XML 29 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets        
Cash and cash equivalents $ 89,000,000 $ 76,000,000 [1],[2] $ 111,000,000 [1],[3] $ 429,000,000 [2],[3],[4],[5]
Restricted cash 123,000,000 108,000,000 [1] 131,000,000 [1],[3] 130,000,000 [3]
Accounts receivable — trade 121,000,000 91,000,000 [1] 98,000,000 [1],[3] 93,000,000 [3]
Accounts receivable — affiliate 1,000,000 2,000,000 [1] 0 [1],[3] 28,000,000 [3]
Inventory 36,000,000 35,000,000 [1] 36,000,000 [1],[3] 32,000,000 [3]
Derivative instruments — affiliate 1,000,000   0 [3] 2,000,000 [3]
Notes receivable 17,000,000 17,000,000 [1] 17,000,000 [1],[3] 16,000,000 [3]
Prepayments and other current assets 23,000,000 21,000,000 [1] 23,000,000 [1],[3] 98,000,000 [3]
Total current assets 411,000,000 350,000,000 [1] 416,000,000 [1],[3] 828,000,000
Property, plant and equipment        
In service [3]     6,651,000,000 6,487,000,000
Under construction   26,000,000 9,000,000 [3] 9,000,000 [3]
Total property, plant and equipment   6,689,000,000 6,660,000,000 [3] 6,496,000,000 [3]
Less accumulated depreciation (928,000,000) (855,000,000) (782,000,000) (487,000,000) [3]
Net property, plant and equipment 5,761,000,000 5,834,000,000 [1] 5,878,000,000 [1],[3] 6,009,000,000 [3]
Other Assets        
Equity investments in affiliates 683,000,000 689,000,000 [1] 697,000,000 [1],[3] 308,000,000 [3]
Notes receivable 21,000,000 25,000,000 [1] 30,000,000 [1],[3] 45,000,000 [3]
Intangible assets, net of accumulated amortization of $93 and $38 1,321,000,000 1,338,000,000 [1] 1,362,000,000 [1],[3] 1,424,000,000 [3]
Derivative instruments [3]     0 2,000,000
Deferred income taxes 170,000,000 180,000,000 [1] 170,000,000 [1],[3] 134,000,000 [3]
Other non-current assets 141,000,000 133,000,000 [1] 136,000,000 [1],[3] 44,000,000 [3]
Total other assets 2,336,000,000 2,365,000,000 [1] 2,395,000,000 [1],[3] 1,957,000,000 [3]
Total Assets 8,508,000,000 8,549,000,000 [1] 8,689,000,000 [1],[3] 8,794,000,000
Current Liabilities        
Current portion of long-term debt 274,000,000 265,000,000 [1] 264,000,000 [1],[6] 245,000,000 [6]
Accounts payable 22,000,000 26,000,000 [1] 23,000,000 [1],[6] 22,000,000 [6]
Accounts payable — affiliate 33,000,000 25,000,000 [1] 86,000,000 [1],[6] 48,000,000 [6]
Derivative instruments 37,000,000 38,000,000 [1] 39,000,000 [1],[6] 52,000,000 [6]
Accrued expenses and other current liabilities 48,000,000 56,000,000 [1] 77,000,000 [1],[6] 75,000,000 [6]
Total current liabilities 414,000,000 410,000,000 [1] 489,000,000 [1],[6] 442,000,000 [6]
Total current liabilities        
Long-term debt 5,218,000,000 5,274,000,000 [1] 5,329,000,000 [1],[6] 5,486,000,000 [6]
Derivative instruments 122,000,000 110,000,000 [1] 61,000,000 [1],[6] 77,000,000 [6]
Other non-current liabilities 79,000,000 80,000,000 [1] 72,000,000 [1],[6] 57,000,000 [6]
Total non-current liabilities 5,439,000,000 5,484,000,000 [1] 5,462,000,000 [1],[6] 5,620,000,000 [6]
Total Liabilities 5,853,000,000 5,894,000,000 [1] 5,951,000,000 [1],[6] 6,062,000,000 [6]
Commitments and Contingencies    
Stockholders' Equity        
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued 0 0 [1] 0 [1],[6] 0 [6]
Common Stock, Value, Issued 1,000,000 1,000,000 [1] 1,000,000 [1],[6] 0 [6]
Additional Paid in Capital 1,835,000,000 1,844,000,000 [1] 1,855,000,000 [1],[6] 1,240,000,000 [6]
Retained Earnings (Accumulated Deficit) 26,000,000 7,000,000 [1] 12,000,000 [1],[6] 3,000,000 [6]
Accumulated Other Comprehensive Income (Loss), Net of Tax (47,000,000) (44,000,000) [1] (27,000,000) [1],[6] (9,000,000) [6]
Noncontrolling interest 840,000,000 847,000,000 [1] 897,000,000 [1],[6] 1,498,000,000 [6]
Total Stockholders' Equity 2,655,000,000 2,655,000,000 [1] 2,738,000,000 [1],[6] 2,732,000,000 [6]
Total Liabilities and Stockholders’ Equity $ 8,508,000,000 $ 8,549,000,000 [1] $ 8,689,000,000 [1],[6] $ 8,794,000,000 [6]
[1] (a) Retrospectively adjusted as discussed in Note 1, Nature of Business.
[2] (a) Retrospectively adjusted as discussed in Note 1, Nature of Business.
[3] Retrospectively adjusted as discussed in Note 1, Nature of Business.
[4] (a) Retrospectively adjusted as discussed in Note 1, Nature of Business.
[5] Retrospectively adjusted as discussed in Note 1, Nature of Business.
[6] Retrospectively adjusted as discussed in Note 1, Nature of Business.