Exhibit 99.3

 

KAMADA LTD.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

AS OF JUNE 30, 2023

 

TABLE OF CONTENTS

  

  Page
   
Consolidated Statements of Financial Position 1
   
Consolidated Statements of Profit or Loss and Other Comprehensive Income 2
   
Consolidated Statements of Changes in Equity 3-5
   
Consolidated Statements of Cash Flows 6-7
   
Notes to the Interim Consolidated Financial Statements 8-14

  

- - - - - - - - - - -

 

i

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

   As of June 30,   As of
December 31,
 
   2023   2022   2022 
   Unaudited   Audited 
   U.S Dollars in thousands 
Assets            
Current Assets            
Cash and cash equivalents  $21,788   $29,933   $34,258 
Trade receivables, net   24,581    17,738    27,252 
Other accounts  receivables   3,077    6,410    8,710 
Inventories   80,237    64,520    68,785 
Total Current Assets   129,683    118,601    139,005 
                
Non-Current Assets               
Property, plant and equipment, net   26,936    25,914    26,157 
Right-of-use assets   5,517    2,810    2,568 
Intangible assets, Goodwill and other long-term assets   143,986    150,449    147,072 
Contract assets   8,267    6,361    7,577 
Total Non-Current Assets   184,706    185,534    183,374 
Total Assets  $314,389   $304,135   $322,379 
Liabilities               
Current Liabilities               
Current maturities of bank loans  $4,444   $4,449   $4,444 
Current maturities of lease liabilities   1,063    1,010    1,016 
Current maturities of other long term liabilities   25,077    20,117    29,708 
Trade payables   27,969    17,954    32,917 
Other accounts payables   7,235    6,110    7,585 
Deferred revenues   38    40    35 
Total Current Liabilities   65,826    49,680    75,705 
                
Non-Current Liabilities               
Bank loans   10,741    15,185    12,963 
Lease liabilities   4,972    2,492    2,177 
Contingent consideration   19,028    23,121    17,534 
Other long-term liabilities   36,514    41,304    37,308 
Deferred revenues   0    15    
-
 
Employee benefit liabilities, net   556    764    672 
Total Non-Current Liabilities   71,811    82,881    70,654 
                
Shareholder’s Equity               
Ordinary shares   11,737    11,731    11,734 
Additional paid in capital  net   210,727    210,319    210,495 
Capital reserve due to translation to presentation currency   (3,490)   (3,490)   (3,490)
Capital reserve from hedges   (67)   (442)   (88)
Capital reserve from share-based payments   5,902    5,097    5,505 
Capital reserve from employee benefits   424    271    348 
Accumulated deficit   (48,481)   (51,912)   (48,484)
Total Shareholder’s Equity   176,752    171,574    176,020 
Total Liabilities and Shareholder’s Equity  $314,389   $304,135   $322,379 

 

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

1

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

    Six months period ended     Three months period ended     Year ended  
    June 30,     June 30,     December 31,  
    2023     2022     2023     2022     2022  
    Unaudited     Unaudited     Audited  
   

U.S Dollars in thousands

 
Revenues from proprietary products   $ 55,001     $ 41,618     $ 30,940     $ 18,607     $ 102,598  
Revenues from distribution     13,152       10,065       6,503       4,983       26,741  
                                         
Total revenues     68,153       51,683       37,443       23,590       129,339  
                                         
Cost of revenues from proprietary products     30,416       24,705       17,192       12,256       58,229  
Cost of revenues from distribution     11,462       8,436       5,815       4,094       24,407  
                                         
Total cost of revenues     41,878       33,141       23,007       16,350       82,636  
                                         
Gross profit     26,275       18,542       14,436       7,240       46,703  
                                         
Research and development expenses     7,514       7,063       4,283       2,643       13,172  
Selling and marketing expenses     7,862       6,592       3,940       3,271       15,284  
General and administrative expenses     6,902       6,316       3,484       3,311       12,803  
Other expenses     1,077       619       98       309       912  
Operating income (loss)     2,920       (2,048 )     2,631       (2,294 )     4,532  
                                         
Financial income     25       3       -       1       91  
Income (expenses) in respect of currency exchange differences and derivatives instruments, net     173       593       22       424       298  
Financial Income (expense) in respect of contingent consideration and other long- term liabilities.     (2,070 )     (3,875 )     (309 )     (1,865 )     (6,266 )
Financial expenses     (939 )     (372 )     (439 )     (178 )     (914 )
Income (expense) before tax on income     109       (5,699 )     1,905       (3,912 )     (2,259 )
Taxes on income     106       50       93       9       62  
                                         
Net Income (loss)   $ 3     $ (5,749 )   $ 1,812     $ (3,921 )   $ (2,321 )
                                         
Other Comprehensive Income (loss) :                                        
Amounts that will be or that have been reclassified to profit or loss when specific conditions are met:                                        
Gain (loss) on cash flow hedges     (244 )     (784 )     (88 )     (676 )     (776 )
Net amounts transferred to the statement of profit or loss for cash flow hedges     265       288       120       222       634  
Items that will not be reclassified to profit or loss in subsequent periods:                                        
Remeasurement gain (loss) from defined benefit plan     76       420       (115 )     420       497  
Tax effect     -       -       -             -  
Total comprehensive income (loss)   $ 100     $ (5,825 )   $ 1,729     $ (3,955 )   $ (1,966 )
                                         
Earnings per share attributable to equity holders of the Company:                                        
Basic net earnings per share   $ 0.00     $ (0.13 )   $ 0.04     $ (0.09 )   $ (0.05 )
Diluted net earnings per share   $ 0.00     $ (0.13 )   $ 0.04     $ (0.09 )   $ (0.05 )

   

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

2

 

  

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

   Share   Additional
paid in
   Capital reserve
due to
translation to
presentation
   Capital
reserve
from
   Capital reserve
from
sharebased
   Capital
reserve
from employee
   Accumulated   Total 
   capital   capital   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars in thousands 
Balance as of January 1, 2023 (audited)  $11,734   $210,495   $(3,490)  $(88)  $5,505   $348   $(48,484)  $176,020 
Net income   
-
    
-
    
-
    
-
    
-
    
-
    3    3
Other comprehensive income (loss)   
-
    
-
    
-
    21    
-
    76    -    97 
Tax effect   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total comprehensive income (loss)   
-
    
-
    
-
    21    
-
    76    3    100
Exercise and forfeiture of share-based payment into shares   3    232    
-
    
-
    (232)   
-
    
-
    3 
Cost of share-based payment   
-
    
-
    
-
    
-
    629    
-
    
-
    629 
Balance as of June 30, 2023  $11,737   $210,727   $(3,490)  $(67)  $5,902   $424   $(48,481)  $176,752 

 

   Share   Additional
paid in
   Capital reserve
due to
translation to
presentation
   Capital
reserve
from
   Capital reserve
from
sharebased
   Capital
reserve
from employee
   Accumulated   Total 
   capital   capital   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars in thousands 
Balance as of January 1, 2022 (audited)  $11,725   $210,204   $(3,490)  $54   $4,643   $(149)  $(46,163)  $176,824 
Net income   
-
    
-
    
-
    
-
    
-
    
-
    (5,749)   (5,749)
Other comprehensive income (loss)   
-
    
-
    
-
    (496)   
-
    420    
-
    (76)
Tax effect   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total comprehensive income (loss)   
-
    
-
    
-
    (496)   
-
    420    (5,749)   (5,825)
Exercise and forfeiture of share-based payment into shares   6    115    
-
    
-
    (115)   
-
    
-
    6 
Cost of share-based payment   
-
    
-
    
-
    
-
    504    
-
    
-
    504 
Balance as of June 30, 2022  $11,731   $210,319   $(3,490)  $(442)  $5,097   $271   $(51,912)  $171,574 

 

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

3

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

   Share   Additional
paid in
   Capital reserve
due to
translation to
presentation
   Capital
reserve
from
   Capital reserve
from
sharebased
   Capital
reserve
from employee
   Accumulated   Total 
   capital   capital   currency   hedges   payments   benefits   deficit   equity 
   Unaudited 
   U.S Dollars in thousands 
Balance as of April 1, 2023 (Audited)  $11,736   $210,665   $(3,490)  $(99)  $5750   $539   $(50,293)  $174,808 
Net income   
-
    
-
    
-
    
-
    
-
    
-
    1,812    1,812 
Other comprehensive income (loss)   
-
    
-
    
-
    32    
-
    (115)   
-
    (83)
Tax effect   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total comprehensive income (loss)   
-
    
-
    
-
    32    
-
    (115)   1,812    1,729 
Exercise and forfeiture of share-based payment into shares   1    62    
-
    
-
    (62)   
-
    
-
    1 
Cost of share-based payment   
-
    
-
    
-
    
-
    214    
-
    
-
    214
Balance as of June 30, 2023  $11,737   $210,727   $(3,490)  $(67)  $5,902   $424   $(48,481)  $176,752 

 

   Share
capital
   Additional
paid in
capital
   Capital reserve
due to
translation to
presentation currency
   Capital
reserve
from
hedges
   Capital reserve
from
sharebased payments
   Capital reserve
from
employee
benefits
   Accumulated
deficit
   Total
equity
 
   Unaudited 
   U.S Dollars in thousands 
Balance as of April 1, 2022 (Audited)  $11,728   $210,269   $(3,490)  $12   $4,771   $(149)  $(47,991)  $175,150 
Net income   
-
    
-
    
-
    
-
    
-
    
-
    (3,921)   (3,921)
Other comprehensive income (loss)   
-
    
-
    
-
    (454)   
-
    420    
-
    (34)
Taxes effect   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total comprehensive income (loss)   
-
    
-
    
-
    (454)   
-
    420    (3,921)   (3,955)
Exercise and forfeiture of share-based payment into shares   3    50    
-
    
-
    (50)   
-
    
-
    3 
Cost of share-based payment   
-
    
-
    
-
    
-
    376    
-
    
-
    376 
Balance as of June 30, 2022  $11,731   $210,319   $(3,490)  $(442)  $5,097   $271   $(51,912)  $171,574 

 

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

4

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

   Share
capital
   Additional
paid in
capital
   Capital reserve
due to
translation to
presentation currency
   Capital
reserve
from
hedges
   Capital
reserve
from
sharebased payments
   Capital
reserve
from
employee
benefits
   Accumulated
deficit
   Total
equity
 
   Audited 
   U.S Dollars in thousands 
Balance as of January 1, 2022 (audited)  $11,725   $210,204   $(3,490)  $54   $4,643   $(149)  $(46,163)  $176,824 
Net income   
-
    
-
    
-
    
-
    
-
    
-
    (2,321)    (2,321)
Other comprehensive income (loss)   
-
    
-
    
-
    (142)   
-
    497    
-
    355 
Taxes effect   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Total comprehensive income (loss)   
-
    
-
    
-
    (142)   
-
    497    (2,321)   (1,966)
Exercise and forfeiture of share-based payment into shares   9    291    
-
    
-
    (291)        
-
    9 
Cost of share-based payment   
-
    
-
    
-
    
-
    1,153         
-
    1,153 
Balance as of December 31, 2022  $11,734   $210,495   $(3,490)  $(88)  $5,505   $348   $(48,484)  $176,020 

 

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

5

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Six months period Ended   Three months period Ended   Year Ended 
   June, 30   June, 30   December 31, 
   2023   2022   2023   2022   2022 
   Unaudited   Audited 
   U.S Dollars in thousands 
Cash Flows from Operating Activities                         
Net income (loss)  $3   $(5,749)  $1,812   $(3,921)  $(2,321)
                          
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                         
                          
Adjustments to the profit or loss items:                         
                          
Depreciation and impairment   6,327    6,088    3,204    3,061    12,155 
Financial expenses (income), net   2,811    3,651    726    1,618    6,791 
Cost of share-based payment   629    569    214    376    1,153 
Taxes on income   106    50    93    9    62 
Loss (gain) from sale of property and equipment   (5)   
-
    
-
    
-
    
-
 
Change in employee benefit liabilities, net   (40)   (96)   (32)   (84)   (111)
    9,828    10,262    4,205    4,980    20,050 
Changes in asset and liability items:                         
                          
Decrease (increase) in trade receivables, net   2,696    17,102    (3,610)   3,610    7,603
Decrease (increase) in other accounts receivables   1,539    2,073    177    1,484    (578)
Decrease (increase) in inventories   (11,452)   2,903    (482)   241    (1,361)
Decrease (increase) in deferred expenses   3,042    (484)   (512)   (374)   (1,340)
Increase (decrease) in trade payables   (5,436)   (7,843)   1,276    5,806    7,055 
Increase (decrease) in other accounts payables   (408)   (1,517)   (170)   (745)   290 
Decrease in deferred revenues   3    
-
    (381)   
-
    (20)
    (10,016)   12,234    (3,702)   10,022    11,649 
Cash received (paid) during the period for:                         
                          
Interest paid   (744)   (380)   (403)   (186)   (853)
Interest received   25    3    0    1    97 
Taxes paid   (112)   (18)   (94)   (9)   (36)
    (831)   (395)   (497)   (194)   (792)
                          
Net cash provided by (used in) operating activities  $(1,016)  $16,352   $1,818   $10,887   $28,586 

 

6

 

 

KAMADA LTD.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Six months period Ended   Three months period Ended   Year Ended 
   June, 30   June, 30   December 31, 
   2023   2022   2023   2022   2022 
   Unaudited   Audited 
   U.S Dollars In thousands 
Cash Flows from Investing Activities                    
                          
Purchase of property and equipment and intangible assets  $(2,147)  $(1,191)  $(1,048)  $(678)  $(3,784)
Proceeds from sale of property and equipment   6    
-
    
-
    
-
    
-
 
Business combination   
-
    
-
    
-
    
-
    
-
 
Net cash provided by (used in) investing activities   (2,141)   (1,191)   (1,048)   (678)   (3,784)
                          
Cash Flows from Financing Activities                         
                          
Proceeds from exercise of share base payments   3    6    2    3    9 
Receipt of long-term loans   
-
    
-
    
-
    
-
    
-
 
Repayment of lease liabilities   (517)   (573)   (246)   (278)   (1,098)
Repayment of long-term loans   (2,222)   (401)   (1,111)   (385)   (2,628)
Repayment of other long-term liabilities   (6,000)   (3,243)   (4,500)   (1,743)   (5,626)
Net cash provided by (used in) financing activities   (8,736)   (4,211)   (5,855)   (2,403)   (9,343)
                          
Exchange differences on balances of cash and cash equivalent   (577)   396    (248)   160    212 
                          
Increase (decrease) in cash and cash equivalents   (12,470)   11,346    (5,333)   7,966    15,671 
                          
Cash and cash equivalents at the beginning of the period   34,258    18,587    27,121    21,967    18,587 
                          
Cash and cash equivalents at the end of the period  $21,788   $29,933   $21,788   $29,933   $34,258 
                          
Significant non-cash transactions                         
Right-of-use asset recognized with corresponding lease liability  $3,585   $296   $5   $121   $551 
Purchase of property and equipment and Intangible assets  $840   $775   $840   $775   $618 

 

The accompanying Notes are an integral part of the Consolidated Financial Statements.

 

7

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1:- General

 

General description of the Company and its activity

 

Kamada Ltd. (the “Company”) is a commercial stage global biopharmaceutical company with a portfolio of marketed products indicated for rare and serious conditions and a leader in the specialty plasma-derived field, focused on diseases of limited treatment alternatives. The Company is also advancing an innovative development pipeline targeting areas of significant unmet medical need. The Company’s strategy is focused on driving profitable growth from its significant commercial catalysts as well as its manufacturing and development expertise in the plasma-derived and biopharmaceutical fields. The Company’s commercial products portfolio includes six FDA approved plasma-derived biopharmaceutical products CYTOGAM®, KEDRAB®, WINRHO SDF®, VARIZIG®, HEPAGAM B® and GLASSIA®, as well as KAMRAB®, KAMRHO (D) ® and two types of equine-based anti-snake venom (ASV) products. The Company distributes its commercial products portfolio directly, and through strategic partners or third-party distributors in more than 30 countries, including the U.S., Canada, Israel, Russia, Argentina, Brazil, India, Australia and other countries in Latin America, Europe, Middle East and Asia. The Company leverages its expertise and presence in the Israeli market to distribute, for use in Israel, more than 25 pharmaceutical products that are supplied by international manufacturers. During recent years added eleven biosimilar products to its Israeli distribution portfolio, which, subject to European Medicines Agency (EMA) and the Israeli Ministry of Health approvals, are expected to be launched in Israel through 2028. The Company owns an FDA licensed plasma collection center in Beaumont, Texas which currently specializes in the collection of hyper-immune plasma used in the manufacture of KAMRHO (D). In addition to the Company’s commercial operation, it invests in research and development of new product candidates. The Company’s leading investigational product is an inhaled AAT for the treatment of AAT deficiency, for which it is continuing to progress the InnovAATe clinical trial, a randomized, double-blind, placebo-controlled, pivotal Phase 3 trial.

 

In November 2021, the Company acquired CYTOGAM, WINRHO SDF, VARIZIG and HEPGAM B from Saol Therapeutics Ltd. (“Saol”). The acquisition of this portfolio furthered the Company’s core objective to become a fully integrated specialty plasma company with strong commercial capabilities in the U.S. market, as well as to expand to new markets, mainly in the Middle East/North Africa region, and to broaden the Company’s portfolio offering in existing markets. The Company’s wholly owned U.S. subsidiary, Kamada Inc., is responsible for the commercialization of the four products in the U.S. market, including direct sales to wholesalers and local distributers. Refer to Note 5 in our annual Financial report for further details on this acquisition.

 

8

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 2:- Significant Accounting Policies

 

a.Basis of preparation of the interim consolidated financial statements:

 

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, “Interim Financial Reporting”.

 

b.Implementation of new accounting standards:

 

Amendment to IAS 1, Presentation of Financial Statements: Classification of Liabilities as Current or Non-Current and subsequent amendment: Non-Current Liabilities with Covenants

 

The Amendment, together with the subsequent amendment to IAS 1 (see hereunder) replaces certain requirements for classifying liabilities as current or non-current. According to the Amendment, a liability will be classified as non-current when the entity has the right to defer settlement for at least 12 months after the reporting period, and it “has substance” and is in existence at the end of the reporting period. According to the subsequent amendment, as published in October 2022, covenants with which the entity must comply after the reporting date do not affect classification of the liability as current or non-current. Additionally, the subsequent amendment adds disclosure requirements for liabilities subject to covenants within 12 months after the reporting date, such as disclosure regarding the nature of the covenants, the date they need to be complied with and facts and circumstances that indicate the entity may have difficulty complying with the covenants. Furthermore, the Amendment clarifies that the conversion option of a liability will affect its classification as current or non-current, other than when the conversion option is recognized as equity.

 

The Amendment and subsequent amendment are effective for reporting periods beginning on or after January 1, 2024 with earlier application being permitted. The Amendment and subsequent amendment are applicable retrospectively, including an amendment to comparative data.

 

The Company believes that the adoption of the Amendment will not have an effect on its financial statements.  

 

9

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 3:- Significant events in the reporting period

 

  Grant of options to the purchase ordinary shares of the Company to employees, executive officers.

 

On February 27, 2023, the Company’s Board of Directors approved the grant of options to purchase up to 147,000 options to purchase ordinary shares of the Company under the 2011 Plan and the US Appendix.

 

The Company granted, out of the above mentioned, to employees and executive officers the following:

 

Under the Israeli Share Option Plan:

 

  - On February 27, 2023, 60,331 options to purchase the ordinary shares of the Company, at an exercise price of NIS 16.53 (USD 4.50) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated at $108 thousands.

 

  - On March 01, 2023 3,333 options to purchase ordinary shares of the Company, at an exercise price of NIS 16.63 (USD 4.57) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $5.7 thousands.

 

  - On March 02, 2023 40,000 options to purchase ordinary shares of the Company, at an exercise price of NIS 16.76 (USD 4.60) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $71 thousands.

 

  - On April 23, 2023 40,000 options to purchase ordinary shares of the Company, at an exercise price of NIS 17.67 (USD 4.83) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $65 thousands.

 

Under the US Appendix:

 

  - On February 27, 2023 3,333 options to purchase the ordinary shares of the Company, at an exercise price of USD 4.57 per share. The fair value of the options was estimated on the date of grant was estimated at $5.80 thousands.

 

On May 28, 2023, the Company’s Board of Directors approved the grant of 90,000 options to purchase ordinary shares of the Company, under the Israeli Share Option Plan, at an exercise price of NIS 19.46 (USD 5.25) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $217 thousands.

 

10

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4:- Operating Segments

 

a.General:

 

The company has two operating segments, as follows:

 

Proprietary Products - Development, manufacturing, sales and distribution of proprietary plasma-derived protein therapeutics.
     
Distribution - Distribute imported drug products in Israel, which are manufactured by third parties.

 

b.Reporting on operating segments:

 

   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Six months period ended June 30, 2023            
Revenues  $55,001   $13,152   $68,153 
Gross profit  $24,585   $1,690   $26,275 
Unallocated corporate expenses             (23,355)
Finance expenses, net             (2,811)
Income before taxes on income            $109 

 

   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Six months period ended June 30, 2022            
Revenues  $41,618   $10,065   $51,683 
Gross profit  $16,913   $1,629   $18,542 
Unallocated corporate expenses             (20,590)
Finance expenses, net             (3,651)
Income before taxes on income            $(5,699)

 

   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Three months period ended June 30, 2023            
Revenues  $34,940   $6,503   $37,443 
Gross profit  $13,748   $688   $14,436 
Unallocated corporate expenses             (11,805)
Finance expenses, net             (726)
Income before taxes on income            $1,905

  

    Proprietary
Products
    Distribution     Total  
    U.S Dollars in thousands  
    Unaudited  
Three months period ended June 30, 2022                  
Revenues   $ 18,607     $ 4,983     $ 23,590  
Gross profit   $ 6,351     $ 899     $ 7,240  
Unallocated corporate expenses                     (9,534 )
Finance expenses, net                     (1,618 )
Income before taxes on income                   $ (3,912 )

 

11

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4:- Operating Segments (cont.)

 

b.Reporting on operating segments:

 

   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Audited 
Year Ended December 31, 2022            
Revenues  $102,598   $26,741   $129,339 
Gross profit  $44,369   $2,334   $46,703 
Unallocated corporate expenses             (42,171)
Finance expenses, net             (6,791)
Income before taxes on income            $(2,259)

 

c.Reporting on operating segments by geographic region:

 

   Six months period ended
June 30, 2023
 
   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Geographical markets               
U.S.A and North America  $36,856   $
-
   $36,856 
Israel   2,101    13,152    15,252 
Europe   3,550    
-
    3,550 
Latin America   9,931    
-
    9,931 
Asia   2,480    
-
    2,480 
Others   83    
-
    83 
   $55,001   $13,152   $68,153 

 

12

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4:- Operating Segments (cont.)

 

c.Reporting on operating segments by geographic region:

 

   Six months period ended
June 30, 2022
 
   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Geographical markets               
U.S.A and North America.  $28,562   $
-
   $28,562 
Israel   2,254    10,065    12,319 
Europe   5,149    
-
    5,149 
Latin America   3,526    
-
    3,526 
Asia   1,760    
-
    1,760 
Others   367    
-
    367 
   $41,618   $10,065   $51,683 

 

   Three months period ended
June 30, 2023
 
   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Geographical markets               
U.S.A and North America.  $20,026   $
-
   $20,026 
Israel   1,107    6,503    7,610 
Europe   216    
-
    216 
Latin America   8,615    
-
    8,615 
Asia   930    
-
    930 
Others   46    
-
    46 
   $30,940   $6,503   $37,443 

 

   Three months period ended
June 30, 2022
 
   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Unaudited 
Geographical markets               
U.S.A and North America.  $11,611   $
-
   $11,611 
Israel   627    4,983    5,610 
Europe   4,097    
-
    4,097 
Latin America   1,496    
-
    1,496 
Asia   776    
-
    776 
Others   
-
    
-
    
-
 
   $18,607   $4,983   $23,590 

 

   Year ended December 31, 2022 
   Proprietary
Products
   Distribution   Total 
   U.S Dollars in thousands 
   Audited 
Geographical markets               
U.S.A and North America  $75,851   $
-
   $75,851 
Israel   5,290    26,741    32,031 
Europe   5,277    
-
    5,277 
Latin America   11,293    
-
    11,293 
Asia   4,581    
-
    4,581 
Others   305    
-
    305 
   $102,597   $26,741   $129,338 

 

13

 

 

KAMADA LTD.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5:- Financial Instruments

 

  a. Classification of financial instruments by fair value hierarchy

 

Financial assets (liabilities) measured at fair value 

 

   Level 1   Level 2   Level 3 
   U.S Dollars in thousands 
June 30, 2023            
Derivatives instruments  $
       -
   $(72)  $
-
 
Contingent consideration   
-
    
-
    (21,712)
                
June 30, 2022               
Derivatives instruments   
 
    (437)   
 
 
Contingent consideration  $
-
   $    $(23,121)
                
December 31, 2022               
Derivatives instruments  $
-
   $(92)  $
-
 
Contingent consideration  $
-
   $
-
   $(23,534)

 

During the six months ended on June 30, 2023 there were no transfers due to the fair value measurement of any financial instrument from Level 1 to Level 2, and furthermore, there were no transfers to or from Level 3 due to the fair value measurement of any financial instrument.

 

 

14

 

 

 

false --12-31 Q2 2023-06-30 0001567529 0001567529 2023-01-01 2023-06-30 0001567529 2023-06-30 0001567529 2022-06-30 0001567529 2022-12-31 0001567529 2022-01-01 2022-06-30 0001567529 2023-04-01 2023-06-30 0001567529 2022-04-01 2022-06-30 0001567529 2022-01-01 2022-12-31 0001567529 ifrs-full:IssuedCapitalMember 2022-12-31 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-12-31 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-12-31 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-12-31 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-12-31 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-12-31 0001567529 ifrs-full:RetainedEarningsMember 2022-12-31 0001567529 ifrs-full:IssuedCapitalMember 2023-01-01 2023-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2023-01-01 2023-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-01-01 2023-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2023-01-01 2023-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-01 2023-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-01-01 2023-06-30 0001567529 ifrs-full:RetainedEarningsMember 2023-01-01 2023-06-30 0001567529 ifrs-full:IssuedCapitalMember 2023-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2023-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2023-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-06-30 0001567529 ifrs-full:RetainedEarningsMember 2023-06-30 0001567529 ifrs-full:IssuedCapitalMember 2021-12-31 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2021-12-31 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-12-31 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2021-12-31 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-12-31 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2021-12-31 0001567529 ifrs-full:RetainedEarningsMember 2021-12-31 0001567529 2021-12-31 0001567529 ifrs-full:IssuedCapitalMember 2022-01-01 2022-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-01-01 2022-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-01-01 2022-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-01-01 2022-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-01-01 2022-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-01-01 2022-06-30 0001567529 ifrs-full:RetainedEarningsMember 2022-01-01 2022-06-30 0001567529 ifrs-full:IssuedCapitalMember 2022-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-06-30 0001567529 ifrs-full:RetainedEarningsMember 2022-06-30 0001567529 ifrs-full:IssuedCapitalMember 2023-03-31 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2023-03-31 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-03-31 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2023-03-31 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-03-31 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-03-31 0001567529 ifrs-full:RetainedEarningsMember 2023-03-31 0001567529 2023-03-31 0001567529 ifrs-full:IssuedCapitalMember 2023-04-01 2023-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2023-04-01 2023-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-04-01 2023-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2023-04-01 2023-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-04-01 2023-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-04-01 2023-06-30 0001567529 ifrs-full:RetainedEarningsMember 2023-04-01 2023-06-30 0001567529 ifrs-full:IssuedCapitalMember 2022-03-31 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-03-31 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-03-31 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-03-31 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-03-31 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-03-31 0001567529 ifrs-full:RetainedEarningsMember 2022-03-31 0001567529 2022-03-31 0001567529 ifrs-full:IssuedCapitalMember 2022-04-01 2022-06-30 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-04-01 2022-06-30 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-04-01 2022-06-30 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-04-01 2022-06-30 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-04-01 2022-06-30 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-04-01 2022-06-30 0001567529 ifrs-full:RetainedEarningsMember 2022-04-01 2022-06-30 0001567529 ifrs-full:IssuedCapitalMember 2022-01-01 2022-12-31 0001567529 ifrs-full:AdditionalPaidinCapitalMember 2022-01-01 2022-12-31 0001567529 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-01-01 2022-12-31 0001567529 ifrs-full:ReserveOfCashFlowHedgesMember 2022-01-01 2022-12-31 0001567529 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-01-01 2022-12-31 0001567529 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-01-01 2022-12-31 0001567529 ifrs-full:RetainedEarningsMember 2022-01-01 2022-12-31 0001567529 kmda:BoardOfDirectorsMember 2023-02-27 2023-02-27 0001567529 kmda:OptionsMember 2023-02-27 2023-02-27 0001567529 kmda:OptionsMember 2023-02-27 0001567529 kmda:OptionsMember 2023-03-01 2023-03-01 0001567529 kmda:OptionsMember 2023-03-01 0001567529 kmda:OptionsMember 2022-03-02 2022-03-02 0001567529 kmda:OptionsMember 2022-03-02 0001567529 kmda:OptionsMember 2023-04-23 2023-04-23 0001567529 kmda:OptionsMember 2023-04-23 0001567529 2023-02-27 2023-02-27 0001567529 2023-02-27 0001567529 kmda:OptionsMember 2023-05-28 2023-05-28 0001567529 kmda:OptionsMember 2023-05-28 0001567529 ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember 2023-01-01 2023-06-30 0001567529 country:IL ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 country:IL ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 country:IL 2023-01-01 2023-06-30 0001567529 kmda:EuropeOneMember ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:EuropeOneMember ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:EuropeOneMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember 2023-01-01 2023-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:ReportableSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:AllOtherSegmentsMember 2023-01-01 2023-06-30 0001567529 kmda:OtherCountriesMember 2023-01-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember 2022-01-01 2022-06-30 0001567529 country:IL ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 country:IL ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 country:IL 2022-01-01 2022-06-30 0001567529 kmda:EuropeOneMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:EuropeOneMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:EuropeOneMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember 2022-01-01 2022-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-06-30 0001567529 kmda:OtherCountriesMember 2022-01-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember 2023-04-01 2023-06-30 0001567529 country:IL ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 country:IL ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 country:IL 2023-04-01 2023-06-30 0001567529 kmda:EuropeOneMember ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:EuropeOneMember ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:EuropeOneMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesTwoMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherForeignCountriesOneMember 2023-04-01 2023-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:ReportableSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:AllOtherSegmentsMember 2023-04-01 2023-06-30 0001567529 kmda:OtherCountriesMember 2023-04-01 2023-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember 2022-04-01 2022-06-30 0001567529 country:IL ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 country:IL ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 country:IL 2022-04-01 2022-06-30 0001567529 kmda:EuropeOneMember ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:EuropeOneMember ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:EuropeOneMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesTwoMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherForeignCountriesOneMember 2022-04-01 2022-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:ReportableSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherCountriesMember ifrs-full:AllOtherSegmentsMember 2022-04-01 2022-06-30 0001567529 kmda:OtherCountriesMember 2022-04-01 2022-06-30 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:USAAndNorthAmericaMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:USAAndNorthAmericaMember 2022-01-01 2022-12-31 0001567529 country:IL ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 country:IL ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 country:IL 2022-01-01 2022-12-31 0001567529 kmda:EuropeOneMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:EuropeOneMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:EuropeOneMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesTwoMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesTwoMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesOneMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherForeignCountriesOneMember 2022-01-01 2022-12-31 0001567529 kmda:OtherCountriesMember ifrs-full:ReportableSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherCountriesMember ifrs-full:AllOtherSegmentsMember 2022-01-01 2022-12-31 0001567529 kmda:OtherCountriesMember 2022-01-01 2022-12-31 0001567529 ifrs-full:Level1OfFairValueHierarchyMember 2023-06-30 0001567529 ifrs-full:Level2OfFairValueHierarchyMember 2023-06-30 0001567529 ifrs-full:Level3OfFairValueHierarchyMember 2023-06-30 0001567529 ifrs-full:Level1OfFairValueHierarchyMember 2022-06-30 0001567529 ifrs-full:Level2OfFairValueHierarchyMember 2022-06-30 0001567529 ifrs-full:Level3OfFairValueHierarchyMember 2022-06-30 0001567529 ifrs-full:Level1OfFairValueHierarchyMember 2022-12-31 0001567529 ifrs-full:Level2OfFairValueHierarchyMember 2022-12-31 0001567529 ifrs-full:Level3OfFairValueHierarchyMember 2022-12-31 iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:ILS xbrli:shares