XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Long-term Debt
Long-term Debt
This footnote should be read in conjunction with the complete description under Note 10, Long-term Debt, to the consolidated financial statements for the year ended December 31, 2016 included in the Company's May 9, 2017 Form 8-K. Long-term debt consisted of the following:
 
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017, interest rate % (a)
 
Letters of Credit Outstanding at September 30, 2017
 
 
(In millions, except rates)
 
 
2019 Convertible Notes
 
$
345

 
$
345

 
3.500
 
 
2020 Convertible Notes
 
288

 
288

 
3.250
 
 
2024 Senior Notes
 
500

 
500

 
5.375
 
 
2026 Senior Notes
 
350

 
350

 
5.000
 
 
Project-level debt:
 
 
 
 
 
 
 
 
Agua Caliente Borrower 2, due 2038
 
41

 

 
5.430
 
17

Alpine, due 2022
 
138

 
145

 
L+1.750
 
37

Alta Wind I - V lease financing arrangements, due 2034 and 2035
 
940

 
965

 
5.696 - 7.015
 
103

CVSR, due 2037
 
746

 
771

 
2.339 - 3.775
 

CVSR Holdco Notes, due 2037
 
194

 
199

 
4.680
 
13

El Segundo Energy Center, due 2023
 
400

 
443

 
L+1.75 - L+2.375
 
102

Energy Center Minneapolis, due 2017 and 2025
 
82

 
96

 
5.950 -7.250
 

Energy Center Minneapolis Series D Notes, due 2031
 
125

 
125

 
3.550
 

Laredo Ridge, due 2028
 
96

 
100

 
L+1.875
 
10

Marsh Landing, due 2017 and 2023
 
334

 
370

 
L+1.750 - L+1.875
 
34

Tapestry, due 2021
 
165

 
172

 
L+1.625
 
20

Utah Solar Portfolio, due 2022
 
284

 
287

 
L+2.625
 
13

Viento, due 2023
 
169

 
178

 
L+3.00
 
27

Walnut Creek, due 2023
 
279

 
310

 
L+1.625
 
49

Other
 
425

 
440

 
Various
 
37

Subtotal project-level debt:
 
4,418

 
4,601

 
 
 
 
Total debt
 
5,901

 
6,084

 
 
 
 
  Less current maturities
 
(300
)
 
(291
)
 
 
 
 
Less net debt issuance costs
 
(61
)
 
(70
)
 
 
 
 
Less discounts (b)
 
(20
)
 
(27
)
 
 
 
 
Total long-term debt
 
$
5,520

 
$
5,696

 
 
 
 
 

(a) As of September 30, 2017, L+ equals 3 month LIBOR plus x%, except for the Utah Solar Portfolio, where L+ equals 1 month LIBOR plus x%
(b) Discounts relate to the 2019 Convertible Notes and 2020 Convertible Notes.
The financing arrangements listed above contain certain covenants, including financial covenants that the Company is required to be in compliance with during the term of the respective arrangement. As of September 30, 2017, the Company was in compliance with all of the required covenants.
The discussion below describes material changes to or additions of long-term debt for the nine months ended September 30, 2017.
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility
As of September 30, 2017, there were no outstanding borrowings under the revolving credit facility and the Company had $68 million of letters of credit outstanding.
Thermal Financing
On March 16, 2017, NRG Energy Center Minneapolis LLC, a subsidiary of NRG Thermal LLC, amended the shelf facility of its existing Thermal financing arrangement to allow for the issuance of an additional $10 million of Series F notes at a 4.60% interest rate, or Series F Notes, increasing the total principal amount of notes available for issuance under the shelf facility to $80 million. The Series F Notes will be secured by substantially all of the assets of NRG Energy Center Minneapolis LLC. NRG Thermal LLC has guaranteed the indebtedness and its guarantee is secured by a pledge of the equity interests in all of NRG Thermal LLC’s subsidiaries.
Financing Related to the March 2017 Drop Down Assets
Agua Caliente Borrower 2, due 2038
On February 17, 2017, Agua Caliente Borrower 1 LLC, an indirect subsidiary of NRG, and Agua Caliente Borrower 2 LLC, issued $130 million of senior secured notes under the Agua Caliente Borrower 1 LLC and Agua Caliente Borrower 2 LLC financing agreement, or Agua Caliente Holdco Financing Agreement, that bear interest at 5.43% and mature on December 31, 2038. As described in Note 3, Business Acquisitions, on March 27, 2017, the Company acquired Agua Caliente Borrower 2 LLC from NRG as part of the March 2017 Drop Down Assets acquisition and assumed NRG's portion of senior secured notes under the Agua Caliente Holdco Financing Agreement. Agua Caliente Borrower 2 LLC holds $41 million of the Agua Caliente Holdco debt as of September 30, 2017. The debt is joint and several with respect to Agua Caliente Borrower 1 LLC and Agua Caliente Borrower 2 LLC and is secured by the equity interests of each borrower in the Agua Caliente solar facility.
Utah Solar Portfolio, due 2022
As part of the March 2017 Drop Down Assets acquisition, the Company assumed non-recourse debt of $287 million relating to the Utah Solar Portfolio at an interest rate of LIBOR plus 2.625%. The debt matures on December 16, 2022. The $287 million consisted of $222 million outstanding at the time of NRG's acquisition of the Utah Solar Portfolio on November 2, 2016, and additional borrowings of $65 million, net of debt issuance costs, incurred during 2016. The Company holds $284 million of the Utah Solar Portfolio debt as of September 30, 2017.