XML 56 R38.htm IDEA: XBRL DOCUMENT v3.21.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Consolidated Financial Instrument

The tables below set forth information related to the Company’s consolidated financial instruments (in thousands):

 

    Level in Fair     December 31, 2020     December 31, 2019  
    Value Hierarchy    

Carrying

Amount

   

Fair

Value

   

Carrying

Amount

   

Fair

Value

 
                               
PPP Loan     2       2,171,534       2,171,534              
Long-term debt     3     $ 16,451,906       16,451,906              
Long-term debt to related parties     3       80,000       80,000       80,000       80,000  
Non-interest bearing BMLLC acquisition debt     3       385,000       385,000       165,163       165,163  
Schedule of Liabilities Measured at Fair Value on Recurring Basis

The following are the major categories of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2020 and 2019:

 

Fair Value measurement using Level 3
       
Balance at December 31, 2018   $ 309,844  
Principal reductions during 2019     (64,681 )
Balance at December 31, 2019   $ 245,163  
Additions during 2020(1)     16,671,743  
Balance at December 31, 2020   $ 16,916,906  

 

  (1) Additions are due to $16,451,906 related to the Wild Sky acquisition debt (Refer to Note 4) and $219,837 to settlement in relation with the acquisition of BMLLC. Refer to “Long term debt” in Note 12.