XML 43 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
SHAREHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2015
SHAREHOLDERS' EQUITY [Abstract]  
Summary of the assumptions utilized to record compensation expense for stock options granted

 

September 30,

 

September 30,

Assumptions:

2015

 

2014

Expected term (years)

6.25

 

 

6.25

 

Expected volatility

63

%

 

80

%

Risk-free interest rate

1.56

%

 

.38

%

Dividend yield

0

%

 

0

%

Expected forfeiture rate

0

%

 

0

%

Summary of Stock Option Activity

 

 

Number of

Options

 

 

Weighted Average

Exercise

Price

 

 

Weighted Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

Balance Outstanding, December 31, 2014

 

 

1,565,000

 

 

$

0.21

 

 

 

6.3

 

 

$

317,986

 

Granted

 

 

40,000

 

 

 

0.75

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance Outstanding, September 30, 2015

 

 

1,605,000

 

 

$

0.31

 

 

 

6.8

 

 

 

349,983

 

Exercisable at September 30, 2015

 

 

1,123,500

 

 

$

0.22

 

 

 

6.1

 

 

$

317,986

 

Summary of information of options outstanding under option plans

 

 

Options Outstanding

 

Options Exercisable

Range or

Exercise Price

 

Number

Outstanding

 

Remaining

Average

Contractual

Life (In Years)

 

Weighted

Average

Exercise

Price

 

Number

Exercisable

 

Weighted

Average

Exercise

Price

0.14 - 0.78

 

1,605,000

 

6.8

 

$

0.31

 

1,123,500

 

$

0.22

 

 

1,605,000

 

6.8

 

$

0.31

 

1,123,500

 

$

0.22