XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash $ 643,528 $ 2,426,497
Accounts receivable, net of allowance for doubtful accounts of $68,589 at September 30, 2022 and December 31, 2021, respectively 49,445 18,585
Inventory 15,375 13,567
Marketable securities 4,713,028 8,015,882
Prepaid expenses and other current assets 84,866 227,440
Total current assets 5,506,242 10,701,971
Property and equipment:    
Right of use lease, net of amortization of $195,121 and $150,829 at September 30, 2022 and December 31, 2021, respectively 353,978 398,270
Total property and equipment 450,678 448,143
Total assets 5,956,920 11,150,114
Current liabilities:    
Accounts payable 738,710 585,615
Accrued interest 6,544 6,544
Unearned subscriptions 638,305 1,302,036
Lease liability right of use, current 71,354 62,630
Senior secured note payable, net of debt issuance costs of $6,655 and $46,597 at September 30, 2022 and December 31, 2021, respectively (Note 7) 893,345 943,403
Note payable, current portion (Note 7) 28,662 28,448
Total current liabilities 2,376,920 2,928,676
Long term liabilities:    
Note payable, net of current portion (Note 7) 46,823 68,347
Lease liability right of use, long term 282,625 335,641
Total long term liabilities 329,448 403,988
Commitments and contingencies (Note 8)
Stockholders' equity    
Common stock, $0.001 par value, 100,000,000 shares authorized: 13,191,707 and 13,099,272 issued and outstanding at September 30, 2022 and December 31, 2021, respectively 13,192 13,099
Common stock subscribed 0 0
Common stock payable 3,960 15,000
Treasury stock (1,065,216) 0
Additional paid in capital 17,962,884 17,586,635
Accumulated deficit (13,667,538) (9,800,554)
Total stockholders' equity 3,250,552 7,817,450
Total liabilities and stockholders' equity 5,956,920 11,150,114
Undesignated Preferred Stock [Member]    
Stockholders' equity    
Preferred Stock 0 0
Series A Preferred Stock [Member]    
Stockholders' equity    
Preferred Stock 3,270 3,270
Machinery and Equipment [Member]    
Property and equipment:    
Office, computer and related equipment, net of depreciation of $98,328 and $81,682 at September 30, 2022 and December 31, 2021, respectively $ 96,700 $ 49,873