Exhibit 99.3
KAMADA LTD.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2023
TABLE OF CONTENTS
- - - - - - - - - - -
KAMADA LTD.
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
| |
As of June 30, | | |
As of December 31, | |
| |
2023 | | |
2022 | | |
2022 | |
| |
Unaudited | | |
Audited | |
| |
U.S Dollars in thousands | |
Assets | |
| | |
| | |
| |
Current Assets | |
| | |
| | |
| |
Cash and cash equivalents | |
$ | 21,788 | | |
$ | 29,933 | | |
$ | 34,258 | |
Trade receivables, net | |
| 24,581 | | |
| 17,738 | | |
| 27,252 | |
Other accounts receivables | |
| 3,077 | | |
| 6,410 | | |
| 8,710 | |
Inventories | |
| 80,237 | | |
| 64,520 | | |
| 68,785 | |
Total Current Assets | |
| 129,683 | | |
| 118,601 | | |
| 139,005 | |
| |
| | | |
| | | |
| | |
Non-Current Assets | |
| | | |
| | | |
| | |
Property, plant and equipment, net | |
| 26,936 | | |
| 25,914 | | |
| 26,157 | |
Right-of-use assets | |
| 5,517 | | |
| 2,810 | | |
| 2,568 | |
Intangible assets, Goodwill and other long-term assets | |
| 143,986 | | |
| 150,449 | | |
| 147,072 | |
Contract assets | |
| 8,267 | | |
| 6,361 | | |
| 7,577 | |
Total Non-Current Assets | |
| 184,706 | | |
| 185,534 | | |
| 183,374 | |
Total Assets | |
$ | 314,389 | | |
$ | 304,135 | | |
$ | 322,379 | |
Liabilities | |
| | | |
| | | |
| | |
Current Liabilities | |
| | | |
| | | |
| | |
Current maturities of bank loans | |
$ | 4,444 | | |
$ | 4,449 | | |
$ | 4,444 | |
Current maturities of lease liabilities | |
| 1,063 | | |
| 1,010 | | |
| 1,016 | |
Current maturities of other long term liabilities | |
| 25,077 | | |
| 20,117 | | |
| 29,708 | |
Trade payables | |
| 27,969 | | |
| 17,954 | | |
| 32,917 | |
Other accounts payables | |
| 7,235 | | |
| 6,110 | | |
| 7,585 | |
Deferred revenues | |
| 38 | | |
| 40 | | |
| 35 | |
Total Current Liabilities | |
| 65,826 | | |
| 49,680 | | |
| 75,705 | |
| |
| | | |
| | | |
| | |
Non-Current Liabilities | |
| | | |
| | | |
| | |
Bank loans | |
| 10,741 | | |
| 15,185 | | |
| 12,963 | |
Lease liabilities | |
| 4,972 | | |
| 2,492 | | |
| 2,177 | |
Contingent consideration | |
| 19,028 | | |
| 23,121 | | |
| 17,534 | |
Other long-term liabilities | |
| 36,514 | | |
| 41,304 | | |
| 37,308 | |
Deferred revenues | |
| 0 | | |
| 15 | | |
| - | |
Employee benefit liabilities, net | |
| 556 | | |
| 764 | | |
| 672 | |
Total Non-Current Liabilities | |
| 71,811 | | |
| 82,881 | | |
| 70,654 | |
| |
| | | |
| | | |
| | |
Shareholder’s Equity | |
| | | |
| | | |
| | |
Ordinary shares | |
| 11,737 | | |
| 11,731 | | |
| 11,734 | |
Additional paid in capital net | |
| 210,727 | | |
| 210,319 | | |
| 210,495 | |
Capital reserve due to translation to presentation currency | |
| (3,490 | ) | |
| (3,490 | ) | |
| (3,490 | ) |
Capital reserve from hedges | |
| (67 | ) | |
| (442 | ) | |
| (88 | ) |
Capital reserve from share-based payments | |
| 5,902 | | |
| 5,097 | | |
| 5,505 | |
Capital reserve from employee benefits | |
| 424 | | |
| 271 | | |
| 348 | |
Accumulated deficit | |
| (48,481 | ) | |
| (51,912 | ) | |
| (48,484 | ) |
Total Shareholder’s Equity | |
| 176,752 | | |
| 171,574 | | |
| 176,020 | |
Total Liabilities and Shareholder’s Equity | |
$ | 314,389 | | |
$ | 304,135 | | |
$ | 322,379 | |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
CONSOLIDATED
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
|
|
Six months period ended |
|
|
Three months period ended |
|
|
Year ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
|
Unaudited |
|
|
Unaudited |
|
|
Audited |
|
|
|
U.S Dollars in thousands |
|
Revenues from proprietary products |
|
$ |
55,001 |
|
|
$ |
41,618 |
|
|
$ |
30,940 |
|
|
$ |
18,607 |
|
|
$ |
102,598 |
|
Revenues from distribution |
|
|
13,152 |
|
|
|
10,065 |
|
|
|
6,503 |
|
|
|
4,983 |
|
|
|
26,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
68,153 |
|
|
|
51,683 |
|
|
|
37,443 |
|
|
|
23,590 |
|
|
|
129,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues from proprietary products |
|
|
30,416 |
|
|
|
24,705 |
|
|
|
17,192 |
|
|
|
12,256 |
|
|
|
58,229 |
|
Cost of revenues from distribution |
|
|
11,462 |
|
|
|
8,436 |
|
|
|
5,815 |
|
|
|
4,094 |
|
|
|
24,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
41,878 |
|
|
|
33,141 |
|
|
|
23,007 |
|
|
|
16,350 |
|
|
|
82,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
26,275 |
|
|
|
18,542 |
|
|
|
14,436 |
|
|
|
7,240 |
|
|
|
46,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
|
7,514 |
|
|
|
7,063 |
|
|
|
4,283 |
|
|
|
2,643 |
|
|
|
13,172 |
|
Selling and marketing expenses |
|
|
7,862 |
|
|
|
6,592 |
|
|
|
3,940 |
|
|
|
3,271 |
|
|
|
15,284 |
|
General and administrative expenses |
|
|
6,902 |
|
|
|
6,316 |
|
|
|
3,484 |
|
|
|
3,311 |
|
|
|
12,803 |
|
Other expenses |
|
|
1,077 |
|
|
|
619 |
|
|
|
98 |
|
|
|
309 |
|
|
|
912 |
|
Operating income (loss) |
|
|
2,920 |
|
|
|
(2,048 |
) |
|
|
2,631 |
|
|
|
(2,294 |
) |
|
|
4,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
|
25 |
|
|
|
3 |
|
|
|
- |
|
|
|
1 |
|
|
|
91 |
|
Income (expenses) in respect of currency exchange differences and derivatives instruments, net |
|
|
173 |
|
|
|
593 |
|
|
|
22 |
|
|
|
424 |
|
|
|
298 |
|
Financial Income (expense) in respect of contingent consideration and other long- term liabilities. |
|
|
(2,070 |
) |
|
|
(3,875 |
) |
|
|
(309 |
) |
|
|
(1,865 |
) |
|
|
(6,266 |
) |
Financial expenses |
|
|
(939 |
) |
|
|
(372 |
) |
|
|
(439 |
) |
|
|
(178 |
) |
|
|
(914 |
) |
Income (expense) before tax on income |
|
|
109 |
|
|
|
(5,699 |
) |
|
|
1,905 |
|
|
|
(3,912 |
) |
|
|
(2,259 |
) |
Taxes on income |
|
|
106 |
|
|
|
50 |
|
|
|
93 |
|
|
|
9 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) |
|
$ |
3 |
|
|
$ |
(5,749 |
) |
|
$ |
1,812 |
|
|
$ |
(3,921 |
) |
|
$ |
(2,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (loss) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts that will be or that have been reclassified to profit or loss when specific conditions are met: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on cash flow hedges |
|
|
(244 |
) |
|
|
(784 |
) |
|
|
(88 |
) |
|
|
(676 |
) |
|
|
(776 |
) |
Net amounts transferred to the statement of profit or loss for cash flow hedges |
|
|
265 |
|
|
|
288 |
|
|
|
120 |
|
|
|
222 |
|
|
|
634 |
|
Items that will not be reclassified to profit or loss in subsequent periods: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement gain (loss) from defined benefit plan |
|
|
76 |
|
|
|
420 |
|
|
|
(115 |
) |
|
|
420 |
|
|
|
497 |
|
Tax effect |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total comprehensive income (loss) |
|
$ |
100 |
|
|
$ |
(5,825 |
) |
|
$ |
1,729 |
|
|
$ |
(3,955 |
) |
|
$ |
(1,966 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders of the Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share |
|
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
0.04 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
Diluted net earnings per share |
|
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
0.04 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
| |
Share | | |
Additional paid in | | |
Capital reserve due to translation to presentation | | |
Capital reserve from | | |
Capital reserve from sharebased | | |
Capital reserve from employee | | |
Accumulated | | |
Total | |
| |
capital | | |
capital | | |
currency | | |
hedges | | |
payments | | |
benefits | | |
deficit | | |
equity | |
| |
Unaudited | |
| |
U.S Dollars in thousands | |
Balance as of January 1, 2023 (audited) | |
$ | 11,734 | | |
$ | 210,495 | | |
$ | (3,490 | ) | |
$ | (88 | ) | |
$ | 5,505 | | |
$ | 348 | | |
$ | (48,484 | ) | |
$ | 176,020 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3 | | |
| 3 | |
Other comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| 21 | | |
| - | | |
| 76 | | |
| - | | |
| 97 | |
Tax effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| 21 | | |
| - | | |
| 76 | | |
| 3 | | |
| 100 | |
Exercise and forfeiture of share-based payment into shares | |
| 3 | | |
| 232 | | |
| - | | |
| - | | |
| (232 | ) | |
| - | | |
| - | | |
| 3 | |
Cost of share-based payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 629 | | |
| - | | |
| - | | |
| 629 | |
Balance as of June 30, 2023 | |
$ | 11,737 | | |
$ | 210,727 | | |
$ | (3,490 | ) | |
$ | (67 | ) | |
$ | 5,902 | | |
$ | 424 | | |
$ | (48,481 | ) | |
$ | 176,752 | |
| |
Share | | |
Additional paid in | | |
Capital reserve due to translation to presentation | | |
Capital reserve from | | |
Capital reserve from sharebased | | |
Capital reserve from employee | | |
Accumulated | | |
Total | |
| |
capital | | |
capital | | |
currency | | |
hedges | | |
payments | | |
benefits | | |
deficit | | |
equity | |
| |
Unaudited | |
| |
U.S Dollars in thousands | |
Balance as of January 1, 2022 (audited) | |
$ | 11,725 | | |
$ | 210,204 | | |
$ | (3,490 | ) | |
$ | 54 | | |
$ | 4,643 | | |
$ | (149 | ) | |
$ | (46,163 | ) | |
$ | 176,824 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,749 | ) | |
| (5,749 | ) |
Other comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (496 | ) | |
| - | | |
| 420 | | |
| - | | |
| (76 | ) |
Tax effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (496 | ) | |
| - | | |
| 420 | | |
| (5,749 | ) | |
| (5,825 | ) |
Exercise and forfeiture of share-based payment into shares | |
| 6 | | |
| 115 | | |
| - | | |
| - | | |
| (115 | ) | |
| - | | |
| - | | |
| 6 | |
Cost of share-based payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 504 | | |
| - | | |
| - | | |
| 504 | |
Balance as of June 30, 2022 | |
$ | 11,731 | | |
$ | 210,319 | | |
$ | (3,490 | ) | |
$ | (442 | ) | |
$ | 5,097 | | |
$ | 271 | | |
$ | (51,912 | ) | |
$ | 171,574 | |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
| |
Share | | |
Additional paid in | | |
Capital reserve due to translation to presentation | | |
Capital reserve from | | |
Capital reserve from sharebased | | |
Capital reserve from employee | | |
Accumulated | | |
Total | |
| |
capital | | |
capital | | |
currency | | |
hedges | | |
payments | | |
benefits | | |
deficit | | |
equity | |
| |
Unaudited | |
| |
U.S Dollars in thousands | |
Balance as of April 1, 2023 (Audited) | |
$ | 11,736 | | |
$ | 210,665 | | |
$ | (3,490 | ) | |
$ | (99 | ) | |
$ | 5750 | | |
$ | 539 | | |
$ | (50,293 | ) | |
$ | 174,808 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,812 | | |
| 1,812 | |
Other comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| 32 | | |
| - | | |
| (115 | ) | |
| - | | |
| (83 | ) |
Tax effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| 32 | | |
| - | | |
| (115 | ) | |
| 1,812 | | |
| 1,729 | |
Exercise and forfeiture of share-based payment into shares | |
| 1 | | |
| 62 | | |
| - | | |
| - | | |
| (62 | ) | |
| - | | |
| - | | |
| 1 | |
Cost of share-based payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 214 | | |
| - | | |
| - | | |
| 214 | |
Balance as of June 30, 2023 | |
$ | 11,737 | | |
$ | 210,727 | | |
$ | (3,490 | ) | |
$ | (67 | ) | |
$ | 5,902 | | |
$ | 424 | | |
$ | (48,481 | ) | |
$ | 176,752 | |
| |
Share capital | | |
Additional paid in capital | | |
Capital reserve due to translation to
presentation currency | | |
Capital reserve from
hedges | | |
Capital reserve from sharebased
payments | | |
Capital reserve from employee
benefits | | |
Accumulated deficit | | |
Total equity | |
| |
Unaudited | |
| |
U.S Dollars in thousands | |
Balance as of April 1, 2022 (Audited) | |
$ | 11,728 | | |
$ | 210,269 | | |
$ | (3,490 | ) | |
$ | 12 | | |
$ | 4,771 | | |
$ | (149 | ) | |
$ | (47,991 | ) | |
$ | 175,150 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,921 | ) | |
| (3,921 | ) |
Other comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (454 | ) | |
| - | | |
| 420 | | |
| - | | |
| (34 | ) |
Taxes effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (454 | ) | |
| - | | |
| 420 | | |
| (3,921 | ) | |
| (3,955 | ) |
Exercise and forfeiture of share-based payment into shares | |
| 3 | | |
| 50 | | |
| - | | |
| - | | |
| (50 | ) | |
| - | | |
| - | | |
| 3 | |
Cost of share-based payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 376 | | |
| - | | |
| - | | |
| 376 | |
Balance as of June 30, 2022 | |
$ | 11,731 | | |
$ | 210,319 | | |
$ | (3,490 | ) | |
$ | (442 | ) | |
$ | 5,097 | | |
$ | 271 | | |
$ | (51,912 | ) | |
$ | 171,574 | |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
CONSOLIDATED STATEMENTS OF CHANGES
IN EQUITY
| |
Share capital | | |
Additional paid in capital | | |
Capital reserve due to translation to
presentation currency | | |
Capital reserve from
hedges | | |
Capital reserve from
sharebased payments | | |
Capital reserve from
employee benefits | | |
Accumulated deficit | | |
Total equity | |
| |
Audited | |
| |
U.S Dollars in thousands | |
Balance as of January 1, 2022 (audited) | |
$ | 11,725 | | |
$ | 210,204 | | |
$ | (3,490 | ) | |
$ | 54 | | |
$ | 4,643 | | |
$ | (149 | ) | |
$ | (46,163 | ) | |
$ | 176,824 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,321) | | |
| (2,321 | ) |
Other comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (142 | ) | |
| - | | |
| 497 | | |
| - | | |
| 355 | |
Taxes effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total comprehensive income (loss) | |
| - | | |
| - | | |
| - | | |
| (142 | ) | |
| - | | |
| 497 | | |
| (2,321 | ) | |
| (1,966 | ) |
Exercise and forfeiture of share-based payment into shares | |
| 9 | | |
| 291 | | |
| - | | |
| - | | |
| (291 | ) | |
| | | |
| - | | |
| 9 | |
Cost of share-based payment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,153 | | |
| | | |
| - | | |
| 1,153 | |
Balance as of December 31, 2022 | |
$ | 11,734 | | |
$ | 210,495 | | |
$ | (3,490 | ) | |
$ | (88 | ) | |
$ | 5,505 | | |
$ | 348 | | |
$ | (48,484 | ) | |
$ | 176,020 | |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
Six months period Ended | | |
Three months period Ended | | |
Year Ended | |
| |
June, 30 | | |
June, 30 | | |
December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | | |
2022 | |
| |
Unaudited | | |
Audited | |
| |
U.S Dollars in thousands | |
Cash Flows from Operating Activities | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 3 | | |
$ | (5,749 | ) | |
$ | 1,812 | | |
$ | (3,921 | ) | |
$ | (2,321 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Adjustments to the profit or loss items: | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Depreciation and impairment | |
| 6,327 | | |
| 6,088 | | |
| 3,204 | | |
| 3,061 | | |
| 12,155 | |
Financial expenses (income), net | |
| 2,811 | | |
| 3,651 | | |
| 726 | | |
| 1,618 | | |
| 6,791 | |
Cost of share-based payment | |
| 629 | | |
| 569 | | |
| 214 | | |
| 376 | | |
| 1,153 | |
Taxes on income | |
| 106 | | |
| 50 | | |
| 93 | | |
| 9 | | |
| 62 | |
Loss (gain) from sale of property and equipment | |
| (5 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Change in employee benefit liabilities, net | |
| (40 | ) | |
| (96 | ) | |
| (32 | ) | |
| (84 | ) | |
| (111 | ) |
| |
| 9,828 | | |
| 10,262 | | |
| 4,205 | | |
| 4,980 | | |
| 20,050 | |
Changes in asset and liability items: | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Decrease (increase) in trade receivables, net | |
| 2,696 | | |
| 17,102 | | |
| (3,610 | ) | |
| 3,610 | | |
| 7,603 | |
Decrease (increase) in other accounts receivables | |
| 1,539 | | |
| 2,073 | | |
| 177 | | |
| 1,484 | | |
| (578 | ) |
Decrease (increase) in inventories | |
| (11,452 | ) | |
| 2,903 | | |
| (482 | ) | |
| 241 | | |
| (1,361 | ) |
Decrease (increase) in deferred expenses | |
| 3,042 | | |
| (484 | ) | |
| (512 | ) | |
| (374 | ) | |
| (1,340 | ) |
Increase (decrease) in trade payables | |
| (5,436 | ) | |
| (7,843 | ) | |
| 1,276 | | |
| 5,806 | | |
| 7,055 | |
Increase (decrease) in other accounts payables | |
| (408 | ) | |
| (1,517 | ) | |
| (170 | ) | |
| (745 | ) | |
| 290 | |
Decrease in deferred revenues | |
| 3 | | |
| - | | |
| (381 | ) | |
| - | | |
| (20 | ) |
| |
| (10,016 | ) | |
| 12,234 | | |
| (3,702 | ) | |
| 10,022 | | |
| 11,649 | |
Cash received (paid) during the period for: | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Interest paid | |
| (744 | ) | |
| (380 | ) | |
| (403 | ) | |
| (186 | ) | |
| (853 | ) |
Interest received | |
| 25 | | |
| 3 | | |
| 0 | | |
| 1 | | |
| 97 | |
Taxes paid | |
| (112 | ) | |
| (18 | ) | |
| (94 | ) | |
| (9 | ) | |
| (36 | ) |
| |
| (831 | ) | |
| (395 | ) | |
| (497 | ) | |
| (194 | ) | |
| (792 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net cash provided by (used in) operating activities | |
$ | (1,016 | ) | |
$ | 16,352 | | |
$ | 1,818 | | |
$ | 10,887 | | |
$ | 28,586 | |
KAMADA LTD.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
Six
months period Ended | | |
Three
months period Ended | | |
Year
Ended | |
| |
June,
30 | | |
June,
30 | | |
December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | | |
2022 | |
| |
Unaudited | | |
Audited | |
| |
U.S
Dollars In thousands | |
Cash Flows from Investing Activities | |
| | |
| | |
| | |
| | |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Purchase of property and equipment and intangible
assets | |
$ | (2,147 | ) | |
$ | (1,191 | ) | |
$ | (1,048 | ) | |
$ | (678 | ) | |
$ | (3,784 | ) |
Proceeds from sale of property and equipment | |
| 6 | | |
| - | | |
| - | | |
| - | | |
| - | |
Business combination | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net cash provided by (used in) investing
activities | |
| (2,141 | ) | |
| (1,191 | ) | |
| (1,048 | ) | |
| (678 | ) | |
| (3,784 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Proceeds from exercise of share base payments | |
| 3 | | |
| 6 | | |
| 2 | | |
| 3 | | |
| 9 | |
Receipt of long-term loans | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Repayment of lease liabilities | |
| (517 | ) | |
| (573 | ) | |
| (246 | ) | |
| (278 | ) | |
| (1,098 | ) |
Repayment of long-term loans | |
| (2,222 | ) | |
| (401 | ) | |
| (1,111 | ) | |
| (385 | ) | |
| (2,628 | ) |
Repayment of other long-term liabilities | |
| (6,000 | ) | |
| (3,243 | ) | |
| (4,500 | ) | |
| (1,743 | ) | |
| (5,626 | ) |
Net cash provided by (used in) financing
activities | |
| (8,736 | ) | |
| (4,211 | ) | |
| (5,855 | ) | |
| (2,403 | ) | |
| (9,343 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Exchange differences on balances of cash
and cash equivalent | |
| (577 | ) | |
| 396 | | |
| (248 | ) | |
| 160 | | |
| 212 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Increase (decrease) in cash and cash equivalents | |
| (12,470 | ) | |
| 11,346 | | |
| (5,333 | ) | |
| 7,966 | | |
| 15,671 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash
equivalents at the beginning of the period | |
| 34,258 | | |
| 18,587 | | |
| 27,121 | | |
| 21,967 | | |
| 18,587 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash
equivalents at the end of the period | |
$ | 21,788 | | |
$ | 29,933 | | |
$ | 21,788 | | |
$ | 29,933 | | |
$ | 34,258 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Significant non-cash transactions | |
| | | |
| | | |
| | | |
| | | |
| | |
Right-of-use asset recognized with corresponding
lease liability | |
$ | 3,585 | | |
$ | 296 | | |
$ | 5 | | |
$ | 121 | | |
$ | 551 | |
Purchase of property and equipment and Intangible
assets | |
$ | 840 | | |
$ | 775 | | |
$ | 840 | | |
$ | 775 | | |
$ | 618 | |
The accompanying Notes are an integral part of
the Consolidated Financial Statements.
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 1:- General
General description of the Company
and its activity
Kamada Ltd. (the “Company”)
is a commercial stage global biopharmaceutical company with a portfolio of marketed products indicated for rare and serious conditions
and a leader in the specialty plasma-derived field, focused on diseases of limited treatment alternatives. The Company is also advancing
an innovative development pipeline targeting areas of significant unmet medical need. The Company’s strategy is focused on driving
profitable growth from its significant commercial catalysts as well as its manufacturing and development expertise in the plasma-derived
and biopharmaceutical fields. The Company’s commercial products portfolio includes six FDA approved plasma-derived biopharmaceutical
products CYTOGAM®, KEDRAB®, WINRHO SDF®, VARIZIG®, HEPAGAM B® and GLASSIA®, as well as KAMRAB®, KAMRHO (D)
® and two types of equine-based anti-snake venom (ASV) products. The Company distributes its commercial products portfolio directly,
and through strategic partners or third-party distributors in more than 30 countries, including the U.S., Canada, Israel, Russia, Argentina,
Brazil, India, Australia and other countries in Latin America, Europe, Middle East and Asia. The Company leverages its expertise and presence
in the Israeli market to distribute, for use in Israel, more than 25 pharmaceutical products that are supplied by international manufacturers.
During recent years added eleven biosimilar products to its Israeli distribution portfolio, which, subject to European Medicines Agency
(EMA) and the Israeli Ministry of Health approvals, are expected to be launched in Israel through 2028. The Company owns an FDA licensed
plasma collection center in Beaumont, Texas which currently specializes in the collection of hyper-immune plasma used in the manufacture
of KAMRHO (D). In addition to the Company’s commercial operation, it invests in research and development of new product candidates.
The Company’s leading investigational product is an inhaled AAT for the treatment of AAT deficiency, for which it is continuing
to progress the InnovAATe clinical trial, a randomized, double-blind, placebo-controlled, pivotal Phase 3 trial.
In November 2021, the Company acquired
CYTOGAM, WINRHO SDF, VARIZIG and HEPGAM B from Saol Therapeutics Ltd. (“Saol”). The acquisition of this portfolio furthered
the Company’s core objective to become a fully integrated specialty plasma company with strong commercial capabilities in the U.S.
market, as well as to expand to new markets, mainly in the Middle East/North Africa region, and to broaden the Company’s portfolio
offering in existing markets. The Company’s wholly owned U.S. subsidiary, Kamada Inc., is responsible for the commercialization
of the four products in the U.S. market, including direct sales to wholesalers and local distributers. Refer to Note 5 in our annual
Financial report for further details on this acquisition.
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 2:- Significant Accounting Policies
| a. | Basis
of preparation of the interim consolidated financial statements: |
The interim consolidated financial
statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements
for interim periods, as prescribed in IAS 34, “Interim Financial Reporting”.
| b. | Implementation
of new accounting standards: |
Amendment
to IAS 1, Presentation of Financial Statements: Classification of Liabilities as Current or Non-Current and subsequent amendment:
Non-Current Liabilities with Covenants
The Amendment, together with the subsequent
amendment to IAS 1 (see hereunder) replaces certain requirements for classifying liabilities as current or non-current. According to
the Amendment, a liability will be classified as non-current when the entity has the right to defer settlement for at least 12 months
after the reporting period, and it “has substance” and is in existence at the end of the reporting period. According to the
subsequent amendment, as published in October 2022, covenants with which the entity must comply after the reporting date do not affect
classification of the liability as current or non-current. Additionally, the subsequent amendment adds disclosure requirements for liabilities
subject to covenants within 12 months after the reporting date, such as disclosure regarding the nature of the covenants, the date they
need to be complied with and facts and circumstances that indicate the entity may have difficulty complying with the covenants. Furthermore,
the Amendment clarifies that the conversion option of a liability will affect its classification as current or non-current, other than
when the conversion option is recognized as equity.
The Amendment and subsequent amendment
are effective for reporting periods beginning on or after January 1, 2024 with earlier application being permitted. The Amendment and
subsequent amendment are applicable retrospectively, including an amendment to comparative data.
The Company believes that the adoption
of the Amendment will not have an effect on its financial statements.
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 3:- Significant events in the reporting period
|
|
Grant of options to the purchase ordinary shares of the Company to employees, executive officers. |
On February 27, 2023, the Company’s Board of Directors
approved the grant of options to purchase up to 147,000 options to purchase ordinary shares of the Company under the 2011 Plan and the
US Appendix.
The Company granted, out of the above mentioned, to employees
and executive officers the following:
Under the Israeli Share Option Plan:
| - | On February 27, 2023, 60,331 options to purchase the ordinary shares of the Company, at an exercise price of NIS 16.53 (USD 4.50) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated at $108 thousands. |
| - | On March 01, 2023 3,333 options to purchase ordinary shares of the Company, at an exercise price of NIS 16.63 (USD 4.57) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $5.7 thousands. |
| - | On March 02, 2023 40,000 options to purchase ordinary shares of the Company, at an exercise price of NIS 16.76 (USD 4.60) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $71 thousands. |
| - | On April 23, 2023 40,000 options to purchase ordinary shares of the Company, at an exercise price of NIS 17.67 (USD 4.83) per share. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated on the date of grant at $65 thousands. |
Under the US Appendix:
| - | On February 27, 2023 3,333 options to purchase the ordinary shares of the Company, at an exercise price of USD 4.57 per share. The fair value of the options was estimated on the date of grant was estimated at $5.80 thousands. |
On May 28, 2023, the Company’s Board
of Directors approved the grant of 90,000 options to purchase ordinary shares of the Company, under the Israeli Share Option Plan, at
an exercise price of NIS 19.46 (USD 5.25) per share. The fair value of the options calculated on the date of grant using the binomial
option valuation model was estimated on the date of grant at $217 thousands.
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 4:- Operating Segments
The company has two operating segments,
as follows:
Proprietary
Products |
- |
Development, manufacturing, sales
and distribution of proprietary plasma-derived protein therapeutics. |
|
|
|
Distribution |
- |
Distribute imported drug products in Israel, which
are manufactured by third parties. |
| b. | Reporting
on operating segments: |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Six months period ended June 30, 2023 | |
| | |
| | |
| |
Revenues | |
$ | 55,001 | | |
$ | 13,152 | | |
$ | 68,153 | |
Gross profit | |
$ | 24,585 | | |
$ | 1,690 | | |
$ | 26,275 | |
Unallocated corporate expenses | |
| | | |
| | | |
| (23,355 | ) |
Finance expenses, net | |
| | | |
| | | |
| (2,811 | ) |
Income before taxes on income | |
| | | |
| | | |
$ | 109 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Six months period ended June 30, 2022 | |
| | |
| | |
| |
Revenues | |
$ | 41,618 | | |
$ | 10,065 | | |
$ | 51,683 | |
Gross profit | |
$ | 16,913 | | |
$ | 1,629 | | |
$ | 18,542 | |
Unallocated corporate expenses | |
| | | |
| | | |
| (20,590 | ) |
Finance expenses, net | |
| | | |
| | | |
| (3,651 | ) |
Income before taxes on income | |
| | | |
| | | |
$ | (5,699 | ) |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Three months period ended June 30, 2023 | |
| | |
| | |
| |
Revenues | |
$ | 34,940 | | |
$ | 6,503 | | |
$ | 37,443 | |
Gross profit | |
$ | 13,748 | | |
$ | 688 | | |
$ | 14,436 | |
Unallocated corporate expenses | |
| | | |
| | | |
| (11,805 | ) |
Finance expenses, net | |
| | | |
| | | |
| (726 | ) |
Income before taxes on income | |
| | | |
| | | |
$ | 1,905 | |
|
|
Proprietary
Products |
|
|
Distribution |
|
|
Total |
|
|
|
U.S
Dollars in thousands |
|
|
|
Unaudited |
|
Three months period ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
18,607 |
|
|
$ |
4,983 |
|
|
$ |
23,590 |
|
Gross profit |
|
$ |
6,351 |
|
|
$ |
899 |
|
|
$ |
7,240 |
|
Unallocated corporate expenses |
|
|
|
|
|
|
|
|
|
|
(9,534 |
) |
Finance expenses, net |
|
|
|
|
|
|
|
|
|
|
(1,618 |
) |
Income before taxes on income |
|
|
|
|
|
|
|
|
|
$ |
(3,912 |
) |
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 4:- Operating Segments (cont.)
| b. | Reporting
on operating segments: |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Audited | |
Year Ended December 31, 2022 | |
| | |
| | |
| |
Revenues | |
$ | 102,598 | | |
$ | 26,741 | | |
$ | 129,339 | |
Gross profit | |
$ | 44,369 | | |
$ | 2,334 | | |
$ | 46,703 | |
Unallocated corporate expenses | |
| | | |
| | | |
| (42,171 | ) |
Finance expenses, net | |
| | | |
| | | |
| (6,791 | ) |
Income before taxes on income | |
| | | |
| | | |
$ | (2,259 | ) |
| c. | Reporting
on operating segments by geographic region: |
| |
Six months period ended June 30, 2023 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Geographical markets | |
| | | |
| | | |
| | |
U.S.A and North America | |
$ | 36,856 | | |
$ | - | | |
$ | 36,856 | |
Israel | |
| 2,101 | | |
| 13,152 | | |
| 15,252 | |
Europe | |
| 3,550 | | |
| - | | |
| 3,550 | |
Latin America | |
| 9,931 | | |
| - | | |
| 9,931 | |
Asia | |
| 2,480 | | |
| - | | |
| 2,480 | |
Others | |
| 83 | | |
| - | | |
| 83 | |
| |
$ | 55,001 | | |
$ | 13,152 | | |
$ | 68,153 | |
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 4:- Operating Segments (cont.)
| c. | Reporting
on operating segments by geographic region: |
| |
Six months period ended June 30, 2022 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Geographical markets | |
| | | |
| | | |
| | |
U.S.A and North America. | |
$ | 28,562 | | |
$ | - | | |
$ | 28,562 | |
Israel | |
| 2,254 | | |
| 10,065 | | |
| 12,319 | |
Europe | |
| 5,149 | | |
| - | | |
| 5,149 | |
Latin America | |
| 3,526 | | |
| - | | |
| 3,526 | |
Asia | |
| 1,760 | | |
| - | | |
| 1,760 | |
Others | |
| 367 | | |
| - | | |
| 367 | |
| |
$ | 41,618 | | |
$ | 10,065 | | |
$ | 51,683 | |
| |
Three months period ended June 30, 2023 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Geographical markets | |
| | | |
| | | |
| | |
U.S.A and North America. | |
$ | 20,026 | | |
$ | - | | |
$ | 20,026 | |
Israel | |
| 1,107 | | |
| 6,503 | | |
| 7,610 | |
Europe | |
| 216 | | |
| - | | |
| 216 | |
Latin America | |
| 8,615 | | |
| - | | |
| 8,615 | |
Asia | |
| 930 | | |
| - | | |
| 930 | |
Others | |
| 46 | | |
| - | | |
| 46 | |
| |
$ | 30,940 | | |
$ | 6,503 | | |
$ | 37,443 | |
| |
Three months period ended June 30, 2022 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Unaudited | |
Geographical markets | |
| | | |
| | | |
| | |
U.S.A and North America. | |
$ | 11,611 | | |
$ | - | | |
$ | 11,611 | |
Israel | |
| 627 | | |
| 4,983 | | |
| 5,610 | |
Europe | |
| 4,097 | | |
| - | | |
| 4,097 | |
Latin America | |
| 1,496 | | |
| - | | |
| 1,496 | |
Asia | |
| 776 | | |
| - | | |
| 776 | |
Others | |
| - | | |
| - | | |
| - | |
| |
$ | 18,607 | | |
$ | 4,983 | | |
$ | 23,590 | |
| |
Year ended December 31, 2022 | |
| |
Proprietary Products | | |
Distribution | | |
Total | |
| |
U.S Dollars in thousands | |
| |
Audited | |
Geographical markets | |
| | | |
| | | |
| | |
U.S.A and North America | |
$ | 75,851 | | |
$ | - | | |
$ | 75,851 | |
Israel | |
| 5,290 | | |
| 26,741 | | |
| 32,031 | |
Europe | |
| 5,277 | | |
| - | | |
| 5,277 | |
Latin America | |
| 11,293 | | |
| - | | |
| 11,293 | |
Asia | |
| 4,581 | | |
| - | | |
| 4,581 | |
Others | |
| 305 | | |
| - | | |
| 305 | |
| |
$ | 102,597 | | |
$ | 26,741 | | |
$ | 129,338 | |
KAMADA LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Note 5:- Financial Instruments
|
a. |
Classification of financial
instruments by fair value hierarchy |
Financial assets (liabilities) measured at fair value
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
U.S Dollars in thousands | |
June 30, 2023 | |
| | |
| | |
| |
Derivatives instruments | |
$ | - | | |
$ | (72 | ) | |
$ | - | |
Contingent consideration | |
| - | | |
| - | | |
| (21,712 | ) |
| |
| | | |
| | | |
| | |
June 30, 2022 | |
| | | |
| | | |
| | |
Derivatives instruments | |
| | | |
| (437 | ) | |
| | |
Contingent consideration | |
$ | - | | |
$ | | | |
$ | (23,121 | ) |
| |
| | | |
| | | |
| | |
December 31, 2022 | |
| | | |
| | | |
| | |
Derivatives instruments | |
$ | - | | |
$ | (92 | ) | |
$ | - | |
Contingent consideration | |
$ | - | | |
$ | - | | |
$ | (23,534 | ) |
During the six months ended on June 30, 2023 there
were no transfers due to the fair value measurement of any financial instrument from Level 1 to Level 2, and furthermore, there were no
transfers to or from Level 3 due to the fair value measurement of any financial instrument.
14
false
--12-31
Q2
2023-06-30
0001567529
0001567529
2023-01-01
2023-06-30
0001567529
2023-06-30
0001567529
2022-06-30
0001567529
2022-12-31
0001567529
2022-01-01
2022-06-30
0001567529
2023-04-01
2023-06-30
0001567529
2022-04-01
2022-06-30
0001567529
2022-01-01
2022-12-31
0001567529
ifrs-full:IssuedCapitalMember
2022-12-31
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-12-31
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-12-31
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-12-31
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-12-31
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-12-31
0001567529
ifrs-full:RetainedEarningsMember
2022-12-31
0001567529
ifrs-full:IssuedCapitalMember
2023-01-01
2023-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2023-01-01
2023-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-01-01
2023-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2023-01-01
2023-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-01-01
2023-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2023-01-01
2023-06-30
0001567529
ifrs-full:RetainedEarningsMember
2023-01-01
2023-06-30
0001567529
ifrs-full:IssuedCapitalMember
2023-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2023-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2023-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2023-06-30
0001567529
ifrs-full:RetainedEarningsMember
2023-06-30
0001567529
ifrs-full:IssuedCapitalMember
2021-12-31
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2021-12-31
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2021-12-31
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2021-12-31
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2021-12-31
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2021-12-31
0001567529
ifrs-full:RetainedEarningsMember
2021-12-31
0001567529
2021-12-31
0001567529
ifrs-full:IssuedCapitalMember
2022-01-01
2022-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-01-01
2022-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-01-01
2022-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-01-01
2022-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-01-01
2022-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-01-01
2022-06-30
0001567529
ifrs-full:RetainedEarningsMember
2022-01-01
2022-06-30
0001567529
ifrs-full:IssuedCapitalMember
2022-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-06-30
0001567529
ifrs-full:RetainedEarningsMember
2022-06-30
0001567529
ifrs-full:IssuedCapitalMember
2023-03-31
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2023-03-31
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-03-31
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2023-03-31
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-03-31
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2023-03-31
0001567529
ifrs-full:RetainedEarningsMember
2023-03-31
0001567529
2023-03-31
0001567529
ifrs-full:IssuedCapitalMember
2023-04-01
2023-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2023-04-01
2023-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-04-01
2023-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2023-04-01
2023-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-04-01
2023-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2023-04-01
2023-06-30
0001567529
ifrs-full:RetainedEarningsMember
2023-04-01
2023-06-30
0001567529
ifrs-full:IssuedCapitalMember
2022-03-31
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-03-31
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-03-31
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-03-31
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-03-31
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-03-31
0001567529
ifrs-full:RetainedEarningsMember
2022-03-31
0001567529
2022-03-31
0001567529
ifrs-full:IssuedCapitalMember
2022-04-01
2022-06-30
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-04-01
2022-06-30
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-04-01
2022-06-30
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-04-01
2022-06-30
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-04-01
2022-06-30
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-04-01
2022-06-30
0001567529
ifrs-full:RetainedEarningsMember
2022-04-01
2022-06-30
0001567529
ifrs-full:IssuedCapitalMember
2022-01-01
2022-12-31
0001567529
ifrs-full:AdditionalPaidinCapitalMember
2022-01-01
2022-12-31
0001567529
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-01-01
2022-12-31
0001567529
ifrs-full:ReserveOfCashFlowHedgesMember
2022-01-01
2022-12-31
0001567529
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-01-01
2022-12-31
0001567529
ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember
2022-01-01
2022-12-31
0001567529
ifrs-full:RetainedEarningsMember
2022-01-01
2022-12-31
0001567529
kmda:BoardOfDirectorsMember
2023-02-27
2023-02-27
0001567529
kmda:OptionsMember
2023-02-27
2023-02-27
0001567529
kmda:OptionsMember
2023-02-27
0001567529
kmda:OptionsMember
2023-03-01
2023-03-01
0001567529
kmda:OptionsMember
2023-03-01
0001567529
kmda:OptionsMember
2022-03-02
2022-03-02
0001567529
kmda:OptionsMember
2022-03-02
0001567529
kmda:OptionsMember
2023-04-23
2023-04-23
0001567529
kmda:OptionsMember
2023-04-23
0001567529
2023-02-27
2023-02-27
0001567529
2023-02-27
0001567529
kmda:OptionsMember
2023-05-28
2023-05-28
0001567529
kmda:OptionsMember
2023-05-28
0001567529
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
2023-01-01
2023-06-30
0001567529
country:IL
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
country:IL
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
country:IL
2023-01-01
2023-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:EuropeOneMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
2023-01-01
2023-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:ReportableSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:AllOtherSegmentsMember
2023-01-01
2023-06-30
0001567529
kmda:OtherCountriesMember
2023-01-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
2022-01-01
2022-06-30
0001567529
country:IL
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
country:IL
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
country:IL
2022-01-01
2022-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:EuropeOneMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
2022-01-01
2022-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-06-30
0001567529
kmda:OtherCountriesMember
2022-01-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
2023-04-01
2023-06-30
0001567529
country:IL
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
country:IL
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
country:IL
2023-04-01
2023-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:EuropeOneMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherForeignCountriesOneMember
2023-04-01
2023-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:ReportableSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:AllOtherSegmentsMember
2023-04-01
2023-06-30
0001567529
kmda:OtherCountriesMember
2023-04-01
2023-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
2022-04-01
2022-06-30
0001567529
country:IL
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
country:IL
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
country:IL
2022-04-01
2022-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:EuropeOneMember
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:EuropeOneMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesTwoMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherForeignCountriesOneMember
2022-04-01
2022-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:ReportableSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherCountriesMember
ifrs-full:AllOtherSegmentsMember
2022-04-01
2022-06-30
0001567529
kmda:OtherCountriesMember
2022-04-01
2022-06-30
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:USAAndNorthAmericaMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:USAAndNorthAmericaMember
2022-01-01
2022-12-31
0001567529
country:IL
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
country:IL
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
country:IL
2022-01-01
2022-12-31
0001567529
kmda:EuropeOneMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:EuropeOneMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:EuropeOneMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesTwoMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesTwoMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesOneMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherForeignCountriesOneMember
2022-01-01
2022-12-31
0001567529
kmda:OtherCountriesMember
ifrs-full:ReportableSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherCountriesMember
ifrs-full:AllOtherSegmentsMember
2022-01-01
2022-12-31
0001567529
kmda:OtherCountriesMember
2022-01-01
2022-12-31
0001567529
ifrs-full:Level1OfFairValueHierarchyMember
2023-06-30
0001567529
ifrs-full:Level2OfFairValueHierarchyMember
2023-06-30
0001567529
ifrs-full:Level3OfFairValueHierarchyMember
2023-06-30
0001567529
ifrs-full:Level1OfFairValueHierarchyMember
2022-06-30
0001567529
ifrs-full:Level2OfFairValueHierarchyMember
2022-06-30
0001567529
ifrs-full:Level3OfFairValueHierarchyMember
2022-06-30
0001567529
ifrs-full:Level1OfFairValueHierarchyMember
2022-12-31
0001567529
ifrs-full:Level2OfFairValueHierarchyMember
2022-12-31
0001567529
ifrs-full:Level3OfFairValueHierarchyMember
2022-12-31
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:ILS
xbrli:shares