EXHIBIT 99.2

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter ended December 31, 2021 (unaudited)

1

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Table of Contents
Item	Page
Non-GAAP Definitions	3
Key Metrics	6
Consolidated Balance Sheets	8
Consolidated Statements of Operations	9
Non-GAAP Measures	10
Debt Overview	12
Future Minimum Lease Rents	13
Top Ten Tenants	14
Diversification by Property Type	15
Diversification by Geography	16
Lease Expirations	17
Please note that totals may not add due to rounding.

Forward-looking Statements:

This supplemental package of The Necessity Retail REIT, Inc. (the "Company") includes “forward looking statements.” These forward-looking statements involve risks and uncertainties that could cause the outcome to be materially different. In addition, words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions indicate a forward-looking statement, although not all forward-looking statements include these words. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. These risks and uncertainties include the potential adverse effects of the ongoing global COVID-19 pandemic, including actions taken to contain or treat COVID-19, on the Company, the Company’s tenants and the global economy and financial markets, as well as those set forth in the Risk Factors section of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2020 filed February 25, 2021 and all other filings filed with the Securities and Exchange Commission after that date. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

Accounting Treatment of Rent Deferrals/Abatements

The majority of the concessions granted to the Company's tenants as a result of the COVID-19 pandemic are rent deferrals or temporary rent abatements with the original lease term unchanged and collection of deferred rent deemed probable. The Company’s revenue recognition policy requires that it must be probable that the Company will collect virtually all of the lease payments due and does not provide for partial reserves, or the ability to assume partial recovery. In light of the COVID-19 pandemic, the FASB and SEC agreed that for leases where the total lease cash flows will remain substantially the same or less than those after the COVID-19 related effects, companies may choose to forgo the evaluation of the enforceable rights and obligations of the original lease contract as a practical expedient and account for rent concessions as if they were part of the enforceable rights and obligations of the parties under the existing lease contract. As a result, rental revenue used to calculate Net Income and NAREIT FFO has not been, and the Company does not expect it to be, significantly impacted by these types of deferrals. In addition, since the Company currently believes that these deferral amounts are collectable, they have been excluded from the increase in straight-line rent for AFFO purposes the amounts recognized under GAAP relating to these types of rent deferrals. Conversely, for abatements where contractual rent has been reduced, the reduction is reflected over the remaining lease term for accounting purposes but represents a permanent reduction and the Company has, accordingly, reduced its AFFO.

2

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Non-GAAP Financial Measures

This section discusses non-GAAP financial measures we use to evaluate our performance, including Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), Net Operating Income ("NOI") and Cash Net Operating Income ("Cash NOI"). While NOI is a property-level measure, AFFO is based on total Company performance and therefore reflects the impact of other items not specifically associated with NOI such as, interest expense, general and administrative expenses and operating fees to related parties. Additionally, NOI as defined herein, does not reflect an adjustment for straight-line rent but AFFO does. A description of these non-GAAP measures and reconciliations to the most directly comparable GAAP measure, which is net income (loss), is provided below. Adjustments for unconsolidated partnerships and joint ventures are calculated to exclude the proportionate share of the non-controlling interest to arrive at FFO, AFFO and NOI attributable to stockholders.

Caution on Use of Non-GAAP Measures

FFO, AFFO, Adjusted EBITDA, NOI and Cash NOI should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP measures.

Other REITs may not define FFO in accordance with the current National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, definition (as we do), or may interpret the current NAREIT definition differently than we do, or may calculate AFFO differently than we do. Consequently, our presentation of FFO and AFFO may not be comparable to other similarly-titled measures presented by other REITs.

We consider FFO and AFFO useful indicators of our performance. Because FFO and AFFO calculations exclude such factors as depreciation and amortization of real estate assets and gains or losses from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), FFO and AFFO presentations facilitate comparisons of operating performance between periods and between other REITs in our peer group.

As a result, we believe that the use of FFO and AFFO, together with the required GAAP presentations, provide a more complete understanding of our performance, including relative to our peers and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. However, FFO and AFFO are not indicative of cash available to fund ongoing cash needs, including the ability to pay cash dividends. Investors are cautioned that FFO and AFFO should only be used to assess the sustainability of our operating performance excluding these activities, as they exclude certain costs that have a negative effect on our operating performance during the periods in which these costs are incurred.

Funds from Operations and Adjusted Funds from Operations

Funds from Operations

Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a performance measure known as FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a REIT. FFO is not equivalent to net income or loss as determined under GAAP.

We calculate FFO, a non-GAAP measure, consistent with the standards established over time by the Board of Governors of NAREIT, as restated in a White Paper and approved by the Board of Governors of NAREIT effective in December 2018 (the “White Paper”). The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding depreciation and amortization related to real estate, gains and losses from sales of certain real estate assets, gain and losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for consolidated partially-owned entities (including our Operating Partnership) and equity in earnings of unconsolidated affiliates are made to arrive at our proportionate share of FFO attributable to our stockholders. Our FFO calculation complies with NAREIT’s definition.

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, and straight-line amortization of intangibles, which implies that the value of a real estate asset diminishes predictably over time. We believe that, because real estate values historically rise and fall with market conditions, including inflation, interest rates, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation and certain other items may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, among other things, provides a more complete understanding of our performance to investors and to management, and when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income.

3

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Adjusted Funds from Operations

In calculating AFFO, we start with FFO, then we exclude certain income or expense items from AFFO that we consider to be more reflective of investing activities, such as non-cash income and expense items and the income and expense effects of other activities that are not a fundamental attribute of our day to day operating business plan, such as amounts related to litigation arising out of the Company's 2017 merger with American Realty Capital - Retail Centers of America, Inc. (the "Merger"). These amounts include legal costs incurred as a result of the litigation, portions of which have been and may in the future be reimbursed under insurance policies maintained by us. Insurance reimbursements are deducted from AFFO in the period of reimbursement. We believe that excluding the litigation costs and subsequent insurance reimbursements related to litigation arising out of the Merger helps to provide a better understanding of the operating performance of our business. Other income and expense items also include early extinguishment of debt and unrealized gains and losses, which may not ultimately be realized, such as gains or losses on derivative instruments and gains and losses on investments. In addition, by excluding non-cash income and expense items such as amortization of above-market and below-market leases intangibles, amortization of deferred financing costs, straight-line rent, and share-based compensation related to restricted shares and the multi-year outperformance agreement from AFFO, we believe we provide useful information regarding those income and expense items which have a direct impact on our ongoing operating performance.

In calculating AFFO, we exclude certain expenses which under GAAP are characterized as operating expenses in determining operating net income (loss). All paid and accrued merger, acquisition and transaction related fees and certain other expenses negatively impact our operating performance during the period in which expenses are incurred or properties are acquired will also have negative effects on returns to investors but are not reflective of our on-going performance. In addition, legal fees and expense associated with COVID-19-related lease disputes involving certain tenants negatively impact our operating performance but are not reflective of our on-going performance. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income (loss). In addition, as discussed above, we view gains and losses from fair value adjustments as items which are unrealized and may not ultimately be realized and not reflective of ongoing operations and are therefore typically adjusted for when assessing operating performance. Excluding income and expense items detailed above from our calculation of AFFO provides information consistent with management's analysis of our operating performance. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gains or losses, we believe AFFO provides useful supplemental information. By providing AFFO, we believe we are presenting useful information that can be used, among other things, to assess our performance without the impact of transactions or other items that are not related to our portfolio of properties. AFFO presented by us may not be comparable to AFFO reported by other REITs that define AFFO differently. Furthermore, we believe that in order to facilitate a clear understanding of our operating results, AFFO should be examined in conjunction with net income (loss) as presented in our consolidated financial statements. AFFO should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or ability to pay dividends. FFO and AFFO for the three months ended September 30, 2021 includes income from a lease termination fee of $10.4 million, which is recorded in Revenue from tenants in the consolidated statements of operations. While such termination payments occur infrequently, they represent cash income for accounting and tax purposes and as such management believes they should be included in both FFO and AFFO. The income from this termination fee was earned and recorded during the three months ended September 30, 2021, however, we did not receive the cash payment until October 1, 2021. Therefore, the cash payment is part of our cash flows for the period ended December 31, 2021.

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, Net Operating Income and Cash Net Operating Income.

We believe that Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and amortization adjusted for acquisition and transaction-related expenses, other non-cash items such as expense related to our multi-year outperformance agreement with the Advisor and including our pro-rata share from unconsolidated joint ventures, is an appropriate measure of our ability to incur and service debt. Adjusted EBITDA should not be considered as an alternative to cash flows from operating activities, as a measure of our liquidity or as an alternative to net income as an indicator of our operating activities. Other REITs may calculate Adjusted EBITDA differently and our calculation should not be compared to that of other REITs.

NOI is a non-GAAP financial measure used by us to evaluate the operating performance of our real estate. NOI is equal to total revenues, excluding contingent purchase price consideration, less property operating and maintenance expense. NOI excludes all other items of expense and income included in the financial statements in calculating net income (loss). We believe NOI provides useful and relevant information because it reflects only those income and expense items that are incurred at the property level and presents such items on an unleveraged basis. We use NOI to assess and compare property level performance and to make decisions concerning the operations of the properties. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from net income (loss). NOI excludes certain items included in calculating net income (loss) in order to provide results that are more closely related to a property's results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate

4

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

asset. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income (loss) as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or our ability to pay dividends.

Cash NOI, is a non-GAAP financial measure that is intended to reflect the performance of our properties. We define Cash NOI as NOI excluding amortization of above/below market lease intangibles and straight-line adjustments that are included in GAAP lease revenues. We believe that Cash NOI is a helpful measure that both investors and management can use to evaluate the current financial performance of our properties and it allows for comparison of our operating performance between periods and to other REITs. Cash NOI should not be considered as an alternative to net income, as an indication of our financial performance, or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present Cash NOI may not be directly comparable to the way other REITs present Cash NOI.

Cash Paid for Interest is calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net. Management believes that Cash Paid for Interest provides useful information to investors to assess our overall solvency and financial flexibility. Cash Paid for Interest should not be considered as an alternative to interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.

5

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Key Metrics

As of and for the three months ended December 31, 2021

Financial Results (Amounts in thousands, except per share data, ratios and percentages)
Revenue from tenants	$	82,477
Net loss attributable to common stockholders	$	(40,219)
Basic and diluted net loss per share attributable to common stockholders	$	(0.33)
Cash NOI [1]	$	64,126
Adjusted EBITDA [1]	$	54,239
AFFO attributable to common stockholders [1]	$	26,816
Dividends declared on common stock [2]	$	26,245
Balance Sheet and Capitalization (Amounts in thousands, except per share data, ratios and percentages)
Gross asset value [3]	$	4,468,877
Net debt [4] [5]	$	1,788,864
Total consolidated debt [5]	$	2,003,717
Total assets	$	3,814,210
Liquidity [6]	$	429,135
Common shares outstanding as of December 31, 2021	123,783
Net debt to gross asset value	40.0		%
Net debt to adjusted EBITDA [1] (annualized based on quarterly results)	8.2		x
Weighted-average interest rate cost [7]	4.0		%
Weighted-average debt maturity (years) [8]	5.6
Interest Coverage Ratio [9]	3.0		x

Real Estate Portfolio	Single-Tenant Portfolio			Multi-Tenant Portfolio			Total Portfolio
Portfolio Metrics:
Real estate investments, at cost (in billions)	$	2.5		$	1.4		$	3.9
Number of properties	943			33			976
Square footage (in millions)	12.8			7.2			20.0
Annualized straight-line rent (in millions) [10]	$	202.8		$	85.4		$	288.2
Annualized Straight-line rent per leased square foot	$	16.4		$	13.6		$	15.4
Occupancy [11]	96.3		%	87.6		%	93.2		%
Weighted-average remaining lease term (years) [12]	10.2			4.8			8.6
% investment grade [13]	57.9		%	N/A			N/A
% of anchor tenants in multi-tenant portfolio that are investment grade [13] [14]	N/A			30.0		%	N/A
% of leases with rent escalators [15]	85.8		%	55.4		%	80.9		%
Average annual rent escalator [15]	1.3		%	0.9		%	1.2		%

__________

[1]This Non-GAAP metric is reconciled below.

[2]Represents dividends declared on shares of the Company’s common stock payable to holders of record on the applicable record date..

[3]Defined as total assets plus accumulated depreciation and amortization as of December 31, 2021.

[4]Represents total debt outstanding less cash and cash equivalents.

[5]Excludes the effect of deferred financing costs, net and mortgage premiums, net.

[6]Liquidity includes cash and cash equivalents of $214.9 million as of December 31, 2021, and $214.3 million available for future borrowings under the Company's credit facility.

[7]Weighted based on the outstanding principal balance of the debt as of December 31, 2021.

[8]Weighted based on the outstanding principal balance of the debt as of December 31, 2021 and does not reflect any changes to maturity dates subsequent to December 31, 2021.

[9]The interest coverage ratio is calculated by dividing adjusted EBITDA for the applicable quarter by cash paid for interest (calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net). Management believes that Interest Coverage Ratio is a useful supplemental measure of our ability to service our debt obligations. Adjusted EBITDA and cash paid for interest are Non-GAAP metrics and are reconciled below.

[10]Calculated using the most recent available lease terms as of December 31, 2021.

[11]Only includes leases which have commenced and were taken possession by the tenant as of December 31, 2021.

6

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

[12]The weighted-average remaining lease term (years) is based on annualized straight-line rent.

[13]As used herein, investment grade includes both actual investment grade ratings of the tenant or guarantor, if available, or implied investment grade. Implied investment grade may include actual ratings of tenant parent, guarantor parent (regardless of whether or not the parent has guaranteed the tenant's obligation under the lease) or by using a proprietary Moody's analytical tool, which generates an implied rating by measuring a company's probability of default. The term “parent" for these purposes includes any entity, including any governmental entity, owning more than 50% of the voting stock in a tenant. Ratings information is as of December 31, 2021. The weighted averages are based on straight-line rent. Single-tenant portfolio tenants are 46.1% actual investment grade rated and 11.8% implied investment grade rated.

[14]Anchor tenants are defined as tenants that occupy over 10,000 square feet of one of the Company's multi-tenant properties. Anchor tenants are 20.3% actual investment grade rated and 9.7% implied investment grade rated.

[15]Based on annualized straight-line rent as of December 31, 2021. Contractual rent increases include fixed percent or actual increases, or CPI-indexed increases.

7

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Consolidated Balance Sheets

Amounts in thousands, except share and per share data

	December 31,
	2021		2020
	(Unaudited)
ASSETS
Real estate investments, at cost:
Land	$	729,048	$	723,316
Buildings, fixtures and improvements	2,729,719		2,830,508
Acquired intangible lease assets	402,673		454,245
Total real estate investments, at cost	3,861,440		4,008,069
Less: accumulated depreciation and amortization	(654,667)		(639,367)
Total real estate investments, net	3,206,773		3,368,702
Cash and cash equivalents	214,853		102,860
Restricted cash	21,996		10,537
Deposits for real estate investments	41,928		137
Deferred costs, net	25,587		16,663
Straight-line rent receivable	70,789		66,581
Operating lease right-of-use assets	18,194		18,546
Prepaid expenses and other assets (including $0 and $1,939 due from related parties as of December 31, 2021 and 2020, respectively)	26,877		23,941
Assets held for sale	187,213		—
Total assets	$	3,814,210	$	3,607,967
LIABILITIES AND EQUITY
Mortgage notes payable, net	$	1,464,930	$	1,490,798
Credit facility	—		280,857
Senior notes	491,015		—
Below-market lease liabilities, net	78,073		78,674
Accounts payable and accrued expenses (including $1,016 and $273 due to related parties as of December 31, 2021 and 2020, respectively)	32,907		25,210
Operating lease liabilities	19,195		19,237
Derivative liabilities, at fair value	2,250		123
Deferred rent and other liabilities	9,524		9,794
Dividends payable	6,038		3,675
Total liabilities	2,103,932		1,908,368
7.50% Series A cumulative redeemable perpetual preferred stock, $0.01 par value, liquidation preference $25.00 per share, 12,796,000 and 8,796,000 shares authorized, 7,933,711 and 7,842,008 issued and outstanding as of December 31, 2021 and 2020, respectively	79		79
7.375% Series C cumulative redeemable perpetual preferred stock, $0.01 par value, liquidation preference $25.00 per share, 11,536,000 and 3,680,000 shares authorized, 4,594,498 and 3,535,700 issued and outstanding as of December 31, 2021 and 2020, respectively	46		35
Common stock, $0.01 par value per share, 300,000,000 shares authorized, 123,783,060 and 108,837,209 shares issued and outstanding as of December 31, 2021 and 2020, respectively	1,238		1,088
Additional paid-in capital	2,915,926		2,723,678
Accumulated other comprehensive loss	—		(123)
Distributions in excess of accumulated earnings	(1,217,435)		(1,055,680)
Total stockholders' equity	1,699,854		1,669,077
Non-controlling interests	10,424		30,522
Total equity	1,710,278		1,699,599
Total liabilities and equity	$	3,814,210	$	3,607,967

8

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Consolidated Statements of Operations

Amounts in thousands, except share and per share data

	Three Months Ended
	December 31, 2021		September 30, 2021		June 30, 2021		March 31, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Revenue from tenants	$	82,477	$	91,915	$	81,577	$	79,187
Operating expenses:
Asset management fees to related party	7,681		9,880		7,922		7,321
Property operating expense	15,279		13,384		13,329		13,439
Impairment of real estate investments	28,616		4,554		91		—
Acquisition, transaction and other costs	774		3,426		136		42
Equity-based compensation [1]	3,485		4,149		5,283		4,347
General and administrative	5,278		5,589		3,540		6,449
Depreciation and amortization	32,955		32,762		32,428		32,319
Total operating expenses	94,068		73,744		62,729		63,917
Operating income (loss) before gain on sale of real estate investments	(11,591)		18,171		18,848		15,270
Gain on sale/exchange of real estate investments	3,982		478		11		286
Operating income	(7,609)		18,649		18,859		15,556
Other (expense) income:
Interest expense	(22,857)		(19,232)		(20,361)		(19,334)
Other income	29		18		20		24
Loss on non-designated derivatives	(3,950)		—		—		—
Total other expense, net	(26,778)		(19,214)		(20,341)		(19,310)
Net loss	(34,387)		(565)		(1,482)		(3,754)
Net loss (income) attributable to non-controlling interests	5		(4)		2		6
Allocation for preferred stock	(5,837)		(5,837)		(5,925)		(5,663)
Net loss attributable to common stockholders	$	(40,219)	$	(6,406)	$	(7,405)	$	(9,411)
Basic and Diluted Net Loss Per Share:
Net loss per share attributable to common stockholders — Basic and Diluted	$	(0.33)	$	(0.06)	$	(0.07)	$	(0.09)
Weighted-average shares outstanding — Basic and Diluted	123,220,597		118,862,852		110,898,056		108,436,571

__________

[1]For the three months ended December 31, 2021, September 30, 2021, June 30, 2021 and March 31, 2021, includes equity-based compensation expense related to the Company's restricted common shares of $0.3 million, $0.3 million, $0.4 million and $1.4 million, respectively.

9

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Non-GAAP Measures

Amounts in thousands

	Three Months Ended
	December 31, 2021		September 30, 2021		June 30, 2021		March 31, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
EBITDA:
Net loss	$	(34,387)	$	(565)	$	(1,482)	$	(3,754)
Depreciation and amortization	32,955		32,762		32,428		32,319
Interest expense	22,857		19,232		20,361		19,334
EBITDA	21,425		51,429		51,307		47,899
Impairment of real estate investments	28,616		4,554		91		—
Acquisition, transaction and other costs	774		3,426		136		42
Equity-based compensation [1]	3,485		4,149		5,283		4,347
Gain on sale/exchange of real estate investments	(3,982)		(478)		(11)		(286)
Other income	(29)		(18)		(20)		(24)
Loss on non-designated derivatives	3,950		—		—		—
Adjusted EBITDA	54,239		63,062		56,786		51,978
Asset management fees to related party	7,681		9,880		7,922		7,321
General and administrative	5,278		5,589		3,540		6,449
NOI	67,198		78,531		68,248		65,748
Amortization of market lease and other intangibles, net	(1,175)		(1,474)		(1,041)		(935)
Straight-line rent	(1,897)		(1,392)		(1,759)		(1,727)
Cash NOI	$	64,126	$	75,665	$	65,448	$	63,086
Cash Paid for Interest:
Interest expense	$	22,857	$	19,232	$	20,361	$	19,334
Amortization of deferred financing costs, net	(4,743)		(2,620)		(2,896)		(2,474)
Amortization of mortgage premiums and discounts on borrowings, net	(4)		328		323		321
Total cash paid for interest	$	18,110	$	16,940	$	17,788	$	17,181

__________

[1]For the three months ended December 31, 2021, September 30, 2021, June 30, 2021 and March 31, 2021, includes equity-based compensation expense related to the Company's restricted common shares of $0.3 million, $0.3 million, $0.4 million and $1.4 million, respectively.

10

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Non-GAAP Measures

Amounts in thousands, except per share data

	Three Months Ended
	December 31, 2021		September 30, 2021		June 30, 2021		March 31, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Funds from operations (FFO):
Net loss attributable to common stockholders (in accordance with GAAP)	$	(40,219)	$	(6,406)	$	(7,405)	$	(9,411)
Impairment of real estate investments	28,616		4,554		91		—
Depreciation and amortization	32,955		32,762		32,428		32,319
Gain on sale/exchange of real estate investments	(3,982)		(478)		(11)		(286)
Proportionate share of adjustments for non-controlling interest to arrive at FFO	53		(150)		(50)		(51)
FFO attributable to common stockholders [1]	17,423		30,282		25,053		22,571
Acquisition, transaction and other costs [2]	774		3,426		136		42
Legal fees and expenses — COVID-19 lease disputes [3]	200		44		109		69
Amortization of market lease and other intangibles, net	(1,175)		(1,474)		(1,041)		(935)
Straight-line rent	(1,897)		(1,392)		(1,759)		(1,727)
Straight-line rent (rent deferral agreements) [4]	(694)		(876)		(1,124)		(975)
Amortization of mortgage premiums and discounts on borrowings, net	4		(328)		(323)		(321)
Loss on non-designated derivatives [5]	3,950		—		—		—
Equity-based compensation [6]	3,485		4,149		5,283		4,347
Amortization of deferred financing costs, net [7]	4,743		2,620		2,896		2,474
Proportionate share of adjustments for non-controlling interest to arrive at AFFO	3		(18)		(6)		(5)
AFFO attributable to common stockholders [1]	$	26,816	$	36,433	$	29,224	$	25,540
Weighted-average common shares outstanding (in thousands)	123,221		118,863		110,898		108,437
Net loss per share attributable to common stockholders — Basic and Diluted	$	(0.33)	$	(0.06)	$	(0.07)	$	(0.09)
FFO per common share	$	0.14	$	0.25	$	0.23	$	0.21
AFFO per common share	$	0.22	$	0.31	$	0.26	$	0.24
Dividends declared on common stock	$	26,245	$	25,190	$	23,054	$	23,043

__________

[1]FFO and AFFO for the three months ended September 30, 2021 includes income from a lease termination fee of $10.4 million, which is recorded in Revenue from tenants in the consolidated statements of operations. While such termination payments occur infrequently, they represent cash income for accounting and tax purposes and as such management believes they should be included in both FFO and AFFO.

[2]Primarily includes prepayment costs incurred in connection with early debt extinguishment as well as litigation costs related to the Merger.

[3]Reflects legal costs incurred related to disputes with tenants due to store closures or other challenges resulting from COVID-19. The tenants involved in these disputes had not recently defaulted on their rent and, prior to the second and third quarters of 2020, had recently exhibited a pattern of regular payment. Based on the tenants involved in these matters, their history of rent payments, and the impact of the pandemic on current economic conditions, the Company views these costs as COVID-19-related and separable from its ordinary general and administrative expenses related to tenant defaults. The Company engaged counsel in connection with these issues separate and distinct from counsel the Company typically engages for tenant defaults. The amount reflects what the Company believes to be only those incremental legal costs above what the Company typically incurs for tenant-related dispute issues. The Company may continue to incur these COVID-19 related legal costs in the future.

[4]Represents amounts related to deferred rent pursuant to lease negotiations which qualify for FASB relief for which rent was deferred but not reduced. These amounts are included in the straight-line rent receivable on the Company's consolidated balance sheet but are considered to be earned revenue attributed to the current period for which rent was deferred for purposes of AFFO as they are expected to be collected. Accordingly, when the deferred amounts are collected, the amounts reduce AFFO. For rent abatements (including those qualified for FASB relief), where contractual rent has been reduced, the reduction is reflected over the remaining lease term for accounting purposes but represents a permanent reduction and the Company has, accordingly reduced its AFFO.

[5]In the fourth quarter ended December 31, 2021, the Company recognized a charge $4.0 million for the change in value of an embedded derivative (a 7.5% collar on the price of stock/units to be issued in connection with the CIM Portfolio Acquisition). Management does not consider this non-cash charge for an embedded derivative fair value adjustment in connection with this transaction to be capital in nature and it is not part of recurring operations. Accordingly, such charges are excluded for AFFO purposes.

[6]Includes expense related to the amortization of the Company's restricted common shares and LTIP Units related to its multi-year outperformance agreements for all periods presented.

[7]The Company issued $500.0 million in Senior Notes in October 2021. The Senior Notes pay semiannual interest which the Company accrues interest over time for GAAP purposes. Accordingly, to better reflect our operating performance, beginning with the year ended December 31, 2021 and for all periods thereafter, the Company has elected to remove the impact of the change in accrued interest from the calculation of AFFO, which was previously included in this line item.

11

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Debt Overview

As of December 31, 2021

Amounts in thousands, except ratios and percentages

Year of Maturity	Number of Encumbered Properties	Weighted-Average Debt Maturity (Years) [3]	Weighted-Average Interest Rate [3][4]		Total Outstanding Balance [5]		Percent
Non-Recourse Debt
2022	—	—	—	%	$	3,712
2023	—	—	—	%	2,629
2024	—	—	—	%	1,646
2025	366	3.6	3.8	%	716,670
2026	98	4.4	3.8	%	116,930
Thereafter	323	7.2	3.8	%	662,130
Total Non-Recourse Debt	787	5.2	3.8	%	1,503,717		75	%
Recourse Debt [1]
Credit Facility [2]		5.3	—	%	—
Senior Notes		6.8	4.5	%	500,000
Total Recourse Debt		6.8	4.5	%	500,000		25	%
Total Debt		5.6	4.0	%	$	2,003,717	100	%

__________

[1]Recourse debt is debt that is guaranteed by the Company.

[2]The maturity date of the Company's credit facility is April 2022. The Company has the right to extend the maturity date to April 2023.

[3]Weighted based on the outstanding principal balance of the debt.

[4]As of December 31, 2021, the Company’s total combined debt was 100.0% fixed rate.

[5]Excludes the effect of deferred financing costs, net and mortgage premiums and discounts.

12

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Future Minimum Base Lease Rents Due to the Company

As of December 31, 2021

Amounts in thousands

	Future Minimum Base Rent Payments [1]
2022	$	277,209
2023	265,327
2024	250,179
2025	232,619
2026	216,035
Thereafter	1,313,858
Total	$	2,555,227

__________

[1]Represents future minimum base rent payments on a cash basis due to the Company over the next five years and thereafter. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes among other items.

13

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Top Ten Tenants (by annualized straight-line rent)

As of December 31, 2021

Amounts in thousands, except percentages

Tenant / Lease Guarantor	Property Type	Tenant Industry	Annualized SL Rent [1]		SL Rent Percent		Remaining Lease Term [2]	Investment Grade [3]
Sanofi US	Office	Pharmaceuticals	$	17,143	6	%	11.0	Yes
Truist Bank	Retail	Retail Banking	15,419		5	%	7.5	Yes
Fresenius	Retail	Healthcare	14,710		5	%	6.8	Yes
Mountain Express	Retail	Gas/Convenience	13,237		5	%	16.7	No
AmeriCold	Distribution	Refrigerated Warehousing	12,720		4	%	5.7	Yes
Tenants 6 - 10	Various	Various	38,165		13	%	9.6	3 of 5 - Yes
Subtotal			111,394		38	%	9.4
Remaining portfolio			176,759		62	%
Total Portfolio			$	288,153	100	%

__________

[1]Calculated using the most recent available lease terms as of December 31, 2021.

[2]Based on annualized straight-line rent as of December 31, 2021.

[3]The top ten tenants are 67.0% actual investment grade rated and 7.9% implied investment grade rated (see page 6 for definition of Investment Grade).

14

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Diversification by Property Type

As of December 31, 2021

Amounts in thousands, except percentages

	Total Portfolio
Property Type	Annualized SL Rent [1]		SL Rent Percent		Square Feet	Sq. ft. Percent
Retail (including Power and Lifestyle Centers)	$	235,886	82	%	13,979	70	%
Industrial and Distribution	31,058		11	%	4,610	23	%
Office	21,209		7	%	1,442	7	%
Total	$	288,153	100	%	20,031	100	%

	Retail Properties
Tenant Type	Annualized SL Rent [1]		SL Rent Percent		Square Feet [2]	Sq. ft. Percent
Single-Tenant:
Service-oriented [3]	$	124,612	53	%	4,186	32	%
Traditional retail [4]	25,910		11	%	2,553	20	%
Multi-Tenant:
Experiential/e-commerce defensive [5]	42,244		18	%	2,576	20	%
Other traditional retail	43,120		18	%	3,704	28	%
Total	$	235,886	100	%	13,019	100	%

__________

[1]Calculated using the most recent available lease terms as of December 31, 2021.

[2]Represents total rentable square feet of retail properties occupied as of December 31, 2021.

[3]Includes single-tenant retail properties leased to tenants in the retail banking, restaurant, grocery, pharmacy, gas/convenience, fitness, healthcare, and auto services sectors.

[4]Includes single-tenant retail properties leased to tenants in the discount retail, home improvement, furniture, specialty retail, auto retail, sporting goods sectors, wireless/electronics, department stores and home improvement.

[5]Represents multi-tenant properties leased to tenants in the restaurant, discount retail, entertainment, salon/beauty, and grocery sectors, among others.

15

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Diversification by Geography

As of December 31, 2021

Amounts in thousands, except percentages

	Total Portfolio
Region	Annualized SL Rent [1]		SL Rent Percent		Square Feet	Sq. ft. Percent
Alabama	$	14,544	5.0	%	1,405	6.9	%
Alaska	409		0.1	%	9	0.1	%
Arizona	352		0.1	%	22	0.1	%
Arkansas	2,387		0.8	%	88	0.4	%
California	228		0.1	%	9	0.1	%
Colorado	776		0.3	%	52	0.3	%
Connecticut	1,801		0.6	%	98	0.5	%
Delaware	176		0.1	%	5	0.1	%
District of Columbia	236		0.1	%	4	0.1	%
Florida	19,365		6.7	%	1,199	5.9	%
Georgia	31,677		11.0	%	1,996	9.9	%
Idaho	331		0.1	%	14	0.1	%
Illinois	10,517		3.6	%	741	3.7	%
Indiana	2,109		0.7	%	91	0.5	%
Iowa	2,662		0.9	%	166	0.8	%
Kansas	4,506		1.6	%	282	1.4	%
Kentucky	10,747		3.7	%	677	3.4	%
Louisiana	6,515		2.3	%	354	1.8	%
Maine	349		0.1	%	27	0.1	%
Maryland	858		0.3	%	21	0.1	%
Massachusetts	9,269		3.2	%	992	5.0	%
Michigan	9,483		3.3	%	527	2.6	%
Minnesota	10,597		3.7	%	761	3.8	%
Mississippi	5,821		2.0	%	252	1.3	%
Missouri	5,932		2.1	%	493	2.5	%
Montana	1,184		0.4	%	42	0.2	%
Nebraska	495		0.2	%	12	0.1	%
Nevada	6,691		2.3	%	408	2.0	%
New Hampshire	127		—	%	6	0.1	%
New Jersey (2)	18,655		6.5	%	817	4.2	%
New Mexico	629		0.2	%	47	0.2	%
New York	2,774		1.0	%	227	1.1	%
North Carolina	18,415		6.4	%	1,525	7.5	%
North Dakota	1,222		0.4	%	170	0.9	%
Ohio	17,873		6.2	%	1,042	5.2	%
Oklahoma	9,929		3.5	%	834	4.2	%
Pennsylvania	9,763		3.4	%	540	2.7	%
Rhode Island	2,495		0.9	%	156	0.8	%
South Carolina	16,851		5.8	%	1,618	8.0	%
South Dakota	339		0.1	%	47	0.2	%
Tennessee	3,683		1.3	%	185	0.9	%
Texas	13,660		4.7	%	839	4.2	%
Utah	1,087		0.4	%	41	0.2	%
Vermont	84		—	%	22	0.1	%
Virginia	3,640		1.3	%	214	1.1	%
West Virginia	3,077		1.1	%	261	1.3	%
Wisconsin	2,515		0.9	%	627	3.1	%
Wyoming	1,318		0.5	%	66	0.2	%
Total	288,153		100.0	%	20,031	100.0	%

__________

[1]Calculated using the most recent available lease terms as of December 31, 2021.

16

The Necessity Retail REIT, Inc.

Supplemental Information

Quarter Ended December 31, 2021 (Unaudited)

Lease Expirations

As of December 31, 2021

Amounts in thousands, except ratios and percentages

Year of Expiration	Number of Leases Expiring	Annualized SL Rent [1]		Annualized SL Rent Percent		Leased Square Feet	Percent of Leased Square Feet Expiring
		(In thousands)				(In thousands)
2022	74	$	7,397	2.6	%	795	4.3	%
2023	117	18,350		6.4	%	1,244	6.7	%
2024	111	15,879		5.5	%	1,126	6.1	%
2025	128	22,579		7.8	%	1,736	9.4	%
2026	100	23,652		8.2	%	1,862	10.1	%
2027	126	37,163		12.9	%	3,941	21.3	%
2028	91	13,389		4.6	%	1,014	5.5	%
2029	133	22,739		7.9	%	1,353	7.3	%
2030	53	12,180		4.2	%	929	5.0	%
2031	62	13,623		4.7	%	654	3.5	%
2032	44	25,701		8.9	%	1,291	7.0	%
2033	38	4,854		1.7	%	198	1.1	%
2034	16	2,320		0.8	%	135	0.7	%
2035	12	3,735		1.3	%	91	0.5	%
2036	32	3,246		1.1	%	196	1.1	%
2037	81	13,129		4.6	%	330	1.8	%
Thereafter (>2037)	305	48,217		16.7	%	1,585	8.6	%
Total	1,523	$	288,153	100.0	%	18,480	100.0	%

__________

[1]Calculated using the most recent available lease terms as of December 31, 2021.

17