding to purchase shares of our common stock with an exercise price ranging between $0.65 and $1.00 per share. A summary of the Company’s warrants outstanding as of March 31, 2023, is presented below:

Warrants as of March 31, 2023 Exercise Price		Number Outstanding	Gross cash proceeds if exercised
$	1.00	4,992,308	$	4,992
$	0.65	15,550,000	$	10,108
$	0.75	15,456,008	$	11,592
		35,998,316	$	26,692

26

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

NOTE 18 – LOSS PER SHARE

As of March 31, 2023, and 2022, there were 150,634,636 and 149,984,636 shares of common stock issued, respectively, and 149,809,461 and 149,159,461 shares of common stock outstanding, respectively. Outstanding shares as of March 31, 2023, and 2022, have been adjusted to reflect 825,175 treasury shares.

Basic net loss per share is computed by dividing the net earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period.

Diluted loss per share is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding, increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. Conversion or exercise of the potential common shares is not reflected in diluted earnings per share unless the effect is dilutive. The dilutive effect, if any, of outstanding common share equivalents is reflected in diluted earnings per share by application of the treasury stock method, and if-converted method as applicable.

The following tables reconcile actual basic and diluted earnings per share for the three months ended March 31, 2023, and 2022 (in thousands except per share data).

	Three Months Ended March 31,
	2023		2022
Loss per share:
Numerator:
Net loss	$	(3,796)	$	(2,117)
Preferred stock dividends	—		(1)
Net loss available to common shareholders	$	(3,796)	$	(2,118)
Denominator
Weighted-average common shares outstanding
Basic and diluted	149,708,905		149,101,377
Net loss per common share
Basic and diluted	$	(0.03)	$	(0.01)

The anti-dilutive securities excluded from the weighted-average shares used to calculate the diluted net loss per common share were as follows:

	As of March 31,
	2023	2022
Shares unvested and subject to exercise of stock options	6,500,160	1,361,227
Shares subject to warrants stock conversion	35,998,316	35,823,316
Shares subject to convertible preferred stock conversion	—	125,000
Shares subject to convertible notes stock conversion	200,000	200,000

NOTE 19 – RELATED PARTIES

Centre Lane Partners

Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners”), who sold the Wild Sky business to the Company in June 2020 has partnered and assisted the Company from a liquidity perspective during 2022 and through the

27

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

three months ended March 31, 2023. This relationship has been determined to qualify as a related party as Centre Lane Partners owns 10% of the Company's Common Stock as of March 31, 2023. A related party is a party that can exercise significant influence over the Company in making financial and/or operating decisions. Through March 31, 2023, the Company has entered into 16 amendments to the Amended and Restated Senior Secured Credit agreement between itself and Centre Lane Partners. See Note 9 - Centre Lane Senior Secured Credit Facility for more information.

The total related party debt owed to Centre Lane Partners was $35.5 million and $33.1 million as of March 31, 2023 and December 31, 2022, respectively. See Note 9, Centre Lane Senior Secured Credit Facility for details on this facility.

Subsequent Events

On April 20, 2023, the Credit Agreement was amended, to provide for an additional term loan amount of $26.3 million, this term loan matures on April 20, 2026. As part of this transaction, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

See Note 21, Subsequent Events to the consolidated financial statements.

Convertible Promissory Note

As discussed in Note 11, Convertible Promissory Note, the note payable to the Chairman of the Board amounted to $80,000 and $80,000 as of March 31, 2023, and December 31, 2022, respectively, See Note 11, Convertible Promissory Note for further discussion on these notes payable.

Preferred Stocks

During the three months ended March 31, 2023, and 2022, the Company paid cash dividends on the outstanding shares of the Company’s Series E and F Preferred Stock of $0 and $1,200, respectively, held by affiliates of the Company.

At March 31, 2023 and December 31, 2022, accrued unpaid preference dividend was $692,000. These amounts are payable to the Company's Chairman, Mr. Kip Speyer.

NOTE 20 – INCOME TAXES

The Company recorded $0 tax provision for the three months ended March 31, 2023, and 2022, due in large part to its expected tax losses for the period and maintaining a full valuation allowance against its net deferred tax assets.

At March 31, 2023 and December 31, 2022, the Company had no unrecognized tax benefits or accrued interest and penalties recorded. No interest and penalties were recognized during the three months ended March 31, 2023, and 2022.

NOTE 21 – SUBSEQUENT EVENTS

Asset Purchase Agreement

On April 3, 2023, in accordance with certain procedures (the “Bidding Procedures”) adopted by the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) in In re Big Village Holding LLC, et al., jointly-administered under case No. 23-10174 (the “Bankruptcy Case”), the Company submitted a bid (the “Bid”) for the acquisition of certain assets of Big Village Insights, Inc., a Delaware corporation f/k/a Engine International, Inc., Big Village Agency LLC, a Delaware limited liability company f/k/a Engine USA LLC, Big Village Group Inc., a Delaware corporation f/k/a Engine Group Inc., Deep Focus, Inc., a New York corporation, EMX Digital Inc., a Delaware corporation, Balihoo, Inc., a Delaware corporation, and Big Village Media LLC, a Delaware limited liability company f/k/a Engine Media LLC in the Bankruptcy Case (collectively, the “Sellers”) related to the Sellers’ Agency Business and Insights Business, (as defined in the APA) (collectively, the “Business”). The Bid contemplated the payment of a deposit, a cash payment at Closing (as defined in the APA) and the assumption of certain of Sellers’ liabilities (the “Assumed Liabilities”), all as set forth in a definitive asset purchase agreement among the Sellers and the Company (the “APA”) and described below.

28

BRIGHT MOUNTAIN MEDIA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2023

(Unaudited)

In accordance with the Bidding Procedures, on April 4, 2023, the Sellers conducted an auction among qualified bidders, including the Company (the “Auction”). At the Auction, following certain negotiated modifications to the APA, the Company was declared the winning bidder with a bid of $20.0 million plus the Assumed Liabilities, in accordance with the modified APA. The Company delivered the deposit of $2.0 million to the escrow agent effective as of April 3, 2023.

On April 10, 2023, the Bankruptcy Court entered an order approving the sale of all of the Sellers’ right, title and interest in, to, and under the assets, rights, and properties of every nature (whether now existing or hereafter acquired and whether or not reflected on the books or financial records of Sellers) primarily used in or related to the operation or conduct of the Business (the “Acquired Assets,” and the acquisition of the Acquired Assets, the "Acquisition") to the Company in accordance with the APA, as modified at the Auction (the “Sale Order”). The APA was executed on April 10, 2023 and upon the Sale Order became a binding agreement among the parties.

On April 20, 2023, the Company completed the Acquisition acquiring two business units of Big Village for approximately $20.0 million, plus assumed liabilities, in an all-cash transaction funded by a senior secured credit facility.

Centre Lane Senior Secure Credit Facility

On April 4, 2023, the Company entered into a commitment letter (the “Commitment Letter”) with Centre Lane Solutions Partners, LP (together with any designated affiliates thereof, the “CLP Lenders”). The Commitment Letter provides that, subject to the conditions set forth therein, the CLP Lenders commit to provide financing in the form of a senior secured credit facility with a super priority first lien term loan in an aggregate principal amount of up to $26.3 million (the “SPTL Facility”) for the Acquisition, including the payment of the deposit, cash payment at Closing, the payment of cure claims related to assumed and assigned executory contracts, the payment of related transaction fees and expenses, including funding the original issue discount, and the funding of cash to the Company’s balance sheet. In connection with the SPTL Facility, the Company and its subsidiaries are required to grant to the CLP Lenders a perfected, first priority security interest in all assets and capital stock held in or by the Company and its subsidiaries.

On April 20, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain LLC, MediaHouse, Inc., Big-Village Agency LLC, and BV Insights LLC, entered into the Seventeenth Amendment to the Credit Agreement. The Credit Agreement was amended, as provided in the Seventeenth Amendment, to provide for an additional term loan amount of $26.3 million to, among other things, finance the Acquisition. This term loan matures on April 20, 2026.

Also, in connection with the Seventeenth Amendment, on April 20, 2023, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. The issuance of the shares of common stock were not registered under the Securities Act, in accordance with Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

The Company estimated that approximately $1.6 million in legal and other fees associated with the closing of the Acquisition.

29

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of our operations should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report and in our Annual Report on Form 10-K for the year ended December 31, 2022. In addition to historical consolidated financial information, this discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to these differences include, but are not limited to, those identified below, and those discussed in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2022, and in any subsequent filing we make with the SEC.

Business Overview

Organization and Nature of Operations

Bright Mountain Media, Inc. is a holding company which focuses on digital publishing and advertising technology. The Company is engaged in content creation and advertising technology development that helps customers connect with, and market to, targeted audiences in high quality environments using a variety of digital advertising ("ad") formats.

Digital Publishing

Our digital publishing division focuses on developing content that attracts an audience and monetizes that audience through advertising. The current portfolio of owned and operated websites is focused on moms, parenting, families, and more broadly, women. The portfolio consists of popular websites including Mom.com, Cafemom.com, LittleThings.com, and MamasLatinas.com. This demographic is highly sought after by brands and their advertising agencies. We use internal and external technologies to constantly improve the effectiveness and efficiency of the content we create. Our publishing division monetizes its audiences through both direct and programmatic advertising sales.

Advertising Technology

Our advertising technology division focuses on delivering targeted ads to audiences on owned and operated sites as well as third-party publishers in a cost-effective manner through the deployment of proprietary technologies. Through acquisitions and organic software development, we have consolidated and plan to further condense key elements of the prevailing digital advertising supply chain by eliminating industry “middlemen” and/or costly redundancy of services via our ad exchange. By developing our own proprietary technology stack, we are able to pass along efficiencies to both the demand and supply side of the ecosystem. Our goal is to enable and support a streamlined, end-to-end advertising model that addresses both advertiser demand (buy side) and publisher supply (sell side) programmatic sales and delivery of digital advertisements using an array of audience targeting tools and advertising formats (display, audio, video, connected television (CTV), in-app). Programmatic advertising relies on artificial intelligence powered software programs that leverage data and proprietary algorithms to match the optimal selection of an ad with bid price offered by advertisers.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue. Additionally, we also generate advertising services revenue from facilitating the real-time buying and selling of advertisements at scale between networks of buyers, known as DSPs and sellers known as SSPs.

Key Factor Affecting Our Performance

Seasonal Fluctuations. Typically advertising technology companies report a material portion of their revenues during the third and fourth calendar quarter as a result of back to school and holidays related advertising spend. Our experience since transitioning to focus solely on advertising has been consistent with this trend. Because of seasonal fluctuations, there can be no assurance that the results of any particular quarter will be indicative of results for the full year or for future years or quarters.

Limited Number of Customers. During the three months ended March 31, 2022, one customer represented 24.3% of revenue, there were no such concentration during the three months ended March 31, 2023.

30

Key Operating and Financial Metrics

We monitor the following key financial and operational metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions. The following is our analysis for the three months ended March 31, 2023 and 2022, (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue	$	1,498	$	3,460
Cost of revenue	970		1,728
Gross margin	528		1,732
General and administrative expenses	3,428		3,851
Total financing income (expense)	(896)		2
Net loss	$	(3,796)	$	(2,117)
Adjusted EBITDA (1)	$	(2,081)	$	(1,575)

(1) For a reconciliation of net loss to Adjusted EBITDA see “Use of Non-GAAP Financial Measures” below.

Revenue

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue. Additionally, we also generate advertising services revenue from facilitating the real-time buying and selling of advertisements at scale between networks of buyers, known as DSPs and sellers known as SSPs.

Revenue decreased $2.0 million or 57% in the three months ended March 31, 2023, compared to the same period in 2022. See below for a detailed analysis of revenue for the three months ended March 31, 2023, and 2022.

Cost of Revenue

Cost of revenue includes payment to third parties for services performed to drive revenue, which include revenue share paid for ad exchange on third party sites, advertising fees, fees paid for content creation, influencers, writers and sales commission.

Costs of revenue decreased approximately $758,000 or 44% for the three months ended March 31, 2023 compared to 2022. See below for a detailed analysis of cost of revenue for the three months ended March 31, 2023, and 2022.

General and Administrative Expenses

General and administrative expenses consist primarily of (i) personnel and related costs for our executive, finance and accounting, human resources, and, administrative personnel, including salaries, benefits, bonuses, and stock-based compensation; (ii) legal, accounting and other professional service fees; (iii) other corporate expenses; (iv) information technology costs; and (v) facility costs.

General and administrative expenses decreased approximately $423,000 or 11% for the three months ended March 31, 2023 compared to 2022. See below for a detailed analysis of general and administrative expenses for the three months ended March 31, 2023 and 2022.

Results of Operations

The following is our analysis of the results of operations for the periods indicated below. This analysis should be read in conjunction with the consolidated financial statements and the notes to those statements that are included elsewhere in this Quarterly Report on Form 10-Q.

31

Three Months Ended March 31, 2023, Compared to Three Months Ended March 31, 2022

Net loss from operations for the quarter ended March 31, 2023 was $3.8 million as compared to a net loss of $2.1 million for the same period in 2022. The following is our analysis for the period.

	Three Months Ended March 31,
	2023			2022			Change			% Change
Revenue	$	1,498		$	3,460		$	(1,961)		(57)	%	decreased
Cost of revenue	970			1,728			(758)			(44)	%	decreased
Gross margin	528			1,732			(1,204)			(70)	%	decreased
General and administrative expense	3,428			3,851			(423)			(11)	%	decreased
Loss from operations	(2,900)			(2,119)			(781)			37	%	increased
Financing income (expense)	(896)			2			(898)			(44900)	%	increased
Net loss	$	(3,796)		$	(2,117)		$	(1,679)		79	%	increased
Gross margin %	35		%	50		%	(15)		%	(30)	%	decreased

Revenue

The Company focuses on digital publishing and advertising technology.

Digital Publishing

Our digital publishing division focuses on developing content that attracts an audience and monetizes that audience through advertising. The current portfolio of owned and operated websites is focused on moms, parenting, families, and more broadly, women. The portfolio consists of popular websites including Mom.com, Cafemom.com, LittleThings.com, and MamasLatinas.com. This demographic is highly sought after by brands and their advertising agencies. We use internal and external technologies to constantly improve the effectiveness and efficiency of the content we create. Our publishing division monetizes its audiences through both direct and programmatic advertising sales.

Advertising Technology

Our advertising technology division focuses on delivering targeted ads to audiences on owned and operated sites as well as third party publishers in a cost-effective manner through the deployment of proprietary technologies. Through acquisitions and organic software development, we have consolidated and plan to further condense key elements of the prevailing digital advertising supply chain by eliminating industry “middlemen” and/or costly redundancy of services via our ad exchange. By developing our own proprietary technology stack, we are able to pass along efficiencies to both the demand and supply side of the ecosystem. Our goal is to enable and support a streamlined, end-to-end advertising model that addresses both demand (buy side) and publisher supply (sell side) programmatic sales and delivery of digital advertisements using an array of audience targeting tools and advertising formats (display, audio, video, CTV, in-app). Programmatic advertising relies on artificial intelligence powered software programs that leverage data and proprietary algorithms to match the optimal selection of an ad with a bid price offered by advertisers.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue. Additionally, we also generate advertising services revenue from facilitating the real-time buying and selling of advertisements at scale between networks of buyers known as DSPs and sellers known as SSPs.

Our revenue showed an overall reduction of $2.0 or 57% and was driven by macroeconomics factors coupled with overall reduction in spending by some partners due to inflationary concerns, this has led to lower than normal rates. Macroeconomic impact was noted significantly by direct sales for the digital publishing customers as well as reduction in traffic. We also noted one of our partners changing its platform to favor short video and other "creator" content over news and media type content.

32

Approximately 64% of the Company’s revenue for the three months ended March 31, 2023 was generated from our digital publishing customers compared to 47% for the same period in 2022.

During three months ended March 31, 2023, approximately 93% of advertising technology revenue was generated in the U.S. and 7% was generated from our business in Israel, compared to 79% and 21% in the U.S. and Israel, respectively, for the same period in 2022. During the latter part of 2022, the Company starting scaling down its operations in Israel and focusing more on its U.S. market in advertising technology to capitalize on more attractive revenue streams.

Cost of Revenue

Costs of revenue decreased $758,000 or 44% for the three months ended March 31, 2023, compared to the same period for 2022. These costs include revenue share payments to media providers and website publishers. The decreased was largely attributable to revenue share payments which decreased $307,000 or 39% and user acquisition spend which decreased to $110,000 or 82%.

Gross Margin

Our gross margin decreased $1.2 million or 70% for the three months ended March 31, 2023, compared to the same period for 2022.

General and Administrative Expenses

	Three Months Ended March 31,
	2023			2022			Change			% Change
Personnel cost	$	1,745		$	1,721		$	24		1	%
Legal expense	53			82			(29)			(35)	%
Professional fees	785			751			34			5	%
Insurance	159			144			15			10	%
Depreciation and amortization expense	393			400			(7)			(2)	%
Website expense	309			353			(44)			(12)	%
Other	(16)			400			(416)			(104)	%
Total	$	3,428		$	3,851		$	(423)		(11)	%
Gross margin as a percentage of general and administrative expense	15		%	45		%	(30)		%	(66)	%

General and administrative expenses decreased $423,000, or 11% for the three months ended March 31, 2023, compared to the same period in 2022. The reduction is primarily due to a combination of factors as discussed below.

Personnel Cost

Personnel cost increased approximately $24,000 or 1% for the three months ended March 31, 2023 compared to the same period in 2022. This change is mainly driven by a combination of reduction in head count which resulted in severance cost of approximately $122,000 for the three months ended March 31, 2023.

There was no reduction during the same period for 2022, however, subsequent reduction during the year ended 2022 impacted the cost for 2023 as shown by the reduction in headcount. We had 52 total employees as of March 31, 2023 compared to 71 total employees for the same period in 2022.

Legal Fees

Legal fees decreased $29,000 or 35%, for the three months ended March 31, 2023, compared to the same period in 2022.

33

Professional Fees

Professional fees increased $34,000 or 5%, for the three months ended March 31, 2023, compared to the same period in 2022.

Website expense

Website expense decreased $44,000 or (12)%, for the three months ended March 31, 2023, compared to the same period in 2022.

Financing Expense (Income)

	Three Months Ended March 31,
	2023		2022		Change		% Change
Interest expense	$	1,174	$	840	$	334	40	%
Gain of forgiveness of PPP loan	—		(842)		842		(100)	%
Other expense (income)	(278)		—		(278)		100	%
Total financing expense (income)	$	896	$	(2)	$	898	(44900)	%

Financing expense increased $898,000 or over 100% for the three months ended March 31, 2023, compared to the same period 2022. This increase was largely attributable to a $334,000 increase in interest expense related to the Centre Lane Senior Secured Credit Facility, which reflected higher principal and fees due to the Centre Lane Senior Secured Credit Facility amendments during the year ended December 31, 2022. This increase was offset by a reduction in the Paycheck Protection Program ("PPP") loan forgiveness amount, which was $842,000 in 2022.

Use of Non-GAAP Financial Measure

Non-GAAP results are presented only as a supplement to the financial statements and for use within management's discussion and analysis based on U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information is provided to enhance the reader's understanding of the Company's financial performance, but non-GAAP measures should not be considered in isolation or as a substitute for financial measures calculated in accordance with GAAP.

All of the items included in the reconciliation from net loss to EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g., depreciation, amortization of purchased intangibles, stock-based compensation, etc.) or (ii) items that management does not consider to be useful in assessing the Company's ongoing operating performance (e.g., M&A costs, income taxes, gain on sale of investments, loss on disposal of assets, etc.). In the case of the non-cash items, management believes that investors can better assess the Company's operating performance if the measures are presented without such items because, unlike cash expenses, these adjustments do not affect the Company's ability to generate free cash flow or invest in its business.

We use, and we believe investors benefit from the presentation of, EBITDA and Adjusted EBITDA in evaluating our operating performance because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users of our financial statements in evaluating our operating performance because EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

Because not all companies use identical calculations, the Company's presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company's performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.

A reconciliation of net loss before taxes to EBITDA and Adjusted EBITDA is as follows:

34

A reconciliation of net loss before taxes to non-GAAP EBITDA and Adjusted EBITDA is as follows (in thousands):

	Three Months Ended March 31,
	2023		2022
Net loss before tax plus:	$	(3,796)	$	(2,117)
Depreciation expense	7		3
Amortization of intangibles	386		396
Amortization of debt discount	305		280
Other interest expense	6		—
Interest expense - Centre Lane Senior Secured Credit Facility and Convertible Promissory Notes - related party	864		559
EBITDA	(2,228)		(879)
Stock compensation expense	25		146
Gain on forgiveness of PPP loan	—		(842)
Non-restructuring severance expense	122		—
Adjusted EBITDA	$	(2,081)	$	(1,575)

Liquidity and Capital Resources

Liquidity is the ability of a company to generate sufficient cash to satisfy its needs for cash. The following table summarizes total current assets, total current liabilities and net working capital (deficit) as of March 31, 2023, compared to December 31, 2022.

	March 31, 2023		December 31, 2022
Total current assets	$	2,455	$	4,501
Total current liabilities	19,439		17,851
Net working capital deficit	$	(16,984)	$	(13,350)

As of March 31, 2023, we had a cash balance of $784,000 compared with a cash balance of $316,000 as of December 31, 2022.

During the three months ended March 31, 2023 and 2022, the Company received $1.5 million and $1.4 million, respectively, in debt financing from Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners"). The use of the funds was for general working capital needs. See Note 9, Centre Lane Senior Secured Credit Facility for more information.

Going Concern

Going Concern and Liquidity

Historically, the Company has incurred losses, which has resulted in an accumulated deficit of approximately $118.1 million as of March 31, 2023. Cash flows used in operating activities were $1.0 million and $1.4 million for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the Company had approximately a $17.0 million working capital deficit, inclusive of $784,000 in cash and cash equivalents.

The Company’s ability to continue as a going concern is dependent on its ability to meet its liquidity needs through a combination of factors. The Company is currently exploring all strategic alternatives, including restructuring or refinancing its debts, seeking additional debt, such as borrowings under the Centre Lane Senior Secured Credit Facility or equity capital. The ability to access the capital market is also dependent on the stock volume and market price of the Company's stock, which cannot be assured. Other measures include reducing or delaying certain business activities, reducing general and administrative expenses, including a reduction in headcount. The ultimate success of these plans is not guaranteed.

35

In considering our forecast for the next twelve months, the current cash and working capital, as of the filing of this Quarterly Report on Form 10-Q, the Company’s available cash will not be sufficient to fund its anticipated level of operations. As a result, such matters create a substantial doubt regarding the Company’s ability to meet its financial needs and continue as a going concern.

The accompanying consolidated financial statements are prepared on a going concern basis and do not include any adjustments that might result from uncertainty about the Company’s ability to continue as a going concern.

Summary of Cash Flows

The following table summarizes our cash flows from operating, investing, and financing activities for the three months ended March 31, 2023 and 2022 (in thousands):

	Three Months Ended March 31,
	2023		2022
Statement of Cash Flows Data:
Total cash (used in) provided by:
Operating activities	$	(1,031)	$	(1,363)
Investing activities	(5)		—
Financing activities	1,500		1,157
Effect of foreign exchange rates on cash	4		—
Increase (decrease) in cash and cash equivalents	$	468	$	(206)

Operating Activities

For the three months ended March 31, 2023, cash used in operating activities was $1.0 million. The primary factors affecting our operating cash flows during the period were our net loss of $3.8 million, adjusted for non-cash charges of $386,000 for amortization of intangible assets, $305,000 of amortization of debt discount, $25,000 of stock-based compensation expense, $188,000 for the recovery of bad debt, $790,000 in interest paid in kind on the Centre Lane Credit Facility and a $1.4 million net change in operating assets and liabilities. The primary drivers of the changes in operating assets and liabilities were a $2.5 million increase in accounts receivables, a $1,000 increase in operating lease liability and a $142,000 increase in prepaid and other current assets, offset by a $1.5 million decrease in accounts payable and accrued expenses, a $72,000 decrease in interest payable on Centre Lane Senior Secured Credit Facility and a $237,000 decrease in deferred revenue.

For the three months ended March 31, 2022, cash used in operating activities was $1.4 million. The primary factors affecting our operating cash flows during the period were our net loss of $2.1 million, adjusted for non-cash charges of $396,000 for amortization of intangible assets, $280,000 of amortization of debt discount, $29,000 of stock-based compensation expense, $117,000 of stock compensation for Oceanside shares, $271,000 for the provision of bad debt, $842,000 from the gain on forgiveness of PPP loan and a $500,000 net change in operating assets and liabilities. The primary drivers of the changes in operating assets and liabilities were a $592,000 increase in accounts receivable, a $557,000 increase in interest payable on Centre Lane Senior Secured Credit Facility, and a $302,000 increase in deferred revenue, offset by a $114,000 decrease in prepaid and other current assets.

Investing Activities

Cash used in investing activities of $5,000 and $0 for the three months ended March 31, 2023, and 2022, respectively, was due entirely to the purchase of property and equipment.

Financing Activities

During the three months ended March 31, 2023, and 2022 the Company raised $1.5 million and $1.4 million, respectively, of debt financing from Centre Lane Senior Secured Credit Facility, which was used primarily to fund our working capital.

36

Contractual Obligations and Commitments

The Company leases its corporate offices under a long-term non-cancellable operating lease agreement that expired on October 31, 2021. On June 14, 2022, the Company signed a second lease addendum (“Second Addendum”) to the lease with a lease term for five years beginning upon completion of improvements to the office space by the Landlord, which was completed on September 12, 2022. The annual base rent is $96,000, with a provision for a 3% increase on each anniversary of the rent commencement date, the lease expires in 2027. The Company has the option to renew the lease for one additional five-year term. See Note 16, Commitment and Contingencies for details regarding the Company’s lease.

There were no other material changes in our contractual obligations and commitments from those disclosed above and in the Annual Report on Form 10-K for the year ended December 31, 2022.

Off-Balance Sheet Arrangements

As of March 31, 2023, there were no off-balance sheet arrangements between us and any other entity that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to shareholders.

Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.

We believe that the assumptions and estimates associated with revenue recognition, accounts receivable allowances, income taxes, equity-based compensation, intangibles and goodwill valuation have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates. For further information on all of our significant accounting policies, see the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

Recent Accounting Pronouncements

Recent accounting pronouncements are detailed in the “Summary of Significant Accounting Policies” in Note 2 to our unaudited consolidated financial statements.

Smaller Reporting Company Status

We are a “smaller reporting company” as defined in the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We may continue to be a smaller reporting company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as the market value of our voting and non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter, or our annual revenue is less than $100.0 million during the most recently completed fiscal year and the market value of our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a smaller reporting company as defined in Rule 12b-2 of the Exchange Act, we are not required to include information otherwise required by this Item 3 to Form 10-Q.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

37

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2023. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that as of the period ended March 31, 2023, due to the existence of the material weaknesses in the Company’s internal control over financial reporting described below, the Company’s disclosure controls and procedures were not effective.

Our senior management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our Board, senior management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We continue to review our internal control over financial reporting and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in “Internal Control — Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, because of the effect of the material weaknesses described below, management concluded that based upon this assessment that the Company’s internal control over financial reporting was not effective as of December 31, 2022.

As set forth below, management will take steps to remediate the material weaknesses identified below. Notwithstanding the material weaknesses described below, we have performed additional analyses and other procedures to enable management to conclude that our consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition and results of operations as of and for the quarter ended March 31, 2023.

Material Weaknesses

A material weakness is a deficiency, or a combination of deficiencies, in internal controls over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, management identified the material weakness described below:

In conducting an analysis of the Centre Lane Senior Secured Credit Facility, errors were identified in connection with the accounting related to Amendments No. 8 – 15 of the Centre Lane Senior Secured Credit Facility, which resulted in the understatement of interest payable and interest expense for each of the interim quarterly periods ended June 30, 2022, and September 30, 2022 and the year-to-date 2022 period.

During the three months ended March 31, 2023, the Company commenced its remediation plan to enhance controls relating to the accounting of its debt arrangements that includes the following:

•Internal interest calculations are prepared and compared to the model provided by the external evaluators, along with outstanding principal and carrying value;

•Quarterly statements are being received from Centre Lane Partners where the balances are compared to internal schedules;

38

•Monthly journal entries for interest expense and supporting documentation are being reviewed by an individual independent of its preparation as part of the month end close; and

•Monthly reconciliations are being performed to support the month end close, which are being reviewed and evidenced by both preparer’s and reviewer’s signature to demonstrate independence and accountability.

Also, as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021, management had previously identified the following material weaknesses, which caused management to conclude that as of December 31, 2021 our internal controls over financial reporting were not effective at the reasonable assurance level:

•Insufficient segregation of duties, oversight of work performed and lack of compensating controls in our finance and accounting functions due to limited personnel;

•The Company’s systems that impact financial information and disclosures have ineffective information technology controls;

•Inadequate controls surrounding revenue recognition, to ensure that all material transactions and developments impacting the financial statements are reflected and properly recorded;

•Management evaluation of (i) the disclosure controls and procedures and (ii) internal control over financial reporting was not sufficiently comprehensive due to limited personnel;

•Ineffective controls and procedures in area of review and preparation of Form 10-K and other filings on a timely basis; and

•Inadequate controls surrounding information provided to third party valuation reports in connection with acquisitions to ensure that the financial information is accurate and free from misstatements.

Commencing in the year ended December 31, 2022, the Company implemented a remediation plan to remediate the material weaknesses identified during the year ended December 31, 2021 as follows:

•We have hired a new Chief Financial Officer with extensive knowledge of implementing procedures to remediate material weaknesses in companies.

•We have expanded our finance department through the hiring of a certified public accountant with previous experience as an auditor and knowledge of SEC filings and technical issues. We believe this will strengthen our finance department as we work towards segregation of duties, strong internal controls and provide guidance to enhance our current staff. Management will further expand the accounting and finance function by hiring additional staff to ensure segregation of duties is enforced.

•We no longer rely on a third party consultant to prepare our SEC filings, and this is now being done internally.

•We have engaged a third party company to assist the Company with SOX compliance.

•As of our filing date, we are in the process of completing our information technology general controls ("ITGC") risk assessment and moving forward to document and implement controls over the revenue process.

We will continue to monitor and evaluate the effectiveness of our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

39

Changes in Internal Control over Financial Reporting

Other than the matters set forth above, there were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the quarter ended March 31, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures and internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and internal control over financial reporting must reflect the fact that there are resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

40

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

For a description of developments to legal proceedings during the three months ended March 31, 2023, see “Litigation” under Note 16, “Commitments and Contingencies” to our consolidated financial statements.

Item 1A. Risk Factors.

There have been no material changes to the Risk Factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

41

Item 6. Exhibits.

No.	Exhibit Description	Form	Date Filed	Number	Herewith
2.1	Asset Purchase Agreement, as modified, dated April 10, 2023	8-K	4/13/23	2.1
10.1	Letter Agreement dated February 8, 2023 by and between W. Kip Speyer and Bright Mountain Media, Inc.	8-K	2/10/23	10.1
10.2	Sixteenth Amendment to an Amended and Restated Senior Secured Credit Agreement dated February 10, 2023	8-K	2/16/23	10.1
10.3	Annex A to the Credit Agreement dated February 10, 2023	8-K	2/16/23	10.2
31.1	Certification of the Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)				Filed
31.2	Certification of the Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)				Filed
32.1*	Certification of the Principal Executive Officer and the Principal Financial Officer pursuant to Section 1350				Filed
32.2*	Certification of the Chief Financial Officer and Principal Financial and Accounting Officer pursuant to Section 1350				Filed
101.INS	Inline XBRL Instance Document				Filed
101.SCH	Inline XBRL Taxonomy Extension Schema Document				Filed
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document				Filed
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document				Filed
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document				Filed
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document				Filed
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    This certification is being furnished and shall not be deemed “filed” with the SEC for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the Registrant specifically incorporates it by reference.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	BRIGHT MOUNTAIN MEDIA, INC.
May 11, 2023	By:	/s/ Matthew Drinkwater
		Matthew Drinkwater,
		Chief Executive Officer and Director (Principal Executive Officer)
	By:	/s/ Miriam Martinez
		Miriam Martinez,
		Chief Financial Officer (Principal Financial and Accounting Officer)

43

EX-31.1

EXHIBIT 31.1

Rule 13a-14(a)/15d-14(a) Certification

I, Matthew Drinkwater, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2023, of Bright Mountain Media, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: May 11, 2023	/s/ Matthew Drinkwater
	Matthew Drinkwater,
	Chief Executive Officer, Principal Executive Officer

EX-31.2

EXHIBIT 31.2

Rule 13a-14(a)/15d-14(a) Certification

I, Miriam Martinez, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2023, of Bright Mountain Media, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: May 11, 2023	/s/ Miriam Martinez
	Miriam Martinez,
	Chief Financial Officer, Principal Financial and Accounting Officer

EX-32.1

EXHIBIT 32.1

Section 1350 Certification

In connection with the Quarterly Report of Bright Mountain Media, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, Matthew Drinkwater, Chief Executive Officer and Principal Executive Officer of the Company, do each hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

2.The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company.

May 11, 2023	/s/ Matthew Drinkwater
	Matthew Drinkwater,
	Chief Executive Officer, Principal Executive Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

EXHIBIT 32.2

Section 1350 Certification

In connection with the Quarterly Report of Bright Mountain Media, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2023, as filed with the Securities and Exchange Commission (the “Report”), I, , Miriam Martinez, Chief Financial Officer and Principal Financial and Accounting Officer of the Company, do each hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

2.The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company.

May 11, 2023	/s/ Miriam Martinez
	Miriam Martinez,
	Chief Financial Officer and Principal Financial and Accounting Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover - shares	3 Months Ended
	Mar. 31, 2023	May 10, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	000-54887
Entity Registrant Name	Bright Mountain Media, Inc.
Entity Incorporation, State or Country Code	FL
Entity Tax Identification Number	27-2977890
Entity Address, Address Line One	6400 Congress Avenue
Entity Address, Address Line Two	Suite 2050
Entity Address, City or Town	Boca Raton
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	33487
City Area Code	561
Local Phone Number	998-2440
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		171,211,454
Amendment Flag	false
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity Central Index Key	0001568385

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Current Assets
Cash and cash equivalents	$ 784	$ 316
Accounts receivable, net	1,264	3,585
Prepaid expenses and other current assets	408	600
Total Current Assets	2,456	4,501
Property and equipment, net	38	40
Intangible assets, net	4,124	4,510
Goodwill	19,645	19,645
Operating lease right-of-use asset	352	367
Other assets	187	137
Total Assets	26,802	29,200
Current liabilities
Accounts payable and accrued expenses	8,835	10,317
Other liabilities	1,758	1,838
Deferred revenues	974	737
Total Current Liabilities	19,439	17,851
Operating lease liability	304	319
Total liabilities	44,599	43,271
Commitments and Contingencies
Shareholders’ deficit
Common Stock, Value, Issued	1,506	1,504
Treasury stock, at cost; 825,175 shares at September 30, 2022 and December 31, 2021	(220)	(220)
Additional paid-in capital	98,851	98,797
Accumulated deficit	(118,065)	(114,269)
Accumulated other comprehensive income	131	117
Total shareholders’ deficit	(17,797)	(14,071)
Total liabilities and shareholders’ deficit	26,802	29,200
10% Convertible Promissory Notes
Current liabilities
Interest payable	33	31
Notes payable	71	68
Centre Lane Senior Secured Credit Facility
Current liabilities
Interest payable	72	0
Notes payable	7,696	4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856	25,101
Series A-1 Preferred Stock
Shareholders’ deficit
Preferred Stock, Value, Issued	0	0
Series B-1 Preferred Stock
Shareholders’ deficit
Preferred Stock, Value, Issued	0	0
Series E Preferred Stock
Shareholders’ deficit
Preferred Stock, Value, Issued	0	0
Series F Preferred Stock
Shareholders’ deficit
Preferred Stock, Value, Issued	$ 0	$ 0

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2023	Dec. 31, 2022
Preferred stock, par or stated value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, authorized (in shares)	20,000,000	20,000,000
Common stock, par or stated value (in dollars per share)	$ 0.01	$ 0.01
Common stock, authorized (in shares)	324,000,000	324,000,000
Common stock, issued (in shares)	150,634,636	150,444,636
Common stock, outstanding (in shares)	149,809,461	149,619,461
Treasury stock (in shares)	825,175	825,175
Series A-1 Preferred Stock
Preferred stock, authorized (in shares)	2,000,000	2,000,000
Preferred stock, issued (in shares)	0	0
Preferred stock, outstanding (in shares)	0	0
Series E Preferred Stock
Preferred stock, authorized (in shares)	2,500,000	2,500,000
Preferred stock, issued (in shares)	0	0
Preferred stock, outstanding (in shares)	0	0
Preferred stock, liquidation preference (in dollars per share)	$ 0.40	$ 0.40
Series F Preferred Stock
Preferred stock, authorized (in shares)	4,344,017	4,344,017
Preferred stock, issued (in shares)	0	0
Preferred stock, outstanding (in shares)	0	0
Series B-1 Preferred Stock
Preferred stock, authorized (in shares)	6,000,000	6,000,000
Preferred stock, issued (in shares)	0	0
Preferred stock, outstanding (in shares)	0	0
10% Convertible Promissory Notes
Debt instrument, interest rate, percent	10.00%

XML

Consolidated Statements of Operations and Comprehensive Loss - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Revenue	$ 1,498,000	$ 3,460,000
Cost of revenue	970,000	1,728,000
Gross margin	528,000	1,732,000
General and administrative expenses	3,428,000	3,851,000
Loss from operations	(2,900,000)	(2,119,000)
Financing income (expense)
Gain on forgiveness of PPP loan	0	842,000
Other income (expense)	278,000	0
Other interest expense	(6,000)	0
Total financing income (expense)	(896,000)	2,000
Net loss before income taxes	(3,796,000)	(2,117,000)
Income tax provision (benefit)	0	0
Net loss	(3,796,000)	(2,117,000)
Dividends
Preferred stock dividends	0	(1,000)
Net loss attributable to common shareholders	(3,796,000)	(2,118,000)
Foreign currency translation	14,000	0
Comprehensive loss	$ (3,782,000)	$ (2,118,000)
Numerator:
Basic (in dollars per share)	$ (0.03)	$ (0.01)
Diluted (in dollars per share)	$ (0.03)	$ (0.01)
Weighted average shares outstanding
Basic (in shares)	149,708,905	149,101,377
Diluted (in shares)	149,708,905	149,101,377
Centre Lane Senior Secured Credit Facility
Financing income (expense)
Interest expense	$ (1,163,000)	$ (835,000)
10% Convertible Promissory Notes
Financing income (expense)
Interest expense	$ (5,000)	$ (5,000)

XML

Consolidated Statements of Change in Shareholders' Deficit - USD ($) $ in Thousands	Total	Preferred Stock	Common Stock	Treasury Stock	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss
Preferred stock, beginning balance (in shares) at Dec. 31, 2021		125,000
Common stock, beginning balance (in shares) at Dec. 31, 2021			149,810,383
Treasury stock, beginning balance (in shares) at Dec. 31, 2021				(825,175)
Beginning balance at Dec. 31, 2021	$ (6,724)	$ 1	$ 1,498	$ (220)	$ 98,129	$ (106,144)	$ 12
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	$ (2,117)					(2,117)
Common stock issued for services rendered (in shares)	174,253
Common stock issued for services rendered	$ 279
Series E preferred stock dividend	(1)				(1)
Stock based compensation	29				29
Oceanside acquisition (in shares)			174,253
Oceanside acquisition	$ 279		$ 2		277
Preferred stock, ending balance (in shares) at Mar. 31, 2022		125,000
Common stock, ending balance (in shares) at Mar. 31, 2022	149,159,461		149,984,636
Treasury stock, ending balance (in shares) at Mar. 31, 2022	825,175			(825,175)
Ending balance at Mar. 31, 2022	$ (8,534)	$ 1	$ 1,500	$ (220)	98,434	(108,261)	12
Common stock, beginning balance (in shares) at Dec. 31, 2022	149,619,461		150,444,636
Treasury stock, beginning balance (in shares) at Dec. 31, 2022	825,175			(825,175)
Beginning balance at Dec. 31, 2022	$ (14,071)		$ 1,504	$ (220)	98,797	(114,269)	117
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(3,796)					(3,796)
Common stock issued for services rendered (in shares)			190,000
Common stock issued for services rendered	31		$ 2		29
Stock based compensation	25				25
Foreign currency translation, net	$ 14						14
Common stock, ending balance (in shares) at Mar. 31, 2023	149,809,461		150,634,636
Treasury stock, ending balance (in shares) at Mar. 31, 2023	825,175			(825,175)
Ending balance at Mar. 31, 2023	$ (17,797)		$ 1,506	$ (220)	$ 98,851	$ (118,065)	$ 131

XML

Condensed Consolidated Statements of Cash Flows - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities:
Net loss	$ (3,796,000)	$ (2,117,000)
Adjustments to reconcile net loss to net cash used in operations:
Depreciation	7,000	3,000
Interest paid-in kind on Centre Lane Credit Facility	789,000	0
Amortization of operating lease right-of-use asset	14,000	0
Amortization of debt discount	305,000	280,000
Amortization of intangibles	386,000	396,000
Stock based compensation	25,000	29,000
Stock compensation for Oceanside shares	0	117,000
Gain on forgiveness of PPP loan	0	(842,000)
Common stock issued for services rendered	31,000	0
(Recovery of) provision for bad debt	(188,000)	271,000
Changes in operating assets and liabilities:
Accounts receivable	2,509,000	592,000
Prepaid expenses and other current assets	142,000	114,000
Operating lease liability	1,000	0
Accounts payable and accrued expenses	(1,471,000)	(463,000)
Other liabilities	(96,000)	0
Deferred revenue	237,000	(302,000)
Net cash used in operating activities	(1,031,000)	(1,363,000)
Cash flows from investing activities:
Purchase of property and equipment	(5,000)	0
Net cash used in investing activities	(5,000)	0
Cash flows from financing activities:
Preference dividend payments	0	1,000
Principal payments received (funded) for notes receivable	0	6,000
Proceeds from Centre Lane Senior Secured Credit Facility, related party	1,500,000	1,400,000
Repayments of BMLLC acquisition debt	0	(250,000)
Net cash provided by financing activities	1,500,000	1,157,000
Effect of foreign exchange rates on cash	4,000	0
Net increase (decrease) in cash and cash equivalents	468,000	(206,000)
Cash and cash equivalents at the beginning of period	316,000	781,000
Cash and cash equivalents at end of period	784,000	575,000
Supplemental disclosure of cash flow information
Interest paid-in-kind on Centre Lane Credit Facility	789,000	0
Non-cash investing and financing activities
Issuance of common shares to Oceanside to settle share liability	0	162,000
Centre Lane Senior Secured Credit Facility
Changes in operating assets and liabilities:
Interest payable	72,000	557,000
10% Convertible Promissory Notes
Adjustments to reconcile net loss to net cash used in operations:
Amortization of debt discount	3,000	3,000
Changes in operating assets and liabilities:
Interest payable	$ 2,000	$ 2,000

XML

Consolidated Statements of Cash Flows (Parenthetical)	Mar. 31, 2023	Aug. 15, 2020	Nov. 30, 2018
Short-Term Debt [Line Items]
Debt Instrument, Interest Rate, Stated Percentage		1.50%
10% Convertible Promissory Notes
Short-Term Debt [Line Items]
Debt Instrument, Interest Rate, Stated Percentage	10.00%		10.00%

XML

DESCRIPTION OF BUSINESS AND DEVELOPMENTS

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

DESCRIPTION OF BUSINESS AND DEVELOPMENTS

DESCRIPTION OF BUSINESS AND DEVELOPMENTS.

Organization and Nature of Operations

Bright Mountain Media, Inc. (the “Company,” “Bright Mountain” or “we”), is a holding company which focuses on digital publishing and advertising technology. The Company is engaged in content creation and advertising technology development that helps customers connect with, and market to, targeted audiences in high quality environments using a variety of digital ad formats.

Digital Publishing

Our digital publishing division focuses on developing content that attracts an audience and monetizes that audience through advertising. The current portfolio of owned and operated websites is focused on moms, parenting, families, and more broadly, women. The portfolio consists of popular websites including Mom.com, Cafemom.com, LittleThings.com, and MamasLatinas.com. This demographic is highly sought after by brands and their advertising agencies. We use internal and external technologies to constantly improve the effectiveness and efficiency of the content we create. Our publishing division monetizes its audiences through both direct and programmatic advertising sales.

Advertising Technology

Our advertising technology division focuses on delivering targeted ads to audiences on owned and operated sites as well as third party publishers in a cost-effective manner through the deployment of proprietary technologies. By developing our own proprietary technology stack, we are able to pass along efficiencies to both the demand and supply side of the ecosystem. Our goal is to enable and support a streamlined, end-to-end advertising model that addresses both demand (buy side) and publisher supply (sell side) programmatic sales and delivery of digital advertisements using an array of audience targeting tools and advertising formats (display, audio, video, CTV, in-app). Programmatic advertising relies on artificial intelligence powered software programs that leverage data and proprietary algorithms to match the optimal selection of an ad with a bid price offered by advertisers.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue. Additionally, we also generate advertising services revenue from facilitating the real-time buying and selling of advertisements at scale between networks of buyers known as demand side platforms ("DSPs") and sellers known as supply side platforms ("SSPs").

Amendment to Centre Lane Senior Secured Credit Agreement

On February 10, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain Media, Inc., Bright Mountain LLC, MediaHouse, Inc. entered into the Sixteenth Amendment to Amended and Restated Senior Secured Credit Agreement (the “Sixteenth Amendment”). The Company and its subsidiaries are parties to a credit agreement between itself, the lenders party thereto and Centre Lane Partners Master Credit Fund II, L.P. as Administrative Agent and Collateral Agent dated June 5, 2020, as amended (the “Credit Agreement”). The Credit Agreement was amended to provide for an additional term loan amount of $1.5 million. This term loan matures on June 30, 2023.

Reduction in Work Force

On February 28, 2023, the Company reduced its headcount from 57 employees to 52 employees. There were no executive officers included in this reduction. As a result, the Company recognized a onetime severance cost of approximately $122,000 during the three months ended March 31, 2023.

Subsequent Event

Asset Purchase Agreement

On April 3, 2023, in accordance with certain procedures (the “Bidding Procedures”) adopted by the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) in In re Big Village Holding LLC, et al., jointly-administered under case No. 23-10174 (the “Bankruptcy Case”), the “Company” submitted a bid (the “Bid”) for the acquisition of certain assets of Big Village Insights, Inc., a Delaware corporation f/k/a Engine International, Inc., for which the Company was successful.

On April 10, 2023, the Company entered into a definitive asset purchase agreement with Big Village Insights, Inc. f/k/a Engine International, Inc., Big Village Agency LLC f/k/a Engine USA LLC, Big Village Group Inc. f/k/a Engine Group Inc., Deep Focus, Inc., EMX Digital Inc., Balihoo, Inc., and Big Village Media LLC f/k/a Engine Media LLC in the Bankruptcy Case (collectively, the “Sellers”) to acquire the assets of the Seller’s Agency Business and Insights Business (the “Acquisition”).

On April 20, 2023, the Company completed the Acquisition for approximately $20.0 million, plus assumed liabilities, in an all-cash transaction funded by a senior secured credit facility.

Centre Lane Senior Secure Credit Facility

On April 4, 2023, the Company entered into a commitment letter (the “Commitment Letter”) with Centre Lane Solutions Partners, LP (together with any designated affiliates thereof, the “CLP Lenders”), pursuant to which CLP Lenders would provide financing in the form of a senior secured credit facility for the Acquisition. On April 20, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain LLC, MediaHouse, Inc., Big-Village Agency LLC, and BV Insights LLC, entered into the Seventeenth Amendment to the Credit Agreement (the “Seventeenth Amendment”). The Credit Agreement was amended, as provided in the Seventeenth Amendment, to provide for an additional term loan amount of $26.3 million to, among other things, finance the Acquisition. This term loan matures on April 20, 2026.

Also, in connection with the Seventeenth Amendment, on April 20, 2023, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. The issuance of the shares of common stock were not registered under the Securities Act of 1933, as amended (“Securities Act”), in accordance with Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

See Note 21, Subsequent Events to the consolidated financial statements.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The unaudited consolidated financial statements include the accounts of the Company and all its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying unaudited financial statements for the three months ended March 31, 2023, and 2022 have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information and disclosures required by accounting principles generally accepted in the United States for complete consolidated financial statements. In the opinion of management, such unaudited consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the consolidated financial position and the consolidated results of operations. The consolidated results of operations for periods presented are not necessarily indicative of the results to be expected for the full year or any future periods. The consolidated balance sheet information as of December 31, 2022, was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim consolidated financial statements should be read in conjunction with that report.

Going Concern and Liquidity

Historically, the Company has incurred losses, which has resulted in an accumulated deficit of approximately $118.1 million as of March 31, 2023. Cash flows used in operating activities were $1.0 million and $1.4 million for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the Company had approximately a $17.0 million working capital deficit, inclusive of $784,000 in cash and cash equivalents.

The Company’s ability to continue as a going concern is dependent on its ability to meet its liquidity needs through a combination of factors. The Company is currently exploring all strategic alternatives, including restructuring or refinancing its debts, seeking additional debt, such as borrowings under the Centre Lane Senior Secured Credit Facility or equity capital. The ability to access the capital market is also dependent on the stock volume and market price of the Company's stock, which cannot be assured. Other measures include reducing or delaying certain business activities, reducing general and administrative expenses, including a reduction in headcount. The ultimate success of these plans is not guaranteed.

In considering our forecast for the next twelve months, the current cash and working capital, as of the filing of this Quarterly Report on Form 10-Q, the Company’s available cash will not be sufficient to fund its anticipated level of operations. As a result, such matters create a substantial doubt regarding the Company’s ability to meet its financial needs and continue as a going concern.

The accompanying consolidated financial statements are prepared on a going concern basis and do not include any adjustments that might result from uncertainty about the Company’s ability to continue as a going concern.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less, when acquired, to be cash equivalents. The Company maintains its cash with various commercial banks in the U.S. and other foreign countries in which the Company operates.

As of March 31, 2023, the Company exceeded the federally insured limit of $250,000 for interest and noninterest bearing accounts. As of December 31, 2022, the Company's interest and noninterest bearing accounts were within the federally insured.

As of March 31, 2023, the Company had cash balances with a single financial institution in excess of the FDIC insured limits by amounts of $338,000.

As of December 31, 2022, the Company exceeded the insurance limit for one of its international bank accounts by $66,000.

Collapse of Silicon Valley Bank

On March 10, 2023, Silicon Valley Bank ("SVB"), which is one of the Company's banking institutions, was shut down by its state regulator and is in receivership with the FDIC. At March 31, 2023 and December 31, 2022, approximately $50,000 and $152,000, including a corporate credit card deposit of $50,000, was held by the bank.

Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

At March 31, 2023, and December 31, 2022, the Company had $784,000 and $316,000, respectively, in cash and cash equivalents.

Off-balance Sheet Arrangements

There are no off-balance sheet arrangements as of March 31, 2023 and December 31, 2022.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result.

Significant estimates included in the accompanying consolidated financial statements include, valuation of goodwill and intangible assets, estimates of amortization period for intangible assets, estimates of depreciation period for property and equipment, the valuation of equity-based transactions, valuation of the Center Lane Senior Secured Facility carrying value regarding debt modification or extinguishment, and the valuation allowance on deferred tax assets.

Foreign Currency

We translate the financial statements of our foreign subsidiaries, which have a functional currency in the respective country’s local currency, to U.S. dollars using month-end exchange rates for assets and liabilities and actual exchange rates for revenue, costs and expenses on the date of the transaction. Translation gains and losses as a result of consolidation are included in accumulated other comprehensive loss. Transaction gains and losses are included within “general and administrative expense” on the consolidated statements of operations and comprehensive loss.

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentration of credit risk consist principally of cash and cash equivalents and accounts receivable. We place our cash and cash equivalents with high credit-quality financial institutions. Such deposits may be in excess of federally insured limits. In addition, the Company maintains various bank accounts in Thailand and Israel, with some level of insurance. We perform periodic evaluations of the relative credit standing of the financial institutions. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

We perform credit evaluations of our customers’ financial condition and require no collateral from our customers. We maintain an allowance for doubtful accounts receivable based upon the expected collectability of accounts receivable balances.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue.

The following table provides information about concentration that exceed 10% of revenue, accounts receivable and accounts payable for the period.

	Three Months Ended March 31,
	2023		2022
Revenue Concentration
Customers exceeding 10% of revenue	—		1
% of overall revenue
Customer 1	—	%	24.3	%
Total % of revenue	—	%	24.3	%

	March 31, 2023		December 31, 2022
Accounts Receivable Concentration
Customers exceeding 10% of receivable	1		1
% of accounts receivable	11.8	%	43.5	%

	March 31, 2023		December 31, 2022
Accounts Payable Concentration
Vendors exceeding 10% of payable	1		2
% of accounts payable	12.3	%	21.8	%

Reclassification

During the year ended December 31, 2022, reclassification of certain accounts has been made to previously reported amounts to conform to their treatment to the current period. Specifically, the Company identified a reclassification of commissions from general and administrative expenses to cost of revenue on the consolidated statements of operations, reclassification between note receivable to prepaid expense and other current assets, website acquisition assets to intangible asset, as well as a reclassification between accrued expenses to other liabilities on the consolidated balance sheets. These reclassifications had no impact on the previously reported net loss for the three months ended March 31, 2022.

Effective Accounting Pronouncements Adopted

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13 (amended by ASU 2019-10), Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, regarding the measurement of credit losses for certain financial instruments, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model is based on historical experience, adjusted for current conditions and reasonable and supportable forecasts. The Company is required to adopt the new guidance on January 1, 2023. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

In October 2021, the FASB issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments in this update should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the amendments is permitted, including adoption in an interim period. An entity that early adopts in an interim period should apply the amendments (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

Recent Accounting Pronouncements Not Yet Adopted

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. The FASB reduced the number of accounting models for convertible debt and convertible preferred stock instruments and made certain disclosure amendments to improve the information provided to users. The new standard is effective January 1, 2024 (early adoption is permitted, but not earlier than January 1, 2021). The Company is currently evaluating the impact this guidance will have on the Company’s consolidated financial statements.

XML

ACCOUNTS RECEIVABLE

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

ACCOUNTS RECEIVABLE

ACCOUNTS RECEIVABLE

Accounts receivable, net consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Accounts receivable	$	1,251	$	3,447
Unbilled receivables (A)	388		724
	1,639		4,171
Less allowance for doubtful accounts	(375)		(586)
Accounts receivable, net	$	1,264	$	3,585

(A) - Unbilled receivable represents amounts for services rendered at the end of the period pending generation of invoice to the customer.

Bad debt (recoveries) expense was $(188,000) and $271,000 for the three months ended March 31, 2023, and 2022, respectively.

XML

PREPAID COSTS AND OTHER ASSETS

3 Months Ended

Mar. 31, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

PREPAID COSTS AND OTHER ASSETS

PREPAID COSTS AND OTHER ASSETS

Prepaid expenses and other assets consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Prepaid consulting service agreements – Spartan (1)	190		285
Deposits	87		137
Other	318		315
Total prepaid costs and other assets	595		737
Less: Non-current other assets – Spartan (1)	(187)		(137)
Prepaid expenses and other current assets	$	408	$	600

(1) Spartan Capital is a broker-dealer that has assisted the Company with a range of services including capital raising activities, M&A advisory, and consulting services. The Company has a five-year agreement with Spartan Capital commencing October 2018 for the provision of such services. During the years ended December 31, 2018 to December 31, 2020, a series of payments were made under the terms of this agreement, resulting in amounts being capitalized and amortized over the remaining life of the agreement. These amounts will be fully amortized by September 30, 2023.

XML

PROPERTY AND EQUIPMENT

3 Months Ended

Mar. 31, 2023

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT

PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

(in thousands)	Estimated Useful Life (Years)	March 31, 2023		December 31, 2022
Furniture and fixtures	3-5	$	49	$	49
Computer equipment	3	347		340
		396		389
Less: accumulated depreciation		(358)		(349)
Property and equipment, net		$	38	$	40

Depreciation and amortization expense for the three months ended March 31, 2023, and 2022 was $7,000 and $3,000, respectively, and is included in general and administrative expenses in the consolidated statements of operations and comprehensive loss.

XML

INTANGIBLES ASSETS, NET

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLE ASSETS, NET

INTANGIBLES ASSETS, NET

Website acquisitions, net consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Website acquisition assets	$	1,124	$	1,124
Less: accumulated amortization	(1,123)		(1,122)
Website acquisition assets, net	$	1	$	2

Other intangible assets, net consisted of the following (in thousands):

	As of March 31, 2023							As of December 31, 2022
	Weighted Average Useful Life (Years)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Trade name	2.0	$	2,759	$	(1,735)	$	1,024	$	2,759	$	(1,617)	$	1,143
IP/Technology	7.1	1,983		(936)		1,047		1,983		(899)		1,083
Customer relationships	2.2	6,680		(4,646)		2,034		6,680		(4,419)		2,261
Non-compete agreements	0.4	402		(384)		18		402		(381)		21
Total	3.4	$	11,824	$	(7,701)	$	4,123	$	11,824	$	(7,316)	$	4,508

	March 31, 2023		December 31, 2022
Website	$	1	$	2
Other intangibles	4,123		4,508
Total intangible, net	$	4,124	$	4,510

Amortization expense for the three months ended March 31, 2023 and 2022 was approximately $386,000 and $396,000, respectively, related to both the website acquisition costs and the intangible assets and is included in general and administrative expense in the statements of operations and comprehensive loss.

As of March 31, 2023, expected remaining amortization expense of intangible assets and website acquisition by fiscal year is as follows (in thousands):

Remainder of 2023	$	1,157
2024	1,542
2025	781
2026	147
Thereafter	497
Total expected amortization expense	$	4,124

XML

GOODWILL

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL

GOODWILL

The following table represents the allocation of Goodwill as of March 31, 2023, and December 31, 2022 (in thousands):

	Owned & Operated		Ad Exchange		Total
December 31, 2022	$	9,726	$	9,920	$	19,645
Addition	—		—		—
March 31, 2023	$	9,726	$	9,920	$	19,645

Goodwill is tested for impairment at least annually and if triggering events are noted prior to the annual assessment. Impairment is deemed to occur when the carrying value of the Goodwill associated with the reporting unit exceeds the implied value of the Goodwill associated with the reporting unit.

At December 31, 2022, an assessment was performed using a qualitative assessment which includes consideration of the economic, industry and market conditions in addition to the overall financial performance of the Company and these assets. Our qualitative assessment did not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value, and we performed a quantitative analysis. In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires us to make various assumptions, including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates are based on our long-term projections. Assumptions used in our impairment testing are consistent with our internal forecasts and operating plans. Our discount rate is based on our debt structure, adjusted for current market conditions. If the fair value of the reporting unit exceeds its carrying amount, there is no impairment. To the extent the carrying amount exceeds its fair value, an impairment charge of the reporting unit’s goodwill would be necessary.

XML

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

3 Months Ended

Mar. 31, 2023

Payables and Accruals [Abstract]

ACCOUNTS PAYABLE AND ACCURED EXPENSES

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Accounts payable	$	7,660	$	8,585
Accrued wages, commissions and bonus	389		380
Publisher cost	204		559
Professional fees	413		677
Other	169		116
Total accounts payable and accrued expenses	$	8,835	$	10,317

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

CENTRE LANE SENIOR SECURED CREDIT FACILITY

CENTRE LANE SENIOR SECURED CREDIT FACILITY

Effective June 1, 2020, the Company entered into a membership interest purchase agreement to acquire 100% of Wild Sky Media, a subsidiary (the “Purchase Agreement”). To finance this acquisition, the Company obtained a first lien senior secured credit facility from Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners”) in the amount of $16.5 million, comprising of $15.0 million of initial indebtedness, repayment of Wild Sky’s existing accounts receivable factoring facility of approximately $900,000 and approximately $500,000 of expenses.

Centre Lane Partners subsequently loaned the Company an additional $9.7 million to provide liquidity to fund operations beginning in April 2021 (as amended, the “Centre Lane Senior Secured Credit Facility”). This Centre Lane Senior Secured Credit Facility has been determined to qualify as a related party transaction as shares were issued to Centre Lane Partners as part of the transaction resulting in Centre Lane Partners owning 10% of the Company's Common Stock as of March 31, 2023. A related party is a party that can exercise significant influence over the Company in making financial and/or operating decisions.

The note issued under the Centre Lane Senior Secured Credit Facility initially bore interest at a rate of 6.0% per annum and is scheduled to mature on June 30, 2025, with payments of 2.5% of outstanding principal beginning on June 30, 2023. The interest rate was increased to 10.0% pursuant to the first amendment to the Centre Lane Senior Secured Credit Facility and interest payable under the note is payable-in-kind (“PIK Interest”) in lieu of cash payment.

Commencing with the ninth amendment, the interest rate was increased to 12% on all subsequent draws with 8% payable quarterly in cash and 4% payable-in-kind in lieu of cash payment. These draws are known as the “last in first out loans”, totaling $4.4 million inclusive of exit fees at March 31, 2023, due and payable on June 30, 2023.

There is no prepayment penalty associated with this Centre Lane Senior Secured Credit Facility. However, partial or full prepayments of the Centre Lane Senior Secured Credit Facility would be required in the event of certain future capital raises.

Optional Prepayment

The Company may at any time, voluntarily prepay, in whole or in part, a minimum of $250,000 of the outstanding principal of the loans, plus any accrued but unpaid interest on the aggregate principal amount of the loans being prepaid.

Repayment of Loans

The Company is required to repay in cash to Centre Lane Partners (i) commencing with the fiscal quarter ending on June 30, 2023, in consecutive quarterly installments to be paid on the last day of each fiscal quarter of the Company, an amount equal to 2.5% of the outstanding aggregate principal amount of the loans (after giving effect to capitalized PIK Interest) and (ii) on the maturity date all outstanding obligations (including, without limitation, all accrued and unpaid principal and interest on the principal amounts of the Loans (including any accrued but uncapitalized PIK Interest)) of the loan parties that are due and payable on such date.

There was no payment on the principal loan balance for the three months ended March 31, 2023, and 2022.

Fees

Under the terms of the Centre Lane Senior Secured Credit Facility, the Company is also required to pay Centre Lane Partners a non-refundable annual administration fee equal to $35,000 for agency services provided under this agreement. The Centre Lane Senior Secured Credit Facility provides that this fee shall be in all respects fully earned, due and paid-in-kind by the Company on the effective date (“Effective Date”) of the Centre Lane Senior Secured Credit Facility and on each anniversary of the Effective Date during the term of this agreement by adding and capitalizing the full amount of such fee to the outstanding principal balance of the loans. There was no administrative fee charged during the three months ended March 31, 2023 and 2022

The below table summarizes the loan balances and accrued interest for the periods ended March 31, 2023, and December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party (Current Portion)	$	7,696	$	4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856		25,101
Net principal	32,552		29,961
Add: debt discount	2,921		3,148
Outstanding principal	$	35,473	$	33,109

The below table summarizes the movement in the outstanding principal for the three months ended March 31, 2023, and the year ended December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Opening balance	$	33,109	26,334
Add:
Draws	1,500		3,050
Exit and other fees	75		621
Interest capitalized	789		3,104
	2,364		6,775
Outstanding principal	$	35,473	$	33,109

Amendments to Centre Lane Senior Secured Credit Facility

Commencing April 2021, the Company and certain of its subsidiaries entered into various amendments to the Amended and Restated Senior Secured Credit Agreement between itself and Centre Lane Partners. The Company and its subsidiaries are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent. The Credit Agreement was amended to provide for additional loans used for working capital. In addition, and as part of the transaction, there are Exit Fees (“the Exit Fees”), which will be added and capitalized to the principal amount of the original loan. As of March 31, 2023, there were sixteen amendments to the Centre Lane Senior Secured Credit Facility.

Consistent with FASB ASC Topic 470 Debt, (“ASC 470”), the Company is required to perform an analysis of the change in each amendment to determine whether the change is a modification or an extinguishment of debt. Under a

modification, no gain or loss is recorded, and a new effective interest rate is established based on the carrying value of the debt and revised cash flow. If the debt is extinguished, the old debt is derecognized and the new debt is recorded as fair value, which becomes the new carrying value. A gain or loss is recorded for the difference between the net carrying value or the original debt and the fair value of the new debt. Interest expense is recorded based on the effective interest rate of the new debt. A debt is considered extinguished if the present value of the new cash flows under the term of the new debt is at least 10% different from the present value of the remaining cash flows under the terms of the old debt.

The below table summarizes the amendments that were executed by the Company since the inception of the facility to March 31, 2023, (in thousands, except for share data):

Number	Date	Draw $’000		Repayment Date	Interest Rate (PIK)		Interest Rate (Cash)			Agency Fee		Exit Fee (A)		Common Stock Issued	Accounting Impact
1	04/26/21	$	—	June 30, 2025	10	%	$	—		$	—	$	—	150,000	Extinguishment	(B)
2	05/26/21	1,500		June 30, 2025	10	%	—			—		750		3,000,000	Modification
3	08/12/21	500		June 30, 2025	10	%	—			—		250		2,000,000	Modification
4	08/31/21	1,100		June 30, 2025	10	%	—			—		550		—	Modification
5	10/08/21	725		June 30, 2025	10	%	—			—		363		—	Extinguishment
6	11/05/21	800		June 30, 2025	10	%	—			—		800		7,500,000	Modification
7	12/23/21	500		June 30, 2025	10	%	—			70		500		—	Modification
		$	5,125							$	70	$	3,213	12,650,000
8	01/26/22	350		June 30, 2025	10	%	—			—		350		—	Modification
9	02/11/22	250		June 30, 2023	4	%	8		%	—		13		—	Modification
10	03/11/22	300		June 30, 2023	4	%	8		%	—		15		—	Modification
11	03/25/22	500		June 30, 2023	4	%	8		%	—		25		—	Modification
12	04/15/22	450		June 30, 2023	4	%	8		%	—		23		—	Modification
13	05/10/22	500		June 30, 2023	4	%	8		%	35		25		—	Modification
14	06/10/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
15	07/08/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
		$	3,050							$	35	$	487	—
16	02/10/23	1,500		June 30, 2023	4	%	8		%	—		75		—	Modification
		$	9,675							$	105	$	3,775	12,650,000

(A)	Added and capitalized to the principal amount of the original loan and the original loan terms apply.
(B)	The Centre Lane Senior Secured Credit Facility was amended to permit the Company to raise up to $6.0 million of total cash proceeds from the sale of its preferred stock prior to December 31, 2021, without having to make a mandatory prepayment of the loans. Additionally, the Company may issue up to $800,000 in dividends from the previous limit of $500,000 per annum.

Draws advanced by amendments 2 through 8 totaling $5.5 million and exit fees totaling $3.6 million, were due for full repayment on February 28, 2022. Prior to this date, the loan agreement allowed the Company to waive accrual of interest on these amounts. There was no repayment of these amounts, and as a result, on March 11, 2022, amendment 10 was executed, changing the repayment date of the outstanding principal and commencing interest accrual on the exit fees.

All amounts advanced for Amendments 9 through 16 are due on June 30, 2023 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $4.4 million, inclusive of interest paid in kind.

Commencing June 30, 2023, the Company is required to pay 2.5% of the original principal plus draws advanced by amendments 2 through 8 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $31.1 million, inclusive of interest paid in kind.

As of March 31, 2023 and December 31, 2022, of the Centre Lane Senior Secured Credit Facility was $32.6 million and $30.0 million, respectively, net of unamortized debt discount of $2.9 million and $3.1 million, respectively. The discount is being amortized over the remaining life of the Centre Lane Senior Secured Credit facility using the effective interest method.

Interest expense for the three months ended March 31, 2023, and 2022 consisted of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Interest expense	$	862	$	558
Amortization	301		277
Total interest expense	$	1,163	$	835

Subsequent Events

On April 20, 2023, the Credit Agreement was amended, to provide for an additional term loan amount of $26.3 million, this term loan matures on April 20, 2026.

See Note 21, Subsequent Events to the consolidated financial statements.

10% CONVERTIBLE PROMISSORY NOTES

During November 30, 2018, the Company issued 10% convertible promissory notes ("Convertible Notes") in the amount of $80,000 to the Chairman of the Board, a related party. The Convertible Notes are unsecured and mature five years from issuance and are convertible at the option of the holder into shares of common stock at any time prior to maturity at a conversion price of $0.40 per share. A beneficial conversion feature exists on the date the Convertible Notes were issued whereby the fair value of the underlying common stock to which the Convertible Notes are convertible is in excess of the face value of the Convertible Notes of $80,000.

The principal balance of these Convertible Notes payable was $80,000 at March 31, 2023 and December 31, 2022. The total Convertible Notes payable was $71,000 and $68,000, net of discount of $9,000 and $12,000, at March 31, 2023 and December 31, 2022, respectively.

Interest expense for the Convertible Notes was $5,000 inclusive of interest of $2,000 and discount amortization of $3,000 for the three months ended March 31, 2023, and 2022.

The outstanding principal and interest is due and payable November 2023.

XML

OCEANSIDE SHARE EXCHANGE LOAN

3 Months Ended

Mar. 31, 2023

Oceanside Share Exchange Loan

OCEANSIDE SHARE EXCHANGE LOAN

OCEANSIDE SHARE EXCHANGE LOAN

On July 31, 2019, the Company executed a Share Exchange Agreement and Plan of Merger (the “Oceanside Merger Agreement”) with Slutzky & Winshman Ltd., an Israeli company (“Oceanside”) and the shareholders of Oceanside (the “Oceanside Shareholders”).

The merger closed on July 31, 2019, and the Company acquired all of the outstanding shares of Oceanside. Pursuant to the terms of the Oceanside Merger Agreement, the Company issued 12,513,227 shares valued at $20.0 million to owners and employees of Oceanside and contingent consideration of $750,000 paid through the delivery of unsecured, interest free, one and two-year promissory notes (the “Closing Note(s)”).

As of August 15, 2020, the Company did not make payment on the one-year Closing Note and thereby defaulted on its obligation and the two-year Closing Note accelerated to become payable as of August 15, 2020. Upon default, the Closing Notes accrue interest at a 1.5% per month rate, or 18% annual rate.

On September 6, 2022, the Company’s Board of Directors (the "Board") approved a settlement with the Oceanside Shareholders providing for payment of $650,000 payable over a 50-month period commencing January 2023.

XML

10% CONVERTIBLE PROMISSORY NOTES

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

10% CONVERTIBLE PROMISSORY NOTES

CENTRE LANE SENIOR SECURED CREDIT FACILITY

Effective June 1, 2020, the Company entered into a membership interest purchase agreement to acquire 100% of Wild Sky Media, a subsidiary (the “Purchase Agreement”). To finance this acquisition, the Company obtained a first lien senior secured credit facility from Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners”) in the amount of $16.5 million, comprising of $15.0 million of initial indebtedness, repayment of Wild Sky’s existing accounts receivable factoring facility of approximately $900,000 and approximately $500,000 of expenses.

Centre Lane Partners subsequently loaned the Company an additional $9.7 million to provide liquidity to fund operations beginning in April 2021 (as amended, the “Centre Lane Senior Secured Credit Facility”). This Centre Lane Senior Secured Credit Facility has been determined to qualify as a related party transaction as shares were issued to Centre Lane Partners as part of the transaction resulting in Centre Lane Partners owning 10% of the Company's Common Stock as of March 31, 2023. A related party is a party that can exercise significant influence over the Company in making financial and/or operating decisions.

The note issued under the Centre Lane Senior Secured Credit Facility initially bore interest at a rate of 6.0% per annum and is scheduled to mature on June 30, 2025, with payments of 2.5% of outstanding principal beginning on June 30, 2023. The interest rate was increased to 10.0% pursuant to the first amendment to the Centre Lane Senior Secured Credit Facility and interest payable under the note is payable-in-kind (“PIK Interest”) in lieu of cash payment.

Commencing with the ninth amendment, the interest rate was increased to 12% on all subsequent draws with 8% payable quarterly in cash and 4% payable-in-kind in lieu of cash payment. These draws are known as the “last in first out loans”, totaling $4.4 million inclusive of exit fees at March 31, 2023, due and payable on June 30, 2023.

There is no prepayment penalty associated with this Centre Lane Senior Secured Credit Facility. However, partial or full prepayments of the Centre Lane Senior Secured Credit Facility would be required in the event of certain future capital raises.

Optional Prepayment

The Company may at any time, voluntarily prepay, in whole or in part, a minimum of $250,000 of the outstanding principal of the loans, plus any accrued but unpaid interest on the aggregate principal amount of the loans being prepaid.

Repayment of Loans

The Company is required to repay in cash to Centre Lane Partners (i) commencing with the fiscal quarter ending on June 30, 2023, in consecutive quarterly installments to be paid on the last day of each fiscal quarter of the Company, an amount equal to 2.5% of the outstanding aggregate principal amount of the loans (after giving effect to capitalized PIK Interest) and (ii) on the maturity date all outstanding obligations (including, without limitation, all accrued and unpaid principal and interest on the principal amounts of the Loans (including any accrued but uncapitalized PIK Interest)) of the loan parties that are due and payable on such date.

There was no payment on the principal loan balance for the three months ended March 31, 2023, and 2022.

Fees

Under the terms of the Centre Lane Senior Secured Credit Facility, the Company is also required to pay Centre Lane Partners a non-refundable annual administration fee equal to $35,000 for agency services provided under this agreement. The Centre Lane Senior Secured Credit Facility provides that this fee shall be in all respects fully earned, due and paid-in-kind by the Company on the effective date (“Effective Date”) of the Centre Lane Senior Secured Credit Facility and on each anniversary of the Effective Date during the term of this agreement by adding and capitalizing the full amount of such fee to the outstanding principal balance of the loans. There was no administrative fee charged during the three months ended March 31, 2023 and 2022

The below table summarizes the loan balances and accrued interest for the periods ended March 31, 2023, and December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party (Current Portion)	$	7,696	$	4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856		25,101
Net principal	32,552		29,961
Add: debt discount	2,921		3,148
Outstanding principal	$	35,473	$	33,109

The below table summarizes the movement in the outstanding principal for the three months ended March 31, 2023, and the year ended December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Opening balance	$	33,109	26,334
Add:
Draws	1,500		3,050
Exit and other fees	75		621
Interest capitalized	789		3,104
	2,364		6,775
Outstanding principal	$	35,473	$	33,109

Amendments to Centre Lane Senior Secured Credit Facility

Commencing April 2021, the Company and certain of its subsidiaries entered into various amendments to the Amended and Restated Senior Secured Credit Agreement between itself and Centre Lane Partners. The Company and its subsidiaries are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent. The Credit Agreement was amended to provide for additional loans used for working capital. In addition, and as part of the transaction, there are Exit Fees (“the Exit Fees”), which will be added and capitalized to the principal amount of the original loan. As of March 31, 2023, there were sixteen amendments to the Centre Lane Senior Secured Credit Facility.

Consistent with FASB ASC Topic 470 Debt, (“ASC 470”), the Company is required to perform an analysis of the change in each amendment to determine whether the change is a modification or an extinguishment of debt. Under a

modification, no gain or loss is recorded, and a new effective interest rate is established based on the carrying value of the debt and revised cash flow. If the debt is extinguished, the old debt is derecognized and the new debt is recorded as fair value, which becomes the new carrying value. A gain or loss is recorded for the difference between the net carrying value or the original debt and the fair value of the new debt. Interest expense is recorded based on the effective interest rate of the new debt. A debt is considered extinguished if the present value of the new cash flows under the term of the new debt is at least 10% different from the present value of the remaining cash flows under the terms of the old debt.

The below table summarizes the amendments that were executed by the Company since the inception of the facility to March 31, 2023, (in thousands, except for share data):

Number	Date	Draw $’000		Repayment Date	Interest Rate (PIK)		Interest Rate (Cash)			Agency Fee		Exit Fee (A)		Common Stock Issued	Accounting Impact
1	04/26/21	$	—	June 30, 2025	10	%	$	—		$	—	$	—	150,000	Extinguishment	(B)
2	05/26/21	1,500		June 30, 2025	10	%	—			—		750		3,000,000	Modification
3	08/12/21	500		June 30, 2025	10	%	—			—		250		2,000,000	Modification
4	08/31/21	1,100		June 30, 2025	10	%	—			—		550		—	Modification
5	10/08/21	725		June 30, 2025	10	%	—			—		363		—	Extinguishment
6	11/05/21	800		June 30, 2025	10	%	—			—		800		7,500,000	Modification
7	12/23/21	500		June 30, 2025	10	%	—			70		500		—	Modification
		$	5,125							$	70	$	3,213	12,650,000
8	01/26/22	350		June 30, 2025	10	%	—			—		350		—	Modification
9	02/11/22	250		June 30, 2023	4	%	8		%	—		13		—	Modification
10	03/11/22	300		June 30, 2023	4	%	8		%	—		15		—	Modification
11	03/25/22	500		June 30, 2023	4	%	8		%	—		25		—	Modification
12	04/15/22	450		June 30, 2023	4	%	8		%	—		23		—	Modification
13	05/10/22	500		June 30, 2023	4	%	8		%	35		25		—	Modification
14	06/10/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
15	07/08/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
		$	3,050							$	35	$	487	—
16	02/10/23	1,500		June 30, 2023	4	%	8		%	—		75		—	Modification
		$	9,675							$	105	$	3,775	12,650,000

(A)	Added and capitalized to the principal amount of the original loan and the original loan terms apply.
(B)	The Centre Lane Senior Secured Credit Facility was amended to permit the Company to raise up to $6.0 million of total cash proceeds from the sale of its preferred stock prior to December 31, 2021, without having to make a mandatory prepayment of the loans. Additionally, the Company may issue up to $800,000 in dividends from the previous limit of $500,000 per annum.

Draws advanced by amendments 2 through 8 totaling $5.5 million and exit fees totaling $3.6 million, were due for full repayment on February 28, 2022. Prior to this date, the loan agreement allowed the Company to waive accrual of interest on these amounts. There was no repayment of these amounts, and as a result, on March 11, 2022, amendment 10 was executed, changing the repayment date of the outstanding principal and commencing interest accrual on the exit fees.

All amounts advanced for Amendments 9 through 16 are due on June 30, 2023 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $4.4 million, inclusive of interest paid in kind.

Commencing June 30, 2023, the Company is required to pay 2.5% of the original principal plus draws advanced by amendments 2 through 8 along with accrued and unpaid interest. The outstanding amount at March 31, 2023 is $31.1 million, inclusive of interest paid in kind.

As of March 31, 2023 and December 31, 2022, of the Centre Lane Senior Secured Credit Facility was $32.6 million and $30.0 million, respectively, net of unamortized debt discount of $2.9 million and $3.1 million, respectively. The discount is being amortized over the remaining life of the Centre Lane Senior Secured Credit facility using the effective interest method.

Interest expense for the three months ended March 31, 2023, and 2022 consisted of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Interest expense	$	862	$	558
Amortization	301		277
Total interest expense	$	1,163	$	835

Subsequent Events

On April 20, 2023, the Credit Agreement was amended, to provide for an additional term loan amount of $26.3 million, this term loan matures on April 20, 2026.

See Note 21, Subsequent Events to the consolidated financial statements.

10% CONVERTIBLE PROMISSORY NOTES

During November 30, 2018, the Company issued 10% convertible promissory notes ("Convertible Notes") in the amount of $80,000 to the Chairman of the Board, a related party. The Convertible Notes are unsecured and mature five years from issuance and are convertible at the option of the holder into shares of common stock at any time prior to maturity at a conversion price of $0.40 per share. A beneficial conversion feature exists on the date the Convertible Notes were issued whereby the fair value of the underlying common stock to which the Convertible Notes are convertible is in excess of the face value of the Convertible Notes of $80,000.

The principal balance of these Convertible Notes payable was $80,000 at March 31, 2023 and December 31, 2022. The total Convertible Notes payable was $71,000 and $68,000, net of discount of $9,000 and $12,000, at March 31, 2023 and December 31, 2022, respectively.

Interest expense for the Convertible Notes was $5,000 inclusive of interest of $2,000 and discount amortization of $3,000 for the three months ended March 31, 2023, and 2022.

The outstanding principal and interest is due and payable November 2023.

XML

PAYCHECK PROTECTION PROGRAM

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

PAYCHECK PROTECTION PROGRAM

PAYCHECK PROTECTION PROGRAM

The Paycheck Protection Program (“PPP”) was established by the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), administered by the Small Business Administration (“SBA”). During 2021 to 2022, the Company and one of its subsidiaries. Wild Sky Media, entered into agreements to borrow funds under the PPP program. Under the terms of the CARES Act, PPP loan recipients could apply for and be granted forgiveness for all, or a portion of loans granted under the PPP.

On March 23, 2021, Wild Sky entered into a promissory note of $842,000 with Holcomb Bank (the “Second Wild Sky PPP Loan”) which had a two-year term and bears interest at a rate of 1.0% per annum. This was the second tranche available under the PPP program and was forgiven as of March 23, 2022, and the Company recorded a non-cash gain of $842,000 on the PPP forgiveness during the three months ended March 31, 2022.

XML

REVENUE RECOGNITION

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

REVENUE RECOGNITION

REVENUE RECOGNITION

The following table represents our revenue disaggregated by type (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Digital publishing	$	954	$	1,625
Advertising technology	544		1,835
Total revenue	$	1,498	$	3,460

Geographic Information

Revenue by geographical region consist of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Unites States	$	1,460	$	3,066
Israel	38		394
Total revenue	$	1,498	$	3,460

Revenue by geography is generally based on the country of the Company’s contracting entity. Total United States revenue was approximately 97% and 89% of total revenue for the three months ended March 31, 2023 and 2022, respectively.

As of March 31, 2023, and December 31, 2022, approximately 100% of our long-lived assets were attributable to operations in the United States. Long-lived assets include websites and other intangibles assets that are utilized in overall revenue generation.

Deferred Revenue

The movement in deferred revenue during the three months ended March 31, 2023 and the year ended December 31, 2022 comprised the following (in thousands):

	March 31, 2023		December 31, 2022
Deferred revenue at start of the period	$	737	$	1,162
Amounts invoiced during the period	410		588
Less: revenue recognized during the period	(173)		(1,013)
Deferred revenue at end of the period	$	974	$	737

XML

STOCK-BASED COMPENSATION

3 Months Ended

Mar. 31, 2023

Share-Based Payment Arrangement [Abstract]

STOCK BASED COMPENSATION

STOCK BASED COMPENSATION

On April 14, 2022, the Board and the Compensation Committee of the Board adopted and approved the 2022 Bright Mountain Media Stock Option Plan (the “Stock Option Plan”). The Stock Option Plan provides for the grant of awards to eligible employees, directors and consultants in the form of stock options. The purpose of the Stock Option Plan is to provide an incentive to attract and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons into our development and financial success. The Stock Option Plan is the successor to the Company’s prior stock option plans (2011, 2013, 2015 and 2019 Plans) and accordingly no new grants will be made under the prior plans from and after the date of adoption of the Stock Option Plan. The Stock Option Plan has a term of 10 years and authorizes the issuance of up to 22,500,000 shares of the Company’s common stock. As of March 31, 2023, 15,999,840 shares were remaining the Stock Option Plan for the future issuance.

Options

As of March 31, 2023, options to purchase 6,500,160 shares of common stock were outstanding under the Stock Option Plan at a weighted average exercise price of $0.13 per share.

Compensation expense recorded in connection with the Stock Option Plan was $25,000 and $29,000 for the three months ended March 31, 2023 and 2022, respectively. These amounts have been recognized as a component of general and administrative expenses in the accompanying consolidated financial statements.

The following table presents the activity of the Company’s outstanding stock options of common stock for the three months ended March 31, 2023:

Common Stock Options	Number of Options	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022	6,517,660	$	0.12	7.8	$	—
Granted	425,000	$	0.17	9.2	$	—
Forfeited	(442,500)	$	—	—	$	—
Balance Outstanding, March 31, 2023	6,500,160	$	0.13	8.3	$	—
Exercisable at, March 31, 2023	1,069,295	$	0.50	3.9	$	—
Unvested at, March 31, 2023	5,430,865	$	0.06	9.2	$	—

As of March 31, 2023, there were total unrecognized compensation costs related to non-vested share-based compensation arrangements of $200,847 to be recognized through May 2030.

The following table provides the weighted average assumptions used in determining the fair value of the stock-based awards for the three months ended March 31, 2023 and 2022:

	March 31, 2023		March 31, 2022
Expected Term (years)	6.25		0
Expected volatility	499	%	—	%
Risk -free interest rate	3.61	%	—	%
Dividend yield	—	%	—	%
Expected forfeiture rate	—	%	—	%

No options were issued during the three months ended March 31, 2022.

XML

FAIR VALUE MEASUREMENTS

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).

The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1: Valuation is based on unadjusted quoted prices in active markets for identical assets and liabilities that are accessible at the reporting date. Because valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2: Valuation is determined from pricing inputs that are other than quoted prices in active markets that are either directly or indirectly observable as of the reporting date. Observable inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and interest rates and yield curves that are observable at commonly quoted intervals.

Level 3: Valuation is based on inputs that are both significant to the fair value measurement and unobservable. Level 3 inputs includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value generally require significant management judgment or estimation.

Fair Value Considerations

Financial instruments recognized in the consolidated balance sheets consist of cash, accounts receivable, other liabilities and accounts payable. The Company believes that the carrying value of its current financial instruments approximates their fair value due to the short-term nature of these instruments. The carrying value of the Centre Lane Senior Secured Credit Facility and the 10% Convertible Promissory Note approximates the fair value due to their nature and level of risk.

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

Lease Agreements

The Company accounts for its operating lease under FASB ASC Topic 842, Leases (“ASC 842”), which requires lessees to recognize on the balance sheet at lease commencement, the lease assets and the related lease liabilities for the rights and obligations created by operating and finance leases with lease terms of more than 12 months.

The Company leases its corporate offices in Boca Raton, Florida under a long-term non-cancellable lease agreement that expired on October 31, 2021. On June 14, 2022, the Company signed a second lease addendum (“Second Addendum”) to the lease with a lease term for five years beginning upon completion of improvements to the office space by the Landlord, which was completed on September 12, 2022. The annual base rent is $100,000, with a provision for a 3% increase on each anniversary of the rent commencement date. The Company has the option to renew the lease for one additional five-year term.

At March 31, 2023 the operating lease asset was $352,000 and is included under assets on the consolidated balance sheet.

At March 31, 2023, the operating lease liability was $358,000, including current portion of $54,000 and is included under liabilities on the consolidated balance sheet.

Over the lease term, the Company is required to amortize the operating lease asset and record interest expense on the lease liability created at lease commencement. Operating lease expense was approximately $40,000 for the three months ended March 31, 2023.

Rent expense prior to commencement of the lease for the three months ended March 31, 2022 was $48,000.

The Company’s non-lease components are primarily related to property maintenance and other operating services, which varies based on future outcomes and is recognized in rent expense when incurred and not included in the measurement of the lease liability.

As of March 31, 2023 and December 31, 2022, the right-of-use asset and lease liability for the operating lease are summarized as follows (in thousands):

	March 31, 2023		December 31, 2022
Assets
Operating lease right-of-use asset	$	352	$	367
Liabilities
Operating lease liability, current	$	54	$	38
Operating lease liability, net of current portion	304		319
Total operating lease liability	$	358	$	357

Current portion of operating lease liability of $54,000 and $38,000 is included in other liabilities on the balance sheets at March 31, 2023 and December 31, 2022, respectively.

Litigation

In accordance with applicable accounting guidance, the Company establishes an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. In such cases, there may be exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, the Company does not establish an accrued liability. As a litigation or regulatory matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. If, at the time of evaluation, the loss contingency related to a litigation or regulatory matter is not both probable and estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and estimable. When a loss contingency related to a litigation or regulatory matter is deemed to be both probable and estimable, the Company will establish an accrued liability with respect to such loss contingency and record a corresponding amount of litigation-related expense. The Company will then continue to monitor the matter for further developments that could affect the amount of any such accrued liability.

Other Litigation

Other litigation is defined as smaller claims or litigation that are neither individually nor collectively material. It does not include lawsuits that relate to collections.

The Company is party to various other legal proceedings that arise in the ordinary course of business, separate from normal course accounts receivable collections matters. Due to the inherent difficulty of predicting the outcome of these litigations and other legal proceedings, the Company cannot predict the eventual outcome of these matters, and it is reasonably possible that some of them could be resolved unfavorably to the Company. As a result, it is possible that the Company’s results of operations or cash flows in a particular fiscal period could be materially affected by an unfavorable resolution of pending litigation or contingencies. The outcome is not determinable as of the issuance of these financial statements.

XML

STOCKHOLDERS’ DEFICIT

3 Months Ended

Mar. 31, 2023

Equity [Abstract]

STOCKHOLDERS' DEFICIT

SHAREHOLDERS’ DEFICIT

Preferred Stocks

The Company has authorized 20,000,000 shares of preferred stock with a par value of $0.01 (the “Preferred Stock”), issuable in such series and with such designations, rights and preferences as the Board may determine. The Company’s Board has previously designated five series of preferred stock, consisting of 10% Series A Convertible Preferred Stock (“Series A Stock”), 10% Series B Convertible Preferred Stock (“Series B Stock”), 10% Series C Convertible Preferred Stock (“Series C Stock”), 10% Series D Convertible Preferred Stock (“Series D Stock”) and 10% Series E Convertible Preferred Stock (“Series E Stock”) and 10% Series F Convertible Preferred Stock (“Series F Stock”).

The designations, rights and preferences of the Series F-1, Series F-2 and Series F-3 are identical, other than the dividend rate, liquidation preference and date of automatic conversion into shares of our common stock. The Series F-1 pays dividends at the rate of 12% per annum and automatically converts into shares of our common stock on April 10, 2022. The Series F-2 pays dividends at the rate of 6% per annum and automatically converts into shares of our common on July 27, 2022. The Series F-3 pays dividends at the rate of 10% per annum and automatically converts into shares of our common stock on August 30, 2022. The Series E pays dividends at the rate of 10% per annum and automatically converted into shares of our common stock on November 21, 2022.

Additional terms of the designations, rights and preferences of the Series F-1, Series F-2 and Series F-3 include:

•the shares have no voting rights, except as may be provided under Florida law;

•the shares pay cash dividends subject to the provisions of Florida law at the dividend rates set forth above, payable monthly in arrears;

•the shares are convertible at any time at the option of the holder into shares of our common stock on a 1:1 basis. The conversion ratio is proportionally adjusted in the event of stock splits, recapitalization or similar corporate events. Any shares not previously converted will automatically convert into shares of our common stock on the dates set forth above;

•the shares rank junior to the 10% Series A Convertible Preferred Stock and our 10% Series E Convertible Preferred Stock;

•in the event of a liquidation or winding up of the Company, the shares have a liquidation preference of $0.50 per share for the Series F-1, $0.50 per share for the Series F-2 and $0.40 per share for the Series F-3; and

•the shares are not redeemable by the Company.

Other designations, rights and preferences of each of series of preferred stock are identical, including:

•shares do not have voting rights, except as may be permitted under Florida law;

•are convertible into shares of our common stock at the holder’s option on a one for one basis;

•are entitled to a liquidation preference equal to a return of the capital invested; and

•each share will automatically convert into shares of common stock five years from the date of issuance or upon a change in control.

Both the voluntary and automatic conversion formulas are subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

There are no shares preferred stock issued or outstanding at March 31, 2023, and December 31, 2022.

At March 31, 2023 and December 31, 2022, accrued unpaid preference dividend was $692,000 payable to the Company's Chairman, Mr. Kip Speyer and is included under other liabilities in the consolidated balance sheet.

Common Stocks

Shares of Common Stock under the Stock Option Plan

On April 14, 2022, the Board and the Compensation Committee of the Board adopted and approved the 2022 Bright Mountain Media Stock Option Plan (the “Stock Option Plan”). The Stock Option Plan is a term of 10 years and authorizes the issuance of up to 22,500,000 shares of the Company’s common stock. As of March 31, 2023, 15,999,840 shares were remaining under the 2022 Plan for the future issuance.

Issuance of Common Stock

During the three months ended March 31, 2023, the Company issued 190,000 shares of our common stock to the Board for services rendered with a fair value of $30,000.

During the three months ended March 31, 2022, the Company issued a net 174,253 shares of our common stock for the following concepts (in thousands, except share data):

	Shares (#)	Value
Shares issued to Oceanside employees per the acquisition agreement valued at $1.60	174,253	$	279
Total	174,253	$	279

Treasury Stocks

During the year ended December 31, 2021, three shareholders relinquished their Bright Mountain common stock shares. A total of 825,175 shares were acquired with a value of $220,000. The shares are being held as Treasury Stock by the Company.

Warrants

At March 31, 2023 and December 31, 2022, we had 35,998,316 common stock warrants outstanding to purchase shares of our common stock with an exercise price ranging between $0.65 and $1.00 per share. A summary of the Company’s warrants outstanding as of March 31, 2023, is presented below:

Warrants as of March 31, 2023 Exercise Price		Number Outstanding	Gross cash proceeds if exercised
$	1.00	4,992,308	$	4,992
$	0.65	15,550,000	$	10,108
$	0.75	15,456,008	$	11,592
		35,998,316	$	26,692

XML

LOSS PER SHARE

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

LOSS PER SHARE

LOSS PER SHARE

As of March 31, 2023, and 2022, there were 150,634,636 and 149,984,636 shares of common stock issued, respectively, and 149,809,461 and 149,159,461 shares of common stock outstanding, respectively. Outstanding shares as of March 31, 2023, and 2022, have been adjusted to reflect 825,175 treasury shares.

Basic net loss per share is computed by dividing the net earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period.

Diluted loss per share is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding, increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. Conversion or exercise of the potential common shares is not reflected in diluted earnings per share unless the effect is dilutive. The dilutive effect, if any, of outstanding common share equivalents is reflected in diluted earnings per share by application of the treasury stock method, and if-converted method as applicable.

The following tables reconcile actual basic and diluted earnings per share for the three months ended March 31, 2023, and 2022 (in thousands except per share data).

	Three Months Ended March 31,
	2023		2022
Loss per share:
Numerator:
Net loss	$	(3,796)	$	(2,117)
Preferred stock dividends	—		(1)
Net loss available to common shareholders	$	(3,796)	$	(2,118)
Denominator
Weighted-average common shares outstanding
Basic and diluted	149,708,905		149,101,377
Net loss per common share
Basic and diluted	$	(0.03)	$	(0.01)

The anti-dilutive securities excluded from the weighted-average shares used to calculate the diluted net loss per common share were as follows:

	As of March 31,
	2023	2022
Shares unvested and subject to exercise of stock options	6,500,160	1,361,227
Shares subject to warrants stock conversion	35,998,316	35,823,316
Shares subject to convertible preferred stock conversion	—	125,000
Shares subject to convertible notes stock conversion	200,000	200,000

XML

RELATED PARTIES

3 Months Ended

Mar. 31, 2023

Related Party Transactions [Abstract]

RELATED PARTIES

RELATED PARTIES

Centre Lane Partners

Centre Lane Partners Master Credit Fund II, L.P. (“Centre Lane Partners”), who sold the Wild Sky business to the Company in June 2020 has partnered and assisted the Company from a liquidity perspective during 2022 and through the

three months ended March 31, 2023. This relationship has been determined to qualify as a related party as Centre Lane Partners owns 10% of the Company's Common Stock as of March 31, 2023. A related party is a party that can exercise significant influence over the Company in making financial and/or operating decisions. Through March 31, 2023, the Company has entered into 16 amendments to the Amended and Restated Senior Secured Credit agreement between itself and Centre Lane Partners. See Note 9 - Centre Lane Senior Secured Credit Facility for more information.

The total related party debt owed to Centre Lane Partners was $35.5 million and $33.1 million as of March 31, 2023 and December 31, 2022, respectively. See Note 9, Centre Lane Senior Secured Credit Facility for details on this facility.

Subsequent Events

On April 20, 2023, the Credit Agreement was amended, to provide for an additional term loan amount of $26.3 million, this term loan matures on April 20, 2026. As part of this transaction, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

See Note 21, Subsequent Events to the consolidated financial statements.

Convertible Promissory Note

As discussed in Note 11, Convertible Promissory Note, the note payable to the Chairman of the Board amounted to $80,000 and $80,000 as of March 31, 2023, and December 31, 2022, respectively, See Note 11, Convertible Promissory Note for further discussion on these notes payable.

Preferred Stocks

During the three months ended March 31, 2023, and 2022, the Company paid cash dividends on the outstanding shares of the Company’s Series E and F Preferred Stock of $0 and $1,200, respectively, held by affiliates of the Company.

At March 31, 2023 and December 31, 2022, accrued unpaid preference dividend was $692,000. These amounts are payable to the Company's Chairman, Mr. Kip Speyer.

XML

INCOME TAXES

3 Months Ended

Mar. 31, 2023

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES

The Company recorded $0 tax provision for the three months ended March 31, 2023, and 2022, due in large part to its expected tax losses for the period and maintaining a full valuation allowance against its net deferred tax assets.

At March 31, 2023 and December 31, 2022, the Company had no unrecognized tax benefits or accrued interest and penalties recorded. No interest and penalties were recognized during the three months ended March 31, 2023, and 2022.

XML

SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2023

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

Asset Purchase Agreement

On April 3, 2023, in accordance with certain procedures (the “Bidding Procedures”) adopted by the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) in In re Big Village Holding LLC, et al., jointly-administered under case No. 23-10174 (the “Bankruptcy Case”), the Company submitted a bid (the “Bid”) for the acquisition of certain assets of Big Village Insights, Inc., a Delaware corporation f/k/a Engine International, Inc., Big Village Agency LLC, a Delaware limited liability company f/k/a Engine USA LLC, Big Village Group Inc., a Delaware corporation f/k/a Engine Group Inc., Deep Focus, Inc., a New York corporation, EMX Digital Inc., a Delaware corporation, Balihoo, Inc., a Delaware corporation, and Big Village Media LLC, a Delaware limited liability company f/k/a Engine Media LLC in the Bankruptcy Case (collectively, the “Sellers”) related to the Sellers’ Agency Business and Insights Business, (as defined in the APA) (collectively, the “Business”). The Bid contemplated the payment of a deposit, a cash payment at Closing (as defined in the APA) and the assumption of certain of Sellers’ liabilities (the “Assumed Liabilities”), all as set forth in a definitive asset purchase agreement among the Sellers and the Company (the “APA”) and described below.

In accordance with the Bidding Procedures, on April 4, 2023, the Sellers conducted an auction among qualified bidders, including the Company (the “Auction”). At the Auction, following certain negotiated modifications to the APA, the Company was declared the winning bidder with a bid of $20.0 million plus the Assumed Liabilities, in accordance with the modified APA. The Company delivered the deposit of $2.0 million to the escrow agent effective as of April 3, 2023.

On April 10, 2023, the Bankruptcy Court entered an order approving the sale of all of the Sellers’ right, title and interest in, to, and under the assets, rights, and properties of every nature (whether now existing or hereafter acquired and whether or not reflected on the books or financial records of Sellers) primarily used in or related to the operation or conduct of the Business (the “Acquired Assets,” and the acquisition of the Acquired Assets, the "Acquisition") to the Company in accordance with the APA, as modified at the Auction (the “Sale Order”). The APA was executed on April 10, 2023 and upon the Sale Order became a binding agreement among the parties.

On April 20, 2023, the Company completed the Acquisition acquiring two business units of Big Village for approximately $20.0 million, plus assumed liabilities, in an all-cash transaction funded by a senior secured credit facility.

Centre Lane Senior Secure Credit Facility

On April 4, 2023, the Company entered into a commitment letter (the “Commitment Letter”) with Centre Lane Solutions Partners, LP (together with any designated affiliates thereof, the “CLP Lenders”). The Commitment Letter provides that, subject to the conditions set forth therein, the CLP Lenders commit to provide financing in the form of a senior secured credit facility with a super priority first lien term loan in an aggregate principal amount of up to $26.3 million (the “SPTL Facility”) for the Acquisition, including the payment of the deposit, cash payment at Closing, the payment of cure claims related to assumed and assigned executory contracts, the payment of related transaction fees and expenses, including funding the original issue discount, and the funding of cash to the Company’s balance sheet. In connection with the SPTL Facility, the Company and its subsidiaries are required to grant to the CLP Lenders a perfected, first priority security interest in all assets and capital stock held in or by the Company and its subsidiaries.

On April 20, 2023, the Company and its subsidiaries CL Media Holdings LLC, Bright Mountain LLC, MediaHouse, Inc., Big-Village Agency LLC, and BV Insights LLC, entered into the Seventeenth Amendment to the Credit Agreement. The Credit Agreement was amended, as provided in the Seventeenth Amendment, to provide for an additional term loan amount of $26.3 million to, among other things, finance the Acquisition. This term loan matures on April 20, 2026.

Also, in connection with the Seventeenth Amendment, on April 20, 2023, the Company issued 21,401,993 shares of common stock of the Company to BV Agency, LLC, an entity beneficially owned by CLP Lenders. The issuance of the shares of common stock were not registered under the Securities Act, in accordance with Section 4(a)(2) of the Securities Act as a transaction by an issuer not involving a public offering. As of April 20, 2023, BV Agency, LLC and Centre Lane Partners Master Credit Fund II, L.P. own approximately 12.4% and 8.8% of the Company’s outstanding common stock, respectively.

The Company estimated that approximately $1.6 million in legal and other fees associated with the closing of the Acquisition.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of PresentationThe unaudited consolidated financial statements include the accounts of the Company and all its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying unaudited financial statements for the three months ended March 31, 2023, and 2022 have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information and disclosures required by accounting principles generally accepted in the United States for complete consolidated financial statements. In the opinion of management, such unaudited consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the consolidated financial position and the consolidated results of operations. The consolidated results of operations for periods presented are not necessarily indicative of the results to be expected for the full year or any future periods. The consolidated balance sheet information as of December 31, 2022, was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim consolidated financial statements should be read in conjunction with that report.

Going Concern and Liquidity

Going Concern and Liquidity

Historically, the Company has incurred losses, which has resulted in an accumulated deficit of approximately $118.1 million as of March 31, 2023. Cash flows used in operating activities were $1.0 million and $1.4 million for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the Company had approximately a $17.0 million working capital deficit, inclusive of $784,000 in cash and cash equivalents.

The Company’s ability to continue as a going concern is dependent on its ability to meet its liquidity needs through a combination of factors. The Company is currently exploring all strategic alternatives, including restructuring or refinancing its debts, seeking additional debt, such as borrowings under the Centre Lane Senior Secured Credit Facility or equity capital. The ability to access the capital market is also dependent on the stock volume and market price of the Company's stock, which cannot be assured. Other measures include reducing or delaying certain business activities, reducing general and administrative expenses, including a reduction in headcount. The ultimate success of these plans is not guaranteed.

In considering our forecast for the next twelve months, the current cash and working capital, as of the filing of this Quarterly Report on Form 10-Q, the Company’s available cash will not be sufficient to fund its anticipated level of operations. As a result, such matters create a substantial doubt regarding the Company’s ability to meet its financial needs and continue as a going concern.

The accompanying consolidated financial statements are prepared on a going concern basis and do not include any adjustments that might result from uncertainty about the Company’s ability to continue as a going concern.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of three months or less, when acquired, to be cash equivalents. The Company maintains its cash with various commercial banks in the U.S. and other foreign countries in which the Company operates.

Off-balance Sheet Arrangements

Off-balance Sheet Arrangements

There are no off-balance sheet arrangements as of March 31, 2023 and December 31, 2022.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result.

Significant estimates included in the accompanying consolidated financial statements include, valuation of goodwill and intangible assets, estimates of amortization period for intangible assets, estimates of depreciation period for property and equipment, the valuation of equity-based transactions, valuation of the Center Lane Senior Secured Facility carrying value regarding debt modification or extinguishment, and the valuation allowance on deferred tax assets.

Foreign Currency

Foreign CurrencyWe translate the financial statements of our foreign subsidiaries, which have a functional currency in the respective country’s local currency, to U.S. dollars using month-end exchange rates for assets and liabilities and actual exchange rates for revenue, costs and expenses on the date of the transaction. Translation gains and losses as a result of consolidation are included in accumulated other comprehensive loss. Transaction gains and losses are included within “general and administrative expense” on the consolidated statements of operations and comprehensive loss.

Concentrations of Credit Risk

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentration of credit risk consist principally of cash and cash equivalents and accounts receivable. We place our cash and cash equivalents with high credit-quality financial institutions. Such deposits may be in excess of federally insured limits. In addition, the Company maintains various bank accounts in Thailand and Israel, with some level of insurance. We perform periodic evaluations of the relative credit standing of the financial institutions. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

We perform credit evaluations of our customers’ financial condition and require no collateral from our customers. We maintain an allowance for doubtful accounts receivable based upon the expected collectability of accounts receivable balances.

The Company generates revenue through sales of advertising services which generate revenue from advertisements placed on the Company’s owned and managed sites, as well as from advertisements placed on partner websites, for which the Company earns a share of the revenue.

Reclassification

Reclassification

During the year ended December 31, 2022, reclassification of certain accounts has been made to previously reported amounts to conform to their treatment to the current period. Specifically, the Company identified a reclassification of commissions from general and administrative expenses to cost of revenue on the consolidated statements of operations, reclassification between note receivable to prepaid expense and other current assets, website acquisition assets to intangible asset, as well as a reclassification between accrued expenses to other liabilities on the consolidated balance sheets. These reclassifications had no impact on the previously reported net loss for the three months ended March 31, 2022.

Effective Accounting Pronouncements Adopted and Not Yet Adopted

Effective Accounting Pronouncements Adopted

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13 (amended by ASU 2019-10), Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, regarding the measurement of credit losses for certain financial instruments, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model is based on historical experience, adjusted for current conditions and reasonable and supportable forecasts. The Company is required to adopt the new guidance on January 1, 2023. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

In October 2021, the FASB issued Accounting Standards Update (“ASU”) No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments in this update should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption of the amendments is permitted, including adoption in an interim period. An entity that early adopts in an interim period should apply the amendments (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application. The adoption of this standard did not have a material impact on our consolidated financial statements for the three months ended March 31, 2023.

Recent Accounting Pronouncements Not Yet Adopted

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. The FASB reduced the number of accounting models for convertible debt and convertible preferred stock instruments and made certain disclosure amendments to improve the information provided to users. The new standard is effective January 1, 2024 (early adoption is permitted, but not earlier than January 1, 2021). The Company is currently evaluating the impact this guidance will have on the Company’s consolidated financial statements.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

SCHEDULE OF CONCENTRATION RISK

The following table provides information about concentration that exceed 10% of revenue, accounts receivable and accounts payable for the period.

	Three Months Ended March 31,
	2023		2022
Revenue Concentration
Customers exceeding 10% of revenue	—		1
% of overall revenue
Customer 1	—	%	24.3	%
Total % of revenue	—	%	24.3	%

	March 31, 2023		December 31, 2022
Accounts Receivable Concentration
Customers exceeding 10% of receivable	1		1
% of accounts receivable	11.8	%	43.5	%

	March 31, 2023		December 31, 2022
Accounts Payable Concentration
Vendors exceeding 10% of payable	1		2
% of accounts payable	12.3	%	21.8	%

XML

ACCOUNTS RECEIVABLE (Tables)

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

SCHEDULE OF ACCOUNTS RECEIVABLE

Accounts receivable, net consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Accounts receivable	$	1,251	$	3,447
Unbilled receivables (A)	388		724
	1,639		4,171
Less allowance for doubtful accounts	(375)		(586)
Accounts receivable, net	$	1,264	$	3,585

(A) - Unbilled receivable represents amounts for services rendered at the end of the period pending generation of invoice to the customer.

XML

PREPAID COSTS AND OTHER ASSETS (Tables)

3 Months Ended

Mar. 31, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

SCHEDULE OF PREPAID EXPENSES AND OTHER ASSETS

Prepaid expenses and other assets consisted of the following:

(in thousands)	March 31, 2023		December 31, 2022
Prepaid consulting service agreements – Spartan (1)	190		285
Deposits	87		137
Other	318		315
Total prepaid costs and other assets	595		737
Less: Non-current other assets – Spartan (1)	(187)		(137)
Prepaid expenses and other current assets	$	408	$	600

(1) Spartan Capital is a broker-dealer that has assisted the Company with a range of services including capital raising activities, M&A advisory, and consulting services. The Company has a five-year agreement with Spartan Capital commencing October 2018 for the provision of such services. During the years ended December 31, 2018 to December 31, 2020, a series of payments were made under the terms of this agreement, resulting in amounts being capitalized and amortized over the remaining life of the agreement. These amounts will be fully amortized by September 30, 2023.

XML

PROPERTY AND EQUIPMENT (Tables)

3 Months Ended

Mar. 31, 2023

Property, Plant and Equipment [Abstract]

SCHEDULE OF PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

(in thousands)	Estimated Useful Life (Years)	March 31, 2023		December 31, 2022
Furniture and fixtures	3-5	$	49	$	49
Computer equipment	3	347		340
		396		389
Less: accumulated depreciation		(358)		(349)
Property and equipment, net		$	38	$	40

XML

INTANGIBLES ASSETS, NET (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF WEBSITE ACQUISITIONS

Website acquisitions, net consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Website acquisition assets	$	1,124	$	1,124
Less: accumulated amortization	(1,123)		(1,122)
Website acquisition assets, net	$	1	$	2

SCHEDULE OF INTANGIBLE ASSETS

Other intangible assets, net consisted of the following (in thousands):

	As of March 31, 2023							As of December 31, 2022
	Weighted Average Useful Life (Years)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Trade name	2.0	$	2,759	$	(1,735)	$	1,024	$	2,759	$	(1,617)	$	1,143
IP/Technology	7.1	1,983		(936)		1,047		1,983		(899)		1,083
Customer relationships	2.2	6,680		(4,646)		2,034		6,680		(4,419)		2,261
Non-compete agreements	0.4	402		(384)		18		402		(381)		21
Total	3.4	$	11,824	$	(7,701)	$	4,123	$	11,824	$	(7,316)	$	4,508

	March 31, 2023		December 31, 2022
Website	$	1	$	2
Other intangibles	4,123		4,508
Total intangible, net	$	4,124	$	4,510

SCHEDULE OF FUTURE AMORTIZATION EXPENSE

As of March 31, 2023, expected remaining amortization expense of intangible assets and website acquisition by fiscal year is as follows (in thousands):

Remainder of 2023	$	1,157
2024	1,542
2025	781
2026	147
Thereafter	497
Total expected amortization expense	$	4,124

XML

GOODWILL (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

SCHEDULE OF GOODWILL

The following table represents the allocation of Goodwill as of March 31, 2023, and December 31, 2022 (in thousands):

	Owned & Operated		Ad Exchange		Total
December 31, 2022	$	9,726	$	9,920	$	19,645
Addition	—		—		—
March 31, 2023	$	9,726	$	9,920	$	19,645

XML

ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables)

3 Months Ended

Mar. 31, 2023

Payables and Accruals [Abstract]

SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following (in thousands):

	March 31, 2023		December 31, 2022
Accounts payable	$	7,660	$	8,585
Accrued wages, commissions and bonus	389		380
Publisher cost	204		559
Professional fees	413		677
Other	169		116
Total accounts payable and accrued expenses	$	8,835	$	10,317

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY (Tables)

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

SCHEDULE OF LOAN BALANCES AND ACCRUED INTEREST

The below table summarizes the loan balances and accrued interest for the periods ended March 31, 2023, and December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party (Current Portion)	$	7,696	$	4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856		25,101
Net principal	32,552		29,961
Add: debt discount	2,921		3,148
Outstanding principal	$	35,473	$	33,109

SCHEDULE OF LONG-TERM DEBT

The below table summarizes the movement in the outstanding principal for the three months ended March 31, 2023, and the year ended December 31, 2022, (in thousands):

	March 31, 2023		December 31, 2022
Opening balance	$	33,109	26,334
Add:
Draws	1,500		3,050
Exit and other fees	75		621
Interest capitalized	789		3,104
	2,364		6,775
Outstanding principal	$	35,473	$	33,109

SCHEDULE OF LINE OF CREDIT FACILITIES

The below table summarizes the amendments that were executed by the Company since the inception of the facility to March 31, 2023, (in thousands, except for share data):

Number	Date	Draw $’000		Repayment Date	Interest Rate (PIK)		Interest Rate (Cash)			Agency Fee		Exit Fee (A)		Common Stock Issued	Accounting Impact
1	04/26/21	$	—	June 30, 2025	10	%	$	—		$	—	$	—	150,000	Extinguishment	(B)
2	05/26/21	1,500		June 30, 2025	10	%	—			—		750		3,000,000	Modification
3	08/12/21	500		June 30, 2025	10	%	—			—		250		2,000,000	Modification
4	08/31/21	1,100		June 30, 2025	10	%	—			—		550		—	Modification
5	10/08/21	725		June 30, 2025	10	%	—			—		363		—	Extinguishment
6	11/05/21	800		June 30, 2025	10	%	—			—		800		7,500,000	Modification
7	12/23/21	500		June 30, 2025	10	%	—			70		500		—	Modification
		$	5,125							$	70	$	3,213	12,650,000
8	01/26/22	350		June 30, 2025	10	%	—			—		350		—	Modification
9	02/11/22	250		June 30, 2023	4	%	8		%	—		13		—	Modification
10	03/11/22	300		June 30, 2023	4	%	8		%	—		15		—	Modification
11	03/25/22	500		June 30, 2023	4	%	8		%	—		25		—	Modification
12	04/15/22	450		June 30, 2023	4	%	8		%	—		23		—	Modification
13	05/10/22	500		June 30, 2023	4	%	8		%	35		25		—	Modification
14	06/10/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
15	07/08/22	350		June 30, 2023	4	%	8		%	—		18		—	Modification
		$	3,050							$	35	$	487	—
16	02/10/23	1,500		June 30, 2023	4	%	8		%	—		75		—	Modification
		$	9,675							$	105	$	3,775	12,650,000

(A)	Added and capitalized to the principal amount of the original loan and the original loan terms apply.
(B)	The Centre Lane Senior Secured Credit Facility was amended to permit the Company to raise up to $6.0 million of total cash proceeds from the sale of its preferred stock prior to December 31, 2021, without having to make a mandatory prepayment of the loans. Additionally, the Company may issue up to $800,000 in dividends from the previous limit of $500,000 per annum.

SCHEDULE OF INTEREST EXPENSE

Interest expense for the three months ended March 31, 2023, and 2022 consisted of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Interest expense	$	862	$	558
Amortization	301		277
Total interest expense	$	1,163	$	835

XML

REVENUE RECOGNITION (Tables)

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

SCHEDULE OF DISAGGREGATED REVENUE

The following table represents our revenue disaggregated by type (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Digital publishing	$	954	$	1,625
Advertising technology	544		1,835
Total revenue	$	1,498	$	3,460

SCHEDULE OF REVENUE BY GEOGRAPHICAL REGION

Revenue by geographical region consist of the following (in thousands):

	Three Months Ended March 31,
	2023		2022
Revenue:
Unites States	$	1,460	$	3,066
Israel	38		394
Total revenue	$	1,498	$	3,460

SCHEDULE OF DEFERRED REVENUE

The movement in deferred revenue during the three months ended March 31, 2023 and the year ended December 31, 2022 comprised the following (in thousands):

	March 31, 2023		December 31, 2022
Deferred revenue at start of the period	$	737	$	1,162
Amounts invoiced during the period	410		588
Less: revenue recognized during the period	(173)		(1,013)
Deferred revenue at end of the period	$	974	$	737

XML

STOCK-BASED COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2023

Share-Based Payment Arrangement [Abstract]

SCHEDULE OF STOCK OPTIONS

The following table presents the activity of the Company’s outstanding stock options of common stock for the three months ended March 31, 2023:

Common Stock Options	Number of Options	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
Balance Outstanding, December 31, 2022	6,517,660	$	0.12	7.8	$	—
Granted	425,000	$	0.17	9.2	$	—
Forfeited	(442,500)	$	—	—	$	—
Balance Outstanding, March 31, 2023	6,500,160	$	0.13	8.3	$	—
Exercisable at, March 31, 2023	1,069,295	$	0.50	3.9	$	—
Unvested at, March 31, 2023	5,430,865	$	0.06	9.2	$	—

SCHEDULE OF ASSUMPTIONS USED IN VALUATION

The following table provides the weighted average assumptions used in determining the fair value of the stock-based awards for the three months ended March 31, 2023 and 2022:

	March 31, 2023		March 31, 2022
Expected Term (years)	6.25		0
Expected volatility	499	%	—	%
Risk -free interest rate	3.61	%	—	%
Dividend yield	—	%	—	%
Expected forfeiture rate	—	%	—	%

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2023

Commitments and Contingencies Disclosure [Abstract]

SCHEDULE OF LEASE LIABILITY MATURITY

As of March 31, 2023 and December 31, 2022, the right-of-use asset and lease liability for the operating lease are summarized as follows (in thousands):

	March 31, 2023		December 31, 2022
Assets
Operating lease right-of-use asset	$	352	$	367
Liabilities
Operating lease liability, current	$	54	$	38
Operating lease liability, net of current portion	304		319
Total operating lease liability	$	358	$	357

XML

STOCKHOLDERS’ DEFICIT (Tables)

3 Months Ended

Mar. 31, 2023

Equity [Abstract]

SCHEDULE OF COMMON SHARES ISSUED DURING THE PERIOD

During the three months ended March 31, 2022, the Company issued a net 174,253 shares of our common stock for the following concepts (in thousands, except share data):

	Shares (#)	Value
Shares issued to Oceanside employees per the acquisition agreement valued at $1.60	174,253	$	279
Total	174,253	$	279

SCHEDULE OF WARRANTS

A summary of the Company’s warrants outstanding as of March 31, 2023, is presented below:

Warrants as of March 31, 2023 Exercise Price		Number Outstanding	Gross cash proceeds if exercised
$	1.00	4,992,308	$	4,992
$	0.65	15,550,000	$	10,108
$	0.75	15,456,008	$	11,592
		35,998,316	$	26,692

XML

LOSS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

SCHEDULE OF EARNINGS PER SHARE

The following tables reconcile actual basic and diluted earnings per share for the three months ended March 31, 2023, and 2022 (in thousands except per share data).

	Three Months Ended March 31,
	2023		2022
Loss per share:
Numerator:
Net loss	$	(3,796)	$	(2,117)
Preferred stock dividends	—		(1)
Net loss available to common shareholders	$	(3,796)	$	(2,118)
Denominator
Weighted-average common shares outstanding
Basic and diluted	149,708,905		149,101,377
Net loss per common share
Basic and diluted	$	(0.03)	$	(0.01)

SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION

The anti-dilutive securities excluded from the weighted-average shares used to calculate the diluted net loss per common share were as follows:

	As of March 31,
	2023	2022
Shares unvested and subject to exercise of stock options	6,500,160	1,361,227
Shares subject to warrants stock conversion	35,998,316	35,823,316
Shares subject to convertible preferred stock conversion	—	125,000
Shares subject to convertible notes stock conversion	200,000	200,000

XML

DESCRIPTION OF BUSINESS AND DEVELOPMENTS - NARRATIVE (Details) $ in Thousands			3 Months Ended
	Apr. 20, 2023 USD ($) shares	Feb. 10, 2023 USD ($)	Mar. 31, 2023 USD ($)	Mar. 31, 2022 USD ($)	Feb. 28, 2023 employee	Feb. 27, 2023 employee
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party			$ 1,500	$ 1,400
Subsequent Event
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Asset acquisition	$ 20,000
Stock issued during period (in shares) | shares	21,401,993
Subsequent Event | Bright Mountain Media, Inc | BV Agency, LLC
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Ownership percentage	12.40%
Subsequent Event | Bright Mountain Media, Inc | Centre Lane Partners Master Credit Fund II, L.P
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Ownership percentage	8.80%
Reduced Employee Expenses
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Number of employees | employee					52	57
Restructuring charges			$ 122
Credit Agreement | Centre Lane Senior Secured Credit Facility
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party		$ 1,500
Credit Agreement | Subsequent Event | Centre Lane Senior Secured Credit Facility
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party	$ 26,300

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - NARRATIVE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Subsequent Event [Line Items]
Accumulated deficit	$ (118,065)		$ (114,269)
Net Cash used cash from operating activities	(1,031)	$ (1,363)
Working capital deficit	17,000
Cash and cash equivalents	784		316
Cash, uninsured amount	338		66
Silicon Valley Bank
Subsequent Event [Line Items]
Cash and cash equivalents	50		152
Credit card deposit	$ 50		$ 50

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - SCHEDULE OF CUSTOMER CONCENTRATION RISK PERCENTAGE (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2023 vendor customer	Mar. 31, 2022 customer	Dec. 31, 2022 customer vendor
Product Information [Line Items]
Customers exceeding 10% of revenue	0	1
Customers exceeding 10% of receivable	1		1
Vendors exceeding 10% of payable | vendor	1		2
Revenue Benchmark | Customer Concentration Risk | Customer One
Product Information [Line Items]
Concentration risk, percentage	0.00%	24.30%
Revenue Benchmark | Customer Concentration Risk | Total Customers
Product Information [Line Items]
Concentration risk, percentage	0.00%	24.30%
Accounts Receivable Benchmark | Customer Concentration Risk | Total Customers
Product Information [Line Items]
Concentration risk, percentage	11.80%		43.50%
Accounts Payable Benchmark | Customer Concentration Risk | Total Vendors
Product Information [Line Items]
Concentration risk, percentage	12.30%		21.80%

XML

ACCOUNTS RECEIVABLE - SCHEDULE OF ACCOUNTS RECEIVABLES (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Receivables [Abstract]
Accounts receivable	$ 1,251	$ 3,447
Unbilled receivables	388	724
Total	1,639	4,171
Less allowance for doubtful accounts	(375)	(586)
Accounts receivable, net	$ 1,264	$ 3,585

XML

ACCOUNTS RECEIVABLE - NARRATIVE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Receivables [Abstract]
Bad debt expense	$ (188)	$ 271

XML

PREPAID COSTS AND OTHER ASSETS - SCHEDULE OF PREPAID COSTS AND OTHER ASSETS (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid consulting service agreements – Spartan	$ 190	$ 285
Deposits	87	137
Other	318	315
Total prepaid costs and other assets	595	737
Less: Non-current other assets – Spartan	(187)	(137)
Prepaid expenses and other current assets	$ 408	$ 600
Service agreement, period	5 years

XML

PROPERTY AND EQUIPMENT - SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 396	$ 389
Less: accumulated depreciation	(358)	(349)
Property and equipment, net	38	40
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 49	49
Furniture and fixtures | Minimum
Property, Plant and Equipment [Line Items]
Estimated Useful Life (Years)	3 years
Furniture and fixtures | Maximum
Property, Plant and Equipment [Line Items]
Estimated Useful Life (Years)	5 years
Computer equipment
Property, Plant and Equipment [Line Items]
Estimated Useful Life (Years)	3 years
Property and equipment, gross	$ 347	$ 340

XML

PROPERTY AND EQUIPMENT - NARRATIVE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Property, Plant and Equipment [Abstract]
Depreciation and amortization expense	$ 7	$ 3

XML

INTANGIBLE ASSETS, NET - SCHEDULE OF WEBSITE ACQUISITIONS, NET (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Website acquisition assets, net	$ 4,124	$ 4,510
Website Acquisitions
Finite-Lived Intangible Assets [Line Items]
Website acquisition assets	1,124	1,124
Less: accumulated amortization	(1,123)	(1,122)
Website acquisition assets, net	$ 1	$ 2

XML

INTANGIBLE ASSETS, NET - SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Weighted Average Useful Life (Years)	3 years 4 months 24 days
Website acquisition assets, net	$ 4,124	$ 4,510
Trade name
Finite-Lived Intangible Assets [Line Items]
Weighted Average Useful Life (Years)	2 years
Gross Carrying Amount	$ 2,759	2,759
Accumulated Amortization	(1,735)	(1,617)
Website acquisition assets, net	$ 1,024	1,143
IP/Technology
Finite-Lived Intangible Assets [Line Items]
Weighted Average Useful Life (Years)	7 years 1 month 6 days
Gross Carrying Amount	$ 1,983	1,983
Accumulated Amortization	(936)	(899)
Website acquisition assets, net	$ 1,047	1,083
Customer relationships
Finite-Lived Intangible Assets [Line Items]
Weighted Average Useful Life (Years)	2 years 2 months 12 days
Gross Carrying Amount	$ 6,680	6,680
Accumulated Amortization	(4,646)	(4,419)
Website acquisition assets, net	$ 2,034	2,261
Non-compete agreements
Finite-Lived Intangible Assets [Line Items]
Weighted Average Useful Life (Years)	4 months 24 days
Gross Carrying Amount	$ 402	402
Accumulated Amortization	(384)	(381)
Website acquisition assets, net	18	21
Other intangibles
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	11,824	11,824
Accumulated Amortization	(7,701)	(7,316)
Website acquisition assets, net	$ 4,123	$ 4,508

XML

INTANGIBLE ASSETS, NET - TOTAL INTANGIBLES, NET (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Intangible assets, net	$ 4,124	$ 4,510
Website
Finite-Lived Intangible Assets [Line Items]
Intangible assets, net	1	2
Other intangibles
Finite-Lived Intangible Assets [Line Items]
Intangible assets, net	$ 4,123	$ 4,508

XML

INTANGIBLES ASSETS, NET - NARRATIVE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization, expense	$ 386	$ 396

XML

INTANGIBLE ASSETS, NET - SCHEDULE OF AMORTIZATION EXPENSE OF INTANGIBLE ASSETS AND WEBSITE ACQUISITION (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of 2023	$ 1,157
2024	1,542
2025	781
2026	147
Thereafter	497
Total expected amortization expense	$ 4,124

XML

GOODWILL - SCHEDULE OF CHANGES GOODWILL (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($)
Goodwill [Roll Forward]
Goodwill beginning balance	$ 19,645
Addition	0
Goodwill, ending balance	19,645
Owned & Operated
Goodwill [Roll Forward]
Goodwill beginning balance	9,726
Addition	0
Goodwill, ending balance	9,726
Ad Exchange
Goodwill [Roll Forward]
Goodwill beginning balance	9,920
Addition	0
Goodwill, ending balance	$ 9,920

XML

ACCOUNTS PAYABLE AND ACCRUED EXPENSES - SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Payables and Accruals [Abstract]
Accounts payable	$ 7,660	$ 8,585
Accrued wages, commissions and bonus	389	380
Publisher cost	204	559
Professional fees	413	677
Other	169	116
Total accounts payable and accrued expenses	$ 8,835	$ 10,317

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY - NARRTIVE (Details)				3 Months Ended
	Apr. 20, 2023 USD ($)	Feb. 10, 2023 USD ($)	Jun. 01, 2020 USD ($)	Mar. 31, 2023 USD ($) amendment	Mar. 31, 2022 USD ($)	Apr. 04, 2023 USD ($)	Dec. 31, 2022 USD ($)	Feb. 28, 2022 USD ($)	Apr. 30, 2021 USD ($)	Aug. 15, 2020
Short-Term Debt [Line Items]
Payment for debt prepayment cost				$ 250,000
Repayment of loans, percentage			2.50%	2.50%
Outstanding interest payable				$ 0	$ 0
Number of amendments | amendment				16
Draw $’000				$ 9,675,000
Exit fee				3,775,000
Long-term debt				35,473,000			$ 33,109,000
Debt carrying value				32,552,000			29,961,000
Unamortized debt discount				2,921,000			3,148,000
Debt instrument, interest rate, percent										1.50%
Proceeds from Centre Lane Senior Secured Credit Facility, related party				1,500,000	$ 1,400,000
Opening balance				$ 33,109,000			26,334,000
Centre Lane Partners
Short-Term Debt [Line Items]
Common stock ownership percentage				10.00%
Wild Sky Media
Short-Term Debt [Line Items]
Voting interest percentage			100.00%
Non Refundable
Short-Term Debt [Line Items]
Administrative fee				$ 35,000
Senior Secured Credit Facility
Short-Term Debt [Line Items]
Debt carrying value				32,600,000			30,000,000
Unamortized debt discount				2,900,000			$ 3,100,000
Last In First Out Loans
Short-Term Debt [Line Items]
Last in first out loans				$ 4,400,000
Ninth Amendment
Short-Term Debt [Line Items]
Line of credit facility, interest rate				4.00%
Interest rate (cash)				8.00%
Draw $’000				$ 250,000
Exit fee				13,000
Amendment Two Through Eight
Short-Term Debt [Line Items]
Draw $’000								$ 5,500,000
Exit fee								$ 3,600,000
Long-term debt				31,100,000
Amendment Nine Through Fifteen
Short-Term Debt [Line Items]
Long-term debt				$ 4,400,000
Membership Interest Purchase Agreement
Short-Term Debt [Line Items]
Line of credit			$ 16,500,000
Initial indebtedness			15,000,000
Repayments of lines of credit			900,000
Expenses			$ 500,000
Line of credit facility, interest rate			6.00%
Membership Interest Purchase Agreement | Centre Lane Partners
Short-Term Debt [Line Items]
Long-term line of credit									$ 9,700,000
First Amendment
Short-Term Debt [Line Items]
Interest rate increase (decrease)			10.00%
Ninth Amendment
Short-Term Debt [Line Items]
Interest rate increase (decrease)				12.00%
Amendment Two Through Eight
Short-Term Debt [Line Items]
Repayment of loans, percentage				2.50%
Credit Agreement | Centre Lane Senior Secured Credit Facility
Short-Term Debt [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party		$ 1,500,000
Credit Agreement | Centre Lane Senior Secured Credit Facility | Subsequent Event
Short-Term Debt [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party	$ 26,300,000
Credit Agreement | Centre Lane Senior Secured Credit Facility | Subsequent Event | First Lien Term Loan
Short-Term Debt [Line Items]
Opening balance	$ 26,300,000					$ 26,300,000

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY - LOAN BALANCES (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Debt Disclosure [Abstract]
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party (Current Portion)	$ 7,696	$ 4,860
Note payable – Centre Lane Senior Secured Credit Facility – net of discount, related party	24,856	25,101
Net principal	32,552	29,961
Add: debt discount	2,921	3,148
Outstanding principal	$ 35,473	$ 33,109

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY - MOVEMENT OF LOANS (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Debt Disclosure [Abstract]
Opening balance	$ 33,109	$ 26,334
Add:
Draws	1,500	3,050
Exit and other fees	75	621
Interest capitalized	789	3,104
Repurchase amount	2,364	6,775
Outstanding principal	$ 35,473	$ 33,109

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY - AMENDMENTS (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2021
Line of Credit Facility [Line Items]
Draw $’000	$ 9,675
Agency Fee	105
Exit fee	$ 3,775
Common stock, issued (in shares)	12,650,000
Proceeds from sale of stock			$ 6,000
Preferred stock dividends	$ 0	$ 1	500
First Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 0
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 0
Common stock, issued (in shares)	150,000
Second Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 1,500
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 750
Common stock, issued (in shares)	3,000,000
Third Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 500
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 250
Common stock, issued (in shares)	2,000,000
Fourth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 1,100
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 550
Common stock, issued (in shares)	0
Fifth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 725
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 363
Common stock, issued (in shares)	0
Sixth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 800
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 800
Common stock, issued (in shares)	7,500,000
Seventh Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 500
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 70
Exit fee	$ 500
Common stock, issued (in shares)	0
Amendment One through Seven
Line of Credit Facility [Line Items]
Draw $’000	$ 5,125
Agency Fee	70
Exit fee	$ 3,213
Common stock, issued (in shares)	12,650,000
Eighth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 350
Interest Rate (PIK)	10.00%
Interest Rate (Cash)	0.00%
Agency Fee	$ 0
Exit fee	$ 350
Common stock, issued (in shares)	0
Ninth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 250
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 13
Common stock, issued (in shares)	0
Tenth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 300
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 15
Common stock, issued (in shares)	0
Eleventh Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 500
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 25
Common stock, issued (in shares)	0
Twelveth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 450
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 23
Common stock, issued (in shares)	0
Thirteenth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 500
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 35
Exit fee	$ 25
Common stock, issued (in shares)	0
Fourteenth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 350
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 18
Common stock, issued (in shares)	0
Fifteenth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 350
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 18
Common stock, issued (in shares)	0
Amendment Eight through Fifteen
Line of Credit Facility [Line Items]
Draw $’000	$ 3,050
Agency Fee	35
Exit fee	$ 487
Common stock, issued (in shares)	0
Sixteenth Amendment
Line of Credit Facility [Line Items]
Draw $’000	$ 1,500
Interest Rate (PIK)	4.00%
Interest Rate (Cash)	8.00%
Agency Fee	$ 0
Exit fee	$ 75
Common stock, issued (in shares)	0
Maximum
Line of Credit Facility [Line Items]
Preferred stock dividends			$ 800

XML

CENTRE LANE SENIOR SECURED CREDIT FACILITY - INTEREST EXPENSE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Debt Disclosure [Abstract]
Interest expense	$ 862	$ 558
Amortization	301	277
Total interest expense	$ 1,163	$ 835

XML

OCEANSIDE SHARE EXCHANGE LOAN - NARRATIVE (Details) - USD ($) $ in Thousands	Sep. 06, 2022	Aug. 15, 2020	Jul. 31, 2019
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Legal settlement period	50 months
PIK interest		18.00%
Debt instrument, interest rate, percent		1.50%
One Year Closing Note
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Term (in years)		1 year	1 year
Two Year Closing Note
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Term (in years)		2 years	2 years
Director
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Payments for Legal Settlements	$ 650
Oceanside Merger Agreement
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Contingent consideration			$ 750
Oceanside Merger Agreement | Slutzky and Winshman Ltd
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Stock issued during period (in shares)			12,513,227
Stock issued during period			$ 20,000

XML

10% CONVERTIBLE PROMISSORY NOTES - NARRATIVE (Details) - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	3 Months Ended
	Nov. 30, 2018	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022	Aug. 15, 2020
Short-Term Debt [Line Items]
Debt instrument, interest rate, percent					1.50%
Debt instrument, principal amount		$ 33,109		$ 26,334
Unamortized discount		(2,921)		(3,148)
Interest expense		(1,163)	$ (835)
Interest expense, excluding amortization		862	558
Debt instrument, amortized discount		$ 305	280
10% Convertible Promissory Notes
Short-Term Debt [Line Items]
Debt instrument, interest rate, percent	10.00%	10.00%
Debt instrument, principal amount	$ 80	$ 80		80
Term (in years)	5 years
Conversion price (in USD per share)	$ 0.40
Fair value convertible notes	$ 80
Notes payable, related parties		71		68
Unamortized discount		(9)		$ (12)
Interest expense		(5)
Interest expense, excluding amortization		2
Debt instrument, amortized discount		$ 3	$ 3

XML

PAYCHECK PROTECTION PROGRAM (Details Narrative) - USD ($) $ in Thousands		3 Months Ended
	Mar. 23, 2021	Mar. 31, 2022	Mar. 31, 2023	Dec. 31, 2022	Aug. 15, 2020
Debt Instrument [Line Items]
Opening balance			$ 33,109	$ 26,334
Debt instrument, interest rate, percent					1.50%
Second Wild Sky Paycheck Protection Program Loan]
Debt Instrument [Line Items]
Opening balance	$ 842
Term (in years)	2 years
Debt instrument, interest rate, percent	1.00%
Non-cash, gain		$ 842

XML

REVENUE RECOGNITION - SCHEDULE OF REVENUES DISAGGREGATION (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Disaggregation of Revenue [Line Items]
Total revenue	$ 1,498	$ 3,460
Digital publishing
Disaggregation of Revenue [Line Items]
Total revenue	954	1,625
Advertising technology
Disaggregation of Revenue [Line Items]
Total revenue	$ 544	$ 1,835

XML

REVENUE RECOGNITION - SCHEDULE OF REVENUE BY GEOGRAPHICAL REGION INFORMATION (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Disaggregation of Revenue [Line Items]
Revenue	$ 1,498	$ 3,460
Unites States
Disaggregation of Revenue [Line Items]
Revenue	1,460	3,066
Israel
Disaggregation of Revenue [Line Items]
Revenue	$ 38	$ 394

XML

REVENUE RECOGNITION - NARRATIVE (Details) - Unites States - Geographic Concentration Risk	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Revenue from Contract with Customer Benchmark
Disaggregation of Revenue [Line Items]
Concentration risk, percentage	97.00%	89.00%
Long-Lived Assets Benchmark
Disaggregation of Revenue [Line Items]
Concentration risk, percentage	100.00%		100.00%

XML

REVENUE RECOGNITION - SCHEDULE OF DEFERRED REVENUE (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Deferred Revenue [Roll Forward]
Deferred revenue at start of the period	$ 737	$ 1,162
Amounts invoiced during the period	410	588
Less: revenue recognized during the period	(173)	(1,013)
Deferred revenue at end of the period	$ 974	$ 737

XML

STOCK-BASED COMPENSATION - NARRATIVE (Details) - USD ($)		3 Months Ended
	Apr. 14, 2022	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Outstanding, beginning balance (in dollars per share)		$ 0.13		$ 0.12
Unrecognized compensation costs		$ 200,847
General and Administrative Expense
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Compensation expense		$ 25,000	$ 29,000
Stock Option Plan
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Options to purchase (in shares)		6,500,160
Outstanding, beginning balance (in dollars per share)		$ 0.13
Directors And Committee | Stock Option Plan
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Expiration period	10 years
Number of shares authorized (in shares)	22,500,000
Common stock, shares reserved for future issuance (in shares)		15,999,840

XML

STOCK-BASED COMPENSATION - SCHEDULE OF STOCK OPTION ACTIVITY (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Number of Options
Outstanding, beginning balance (in shares)	6,517,660
Granted (in shares)	425,000
Forfeited (in shares)	(442,500)
Outstanding, ending balance (in shares)	6,500,160	6,517,660
Exercisable, ending balance (in shares)	1,069,295
Unvested, ending balance (in shares)	5,430,865
Weighted Average Exercise Price
Outstanding, beginning balance (in dollars per share)	$ 0.12
Granted (in dollars per share)	0.17
Outstanding, ending balance (in dollars per share)	0.13	$ 0.12
Exercisable, ending balance (in dollars per share)	0.50
Unvested, ending balance (in dollars per share)	$ 0.06
Weighted Average Remaining Contractual Term
Outstanding, beginning balance (in years)	8 years 3 months 18 days	7 years 9 months 18 days
Granted (in years)	9 years 2 months 12 days
Outstanding, ending balance (in years)	8 years 3 months 18 days	7 years 9 months 18 days
Exercisable, ending balance (in years)	3 years 10 months 24 days
Unvested, ending balance (in years)	9 years 2 months 12 days
Aggregate Intrinsic Value, outstanding, beginning balance	$ 0
Aggregate Intrinsic Value, outstanding, ending balance	0	$ 0
Aggregate Intrinsic Value, exercisable ending balance	0
Aggregate Intrinsic Value, unvested, ending balance	$ 0

XML

STOCK-BASED COMPENSATION - SCHEDULE OF ASSUMPTIONS USED IN VALUING STOCK OPTIONS (Details)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Share-Based Payment Arrangement [Abstract]
Expected Term (years)	6 years 3 months	0 years
Expected volatility	499.00%	0.00%
Risk -free interest rate	3.61%	0.00%
Dividend yield	0.00%	0.00%
Expected forfeiture rate	0.00%	0.00%

XML

FAIR VALUE MEASUREMENTS - NARRATIVE (Details)	Mar. 31, 2023	Aug. 15, 2020	Nov. 30, 2018
Fair Value, Option, Quantitative Disclosures [Line Items]
Debt instrument, interest rate, percent		1.50%
10% Convertible Promissory Notes
Fair Value, Option, Quantitative Disclosures [Line Items]
Debt instrument, interest rate, percent	10.00%		10.00%

XML

COMMITMENTS AND CONTINGENCIES - NARRATIVE (Details) - USD ($) $ in Thousands		3 Months Ended
	Jun. 14, 2022	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Loss Contingencies [Line Items]
Payments for rent			$ 48
Operating lease right-of-use asset		$ 352		$ 367
Operating lease liability		358		357
Operating lease liability, current		54		$ 38
Operating lease, expense		$ 40
Second Addendum
Loss Contingencies [Line Items]
Weighted average remaining lease term (in years)	5 years
Payments for rent	$ 100
Rent provision increase percentage	300.00%
Renewal term	5 years

XML

COMMITMENTS AND CONTINGENCIES - SCHEDULE OF RIGHT OF USE ASSET AND LEASE LIABILITY (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
ASSETS
Operating lease right-of-use asset	$ 352	$ 367
Liabilities
Operating lease liability, current	54	38
Operating lease liability, net of current portion	304	319
Total operating lease liability	$ 358	$ 357

XML

STOCKHOLDERS' DEFICIT - SCHEDULE OF COMMON SHARES ISSUED DURING THE PERIOD (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Option Indexed to Issuer's Equity [Line Items]
Common stock issued for services rendered (in shares)		174,253
Common stock issued for services rendered	$ 31	$ 279
Common Stock
Option Indexed to Issuer's Equity [Line Items]
Common stock issued for services rendered (in shares)	190,000
Common stock issued for services rendered	$ 2
Shares Issued To Employees
Option Indexed to Issuer's Equity [Line Items]
Common stock issued for services rendered (in shares)		174,253
Common stock issued for services rendered		$ 279
Shares Issued To Employees | Common Stock
Option Indexed to Issuer's Equity [Line Items]
Shares issued (in dollars per share)		$ 1.60

XML

STOCKHOLDERS' DEFICIT - SCHEDULE OF WARRANT OUTSTANDING (Details)	Mar. 31, 2023 USD ($) $ / shares shares
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Number Outstanding (in shares) | shares	35,998,316
Gross cash proceeds if exercised | $	$ 26,692,000
1
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Warrants exercise price (in dollars per share) | $ / shares	$ 1.00
Number Outstanding (in shares) | shares	4,992,308
Gross cash proceeds if exercised | $	$ 4,992,000
0.65
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Warrants exercise price (in dollars per share) | $ / shares	$ 0.65
Number Outstanding (in shares) | shares	15,550,000
Gross cash proceeds if exercised | $	$ 10,108,000
0.75
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]
Warrants exercise price (in dollars per share) | $ / shares	$ 0.75
Number Outstanding (in shares) | shares	15,456,008
Gross cash proceeds if exercised | $	$ 11,592,000

XML

STOCKHOLDERS’ DEFICIT - NARRATIVE (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended		12 Months Ended
	Apr. 14, 2022	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022	Dec. 31, 2021
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, authorized (in shares)		20,000,000		20,000,000
Preferred stock, par or stated value (in dollars per share)		$ 0.01		$ 0.01
Preferred stock dividends		$ 0	$ 1		$ 500
Stock Issued During Period, Shares, Issued for Services			174,253
Common stock issued for services rendered		$ 31	$ 279
Oceanside acquisition			$ 279
Maximum
Option Indexed to Issuer's Equity [Line Items]
Preferred stock dividends					$ 800
Settlement Agreement
Option Indexed to Issuer's Equity [Line Items]
Number of shares acquired (in shares)		825,175
Oceanside acquisition		$ 220
Common Stock
Option Indexed to Issuer's Equity [Line Items]
Stock Issued During Period, Shares, Issued for Services		190,000
Common stock issued for services rendered		$ 2
Number of shares acquired (in shares)			174,253
Oceanside acquisition			$ 2
Warrant
Option Indexed to Issuer's Equity [Line Items]
Number of securities called by warrants (in shares)		35,998,316		35,998,316
Warrant | Minimum
Option Indexed to Issuer's Equity [Line Items]
Warrants exercise price (in dollars per share)		$ 0.65
Warrant | Maximum
Option Indexed to Issuer's Equity [Line Items]
Warrants exercise price (in dollars per share)		$ 1.00
Services Rendered | Common Stock
Option Indexed to Issuer's Equity [Line Items]
Stock Issued During Period, Shares, Issued for Services		190,000
Common stock issued for services rendered		$ 30
Directors And Committee | Stock Option Plan
Option Indexed to Issuer's Equity [Line Items]
Expiration period	10 years
Number of shares authorized (in shares)	22,500,000
Common stock, shares reserved for future issuance (in shares)		15,999,840
Directors And Committee | 2022 Plan
Option Indexed to Issuer's Equity [Line Items]
Common stock, shares reserved for future issuance (in shares)		15,999,840
Board of Directors Chairman
Option Indexed to Issuer's Equity [Line Items]
Preferred stock dividends		$ 692		$ 692
Series F-2 Convertible Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, liquidation preference (in dollars per share)		$ 0.50
Series F-1 Convertible Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, liquidation preference (in dollars per share)		0.50
Series F-3 Convertible Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, liquidation preference (in dollars per share)		$ 0.40
April 10, 2022 | Series F-1 Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, dividend rate, percentage		12.00%
July 27, 2022 | Series F-2 Convertible Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, dividend rate, percentage		6.00%
August 30, 2022 | Series F-3 Preferred Stock
Option Indexed to Issuer's Equity [Line Items]
Preferred stock, dividend rate, percentage		10.00%

XML

LOSS PER SHARE - NARRATIVE (Details) - shares	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Earnings Per Share [Abstract]
Common stock, issued (in shares)	150,634,636	150,444,636	149,984,636
Common stock, outstanding (in shares)	149,809,461	149,619,461	149,159,461
Treasury stock (in shares)	825,175	825,175	825,175

XML

LOSS PER SHARE - SCHEDULE OF LOSS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2021
Numerator:
Net loss	$ (3,796)	$ (2,117)
Preferred stock dividends	0	(1)	$ (500)
Net loss attributable to common shareholders	$ (3,796)	$ (2,118)
Weighted average shares outstanding
Basic (in shares)	149,708,905	149,101,377
Diluted (in shares)	149,708,905	149,101,377
Net loss per common share
Basic (in dollars per share)	$ (0.03)	$ (0.01)
Diluted (in dollars per share)	$ (0.03)	$ (0.01)

XML

LOSS PER SHARE - SCHEDULE OF ANTI DILUTIVE SECURITIES EXCLUDED FROM THE WEIGHTED-AVERAGE SHARES (Details) - shares	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Shares unvested and subject to exercise of stock options
Antidilutive securities (in shares)	6,500,160	1,361,227
Shares subject to warrants stock conversion
Antidilutive securities (in shares)	35,998,316	35,823,316
Shares subject to convertible preferred stock conversion
Antidilutive securities (in shares)	0	125,000
Shares subject to convertible notes stock conversion
Antidilutive securities (in shares)	200,000	200,000

XML

RELATED PARTIES - NARRATIVE (Details)		3 Months Ended
	Apr. 20, 2023 USD ($) shares	Mar. 31, 2023 USD ($) amendment	Mar. 31, 2022 USD ($)	Apr. 04, 2023 USD ($)	Dec. 31, 2022 USD ($)
Related Party Transaction [Line Items]
Number of amendments | amendment		16
Opening balance		$ 33,109,000			$ 26,334,000
Subsequent Event
Related Party Transaction [Line Items]
Stock issued during period (in shares) | shares	21,401,993
Subsequent Event | Centre Lane Senior Secured Credit Facility | First Lien Term Loan | Credit Agreement
Related Party Transaction [Line Items]
Opening balance	$ 26,300,000			$ 26,300,000
Bright Mountain Media, Inc | Centre Lane Partners
Related Party Transaction [Line Items]
Ownership percentage		10.00%
Bright Mountain Media, Inc | BV Agency, LLC | Subsequent Event
Related Party Transaction [Line Items]
Ownership percentage	12.40%
Bright Mountain Media, Inc | Centre Lane Partners Master Credit Fund II, L.P | Subsequent Event
Related Party Transaction [Line Items]
Ownership percentage	8.80%
Series E and F Preferred Stock
Related Party Transaction [Line Items]
Cash dividends		$ 0	$ 1,200
Affiliated Entity | Centre Lane Partners
Related Party Transaction [Line Items]
Due to related parties		35,500,000			33,100,000
Board of Directors Chairman
Related Party Transaction [Line Items]
Due to related parties		80,000			80,000
Accrued unpaid preference dividend		$ 692,000			$ 692,000

XML

INCOME TAXES - NARRATIVE (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Income Tax Disclosure [Abstract]
Income tax provision (benefit)	$ 0	$ 0
Unrecognized tax benefits	0		$ 0
Interest and penalties	$ 0	$ 0

XML

SUBSEQUENT EVENTS (Details) $ in Thousands			3 Months Ended
	Apr. 20, 2023 USD ($) business shares	Feb. 10, 2023 USD ($)	Mar. 31, 2023 USD ($)	Mar. 31, 2022 USD ($)	Apr. 04, 2023 USD ($)	Dec. 31, 2022 USD ($)
Subsequent Event [Line Items]
Debt instrument, principal amount			$ 33,109			$ 26,334
Proceeds from Centre Lane Senior Secured Credit Facility, related party			$ 1,500	$ 1,400
Credit Agreement | Centre Lane Senior Secured Credit Facility
Subsequent Event [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party		$ 1,500
Subsequent Event
Subsequent Event [Line Items]
Asset acquisition	$ 20,000
Stock issued during period (in shares) | shares	21,401,993
Legal fees	$ 1,600
Subsequent Event | Big Village
Subsequent Event [Line Items]
Number of business acquired | business	2
Subsequent Event | Big Village
Subsequent Event [Line Items]
Asset acquisition	$ 20,000
Escrow deposit					$ 2,000
Subsequent Event | Bright Mountain Media, Inc | BV Agency, LLC
Subsequent Event [Line Items]
Ownership percentage	12.40%
Subsequent Event | Bright Mountain Media, Inc | Centre Lane Partners Master Credit Fund II, L.P
Subsequent Event [Line Items]
Ownership percentage	8.80%
Subsequent Event | Credit Agreement | Centre Lane Senior Secured Credit Facility
Subsequent Event [Line Items]
Proceeds from Centre Lane Senior Secured Credit Facility, related party	$ 26,300
Subsequent Event | Credit Agreement | Centre Lane Senior Secured Credit Facility | First Lien Term Loan
Subsequent Event [Line Items]
Debt instrument, principal amount	$ 26,300				$ 26,300