(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
N/A | ||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Exhibit 99.1 | |||||
Exhibit 99.2 | |||||
Exhibit 99.3 | |||||
Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
CNH INDUSTRIAL N.V. | |||||||||||
By: | /s/ Roberto Russo | ||||||||||
Name: | Roberto Russo | ||||||||||
Title: | Chief Legal and Compliance Officer | ||||||||||
Date: November 7, 2023 |
US-GAAP | ||||||||||||||||||||||||||
Q3 2023 | Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Consolidated revenue | 5,986 | 5,881 | +2% | —% | ||||||||||||||||||||||
of which Net sales of Industrial Activities | 5,332 | 5,396 | (1)% | (3)% | ||||||||||||||||||||||
Net income | 570 | 559 | +2% | |||||||||||||||||||||||
Diluted EPS $ | 0.42 | 0.41 | +0.01 | |||||||||||||||||||||||
Cash flow from operating activities | 232 | 272 | (40) | |||||||||||||||||||||||
Cash and cash equivalents(2) | 2,979 | 4,376 | (1,397) | |||||||||||||||||||||||
Gross profit margin of Industrial Activities | 23.9% | 23.0% | +90 bps |
NON-GAAP(3) | |||||||||||||||||||||||
Q3 2023 | Q3 2022 | Change | |||||||||||||||||||||
Adjusted EBIT of Industrial Activities | 657 | 670 | (13) | ||||||||||||||||||||
Adjusted EBIT margin of Industrial Activities | 12.3% | 12.4% | -10 bps | ||||||||||||||||||||
Adjusted net income | 570 | 557 | +13 | ||||||||||||||||||||
Adjusted diluted EPS $ | 0.42 | 0.41 | +0.01 | ||||||||||||||||||||
Free cash flow of Industrial Activities | (127) | 202 | (329) |
Agriculture | ||||||||||||||||||||||||||
Q3 2023 | Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Net sales ($ million) | 4,384 | 4,501 | (3)% | (4)% | ||||||||||||||||||||||
Adjusted EBIT ($ million) | 672 | 666 | +6 | |||||||||||||||||||||||
Adjusted EBIT margin | 15.3% | 14.8% | +50 bps |
Construction | ||||||||||||||||||||||||||
Q3 2023 | Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Net sales ($ million) | 948 | 895 | +6% | +4% | ||||||||||||||||||||||
Adjusted EBIT ($ million) | 60 | 24 | +36 | |||||||||||||||||||||||
Adjusted EBIT margin | 6.3% | 2.7% | +360 bps |
Financial Services | ||||||||||||||||||||||||||
Q3 2023 | Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Revenue ($ million) | 653 | 482 | +35% | +33% | ||||||||||||||||||||||
Net income ($ million) | 86 | 86 | — | |||||||||||||||||||||||
Equity at quarter-end ($ million) | 2,610 | 2,207 | +403 | |||||||||||||||||||||||
Retail loan originations ($ million) | 3,043 | 2,478 | +23% |
US-GAAP | ||||||||||||||||||||||||||
YTD Q3 2023 | YTD Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Consolidated revenue | 17,895 | 16,608 | +8% | +8% | ||||||||||||||||||||||
of which Net sales of Industrial Activities | 16,062 | 15,189 | +6% | +6% | ||||||||||||||||||||||
Net income | 1,766 | 1,447 | +22% | |||||||||||||||||||||||
Diluted EPS $ | 1.30 | 1.06 | +0.24 | |||||||||||||||||||||||
Cash flow from operating activities | (608) | (886) | +278 | |||||||||||||||||||||||
Cash and cash equivalents(2) | 2,979 | 4,376 | (1,397) | |||||||||||||||||||||||
Gross profit margin of Industrial Activities | 24.5% | 22.2% | +230 bps |
NON-GAAP(3) | |||||||||||||||||||||||
YTD Q3 2023 | YTD Q3 2022 | Change | |||||||||||||||||||||
Adjusted EBIT of Industrial Activities | 2,034 | 1,753 | +281 | ||||||||||||||||||||
Adjusted EBIT margin of Industrial Activities | 12.7% | 11.5% | +120 bps | ||||||||||||||||||||
Adjusted net income | 1,756 | 1,518 | +238 | ||||||||||||||||||||
Adjusted diluted EPS $ | 1.29 | 1.11 | +0.18 | ||||||||||||||||||||
Free cash flow of Industrial Activities | (414) | (453) | +39 | ||||||||||||||||||||
Adjusted gross margin of Industrial Activities | 24.5% | 22.4% | +210 bps |
Agriculture | ||||||||||||||||||||||||||
YTD Q3 2023 | YTD Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Net sales | 13,201 | 12,600 | +5% | +5% | ||||||||||||||||||||||
Adjusted EBIT | 2,063 | 1,755 | +308 | |||||||||||||||||||||||
Adjusted EBIT margin | 15.6% | 13.9% | +170 bps |
Construction | ||||||||||||||||||||||||||
YTD Q3 2023 | YTD Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Net sales | 2,861 | 2,589 | 11% | +11% | ||||||||||||||||||||||
Adjusted EBIT | 176 | 90 | +86 | |||||||||||||||||||||||
Adjusted EBIT margin | 6.2% | 3.5% | +270 bps |
Financial Services | ||||||||||||||||||||||||||
YTD Q3 2023 | YTD Q3 2022 | Change | Change at c.c.(1) | |||||||||||||||||||||||
Revenue | 1,805 | 1,419 | +27% | +27% | ||||||||||||||||||||||
Net income | 258 | 263 | (5) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
($ million) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Net sales | 5,332 | 5,396 | 16,062 | 15,189 | ||||||||||||||||||||||
Finance, interest and other income | 654 | 485 | 1,833 | 1,419 | ||||||||||||||||||||||
Total Revenues | 5,986 | 5,881 | 17,895 | 16,608 | ||||||||||||||||||||||
Costs and Expenses | ||||||||||||||||||||||||||
Cost of goods sold | 4,059 | 4,156 | 12,133 | 11,819 | ||||||||||||||||||||||
Selling, general and administrative expenses | 462 | 422 | 1,385 | 1,224 | ||||||||||||||||||||||
Research and development expenses | 266 | 213 | 766 | 609 | ||||||||||||||||||||||
Restructuring expenses | 5 | 11 | 8 | 19 | ||||||||||||||||||||||
Interest expense | 346 | 190 | 941 | 490 | ||||||||||||||||||||||
Other, net | 186 | 159 | 536 | 490 | ||||||||||||||||||||||
Total Costs and Expenses | 5,324 | 5,151 | 15,769 | 14,651 | ||||||||||||||||||||||
Income (loss) of Consolidated Group before Income Taxes | 662 | 730 | 2,126 | 1,957 | ||||||||||||||||||||||
Income tax (expense) benefit | (171) | (192) | (536) | (579) | ||||||||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 79 | 21 | 176 | 69 | ||||||||||||||||||||||
Net Income (loss) | 570 | 559 | 1,766 | 1,447 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | 3 | 3 | 11 | 10 | ||||||||||||||||||||||
Net Income (loss) attributable to CNH Industrial N.V. | 567 | 556 | 1,755 | 1,437 | ||||||||||||||||||||||
Earnings (loss) per share attributable to CNH Industrial N.V. | ||||||||||||||||||||||||||
Basic | 0.43 | 0.41 | 1.31 | 1.06 | ||||||||||||||||||||||
Diluted | 0.42 | 0.41 | 1.30 | 1.06 | ||||||||||||||||||||||
Weighted average shares outstanding (in millions) | ||||||||||||||||||||||||||
Basic | 1,332 | 1,350 | 1,337 | 1,354 | ||||||||||||||||||||||
Diluted | 1,351 | 1,355 | 1,355 | 1,359 | ||||||||||||||||||||||
Cash dividends declared per common share | — | — | 0.396 | 0.302 |
($ million) | September 30, 2023 | December 31, 2022 | ||||||||||||
Assets | ||||||||||||||
Cash and cash equivalents | 2,979 | 4,376 | ||||||||||||
Restricted cash | 706 | 753 | ||||||||||||
Financing receivables, net | 22,240 | 19,260 | ||||||||||||
Receivables from Iveco Group N.V. | 229 | 298 | ||||||||||||
Inventories, net | 6,447 | 4,811 | ||||||||||||
Property, plant and equipment, net and equipment under operating lease | 3,135 | 3,034 | ||||||||||||
Intangible assets, net | 4,727 | 4,451 | ||||||||||||
Other receivables and assets | 2,578 | 2,398 | ||||||||||||
Total Assets | 43,041 | 39,381 | ||||||||||||
Liabilities and Equity | ||||||||||||||
Debt | 24,958 | 22,962 | ||||||||||||
Payables to Iveco Group N.V. | 76 | 156 | ||||||||||||
Other payables and liabilities | 9,892 | 9,287 | ||||||||||||
Total Liabilities | 34,926 | 32,405 | ||||||||||||
Redeemable noncontrolling interest | 58 | 49 | ||||||||||||
Equity | 8,057 | 6,927 | ||||||||||||
Total Liabilities and Equity | 43,041 | 39,381 |
Nine Months Ended September 30, | ||||||||||||||
($ million) | 2023 | 2022 | ||||||||||||
Cash Flows from Operating Activities | ||||||||||||||
Net income (loss) | 1,766 | 1,447 | ||||||||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||
Depreciation and amortization expense excluding assets under operating lease | 276 | 252 | ||||||||||||
Depreciation and amortization expense of assets under operating lease | 140 | 155 | ||||||||||||
(Gain) loss from disposal of assets | 21 | 22 | ||||||||||||
Undistributed (income) loss of unconsolidated subsidiaries | (125) | (36) | ||||||||||||
Other non-cash items | 136 | 130 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Provisions | 618 | (21) | ||||||||||||
Deferred income taxes | (319) | 83 | ||||||||||||
Trade and financing receivables related to sales, net | (1,602) | (1,279) | ||||||||||||
Inventories, net | (1,443) | (1,121) | ||||||||||||
Trade payables | (101) | (120) | ||||||||||||
Other assets and liabilities | 25 | (398) | ||||||||||||
Net cash provided (used) by operating activities | (608) | (886) | ||||||||||||
Cash Flows from Investing Activities | ||||||||||||||
Additions to retail receivables | (5,689) | (4,179) | ||||||||||||
Collections of retail receivables | 4,308 | 3,342 | ||||||||||||
Proceeds from sale of assets, net of assets sold under operating leases | 1 | 25 | ||||||||||||
Expenditures for property, plant and equipment and intangible assets, net of assets under operating lease | (401) | (245) | ||||||||||||
Expenditures for assets under operating lease | (384) | (368) | ||||||||||||
Other | 123 | (165) | ||||||||||||
Net cash provided (used) by investing activities | (2,042) | (1,590) | ||||||||||||
Cash Flows from Financing Activities | ||||||||||||||
Net increase (decrease) in debt | 1,962 | 1,334 | ||||||||||||
Dividends paid | (531) | (416) | ||||||||||||
Other | (224) | (116) | ||||||||||||
Net cash provided (used) by financing activities | 1,207 | 802 | ||||||||||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | (1) | (357) | ||||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (1,444) | (2,031) | ||||||||||||
Cash, cash equivalents and restricted cash, beginning of year | 5,129 | 5,845 | ||||||||||||
Cash, cash equivalents and restricted cash, end of period | 3,685 | 3,814 |
Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | 5,332 | — | — | 5,332 | 5,396 | — | — | 5,396 | ||||||||||||||||||||||||||||||||||||||||||
Finance, interest and other income | 49 | 653 | (48) | (2) | 654 | 27 | 482 | (24) | (2) | 485 | ||||||||||||||||||||||||||||||||||||||||
Total Revenues | 5,381 | 653 | (48) | 5,986 | 5,423 | 482 | (24) | 5,881 | ||||||||||||||||||||||||||||||||||||||||||
Costs and Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold | 4,059 | — | — | 4,059 | 4,156 | — | — | 4,156 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 398 | 64 | — | 462 | 377 | 45 | — | 422 | ||||||||||||||||||||||||||||||||||||||||||
Research and development expenses | 266 | — | — | 266 | 213 | — | — | 213 | ||||||||||||||||||||||||||||||||||||||||||
Restructuring expenses | 5 | — | — | 5 | 11 | — | — | 11 | ||||||||||||||||||||||||||||||||||||||||||
Interest expense | 59 | 335 | (48) | (3) | 346 | 54 | 160 | (24) | (3) | 190 | ||||||||||||||||||||||||||||||||||||||||
Other, net | 47 | 139 | — | 186 | (3) | 162 | — | 159 | ||||||||||||||||||||||||||||||||||||||||||
Total Costs and Expenses | 4,834 | 538 | (48) | 5,324 | 4,808 | 367 | (24) | 5,151 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) of Consolidated Group before Income Taxes | 547 | 115 | — | 662 | 615 | 115 | — | 730 | ||||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (137) | (34) | — | (171) | (160) | (32) | — | (192) | ||||||||||||||||||||||||||||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 74 | 5 | — | 79 | 18 | 3 | — | 21 | ||||||||||||||||||||||||||||||||||||||||||
Net Income (loss) | 484 | 86 | — | 570 | 473 | 86 | — | 559 |
Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | 16,062 | — | — | 16,062 | 15,189 | — | — | 15,189 | ||||||||||||||||||||||||||||||||||||||||||
Finance, interest and other income | 153 | 1,805 | (125) | (2) | 1,833 | 52 | 1,419 | (52) | (2) | 1,419 | ||||||||||||||||||||||||||||||||||||||||
Total Revenues | 16,215 | 1,805 | (125) | 17,895 | 15,241 | 1,419 | (52) | 16,608 | ||||||||||||||||||||||||||||||||||||||||||
Costs and Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold | 12,133 | — | — | 12,133 | 11,819 | — | — | 11,819 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 1,219 | 166 | — | 1,385 | 1,087 | 137 | — | 1,224 | ||||||||||||||||||||||||||||||||||||||||||
Research and development expenses | 766 | — | — | 766 | 609 | — | — | 609 | ||||||||||||||||||||||||||||||||||||||||||
Restructuring expenses | 8 | — | — | 8 | 19 | — | — | 19 | ||||||||||||||||||||||||||||||||||||||||||
Interest expense | 189 | 877 | (125) | (3) | 941 | 149 | 393 | (52) | (3) | 490 | ||||||||||||||||||||||||||||||||||||||||
Other, net | 109 | 427 | — | 536 | (41) | 531 | — | 490 | ||||||||||||||||||||||||||||||||||||||||||
Total Costs and Expenses | 14,424 | 1,470 | (125) | 15,769 | 13,642 | 1,061 | (52) | 14,651 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) of Consolidated Group before Income Taxes | 1,791 | 335 | — | 2,126 | 1,599 | 358 | — | 1,957 | ||||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (447) | (89) | — | (536) | (473) | (106) | — | (579) | ||||||||||||||||||||||||||||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates | 164 | 12 | — | 176 | 58 | 11 | — | 69 | ||||||||||||||||||||||||||||||||||||||||||
Net Income (loss) | 1,508 | 258 | — | 1,766 | 1,184 | 263 | — | 1,447 |
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | 2,458 | 521 | — | 2,979 | 3,802 | 574 | — | 4,376 | ||||||||||||||||||||||||||||||||||||||||||
Restricted cash | 150 | 556 | — | 706 | 158 | 595 | — | 753 | ||||||||||||||||||||||||||||||||||||||||||
Financing receivables, net | 1,017 | 22,735 | (1,512) | (2) | 22,240 | 898 | 19,313 | (951) | (2) | 19,260 | ||||||||||||||||||||||||||||||||||||||||
Receivables from Iveco Group N.V. | 163 | 66 | — | 229 | 234 | 64 | — | 298 | ||||||||||||||||||||||||||||||||||||||||||
Inventories, net | 6,428 | 19 | — | 6,447 | 4,798 | 13 | — | 4,811 | ||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment, net and equipment on operating lease | 1,720 | 1,415 | — | 3,135 | 1,561 | 1,473 | — | 3,034 | ||||||||||||||||||||||||||||||||||||||||||
Intangible assets, net | 4,563 | 164 | — | 4,727 | 4,287 | 164 | — | 4,451 | ||||||||||||||||||||||||||||||||||||||||||
Other receivables and assets | 2,331 | 494 | (247) | (3) | 2,578 | 2,141 | 477 | (220) | (3) | 2,398 | ||||||||||||||||||||||||||||||||||||||||
Total Assets | 18,830 | 25,970 | (1,759) | 43,041 | 17,879 | 22,673 | (1,171) | 39,381 | ||||||||||||||||||||||||||||||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | 4,622 | 21,848 | (1,512) | (2) | 24,958 | 4,972 | 18,941 | (951) | (2) | 22,962 | ||||||||||||||||||||||||||||||||||||||||
Payables to Iveco Group N.V. | 4 | 72 | — | 76 | 5 | 151 | — | 156 | ||||||||||||||||||||||||||||||||||||||||||
Other payables and liabilities | 8,699 | 1,440 | (247) | (3) | 9,892 | 8,211 | 1,296 | (220) | (3) | 9,287 | ||||||||||||||||||||||||||||||||||||||||
Total Liabilities | 13,325 | 23,360 | (1,759) | 34,926 | 13,188 | 20,388 | (1,171) | 32,405 | ||||||||||||||||||||||||||||||||||||||||||
Redeemable noncontrolling interest | 58 | — | — | 58 | 49 | — | — | 49 | ||||||||||||||||||||||||||||||||||||||||||
Equity | 5,447 | 2,610 | — | 8,057 | 4,642 | 2,285 | — | 6,927 | ||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Equity | 18,830 | 25,970 | (1,759) | 43,041 | 17,879 | 22,673 | (1,171) | 39,381 |
Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | Industrial Activities(1) | Financial Services | Eliminations | Consolidated | ||||||||||||||||||||||||||||||||||||||||||
Cash Flows from Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 1,508 | 258 | — | 1,766 | 1,184 | 263 | — | 1,447 | ||||||||||||||||||||||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense excluding assets under operating lease | 273 | 3 | — | 276 | 250 | 2 | — | 252 | ||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense of assets under operating lease | 6 | 134 | — | 140 | 2 | 153 | — | 155 | ||||||||||||||||||||||||||||||||||||||||||
(Gain) loss from disposal of assets, net | 21 | — | — | 21 | 22 | — | — | 22 | ||||||||||||||||||||||||||||||||||||||||||
Undistributed (income) loss of unconsolidated subsidiaries | (109) | (12) | (4) | (2) | (125) | 90 | (11) | (115) | (2) | (36) | ||||||||||||||||||||||||||||||||||||||||
Other non-cash items, net | 73 | 63 | — | 136 | 87 | 43 | — | 130 | ||||||||||||||||||||||||||||||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Provisions | 617 | 1 | — | 618 | (21) | — | — | (21) | ||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes | (271) | (48) | — | (319) | 130 | (47) | — | 83 | ||||||||||||||||||||||||||||||||||||||||||
Trade and financing receivables related to sales, net | (25) | (1,582) | 5 | (3) | (1,602) | 73 | (1,352) | — | (1,279) | |||||||||||||||||||||||||||||||||||||||||
Inventories, net | (1,722) | 279 | — | (1,443) | (1,498) | 377 | — | (1,121) | ||||||||||||||||||||||||||||||||||||||||||
Trade payables | (56) | (40) | (5) | (3) | (101) | (71) | (57) | 8 | (3) | (120) | ||||||||||||||||||||||||||||||||||||||||
Other assets and liabilities | (174) | 199 | — | 25 | (430) | 40 | (8) | (3) | (398) | |||||||||||||||||||||||||||||||||||||||||
Net cash provided (used) by operating activities | 141 | (745) | (4) | (608) | (182) | (589) | (115) | (886) | ||||||||||||||||||||||||||||||||||||||||||
Cash Flows from Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
Additions to retail receivables | — | (5,689) | — | (5,689) | — | (4,179) | — | (4,179) | ||||||||||||||||||||||||||||||||||||||||||
Collections of retail receivables | — | 4,308 | — | 4,308 | — | 3,342 | — | 3,342 | ||||||||||||||||||||||||||||||||||||||||||
Proceeds from sale of assets excluding assets sold under operating leases | 1 | — | — | 1 | 25 | — | — | 25 | ||||||||||||||||||||||||||||||||||||||||||
Expenditures for property, plant and equipment and intangible assets excluding assets under operating lease | (397) | (4) | — | (401) | (243) | (2) | — | (245) | ||||||||||||||||||||||||||||||||||||||||||
Expenditures for assets under operating lease | (26) | (358) | — | (384) | (14) | (354) | (368) | |||||||||||||||||||||||||||||||||||||||||||
Other | 460 | (441) | 104 | 123 | (424) | 238 | 21 | (165) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided (used) by investing activities | 38 | (2,184) | 104 | (2,042) | (656) | (955) | 21 | (1,590) | ||||||||||||||||||||||||||||||||||||||||||
Cash Flows from Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in debt | (777) | 2,739 | — | 1,962 | 61 | 1,273 | — | 1,334 | ||||||||||||||||||||||||||||||||||||||||||
Dividends paid | (531) | (4) | 4 | (2) | (531) | (416) | (115) | 115 | (2) | (416) | ||||||||||||||||||||||||||||||||||||||||
Other | (224) | 104 | (104) | (224) | (116) | 21 | (21) | (116) | ||||||||||||||||||||||||||||||||||||||||||
Net cash provided (used) by financing activities | (1,532) | 2,839 | (100) | 1,207 | (471) | 1,179 | 94 | 802 | ||||||||||||||||||||||||||||||||||||||||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 1 | (2) | — | (1) | (338) | (19) | — | (357) | ||||||||||||||||||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | (1,352) | (92) | — | (1,444) | (1,647) | (384) | — | (2,031) | ||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, beginning of year | 3,960 | 1,169 | — | 5,129 | 4,514 | 1,331 | — | 5,845 | ||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents, end of period | 2,608 | 1,077 | — | 3,685 | 2,867 | 947 | — | 3,814 |
Adjusted EBIT of Industrial Activities by Segment | ||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
($ million) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Industrial Activities segments | ||||||||||||||||||||||||||
Agriculture | 672 | 666 | 2,063 | 1,755 | ||||||||||||||||||||||
Construction | 60 | 24 | 176 | 90 | ||||||||||||||||||||||
Unallocated items, eliminations and other | (75) | (20) | (205) | (92) | ||||||||||||||||||||||
Total Adjusted EBIT of Industrial Activities | 657 | 670 | 2,034 | 1,753 |
Reconciliation of Consolidated Net Income under U.S. GAAP to Adjusted EBIT of Industrial Activities | ||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
($ million) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net Income | 570 | 559 | 1,766 | 1,447 | ||||||||||||||||||||||
Less: Consolidated income tax expense | (171) | (192) | (536) | (579) | ||||||||||||||||||||||
Consolidated income before taxes | 741 | 751 | 2,302 | 2,026 | ||||||||||||||||||||||
Less: Financial Services | ||||||||||||||||||||||||||
Financial Services Net Income | 86 | 86 | 258 | 263 | ||||||||||||||||||||||
Financial Services Income Taxes | 34 | 32 | 89 | 106 | ||||||||||||||||||||||
Add back of the following Industrial Activities items: | ||||||||||||||||||||||||||
Interest expense of Industrial Activities, net of Interest income and eliminations | 10 | 27 | 36 | 97 | ||||||||||||||||||||||
Foreign exchange (gains) losses, net of Industrial Activities | 21 | 14 | 27 | 14 | ||||||||||||||||||||||
Finance and non-service component of Pension and other post-employment benefit costs of Industrial Activities (1) | — | (35) | (2) | (112) | ||||||||||||||||||||||
Adjustments for the following Industrial Activities items: | ||||||||||||||||||||||||||
Restructuring expenses | 5 | 11 | 8 | 19 | ||||||||||||||||||||||
Other discrete items(2) | — | 20 | 10 | 78 | ||||||||||||||||||||||
Total Adjusted EBIT of Industrial Activities | 657 | 670 | 2,034 | 1,753 |
Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP | ||||||||||||||||||||||||||||||||||||||
Consolidated | Industrial Activities | Financial Services | ||||||||||||||||||||||||||||||||||||
($ million) | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||
Third party (debt) | (24,958) | (22,962) | (4,117) | (4,909) | (20,841) | (18,053) | ||||||||||||||||||||||||||||||||
Intersegment notes payable | — | — | (505) | (63) | (1,007) | (888) | ||||||||||||||||||||||||||||||||
Payable to Iveco Group N.V. | (76) | (156) | (4) | (5) | (72) | (151) | ||||||||||||||||||||||||||||||||
Total (Debt)(1) | (25,034) | (23,118) | (4,626) | (4,977) | (21,920) | (19,092) | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | 2,979 | 4,376 | 2,458 | 3,802 | 521 | 574 | ||||||||||||||||||||||||||||||||
Restricted cash | 706 | 753 | 150 | 158 | 556 | 595 | ||||||||||||||||||||||||||||||||
Intersegment notes receivable | — | — | 1,007 | 888 | 505 | 63 | ||||||||||||||||||||||||||||||||
Receivables from Iveco Group N.V. | 229 | 298 | 163 | 234 | 66 | 64 | ||||||||||||||||||||||||||||||||
Other current financial assets(2) | — | 300 | — | 300 | — | — | ||||||||||||||||||||||||||||||||
Derivatives hedging debt | (41) | (43) | (41) | (43) | — | — | ||||||||||||||||||||||||||||||||
Net Cash (Debt)(3) | (21,161) | (17,434) | (889) | 362 | (20,272) | (17,796) |
Reconciliation of Net Cash Provided (Used) by Operating Activities to Free Cash Flow of Industrial Activities under U.S. GAAP | ||||||||||||||||||||||||||
Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | ($ million) | 2023 | 2022 | ||||||||||||||||||||||
(608) | (886) | Net cash provided (used) by Operating Activities | 232 | 272 | ||||||||||||||||||||||
749 | 704 | Cash flows from Operating Activities of Financial Services, net of eliminations | (141) | 27 | ||||||||||||||||||||||
2 | 17 | Change in derivatives hedging debt of Industrial Activities and other | (2) | 46 | ||||||||||||||||||||||
(26) | (14) | Investments in assets sold under operating lease assets of Industrial Activities | (17) | (8) | ||||||||||||||||||||||
(397) | (243) | Investments in property, plant and equipment, and intangible assets of Industrial Activities | (176) | (106) | ||||||||||||||||||||||
(134) | (31) | Other changes(1) | (23) | (29) | ||||||||||||||||||||||
(414) | (453) | Free cash flow of Industrial Activities | (127) | 202 |
Reconciliation of Adjusted Net Income and Adjusted Income Tax (Expense) Benefit to Net Income (Loss) and Income Tax (Expense) Benefit and Calculation of Adjusted Diluted EPS and Adjusted ETR under U.S. GAAP | ||||||||||||||||||||||||||
Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | ($ million) | 2023 | 2022 | ||||||||||||||||||||||
1,766 | 1,447 | Net income (loss) | 570 | 559 | ||||||||||||||||||||||
— | 5 | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (1) | (4) | ||||||||||||||||||||||
(10) | 66 | Adjustments impacting Income tax (expense) benefit (b) | 1 | 2 | ||||||||||||||||||||||
1,756 | 1,518 | Adjusted net income (loss) | 570 | 557 | ||||||||||||||||||||||
1,745 | 1,508 | Adjusted net income (loss) attributable to CNH Industrial N.V. | 567 | 554 | ||||||||||||||||||||||
1,355 | 1,359 | Weighted average shares outstanding – diluted (million) | 1,351 | 1,355 | ||||||||||||||||||||||
1.29 | 1.11 | Adjusted diluted EPS ($) | 0.42 | 0.41 | ||||||||||||||||||||||
2,126 | 1,957 | Income (loss) of Consolidated Group before income tax (expense) benefit | 662 | 730 | ||||||||||||||||||||||
— | 5 | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (1) | (4) | ||||||||||||||||||||||
2,126 | 1,962 | Adjusted income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (A) | 661 | 726 | ||||||||||||||||||||||
(536) | (579) | Income tax (expense) benefit | (171) | (192) | ||||||||||||||||||||||
(10) | 66 | Adjustments impacting Income tax (expense) benefit (b) | 1 | 2 | ||||||||||||||||||||||
(546) | (513) | Adjusted income tax (expense) benefit (B) | (170) | (190) | ||||||||||||||||||||||
25.7 | % | 26.1 | % | Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A) | 25.7 | % | 26.2 | % | ||||||||||||||||||
a) Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | ||||||||||||||||||||||||||
8 | 19 | Restructuring expenses | 5 | 11 | ||||||||||||||||||||||
— | (90) | Pre-tax gain related to the 2018 modification of a healthcare plan in the U.S. | — | (30) | ||||||||||||||||||||||
(18) | (18) | Pre-tax gain related to the 2021 modification of a healthcare plan in the U.S. | (6) | (6) | ||||||||||||||||||||||
— | 43 | Asset write-down: Industrial Activities, Russia Operations | — | (1) | ||||||||||||||||||||||
— | 16 | Asset write-down: Financial Services, Russia Operations | — | 1 | ||||||||||||||||||||||
17 | — | Loss on sale of Industrial Activities, Russia Operations | — | — | ||||||||||||||||||||||
6 | — | Loss on sale of Financial Services, Russia Operations | — | — | ||||||||||||||||||||||
— | 13 | Spin related costs | — | 7 | ||||||||||||||||||||||
(13) | — | Investment fair value adjustments | — | — | ||||||||||||||||||||||
— | 22 | Activity of the Raven Segments held for sale, including loss on sale of the Aerostar and Engineered Films Division | — | 14 | ||||||||||||||||||||||
— | 5 | Total | (1) | (4) | ||||||||||||||||||||||
b) Adjustments impacting Income tax (expense) benefit | ||||||||||||||||||||||||||
(10) | 66 | Tax effect of adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | 1 | 5 | ||||||||||||||||||||||
— | — | Adjustment to valuation allowances on deferred tax assets | — | (3) | ||||||||||||||||||||||
(10) | 66 | Total | 1 | 2 |
Reconciliation of Adjusted Gross Profit to Gross Profit under U.S. GAAP | ||||||||||||||||||||||||||
Nine Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | ($ million) | 2023 | 2022 | ||||||||||||||||||||||
16,062 | 15,189 | Net Sales (A) | 5,332 | 5,396 | ||||||||||||||||||||||
12,133 | 11,819 | Cost of goods sold | 4,059 | 4,156 | ||||||||||||||||||||||
3,929 | 3,370 | Gross profit (B) | 1,273 | 1,240 | ||||||||||||||||||||||
— | 34 | Asset write down (Russia operations) | — | — | ||||||||||||||||||||||
3,929 | 3,404 | Adjusted gross profit (C) | 1,273 | 1,240 | ||||||||||||||||||||||
24.5 | % | 22.2 | % | Gross profit margin (B ÷ A) | 23.9 | % | 23.0 | % | ||||||||||||||||||
24.5 | % | 22.4 | % | Adjusted gross profit margin (C ÷ A) | 23.9 | % | 23.0 | % |
0Q[&M=OI;N99;_H?Z3_ (!>
MH]&^K72^BY.=E8+7MMZE9ZN27O+@7 V/]@/T/=?8GQ?JWTS%ZYE=>I:\9^:P
M5W.+B6[1Z?T:_HM_F*TE/%_XI\VGJ'6OK5GT!S:LS)JOK:\ .#;7YMK6OVE[
M=S=_[RI]0^KW2_K!_C6ZG@]3:XT#$9:-CMAWMKQF-=N_DM>N]Z']5NC= NS+
MNEU&C[>YKKF;B6#8;"QM3/\ !L;ZS_:J'6?\7GU9ZWU*WJ?4*K7Y-P:'EMKF
MM]C6UM]K?Y#$E.#_ (L 0Q[&M=OI;N99;_H
M?Z3_ (!>H]&^K72^BY.=E8+7MMZE9ZN27O+@7 V/]@/T/=?8GQ?JWTS%ZYE=
M>I:\9^:P5W.+B6[1Z?T:_HM_F*TE/%_XI\VGJ'6OK5GT!S:LS)JOK:\ .#;7
MYMK6OVE[=S=_[RI]0^KW2_K!_C6ZG@]3:XT#$9:-CMAWMKQF-=N_DM>N]Z']
M5NC= NS+NEU&C[>YKKF;B6#8;"QM3/\ !L;ZS_:J'6?\7GU9ZWU*WJ?4*K7Y
M-P:'EMKFM]C6UM]K?Y#$E.#_ (L D!\@'Z @,"# (4 AT")@(O C@"00)+ E0"
M70)G G$">@*$ HX"F *B JP"M@+! LL"U0+@ NL"]0, PL#%@,A RT#. -#
M T\#6@-F W(#?@.* Y8#H@.N [H#QP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$
M8P1Q!'X$C 2:!*@$M@3$!-,$X03P!/X%#044%]@8&!A8&)P8W!D@&609J!GL&C :=!J\&P ;1!N,&]0<'!QD'
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M%!L[&V,;BANR&]H< APJ'%(<>QRC',P<]1T>'4<=:AZ4
M'KX>Z1\3'SX?:1^4'[\?ZB 5($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["
M?R-_A'_E@$> J($*@6N!S8(P@I*"](-7@[J$'82 A..%1X6KA@Z& ZZ]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z
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MW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=#_\3_\ LJ;XU?\ B?\
MIO\ ]^+C??NO=?=Y]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7__U-_CW[KW7O?NO=>]^Z]U[W[KW7O?NO=>
M]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
MW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]T1_YG_P R+X0_R^=K#='RW^177_4TE51FMP6S*ROFS_:&[8!*
M:=9=H]6[8CK,_D8?*!#+64V/:F@8@U$T*>H>Z]UI/+_A:=NO*G,[)_ET?'
MBEVI0EJJBI^]ODBL&9W%-$ZF 9#:W36U:DX^AE1QYJ6IS&Z^5UG,)FMLYK
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MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=#_\
M$_\ [*F^-7_B?^F__?BXWW[KW7W>??NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
MW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U__T]_CW[KW7O?NO=>]^Z]U
M[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?N
MO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]T3_ /F%?]D"?.+_ ,4_
M^2__ +Y?->_=>Z^&/[]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7
MNO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][
M]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z7_5'_,TNM?\ P_\ 9W_O14WOW7NO
MO<^_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][
M]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7N
MO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]
MU[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO
M>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z^.+_PI"_[?:_/?_Q('7W_
M +Y#:_OW7NJ0??NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[
MKW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>
M]^Z]U[W[KW7U.O\ A&W_ -ND-R_^+@=R?^\/L_W[KW6U][]U[KWOW7NO>_=>
MZTCO^%.G_"?I._<+O'^8U\*-D1CO3;6+JL]\F>F=K8^G@_TS;7Q%)/7Y;M[9
MN,HD#S[RH(E4Y;'QJ6S5*GG@!RT!BRWNO=?-Y/\ R/\ I<_X?CW[KW77OW7N
MO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]
MU[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO
M>_=>Z][]U[KWOW7NO>_=>Z]_K>_=>Z^A?_PE=_GP_P![:'9_\KWY@[SE?=>+
MIX<)\.^UMS5_E.YL33H?!\>=T9:M?7_$*- !LV:5F%13!L.&CEIL9#5^Z]UO
MD^_=>Z][]U[KWOW7NOCB_P#"D+_M]K\]_P#Q('7W_OD-K^_=>ZI!]^Z]U[W[
MKW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>
M]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
MW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=#_P#$_P#[*F^-7_B?^F__
M 'XN-]^Z]U]WGW[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=?_U-_CW[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]T3_ /F%?]D"?.+_ ,4_^2__ +Y?->_=>Z^&
M/[]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW
M7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z]
M[]U[KWOW7NO>_=>Z<,3E*_!Y7&9K%3_:Y/#Y"BRF.J?%#/\ ;U^/J5JZ.?P5
M"O&^B1%;1(C*;68$7'OW7NOOOT=72U])2UU#54];0UM/#5T=9231U-)5TM3$
M)J>IIJB$LDD]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z
M]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O
M?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU\<7_A2%_P!OM?GO_P") Z^_]\AM?W[KW5(/OW7NO>_=>Z][]U[KWOW7NO>_
M=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[K
MWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KZG7_"-O_MTAN7_ ,7 [D_]X?9_
MOW7NMK[W[KW7O?NO=>]^Z]U[W[KW7SM/^%/?_"?=NMZ[?/\ ,K^$FR9I.OLQ
M79#=7RQZ5VQ0U57+L7-Y*IER6=[ZV1BZ57T;?J9&:7<^/B &,F8Y&)?X=)5#
M&>Z]UHI>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_
M=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[K
MWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NI^,RF2PF2QV9PV0KL1F,1
M74F3Q.5QE544&2QF2H*A:JAR&/KZ5EEAGAE1)8I8V5D.91]NX*A>W^Y2FU4
M]+NNC@+*M4\>0A6*GKA2T?NO=;.WOW7NO>_=>Z^.+_PI"_[?:_/?_P 2!U]_
M[Y#:_OW7NJ0??NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
MW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z
M]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW0_
M_$__ +*F^-7_ (G_ *;_ /?BXWW[KW7W>??NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U__]7?X]^Z]U[W[KW7
MO?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z
M]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO= ;\G\;79GXU?(
M;#XRG:KR65Z-[9QN/I4:-'J:ZNV%D*6DIU>4JH+R,J@LP OR1[]U[KX/7^W_
M -]]/?NO==>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7N
MO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]
MU[KWOW7NO>_=>Z][]U[KWOW7NONG?!7LV#NGX3?$#M^FJ5JX^S_C%T/OUYA*
MLS?<;KZNQ>;JXIG2.$>6.69XYE,,95U93&A!0>Z]T:KW[KW7O?NO=>]^Z]U[
MW[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO
M=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W
M[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=
M>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[
MKW7O?NO=>]^Z]U\<7_A2%_V^U^>__B0.OO\ WR&U_?NO=4@^_=>Z][]U[KWO
MW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z
M][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NOJ=?\(V_P#MTAN7
M_P 7 [D_]X?9_OW7NMK[W[KW7O?NO=>]^Z]UX^_=>ZA9#'4&6H*_%9:AH\GB
MLG1U6/R6-R--#6T&0Q]9 U-64-?1U*M'-#+&S1RQR*59258$$CW[KW7RZO\
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MBR-!4J\%72RS4\Z/#*ZGW7NOL7_R=_YK?47\V;XIX/N7:+XO:_