10-Q 1 nink_10q.htm FORM 10-Q nink_10q.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

For the transition period from ____________ to ______________

 

Commission file number: 333-187007

 

NAMI CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

61-1693116

(State or other jurisdiction

of incorporation or organization)

 

(IRS Employer

Identification No.)

 

Unit M2-3, Level M2, The Vertical Podium, Avenue 3, Bangsar South City, No 8 Jalan Kerinchi,

59200 Kuala Lumpur, Malaysia

(Address of principal executive offices)

 

+603 – 2242 4913

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x      No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x     No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

 

Emerging growth company

x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes x     No ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨     No x

 

The number of shares outstanding of the Registrant’s Common Stock as of November 11, 2019 was 1,426,927,346 shares, $0.001 par value.

 

 
 
 
 

 

NAMI Corp.

 

FORM 10-Q

 

Quarterly Period Ended September 30, 2019

 

INDEX

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

3

Balance Sheets as of September 30, 2019 and June 30, 2019

 

3

 

Statements of Operations for the Three Months ended September 30, 2019 and 2018

 

4

 

Statements of Changes in Stockholder’s Deficit

 

5

 

Statements of Cash Flows for the Three Months ended September 30, 2019 and 2018

 

6

 

Notes to Unaudited Financial Statements

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

20

 

Item 4.

Controls and Procedures

 

20

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

22

Item 1A.

Risk Factors

 

22

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

22

Item 3.

Defaults Upon Senior Securities

 

22

Item 4.

Mine Safety Disclosures

 

22

Item 5.

Other Information

 

22

Item 6.

Exhibits

 

22

 

SIGNATURES

 

23

 

 
2
 
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

NAMI Corp.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

September 30,

 

 

June 30,

 

 

 

2019

 

 

2019

 

 

 

(Unaudited)

 

 

*

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$38,640

 

 

$22,216

 

Prepayment

 

 

99,682

 

 

 

100,481

 

Other receivables and deposits

 

 

25,592

 

 

 

20,177

 

Total Current Assets

 

 

163,914

 

 

 

142,874

 

Non-Current Assets

 

 

 

 

 

 

 

 

Concession acquisition costs, net

 

 

340,163

 

 

 

303,726

 

Property and equipment, net

 

 

22,593

 

 

 

23,048

 

TOTAL ASSETS

 

$526,670

 

 

$469,648

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$40,244

 

 

$40,244

 

Other payables and accruals

 

 

350,403

 

 

 

3,946

 

Amount due to related parties

 

 

3,514,904

 

 

 

3,545,763

 

Total Current Liabilities

 

 

3,905,551

 

 

 

3,589,953

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

3,905,551

 

 

 

3,589,953

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Series A Preferred, MYR 1 par value; 50,000,000 shares authorized; 280,000 shares issued and outstanding

 

 

68,408

 

 

 

68,408

 

Capital stock - Authorized 5,000,000,000 shares of common stock, $0.001 par value,

1,426,927,346 shares issued and outstanding

 

 

1,426,927

 

 

 

1,426,927

 

Additional paid-in capital

 

 

228,373

 

 

 

175,610

 

Accumulated deficit

 

 

(5,191,550)

 

 

(4,854,366)

Accumulated other comprehensive income

 

 

88,961

 

 

 

63,116

 

Total Stockholder’s Deficit

 

 

(3,378,881)

 

 

(3,120,305)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$526,670

 

 

$469,648

 

 

*Derived from audited information

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3
 
Table of Contents

 

NAMI Corp.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 

 

Three months ended

 

 

 

September 30,

 

 

 

2019

 

 

2018

 

Revenue

 

 

 

 

 

 

Sales

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Depreciation, depletion, amortization and impairment

 

 

33,295

 

 

 

2,810

 

General and administrative expenses

 

 

237,115

 

 

 

171,173

 

Exploration Expenditure

 

 

12,006

 

 

 

-

 

Total Operating Expenses

 

 

282,416

 

 

 

173,983

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(282,416)

 

 

(173,983)

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

3,007

 

Interest expense, related parties

 

 

(52,763)

 

 

(33,064)

Total Other Expenses

 

 

(52,763)

 

 

(30,057)

 

 

 

 

 

 

 

 

 

Loss before taxation

 

 

(335,179)

 

 

(204,040)

Income taxes

 

 

-

 

 

 

-

 

Net Loss

 

$(335,179)

 

$(204,040)

 

 

 

 

 

 

 

 

 

Dividend on Series A Preferred Stock

 

 

(2,005)

 

 

-

 

Net loss attributable to common stockholders

 

$(337,184)

 

$(204,040)

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss) Foreign currency translation adjustments

 

 

25,845

 

 

 

47,450

 

Total Comprehensive Loss

 

$

(311,339

)

 

$(156,590)

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

 

$(0.00)

 

$(0.00)

Basic and Diluted Weighted Average Common Shares Outstanding

 

 

1,426,927,346

 

 

 

1,396,226,259

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4
 
Table of Contents

 

NAMI Corp.

Condensed Consolidated Statements of Changes in Stockholder’s Deficit

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Preferred Shares

 

 

Common Stock

 

 

Additional

 

 

 

 

Other

 

 

Total 

 

 

 

Number of

Shares

 

 

Amount

 

 

Number of

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Comprehensive

Income (loss)

 

 

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 30, 2019

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$175,610

 

 

$(4,854,366)

 

$63,116

 

 

$(3,120,305)

Preferred dividend

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,005)

 

 

-

 

 

 

(2,005)

Imputed interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,763

 

 

 

-

 

 

 

-

 

 

 

52,763

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,845

 

 

 

25,845

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(335,179)

 

 

-

 

 

 

(335,179)

Balance - September 30, 2019

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$228,373

 

 

$(5,191,550)

 

$88,961

 

 

$(3,378,881)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Preferred Shares

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Other

 

 

Total

 

 

 

Number of

Shares

 

 

Amount

 

 

Number of

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Comprehensive

Income (loss)

 

 

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 30, 2018

 

 

-

 

 

$-

 

 

 

720,802,346

 

 

$720,802

 

 

$-

 

 

$(2,629,699)

 

$17,791

 

 

$(1,891,106)

Recapitalization

 

 

-

 

 

 

-

 

 

 

706,125,000

 

 

 

706,125

 

 

 

-

 

 

 

(1,132,518)

 

 

-

 

 

 

(426,393)

Series A Preferred Stock issued

 

 

280,000

 

 

 

68,408

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

68,408

 

Imputed interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,064

 

 

 

-

 

 

 

-

 

 

 

33,064

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,450

 

 

 

47,450

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(204,040)

 

 

-

 

 

 

(204,040)

Balance - September 30, 2018

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$33,064

 

 

$(3,966,257)

 

$65,241

 

 

$(2,372,617)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
5
 
Table of Contents

 

NAMI Corp.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three months ended

 

 

 

September 30,

 

 

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net Loss

 

$(335,179)

 

$(204,040)

Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:

 

 

 

 

 

 

 

 

Depreciation and write-off of property, plant and equipment

 

 

33,295

 

 

 

2,810

 

Imputed interest contributed as additional paid in capital

 

 

52,763

 

 

 

33,064

 

Expenses paid directly through by an unrelated party

 

 

185,611

 

 

 

-

 

Change in assets and liabilities

 

 

 

 

 

 

 

 

Prepayment

 

 

-

 

 

 

(21,430)

Other receivable and deposits

 

 

(5,715)

 

 

(9,247)

Accounts Payable and accrued liabilities

 

 

-

 

 

 

(30,696)

Net cash used in operating activities

 

 

(69,225)

 

 

(229,539)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Concession acquisition costs

 

 

(72,039)

 

 

-

 

Purchase of plant and equipment

 

 

(1,797)

 

 

(13,597)

Net cash used in investing activities

 

 

(73,836)

 

 

(13,597)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from Series A preferred stock

 

 

-

 

 

 

9,773

 

Dividend on Series A Preferred Stock

 

 

(2,017)

 

 

-

 

Advances received from related parties

 

 

-

 

 

 

270,276

 

Advances received from an unrelated party

 

 

161,896

 

 

 

-

 

Repayments of related party advances

 

 

-

 

 

 

(15,164)

Net cash provided by financing activities

 

 

159,879

 

 

 

264,885

 

 

 

 

 

 

 

 

 

 

Effects on changes in foreign exchange rate

 

 

(394)

 

 

(1,573)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

16,424

 

 

 

20,176

 

Cash and cash equivalents - beginning of period

 

 

22,216

 

 

 

19,072

 

Cash and cash equivalents - end of period

 

$38,640

 

 

$39,248

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Disclosures

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-Cash Investing and Financing Activity:

 

 

 

 

 

 

 

 

Reclassification of stock payable to additional paid in capital

 

$-

 

 

$58,634

 

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6
 
 

 

NAMI Corp.

NOTES TO THE CONDENSED CONSOLIDATED  FINANCIAL STATEMENTS

September 30, 2019

(Unaudited)

 

Note 1 – Organization and Summary of Significant Accounting Policies

 

The Company was incorporated in the State of Nevada as a for-profit Company on September 5, 2012.

 

On July 12, 2018, we completed a reverse acquisition transaction through a share exchange with GMCI, the sole shareholder of SBS Mining Corp. Malaysia Sdn. Bhd (“SBS”), whereby we acquired 100% of the outstanding shares of SBS from GMCI in exchange for the issuance of a total of 720,802,346 shares of our common stock to GMCI, representing 102.08% of our pre-merger issued and outstanding shares of common stock. As a result of the reverse acquisition, SBS became our wholly-owned subsidiary and the former SBS Shareholders, GMCI and subsequently its shareholders, became our controlling stockholders. The share exchange transaction was treated as a recapitalization, with SBS as the acquirer and the Company as the acquired party for accounting purposes. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of SBS.

 

SBS Mining Corp. Malaysia Sdn. Bhd., is a Malaysian corporation whose primary business is mining, exploration and trading of certain mineral ores and properties located in Malaysia. During fiscal 2017 the Company commenced revenue generating operations as a result of its mineral trading business. Essentially all of the Company’s property, plant and equipment assets are held in Malaysia. The functional currency of the Company is the Malaysian Ringgit (MYR).

 

Fiscal Year

 

The Company’s fiscal year end is June 30.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and are presented in U.S. dollars.

 

The amounts shown in these financial statements for periods prior to July 4, 2018 are those of SBS. For the period from July 5, 2018 through September 30, 2019, the amounts shown in these financial statements are the consolidated results of the Company including its wholly owned subsidiary, SBS.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s Form 10-K filed on September 30, 2019. The results of operations for the periods ended September 30, 2019 and the same period last year are not necessarily indicative of the operating results for the full years. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position and of the results of operations and cash flows for the periods presented, all such adjustments were of a normal and recurring nature, with the exception of the recapitalization related to the reverse acquisition transaction that occurred on July 12, 2018 which of a non-recurring nature.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include all of the accounts of the Company and its wholly owned subsidiary SBS Mining Corp. Malaysia Sdn. Bhd. All significant intercompany accounts and transactions have been eliminated.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company has one critical estimate regarding projected future results from sea sand mining operations to support the value of the concession acquisition costs. Actual results when ultimately realized could differ from these estimates.

 

 
7
 
Table of Contents

 

Revenue Recognition

 

Revenues are presented net of discounts. In general, the Company recognizes revenue when (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered to the customer, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured.

 

The Company applies judgment with respect to whether it can establish a selling price based on third party evidence. The Company does not have any product offerings that would be considered multiple deliverables; therefore, the pricing model is determined using competitor prices for similar product offerings, and/or contracts independently negotiated between the Company and purchasers.

 

To date, all of the revenue recognized by the Company has been derived from transactions with related parties. In addition, all of the revenue recognized with those related parties has been based on verbal conditions. To date the Company has not entered into a formal written agreement for its commissions earned on the trading of unwashed bauxite ore. The Company has determined that in recording its revenue through September 30, 2019, that the selling price and other conditions derived from its transactions with related parties were not fixed and determinable until those trading commissions were paid to the Company by its related party. Because of this, through September 30, 2019, the Company has recorded its trading commissions earned with Sincere Pacific Mining (M) Sdn. Bhd. (“Sincere”) on the cash basis. In the future, should the Company enter into formal agreements, the recognition method may change.

 

Cash and Cash Equivalents

 

The company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At September 30, 2019, and 2018, cash includes cash on hand and cash in the bank. The Company operates in Malaysia where deposit insurance for deposits is provided up to MYR 250,000 (approximately US$60,000). From time to time the Company’s account balances may exceed that limit.

 

Fair Value of Financial Instruments

 

The carrying value of financial instruments including cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.

 

Foreign Currencies

 

Functional and presentation currency - Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the ‘functional currency’). The financial statements are presented in US Dollars, which is the Company’s presentation currency. The Company’s functional currency is the Malaysian Ringgit.

 

Transactions and Balances - Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations. The translation adjustment increases or decreases “accumulated other comprehensive income” included on the balance sheet.

 

Plant and Equipment Depreciation

 

Plant and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on a straight-line basis to write off the cost of plant and equipment over their expected useful lives at the following annual rates:

 

Motor Vehicles

 

 

20%

Office equipment

 

 

33%

Tools and equipment

 

 

33%

Computer and software

 

 

33%

Leasehold improvements

 

Term of lease

 

Furniture and Fixture

 

 

33%

 

 
8
 
Table of Contents

 

 

Mineral Properties

 

The Company is engaged in the business of the acquiring, exploring, developing, mining, and producing mineral properties and or resources, with a current emphasis on sea sand mining (see Note 9) and previous emphasis on iron ore, bauxite and tin. Mineral claims and other property acquisition costs are capitalized as incurred. Such costs are carried as an asset of the Company and JHW Holdings Sdn. Bhd. until it becomes apparent through exploration activities that the cost of such properties will not be realized through mining operations. Mineral exploration costs are expensed as incurred, and when it becomes apparent that a mineral property can be economically developed as a result of establishing proven or probable reserve, the exploration costs, along with mine development costs, are capitalized. The costs of acquiring mineral claims, capitalized exploration costs, and mine development costs are recognized for depletion and amortization purposes under the units-of-production method over the estimated life of the probable and proven reserves. If mineral properties, exploration, or mine development activities are subsequently abandoned or impaired, any capitalized costs are charged to operations in the current period.

 

Exploration Expenditures

 

Exploration, acquisition (except for property purchase costs), and general and administrative costs related to exploration projects and prospecting activities are charged to expense as incurred. Exploration expenses related to the river sand project in the three months ended September 30, 2019 and 2018 were $12,006 and $nil (see Note 9). No exploration expenses have been incurred for the sea sand project.

 

Impairment of Long-Lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value. During the year ended June 30, 2019 and 2018, there was impairment of long-lived assets of $nil and $nil, respectively.

 

Segment Reporting

 

FASB ASC 820 “Segments Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. Our proposed future business segments are expected to span more than one geographical area. Specifically, the Company intends to generate revenue through mineral trading and exploration activities.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. This statement prescribes the use of the asset and liability method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company recognizes interest and penalties related to unrecognized tax benefits or failure to comply with local tax legislation within the income tax expense line in the accompanying Statement of Operations and Comprehensive Loss. Accrued interest and penalties are included within the related tax liability line in the Balance Sheets.

 

Loss Per Share

 

The Company follows the provisions of ASC Topic 260, Earnings per Share. Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Basic and diluted losses per share are the same as all potentially dilutive securities are anti-dilutive.

 

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock or conversion of notes into shares of the company’s common stock that could increase the number of shares outstanding and lower the earnings per share of the company’s common stock. This calculation is not done for periods in a loss position as this would be antidilutive. As of September 30, 2019 and June 30, 2019, there were approximately 45,724 and 45,724 potentially diluted common shares outstanding, respectively.

 

 
9
 
Table of Contents

 

Recently issued accounting pronouncements

 

In July 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This update addresses several aspects of the accounting for nonemployee share-based payment transactions and expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The main provisions of the update change the way nonemployee awards are measured in the financial statements. Under the simplified standards, nonemployee options will be valued once at the date of grant, as compared to at each reporting period end under ASC 505-50. At adoption, all awards without established measurement dates will be revalued one final time, and a cumulative effect adjustment to retained earnings will be recorded as the difference between the pre-adoption value and new value. Companies will be permitted to make elections to establish the expected term and either recognize forfeitures as they occur or apply a forfeiture rate. Compensation expense recognition using a graded vesting schedule will no longer be permitted. This pending content is the result of the FASB’s Simplification Initiative, to maintain or improve the usefulness of the information provided to the users of financial statements while reducing cost and complexity in financial reporting. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. Because the Company does not currently have any outstanding awards to non-employees for which a measurement date has not been established the adoption of ASU 2018-07 does not have a material impact to the Company’s financial statements and related disclosures upon adoption. The adoption of this standard will change the way that the Company accounts for non-employee compensation in the future.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Under this guidance, lessees will be required to recognize on the balance sheet a lease liability and a right-of-use asset for all leases, with the exception of short-term leases. The lease liability represents the lessee’s obligation to make lease payments arising from a lease, and will be measured as the present value of the lease payments. The right-of-use asset represents the lessee’s right to use a specified asset for the lease term, and will be measured at the lease liability amount, adjusted for lease prepayment, lease incentives received and the lessee’s initial direct costs. The standard also requires a lessee to recognize a single lease cost allocated over the lease term, generally on a straight-line basis. The new guidance is effective for fiscal years beginning after December 15, 2019. In October 2019, FASB approved a one year extension for leases for non-public and Emerging Growth Companies, resulting in a December 15, 2020 revised deadline. ASU 2016-02 is required to be applied using the modified retrospective approach for all leases existing as of the effective date and provides for certain practical expedients. Early adoption is permitted. The Company is currently evaluating the effects that the adoption of ASU 2016-02 will have on the Company’s financial statements.

 

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 which was amended in August 2015 by Update No 2015-14: Revenue from Contracts with Customers. The standard outlines a five-step model for revenue recognition with the core principle being that a company should recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. Companies can choose to apply the standard using either the full retrospective approach or a modified retrospective approach. Under the modified approach, financial statements will be prepared for the year of adoption using the new standard but prior periods presented will not be adjusted. Instead, companies will recognize a cumulative catch-up adjustment to the opening balance of retained earnings. This new guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period and the Company adopted the standard on July 1, 2019.

 

There are several new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of September 30, 2019, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.

 

Under the JOBS Act, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have opted to take advantage of this extended transition period. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to financial statements of companies that comply with public company effective dates.

 

Note 2 – Going Concern

 

For the three months ended September 30, 2019, the Company reported a net loss of $335,179. In addition, as of September 30, 2019, the Company had a working capital deficit of approximately $3.7 million with cash on hand less than $39,000. The Company believes that its existing capital resources are not adequate to enable it to execute its business plan and as of the date of these financial statements and has no firm commitment for either additional debt or equity financing available to it in order to meet its current commitments. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The Company estimates that it will require significant additional cash resources during fiscal 2020 and beyond, as JHW received its main permit from the Government of Malaysia to commence sea sand mining in January 2019 (see Note 9). The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.

 

 
10
 
Table of Contents

 

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might result from this uncertainty.

 

Note 3 – Advance Payment on Mineral Trading – Related Party

 

In the year ended June 30, 2016, SBS advanced to Sincere Pacific Mining Sdn. Bhd. approximately $614,000 (MYR 2,774,000) for the purpose of commencing bauxite trading and financing activities. In that same period, the Company impaired all but $186,372 (MYR 800,000). During the year ended June 30, 2018, the Company received two repayments of MYR 500,000 and MYR 300,000 respectively, which reduced the amounts of the advance not impaired during the fiscal year ended June 30, 2016 to nil as of June 30, 2018. Should the Company, in future periods, collect further amounts under the trading program from its original advance, those amounts will be shown as income in the financial statements of the Company.

 

Note 4 – Plant and Equipment

 

 

 

September 30,

2019

 

 

June 30,

2019

 

Cost

 

 

 

 

 

 

Motor Vehicles

 

$17,304

 

 

$15,725

 

Office equipment

 

 

25,413

 

 

 

25,753

 

Computers and software

 

 

13,490

 

 

 

13,671

 

Tools and equipment

 

 

506

 

 

 

513

 

Furniture and Fixture

 

 

37,082

 

 

 

37,579

 

 

 

 

93,795

 

 

 

93,241

 

Accumulated Depreciation

 

 

(71,202)

 

 

(70,193)

Plant and Equipment, Net

 

$22,593

 

 

$23,048

 

 

Depreciation for the three months ended September 30, 2019, and 2018 was $33,295 and $2,810, respectively.

 

Note 5 – Other receivable and deposits

 

 

 

September 30,

 

 

June 30,

 

 

 

2019

 

 

2019

 

 

 

 

 

 

 

 

Sundry receivables

 

$18,883

 

 

$19,136

 

Other receivable

 

 

597

 

 

 

605

 

Deposits, including utility, security deposits

 

 

6,112

 

 

 

436

 

 

 

$25,592

 

 

$20,177

 

 

Note 6 – Related party advances and expenses

 

Advances from related parties:

 

 

 

September 30,

 

 

June 30,

 

 

 

2019

 

 

2019

 

 

 

 

 

 

 

 

Advances from SBS Directors

 

$1,014,356

 

 

$1,027,953

 

Advances from related party

 

 

1,788,248

 

 

 

1,795,964

 

Advances from holding company

 

 

712,300

 

 

 

721,846

 

Total

 

$3,514,904

 

 

$3,545,763

 

 

 
11
 
Table of Contents

 

During the three months ended September 30, 2019 and 2018, the Company received advances from a director of $nil and $270,276 and repaid advances from a director of $nil and $15,164, respectively.

 

The Company has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $52,763 and $33,064 during the three months ended September 30, 2019 and 2018, respectively.

 

On July 4, 2018, related party liabilities were acquired (see Note 10).

 

Concentration of Risk

 

To date the Company has been reliant on funding from related parties as the Company does not have the current existing capital resources to execute its business plan.

 

Note 7 – Commitments and Contingencies

 

Office Leases

 

On July 25, 2016 and September 15, 2016 respectively the Company entered into lease agreements for two individual corporate offices at Tower 1, Avenue 3, The Horizon, Bangsar South City, Kuala Lumpur, Malaysia 59200. The leased premises occupy a total of 5,652 square feet on level 1 and 5,773 square feet on level 5, and each allowed for one-month free rent in order to renovate and occupy the space.

 

Under the terms of the lease(s) the Company was to pay monthly rent of $7,242 USD (RM$31,086) for Level 1 and $7,397 USD (RM$31,752) for Level 5, and was to be responsible for all monthly utilities.

 

During the three months ended September 30, 2019 and 2018, the Company expensed $3,602 and $nil with respect to its rental and leasing obligations. During the year ended June 30, 2018, the Company terminated all of its outstanding lease obligations. All deposits under the office leases were forfeited to the landlord as required under the leases upon early termination.

 

Other Matters

 

On July 1, 2019, the Company entered into a corporate services agreement (the “Corporate Services Agreement”) with Nami Development Capital Sdn. Bhd. (“NDC”). Pursuant to the terms of the Corporate Services Agreement, NDC will provide general corporate and administrative services, including, but not limited to, accounting and payroll services and human resources support, to the Company and SBS. The Company and SBS will each pay a monthly retainer and reimburse the out-of-pocket expenses reasonably incurred by NDC in connection with the provision of these services as compensation to NDC. Additionally, the Company and SBS will each reimburse NDC for any service taxes, as well as any other taxes, incurred in connection with NDC’s carrying out this Corporate Services Agreement. Either party may terminate the Corporate Services Agreement upon 90 days’ written notice, provided that the non-terminating party reserves the right to negotiate for a longer period in order to effect an orderly transition. During the three months ended September 30, 2019, NDC paid expenses on behalf of the Company of $185,611, and also advanced the Company $161,896.

 

Prior to Q2 2019, the Company and NDC were determined to be related parties by virtue of their relationships with Mr. Lew Sze How and Mr. MW Jason Chan. Messrs. Lew and Chan were directors and shareholders of NDC while serving as officers of the Company. However, on May 30, 2019, Messrs. Lew and Chan resigned as directors of NDC; and on June 14, 2019, they ceased to be shareholders of NDC. Messrs. Lew and Chan remain officers of the Company. Accordingly, the Company and NDC are no longer related parties.

 

From time to time the Company may be subject to proceedings, lawsuits, and other claims related to government agencies, operations, shareholders and contracts. The Company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after analysis of each matter. The required accrual, if any, may change in the future due to new developments in each matter or changes in settlement strategies. The Company does not believe that there are presently any such matters that will have a material adverse effect on its financial condition or results of operations.

 

Entry into River Sand Mining Agreement

 

On September 6, 2019, SBS Mining Corp. Malaysia Sdn. Bhd.a entered into a mining agreement with Wan Ismail bin Wan Ahmad (the “Donor”) pursuant to which the Donor granted to SBS the sole and exclusive rights to mine for river sand and other materials from a 1.9040 hectare (4.7 acre) plot of land located at Kampung Tiram, district of Kuala Kuantan, Kuantan, Malaysia (the “Concession”) for which the Donor had received a lease license from the State Government of Pahang. SBS shall pay the Donor a fixed monthly rate for the sole and exclusive rights to mine the Concession. During the three months ended September 30, 2019, the Company paid MYR 300,000 ($72,039 USD) of concession acquisition costs for the rights to the site. During the three months ended September 30, 2019, the Company recorded amortization of the concession costs of MYR 8,333 ($2,001 USD). The contract is set to expire December 31, 2019; however, SBS is currently in discussions for renewal of an additional year.

 

 
12
 
Table of Contents

 

With the grant of the sole and exclusive rights of the aforementioned mining Concession for river sand, the Company expands its current business portfolio to river sand mining and trading. Meanwhile, the Company plans to continue acquiring strategic mining concessions to enhance its river sand mining division.

 

Potential Acquisition

 

On January 17, 2019, Nami entered into a Letter of Intent with Pembinaan Kaya Hebat Sdn Bhd, a Malaysian corporation engaged in granite mining business (“PKH”) for the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of PKH with consideration at a purchase price at fair market value (the “Acquisition”). The completion of the Acquisition is subject to various conditions precedent, including but not limited to negotiating and execution a form of purchase agreement that is acceptable to both parties, approval of the financial statements of both parties, and fair market valuation of PKH which is not probable as of the date of these financial statements. In the event that Nami is able to complete the Acquisition, it intends to operate PKH as its wholly owned subsidiary or a majority-owned subsidiary.

 

Note 8 – Share Capital

 

Common Stock

 

The Company’s capitalization is 5,000,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.

 

As of September 30, 2019, the Company has not granted any stock options and has not recorded any stock-based compensation.

 

On July 4, 2018, the Company entered into a Share Exchange Agreement with GMCI, as the shareholder (the “SBS Shareholders”) of SBS Mining Corp. Malaysia Sdn. Bhd., a Malaysian corporation (“SBS”), pursuant to which the Company acquired 100% of the issued and outstanding shares of SBS from GMCI in exchange for the issuance of 720,802,346 shares of the Company to GMCI. As a result of Exchange, SBS became wholly owned subsidiary of NAMI and GMCI became majority shareholder of NAMI owning 50.51% of capital stock of the Company.

 

On July 19, 2018, the Company was notified that GMCI approved and declared a dividend of shares of Nami to the stockholders of GMCI, on a pro rata basis, determined in accordance with the number of shares of capital stock of GMCI held by such stockholders, thereby transferring ownership of 100% of the outstanding shares of Nami held by GMCI to the stockholders of the GMCI (collectively, the “Nami Stock Dividend”). The Nami Stock Dividend was completed on August 21, 2018.

 

On September 30, 2019 and June 30, 2019, the Company had 1,426,927,346 common shares issued and outstanding.

 

Preferred Shares - SBS

 

In August 2018, SBS designated a new class of preferred equity, designated the 12% redeemable cumulative preference shares, in its attempt to raise capital for business expansion and exploration and mining activities. SBS authorized the issuance of up to 50 million shares at the issue price of MYR 1.0 per share. The new preferred equity carries a cumulative 12% preferred dividend, payable on a quarterly basis, based on the issue price of the preferred security. The preferred dividend will have priority to any payment of dividends on the common equity. The preferred shares automatically convert to NAMI Corp common shares two years after issuance if not converted earlier at the rate of USD $1.50 on then value translated into USD of each 12% redeemable cumulative preference share. In the event of the liquidation or winding up of SBS, the preferred shares are entitled to distributions prior to any amounts distributed to the common equity holders. The holders of the preferred shares, so long as the cumulative preferred dividend is timely paid each quarter, have no general voting rights, but have rights to vote on any matters that effect the provisions of the preference shares. In the event that SBS fails to timely make its quarterly dividend payment, the holders of the preferred equity receive the right to vote on any and all general corporate matters on a 1 for 1 basis with the number of preferred shares held. All preferred dividends were paid on a timely basis through the issuance of these financial statements.

 

In August 2018, the Company received approximately $8,878 (MYR 40,000) in a second subscription of its 12% redeemable cumulative preference shares (see below).

 

 
13
 
Table of Contents

 

The preferred share subscription offering was closed on February 28, 2019.

 

During the three months ended September 30, 2019, preferred dividend of $2,005 was distributed to the holders of the preferred shares.

 

Instruments Convertible into Common or Preferred Shares

 

During the three months ended September 30, 2019, the SBS had 280,000 shares of preferred stock outstanding which are convertible into 45,724 common shares.

 

Note 9 – Sea Sand Mining Project

 

On August 30, 2017, SBS entered into an irrevocable right of use (“IRU”) agreement with JHW Holdings Sdn. Bhd. (“JHW”), whereby SBS was given exclusive rights to operate mining and extraction activities on the designated area (1,113 square kilometers outside the waters of the state of Terengganu, Malaysia, subject to certain terms and conditions therein) and manage all matters relating to the operations. The Company currently estimates that the acreage available under the IRU will provide approximately 5 years of sustained mining operations. As part of the IRU, the Company is responsible for all permitting costs (both for mining operation and for the right to sell the mined sand internationally) at both the state and federal levels of all applicable ministries and departments in Malaysia. As compensation for the IRU, the Company is obligated to remit to JHW on a quarterly basis, 25% of the profits from the mining activities, as defined within the agreement. The Company submitted the required environmental and engineering assessments as part of the permitting process for approximately 383 square kilometres, and in January 2019, JHW was issued by the government of Malaysia the first set of permits necessary to commence sea sand mining operations. The final approved area was 20.48km² within the jurisdiction of the state of Terengganu, Malaysia (the “Area”). The Company is expecting to receive approval for the exporting rights prior to the end of 2019. The Company is required to prepay MYR 500,000 of future royalty amounts due under the agreement with JHW, of which SBS funded MYR 250,000 (approximately $60,000) as of September 30, 2019.

 

As of September 30, 2019, SBS has capitalized $350,102 (MYR 1,466,541) of concession acquisition costs associated with the permit applications for the project. During the three months ended September 30, 2019, amortization of $29,347 (MYR 122,212) was recorded. SBS is amortizing the costs over the three year life of the mining permit issued.

 

Note 10 – Nami Corp. Acquisition of SBS

 

On July 4, 2018, Nami Corp. entered into a Share Exchange Agreement with SBS, and GMCI Corp, the shareholder of SBS, pursuant to which on closing date of July 12, 2018 we acquired all of the outstanding shares of SBS Shares from GMCI in exchange for an issuance of 720,802,346 shares of our common stock. We closed the Share Exchange transaction on July 12, 2018.

 

The asset and liabilities of Nami Corp. at the date of acquisition were as follows:

 

ASSETS

 

 

 

Current Assets

 

 

 

Prepaid expenses and deposits

 

$5,553

 

Total Current Assets

 

 

5,553

 

 

 

 

 

 

TOTAL ASSETS

 

$5,553

 

 

 

 

 

 

LIABILITIES

 

 

 

 

Current Liabilities

 

 

 

 

Accounts payable and accrued liabilities

 

$85,165

 

Due to related parties

 

 

346,781

 

Total Current Liabilities

 

 

431,946

 

 

 
14
 
Table of Contents

 

Note 11 – Geographic Segment Reporting

 

The following table shows operating activities information by geographic segment for the three months ended September 30, 2019 and 2018:

 

Three Months Ended September 30, 2019

 

USA

 

 

Malaysia

 

 

Total

 

Revenue

 

$-

 

 

$-

 

 

$-

 

Depreciation, depletion, amortization and impairment

 

 

-

 

 

 

(33,295)

 

 

(33,295)

General and administrative expenses including related party

 

 

(176,944)

 

 

(60,171)

 

 

(237,115)

Exploration Expenditure

 

 

-

 

 

 

(12,006)

 

 

(12,006)

Other income (expenses)

 

 

-

 

 

 

(52,763)

 

 

(52,763)

Net loss

 

$

(176,944

)

 

$(158,235)

 

$(335,179)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

USA

 

 

Malaysia

 

 

Total

 

Revenue

 

$-

 

 

$-

 

 

$-

 

Depreciation, depletion, amortization and impairment

 

 

-

 

 

 

(2,810)

 

 

(2,810)

General and administrative expenses

 

 

(152,334)

 

 

(18,839)

 

 

(171,173)

Other income (expenses)

 

 

-

 

 

 

(30,057)

 

 

(30,057)

Net loss

 

$(152,334)

 

$(51,706)

 

$(204,040)

 

The following table shows assets information by geographic segment at September 30, 2019 and June 30, 2019:

 

As of September 30, 2019

 

USA

 

 

Malaysia

 

 

Total

 

Current assets

 

$40,000

 

 

$123,914

 

 

$163,914

 

Concession acquisition costs

 

 

-

 

 

 

340,163

 

 

 

340,163

 

Property and equipment, net

 

 

-

 

 

 

22,593

 

 

 

22,593

 

Total assets

 

$40,000

 

 

$486,670

 

 

$526,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

USA

 

 

Malaysia

 

 

Total

 

Current assets

 

$40,000

 

 

$102,874

 

 

$142,874

 

Concession acquisition costs

 

 

-

 

 

 

303,726

 

 

 

303,726

 

Property and equipment, net

 

 

-

 

 

 

23,048

 

 

 

23,048

 

Total assets

 

$40,000

 

 

$429,648

 

 

$469,648

 

 

 
15
 
Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our consolidated unaudited condensed financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report.

 

Our consolidated unaudited condensed financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Overview

 

We conduct our operations through our consolidated subsidiary SBS Mining Corp. Malaysia Sdn. Bhd. (hereinafter referred to as “SBS”). SBS, founded in August 14, 2008, is a Malaysia corporation primarily engaged in mining and exploration of properties located in Malaysia. It is located at Unit M2-3, Level M2, The Vertical Podium, Avenue 3, Bangsar South City, No 8 Jalan Kerinchi, 59200 Kuala Lumpur, Malaysia.

 

NAMI Corp. (the “Company”) was incorporated in the State of Nevada on September 5, 2012. The Company was initially created to engage in developing a built in safe with a combination lock that can store personal and or valuable items, inside of backpacks, carry-on luggage and suitcases. Since its inception and until the acquisition of SBS, the Company was a development stage company without significant assets or any revenue.

 

On October 31, 2016, the Company filed a Certificate of Amendment with the Nevada Secretary of State (the “Nevada SOS”) whereby it amended its Articles of Incorporation by (a) increasing the Company’s authorized number of shares of common stock from 200 million to 5 billion; and (b) increasing all of its issued and outstanding shares of common stock at a ratio of seven (7) shares for every one (1) share held. On November 3, 2016, the Company filed Articles of Merger with the Nevada Secretary of State whereby it entered into a statutory merger with its wholly-owned subsidiary, NAMI Corp. pursuant to Nevada Revised Statutes 92A.200 et. seq. The effect of such merger is that the Company was the surviving entity and changed its name to “NAMI Corp.”

 

 
16
 
Table of Contents

 

 

Recent Developments

 

Acquisition of SBS

 

On July 4, 2018, we entered into a Share Exchange Agreement with SBS, and GMCI, the shareholder of SBS, pursuant to which on closing date of July 12, 2018 we acquired all of the outstanding shares of SBS from GMCI in exchange for an issuance of 720,802,346 shares of our common stock, representing approximately 102.08% of our outstanding shares of common stock (the “Share Exchange Agreement”). We closed the Share Exchange Agreement on July 12, 2018. Based on negotiations between the parties, both parties agreed that after the transaction, our former shareholders shall own 49.49% while GMCI shall own 50.51% of the capital stock of the Company. Pursuant to the Share Exchange Agreement, the Company acquired SBS, a Malaysia corporation whose primary business is mining and exploration of properties located in Malaysia. The SBS Acquisition was accounted for as a “reverse acquisition” effected as a recapitalization effected by a share exchange, wherein SBS is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of the acquired entity have been brought forward at their book value and no goodwill has been recognized. As a result of the SBS acquisition, our consolidated subsidiaries include SBS, our wholly-owned subsidiary which is incorporated under the laws of Malaysia.

 

SBS was incorporated on August 14, 2008 with the name SBS Legacy Corp Malaysia Sdn Berhad with an authorized share capital of RM100,000 and paid in capital of RM3. It changed to its current name of SBS Mining Corporation Malaysia Sdn Bhd on March 28, 2013. As of March 31, 2018, SBS has registered share capital of RM600,000 at RM1 per share. Subsequent to the closing of the Share Exchange Agreement, we now conduct our operations through our controlled consolidated subsidiary SBS. SBS is primarily engaged in mining and exploration of properties located in Malaysia. SBS’ operating office is located at No 1, 1st Floor, Lorong Sekilau 1, Bukit Sekilau, 25200 Kuantan, Pahang Darul Makmur, Malaysia.

 

Results of Operations

 

The following summary of our results of operations should be read in conjunction with our financial statements for the three months ended September 30, 2019 and 2018, which are included herein.

 

Our operating results for three months ended September 30, 2019 and 2018, and the changes between those periods for the respective items are summarized as follows:

 

 

 

Three months ended

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Change

 

 

%

 

Sales

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Operating expenses

 

 

282,416

 

 

 

173,983

 

 

 

108,433

 

 

 

62%

Other Expense

 

 

52,763

 

 

 

30,057

 

 

 

22,706

 

 

 

76%

Net loss

 

$(335,179)

 

$(204,040)

 

$(131,139)

 

 

64%

 

The Company did not recognize any revenues for the three months ended September 30, 2019 and 2018.

 

Our financial statements reported a net loss of $335,179 for the three months ended September 30, 2019 compared to a net loss of $204,040 for the three months ended September 30, 2018. Our losses have increased, primarily as a result of an increase in operating expenses of $108,433. The increase in operating expenses was primarily the result of an increase in salaries, outsource and administrative service, dredging cost related to our new river sand project and depreciation expense.

 

Other expense increased to $52,763 the three months ended September 30, 2019, compared to $30,057 for the three months ended September 30, 2018. Other expense related primarily to interest expense imputed for our non-interest bearing advances from related parties. We expect interest expense to increase in future periods until such time as we are able to generate profitable operations and begin to repay our advances from our directors and entities related to our directors.

 

Should we be successful in our efforts to raise additional capital and are able to successfully close one or more of our outstanding offers to purchase mining and explorations rights and thus begin exploration and mining operations, we expect that our expenses to increase substantially.

 

 
17
 
Table of Contents

 

Liquidity and Financial Condition

 

Working Capital

 

 

 

September 30,

 

 

June 30,

 

 

Change

 

 

 

2019

 

 

2019

 

 

Amount

 

 

%

 

Cash

 

$38,640

 

 

$22,216

 

 

$16,424

 

 

 

74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

$163,914

 

 

$142,874

 

 

$21,040

 

 

 

15%

Current Liabilities

 

$3,905,551

 

 

$3,589,953

 

 

$315,598

 

 

 

9%

Working Capital (Deficiency)

 

$(3,741,637)

 

$(3,447,079)

 

$(294,558)

 

 

9%

 

Our working capital deficit increased as of September 30, 2019, as compared to June 30, 2019, primarily due to an increase in accrued expenses and advances under our operating agreement with Nami Development Corp.

 

In the coming quarters, prior to obtaining the final permits or licenses, our largest cash outlays will be in regards to (1) professional fees for work performed for our reporting as part of Nami Corp.,(2) for the consultants as part of their work performed to respond to any additional requests received from governmental authorities as part of the process of obtaining approval for the permits and licenses and (3) repayment of accrued expenses and advances under Nami Development Corp. agreement.

 

Due to the continuing losses and operating results to date, our financial statements include a statement that there is a going concern in regards to the Company. Without significant additional investment in the form of debt or equity we may have difficulty meeting our obligations as they come due prior to our obtaining all the necessary permits to begin contracting for sea sand mining operations.

 

Cash Flows

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Change

 

 

 

2019

 

 

2018

 

 

Amount

 

 

%

 

Cash Flows used in operating activities

 

$(69,225)

 

$(229,539)

 

$160,314

 

 

 

(70)%

Cash Flows used in investing activities

 

$(73,836)

 

$(13,597)

 

$(60,239)

 

 

443%

Cash Flows provided by financing activities

 

$159,879

 

 

$264,885

 

 

$(105,006)

 

 

(40)%

Effects on changes in foreign exchange rate

 

$(394)

 

$(1,573)

 

$1,179

 

 

 

(75)%

Net increase in cash during period

 

$16,424

 

 

$20,176

 

 

$(3,752)

 

 

(19)%

   

Operating Activities

 

Net cash used in operating activities was $69,225 for the three months ended September 30, 2019, compared to $229,539 in the same period in 2018.

 

During the three ended September 30, 2019, cash used in operating activities consisted of a net loss of $335,179, depreciation, depletion, amortization and impairment of $33,295, imputed interest on non-interest bearing related party advances contributed as paid in capital of $52,763, expense paid directly through an unrelated party of $185,611 and change in other receivable and deposits of $5,715.

 

 
18
 
Table of Contents

 

During the three months ended September 30, 2018, cash provided by operating activities consisted of a loss of $204,040, depreciation of $2,810, imputed interest of $33,064, changes in prepayment of $21,430, other receivable and deposits of $9,247 and accounts payable and accrued liabilities of $30,696.

 

Investing Activities

 

Net cash used in investing activities was $73,836 for the three months ended September 30, 2019, compared to $13,597 in the same period in 2018. During the three months ended September 30, 2019, the Company purchased $1,797 of property and equipment and concession acquisition costs of $72,039. During the three months ended September 30, 2018, the Company purchased $13,597 of property and equipment.

 

Financing Activities

 

Net cash provided by financing activities was $159,879 for the three months ended September 30, 2019, compared to $264,885 in the same period in 2018. Net cash used in financing activities for the three months ended September 30, 2019 included advances received from an unrelated party of $161,896, offset by dividend on Series A Preferred Stock of $2,017. Net cash from financing activities for the three months ended September 30, 2018 included $270,276 from advances received from related parties and $9,773 from the issuance of Series A Preferred Stock, offset by repayments of related party advances of $15,164.

 

Plan of Operations

 

This report contains forward looking statements relating to our Company’s future economic performance, plans and objectives of management for future operations, projections of revenue mix and other financial items that are based on the beliefs of, as well as assumptions made by and information currently known to, our management. The words “expects”, “intends”, “believes”, “anticipates”, “may”, “could”, “should” and similar expressions and variations thereof are intended to identify forward-looking statements. The cautionary statements set forth in this section are intended to emphasize that actual results may differ materially from those contained in any forward looking statement.

 

The Company will have to raise approximately $125,000 to meet its operating needs for the next twelve (12) months. It intends to raise funds from private placement of its securities. If the Company is unsuccessful in raising the additional proceeds through a private placement offering it will then have to seek additional funds through debt financing, which would be highly difficult for a development stage company to secure. Therefore, the Company is highly dependent upon the success of the anticipated private placement offering and failure thereof would result in the Company having to seek capital from other sources such as debt financing, which may not even be available to the Company. However, if such financing were available, because we are a development stage company with no operations to date, we would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. At such time these funds are required, management would evaluate the terms of such debt financing and determine whether the business could sustain operations and growth and manage the debt load. If the Company cannot raise additional proceeds via a private placement of our common stock or secure debt financing we would be required to cease business operations. As a result, investors in the Company’s common stock would lose all of their investment.

 

The Company intends to become a holding company with the objective of systematically acquiring assets in the form of profitable companies to be acquired throughout the Asian region, providing consistent attractive returns to its investments.

 

In December 2017, the Company entered into a Letter of Intent with GMCI Corp., a Nevada corporation with offices in Kuala Lumpur, Malaysia, whereby the Company would acquire up to 100% of the issued and outstanding shares of GMCI’s stock. GMCI is currently in the business of financing bauxite trading transactions between a private Malaysian company and its customers in the People’s Republic of China. The acquisition of GMCI is subject to completion of NAMI’s due diligence review, execution of a definitive agreement and shareholders’ meeting. On July 4, 2018, NAMI Corp., the Company entered into a Termination Agreement (the “Termination Agreement”) with GMCI, pursuant to which the Company terminated the Letter of Intent (the “Letter of Intent”) entered between NAMI and GMCI dated December 11, 2017 regarding the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of GMCI in exchange of shares of capital stock of NAMI.

 

On July 12, 2018, we completed a reverse acquisition transaction through a share exchange with GMCI, the sole shareholder of SBS Mining Corp. Malaysia Sdn. Bhd (“SBS”) shareholder, whereby we acquired 100% of the outstanding shares of SBS from GMCI in exchange for the issuance of a total of 720,802,346 shares of our common stock to GMCI, representing 102.08% of our pre-merger issued and outstanding shares of common stock. As a result of the reverse acquisition, SBS became our wholly-owned subsidiary and the former SBS Shareholders, GMCI and subsequently its shareholders, became our controlling stockholders. The share exchange transaction was treated as a recapitalization, with SBS as the acquirer and the Company as the acquired party for accounting purposes. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of SBS.

 

 
19
 
Table of Contents

 

On January 17, 2019, Nami entered into a Letter of Intent with Pembinaan Kaya Hebat Sdn Bhd, a Malaysian corporation engaged in granite mining business (“PKH”) for the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of PKH with consideration at a purchase price at fair market value (the “Acquisition”). The completion of the Acquisition is subject to various conditions precedent, including but not limited to negotiating and execution a form of purchase agreement that is acceptable to both parties, approval of the financial statements of both parties, and fair market valuation of PKH which is not probable as of the date of these financial statements. In the event that Nami is able to complete the Acquisition, it intends to operate PKH as its wholly owned subsidiary or a majority-owned subsidiary.

 

On September 6, 2019, SBS Mining Corp. Malaysia Sdn. Bhd.a entered into a mining agreement with Wan Ismail bin Wan Ahmad (the “Donor”) pursuant to which the Donor granted to SBS the sole and exclusive rights to mine for river sand and other materials from a 1.9040 hectare (4.7 acre) plot of land located at Kampung Tiram, district of Kuala Kuantan, Kuantan, Malaysia (the “Concession”) for which the Donor had received a lease license from the State Government of Pahang. SBS shall pay the Donor a fixed monthly rate for the sole and exclusive rights to mine the Concession. With the grant of the sole and exclusive rights of the aforementioned mining Concession for river sand, the Company expands its current business portfolio to river sand mining and trading. Meanwhile, the Company plans to continue acquiring strategic mining concessions to enhance its river sand mining division.

 

Off Balance Sheet Arrangement

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s principal executive and financial officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act). Disclosure controls and procedures are defined as those controls and other procedures of an issuer that are designed to ensure that the information required to be disclosed by the issuer in the reports it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, we concluded that the Company’s disclosure controls and procedures are ineffective in gathering, analyzing and disclosing information needed to satisfy the registrant’s disclosure obligations under the Exchange Act. Based upon an evaluation of the effectiveness of disclosure controls and procedures, our Company’s principal executive and principal financial officer has concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) are not effective because of the material weaknesses in our disclosure controls and procedures. which is identified below. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

The material weaknesses in our disclosure control procedures are as follows:

 

1. Lack of resources provided to the accounting and reporting function under US GAAP. The Company utilizes a third party independent contractor for the work required to convert our financial statements for SBS from local Malaysia GAAP into US GAAP and for preparation of its US GAAP consolidated financial statements. There are certain challenges faced in providing sufficient resources in terms of time and access to allow the contractor to properly record all of the adjustments necessary on a timely basis to conform our reporting to US GAAP standards.

 

 
20
 
Table of Contents

 

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal control over financial reporting is to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected.

 

As of September 30, 2019, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in SEC guidance on conducting such assessments. Based on this evaluation under the COSO Framework, our management concluded that our internal controls over financial reporting are not effective as of September 30, 2019. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Based on that evaluation, they concluded that, as of September 30, 2019, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

 

The matters involving internal controls and procedures that the Company’s management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by the Company’s Chief Financial Officer in connection with the review of our financial statements as of September 30, 2019 and communicated to our management.

 

Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an affect on the Company’s financial results. However, management believes that the lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures can result in the Company’s determination to its financial statements for the future years.

 

We are committed to improving our financial organization. As part of this commitment, we will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to the Company: i) Appointing one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and ii) preparing and implementing sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.

 

Management believes that the appointment of more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further, management believes that the hiring of additional personnel who have the technical expertise and knowledge will result proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support the Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside directors will greatly decrease any control and procedure issues the Company may encounter in the future.

 

We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

 

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2019 that have materially affected or are reasonably likely to materially affect, our internal controls over financial reporting.

 

This quarterly report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide management report in the quarterly report.

 

 
21
 
Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently a party to any legal proceedings.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following sales of equity securities by the Company occurred during the three-month period ended September 30, 2019: None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Mine safety disclosures are not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibits:

 

31.1

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Executive Officer

31.2

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Financial Officer

32.1

 

Section 1350 Certification by Chief Executive Officer

32.2

 

Section 1350 Certification by Chief Financial Officer

 

 
22
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NAMI CORP., a Nevada corporation

 

DATED: November 14, 2019

By:

/s/ Calvin Chin

 

Calvin Chin

 

Chief Executive Officer

 

DATED: November 14, 2019

By:

/s/ Lew Sze How

 

Lew Sze How

 

Chief Financial Officer - Compliance

 

 

 23