XML 28 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Stockholders Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
DGPV Holdco 3
Mesquite Star HoldCo LLC
Repowering Partnership II LLC
Langford
Rosie Central
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Non-controlling Interest
Non-controlling Interest
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interest
DGPV Holdco 3
Non-controlling Interest
Mesquite Star HoldCo LLC
Non-controlling Interest
Repowering Partnership II LLC
Non-controlling Interest
Langford
Non-controlling Interest
Rosie Central
Tax Equity Investors
Tax Equity Investors
Non-controlling Interest
CEG
CEG
Non-controlling Interest
Beginning balance at Dec. 31, 2017 $ 2,159             $ 0 $ 1 $ 1,843 $ (69)   $ (28) $ 412                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net (Loss) Income 54                                              
Net income 50                   48     2                    
Pre-acquisition net loss of acquired Drop Down Assets 4                         4                    
Unrealized gain on derivatives, net of tax 22                       10 12                    
Payment for interests (52)                 1       (53)                    
Drop Down Assets contingent consideration (3)                 (3)       0                    
Capital contributions from tax equity investors, net of distributions, cash                                         $ 106 $ 106    
Distributions and returns of capital to CEG, NRG, net of contributions, cash (11)                         (11)                    
Contributions from CEG, NRG, net of distributions, non-cash 38                         38                    
Stock-based compensation 3                 4 (1)                          
Proceeds from issuance of common stock 153                 153                            
Non-cash adjustment for change in tax basis (7)                 (7)                            
Common stock dividends (238)                 (94) (36)     (108)                    
Ending balance at Dec. 31, 2018 2,224 $ (3)           0 1 1,897 (58) $ (2) (18) 402 $ (1)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net (Loss) Income (96)                   (11)     (85)                    
Unrealized gain on derivatives, net of tax 7                       3 4                    
Payment for interests (19)                 (5)       (14)                    
Drop Down Assets contingent consideration (35)                         (35)                    
Capital contributions from tax equity investors, net of distributions, cash                                         242 242    
Distributions and returns of capital to CEG, NRG, net of contributions, cash (68)                         (68)                    
Contributions from CEG, NRG, net of distributions, non-cash 36                         36                    
Stock-based compensation 2                 3 (1)                          
Proceeds from issuance of common stock 100                 100                            
Non-cash adjustment for change in tax basis 28                 28                            
Common stock dividends (155)                 (87)       (68)                    
Ending balance at Dec. 31, 2019 2,263             0 1 1,936 (72)   (15) 413                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Net (Loss) Income (62)                   25     (87)                    
Unrealized gain on derivatives, net of tax 1                       1                      
Contributions from CEG, non-cash                                             $ 6 $ 6
Distributions to noncontrolling interests, non-cash                                         (2) (2)    
Payment for interests     $ (20) $ 361 $ (70) $ 76 $ 57                 $ (20) $ 361 $ (70) $ 76 $ 57        
Capital contributions from tax equity investors, net of distributions, cash                                         $ 240 $ 240 $ 6 $ 6
Lighthouse Partnership Yield Protection Agreement (15)                 (15)                            
Stock-based compensation 2                 2 0                          
Proceeds from issuance of common stock 62                 62                            
Non-cash adjustment for change in tax basis 21                 21                            
Common stock dividends (211)                 (84) (37)     (90)                    
Ending balance at Dec. 31, 2020 $ 2,715             $ 0 $ 1 $ 1,922 $ (84)   $ (14) $ 890