XML 101 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 155 $ 407
Restricted cash 262 176
Accounts receivable — trade 116 104
Accounts receivable — affiliates 2 0
Inventory 40 40
Prepayments and other current assets 33 29
Total current assets 608 756
Property, plant and equipment, net    
Property, plant and equipment, net 6,063 5,245
Other Assets    
Equity investments in affiliates 1,183 1,172
Intangible assets, net 1,428 1,156
Derivative instruments 0 8
Right-of-use assets, net 223  
Deferred income taxes 92 57
Other non-current assets 103 106
Total other assets 3,029 2,499
Total Assets 9,700 8,500
Current Liabilities    
Current portion of long-term debt 1,824 535
Accounts payable — trade 74 45
Accounts payable — affiliate 31 19
Derivative instruments 16 4
Accrued interest expense 41 44
Accrued expenses and other current liabilities 71 57
Total current liabilities 2,057 704
Other Liabilities    
Long-term debt 4,956 5,447
Derivative instruments 76 17
Long-term lease liabilities 227  
Other non-current liabilities 121 108
Total non-current liabilities 5,380 5,572
Total Liabilities 7,437 6,276
Commitments and Contingencies
Stockholders' Equity    
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued 0 0
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 198,819,999 shares issued and outstanding (Class A 34,599,645, Class B 42,738,750, Class C 78,742,854, Class D 42,738,750) at December 31, 2019 and 193,251,396 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 73,187,646, Class D 42,738,750) at December 31, 2018 1 1
Additional paid-in capital 1,936 1,897
Accumulated deficit (72) (58)
Accumulated other comprehensive loss (15) (18)
Noncontrolling interest 413 402
Total Stockholders' Equity 2,263 2,224
Total Liabilities and Stockholders' Equity $ 9,700 $ 8,500