EX-99.1 2 d280003dex991.htm EX-99.1 EX-99.1

Exhibit 99.1   

LOGO       

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

 

 

LOGO

CNH Industrial closed full year 2016 with revenues of $24.9 billion, adjusted net income(3) of $482 million, net loss of $249 million, and net industrial debt of $1.6 billion

Financial results presented under U.S. GAAP (1)

 

 

Operating profit(2)(3) of Industrial Activities was $1,291 million for 2016, with operating margin of 5.5%

 

 

Adjusted net income(2)(3) was $482 million for 2016, with adjusted diluted EPS(2)(3) of $0.35

 

 

Net industrial debt(2)(3) was $1.6 billion at December 31, 2016, $1.1 billion lower than September 30, 2016 and flat as compared with December 31, 2015

 

 

The Board of Directors is recommending a dividend of € 0.11 per common share, or approximately € 150 million (~$160 million)

 

 

CNH Industrial will take a restructuring charge of approximately $100 million in 2017 as part of its industrial Efficiency Program. The Company expects the program to generate incremental savings of approximately $60 million in 2017 and $80 million on an annualized basis

 

 

For 2017, CNH Industrial expects net sales of Industrial Activities between $23 billion and $24 billion and adjusted diluted EPS between $0.39 and $0.41. Net industrial debt expected between $1.4 billion and $1.6 billion

 

                     
     Summary of Results     ($ million except EPS)             
        

 

Year Ended December 31,

         

 

Three Months Ended December 31,

      
        

 

2016

    

 

2015

    

 

        Change

          

 

2016

    

 

            2015

    

 

            Change

      
              24,872                   25,912           -4.0%       Revenues            6,998         7,144         -2.0%       
        (249)           248           -497       Net income (loss)      96         231         -135       
        482           474           8       Adjusted net income      197         262         -65       
   
        (0.18)           0.19           -0.37       Basic EPS ($)      0.07         0.17         -0.10       
        (0.18)           0.19           -0.37       Diluted EPS ($)      0.07         0.17         -0.10       
        0.35           0.35           -       Adjusted diluted EPS ($)      0.14         0.19         -0.05       
                                                                   

London (UK) – (January 31, 2017) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $24,872 million for the full year 2016, down 4.0% compared to 2015. Net sales of Industrial Activities were $23,669 million for the year, down 4.1% compared to 2015. In the fourth quarter of 2016, consolidated revenues were $6,998 million, down 2.0% compared to the fourth quarter of 2015. Net sales of Industrial Activities were $6,682 million for the fourth quarter of 2016, down 2.7% compared to the fourth quarter of 2015. Reported net loss was $249 million for the full year 2016, including the previously announced non-tax deductible charge of $551 million following the finalization of the European Commission settlement, a charge of $60 million ($38 million after-tax) related to the repurchase of portions of Case New Holland Industrial Inc. 7.875% Notes due 2017, an exceptional charge of $34 million due to the re-measurement and impairment of certain assets of our Venezuelan subsidiary, as well as a one-time non-cash tax charge of $59 million related to the corporate reorganization of our Latin American operations, including changes to valuation allowances on deferred tax assets. Adjusted net income was $482 million for the full year, up 1.7% compared to 2015. Reported net income was $96 million in the fourth quarter of 2016, compared to $231 million in the fourth quarter of 2015, with adjusted net income of $197 million for the quarter, compared to $262 million in the fourth quarter of 2015.

 

(1)

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release.

 

(2)

This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

(3)

Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

CNH Industrial N.V.

Corporate Office:

25 St. James’s Street

London, SW1A 1HA

United Kingdom

 


LOGO       

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

Operating profit of Industrial Activities was $1,291 million for the full year 2016 ($1,432 million in 2015), with an operating margin of 5.5% (5.8% in 2015). In the fourth quarter of 2016, operating profit of Industrial Activities was $412 million, compared to $563 million for the fourth quarter of 2015, with an operating margin of 6.2% (8.2% for the fourth quarter of 2015). “While the Agricultural Equipment market remained at historically low demand levels in 2016, our margin performance was in line with our expectations and we made significant progress on further reducing channel inventory,” said Richard Tobin, Chief Executive Officer of CNH Industrial. “The Commercial Vehicles segment continues to improve in profitability and market share in the EMEA region. While the LATAM market was generally challenging for all segments, we are starting to see signs of recovery there, especially in the Agricultural Equipment segment with shipments up 30% in the fourth quarter of 2016 compared to the fourth quarter of 2015. In addition to solid operating execution, we were able to significantly over-achieve on our net industrial debt target for the year and to reduce our future interest costs through two capital markets transactions, both of which further our efforts to achieve an investment grade credit rating.”

Full year 2016 income taxes amounted to $298 million ($360 million in 2015). Adjusted income taxes(1)(2) for full year 2016 amounted to $265 million ($368 million in 2015). The adjusted effective tax rate (adjusted ETR)(1)(2) was 39%, an improvement of 7 p.p. from prior year adjusted ETR.

Net industrial debt was $1.6 billion at December 31, 2016, $1.1 billion lower than September 30, 2016 and in line with December 31, 2015, as the net industrial cash flow generated during the year offset the impact of the European Commission settlement payment, the $0.2 billion in dividends paid and negative foreign exchange translation impacts. Total debt of $25.3 billion at December 31, 2016, was down $1.0 billion compared with December 31, 2015. As of December 31, 2016, available liquidity(1)(2) was $8.7 billion, down $0.6 billion compared with December 31, 2015.

 

 

 

 

(1)

This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

(2)

Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.

 

 

2


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

Segment Results

 

 

CNH INDUSTRIAL

                                   
Revenues by Segment    ($ million)                                          
    

 

Year Ended December 31,

              Three Months Ended December 31,        
     2016      2015      % change     

 

% change
excl. FX(1)

                2016      2015      % change      % change    
excl. FX(1)    
     
    10,120        11,025         -8.2         -7.2      

 

Agricultural Equipment

         2,829         2,982         -5.1       -5.8         
    2,304        2,542         -9.4         -8.6      

 

Construction Equipment

         578         609         -5.1       -5.9         
    9,553        9,542         0.1         1.8      

 

Commercial Vehicles

         2,799         2,846         -1.7       -0.2         
    3,707        3,560         4.1         4.9      

 

Powertrain

         952         912         4.4       5.8         
    (2,015)        (1,992)         -         -      

 

Eliminations and other

         (476)         (480)         -       -         
    23,669        24,677         -4.1         -2.9      

 

Total Industrial Activities

         6,682         6,869         -2.7       -2.4         
    1,570        1,603         -2.1         -1.0      

 

Financial Services

         397         377         5.3       2.8         
    (367)        (368)         -         -      

 

Eliminations and other

         (81)         (102)         -       -         
        24,872        25,912         -4.0         -2.8      

 

Total

         6,998         7,144         -2.0       -1.8         
   
   

(1)   “Change excl. FX” or “constant currency” is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

       

 

 

CNH INDUSTRIAL

                                      
Operating Profit (loss)(1) by Segment     ($ million)                                             
    

 

Year Ended December 31,

          Three Months Ended December 31,         
    

2016  

Profit  

  

2015

Profit

     $
change
     2016
Margin
    

 

2015
Margin

          

2016

Profit

    

2015

Profit

     $
change
     2016
Margin
     2015  
Margin  
     
    818        952         -134         8.1%         8.6%      

Agricultural    

Equipment    

     272         348         -76         9.6%       11.7%      
    2        90         -88         0.1%         3.5%      

Construction    

Equipment    

     (30)         18         -48         (5.2)%       3.0%      
    333        283         50         3.5%         3.0%      

 

Commercial Vehicles    

     131         155         -24         4.7%       5.4%      
    232        186         46         6.3%         5.2%      

 

Powertrain    

     61         62         -1         6.4%       6.8%      
    (94)        (79)         -15         -         -      

Eliminations and    

other    

     (22)         (20)         -2         -       -      
    1,291        1,432         -141         5.5%         5.8%      

Total    

Industrial Activities    

     412         563         -151         6.2%       8.2%      
    478        515         -37         30.4%         32.1%      

 

Financial Services    

     115         118         -3         29.0%       31.3%      
    (330)        (312)         -18         -         -      

Eliminations and    

other    

     (86)         (85)         -1         -       -      
        1,439        1,635         -196         5.8%         6.3%      

 

Total    

     441         596         -155         6.3%       8.3%      
   
   

(1)   Operating profit of Industrial Activities (a non-GAAP financial measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP financial measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses. 

 

       

 

Agricultural Equipment’s net sales decreased 8.2% for the full year 2016 compared to 2015 (down 7.2% on a constant currency basis), primarily as a result of unfavorable industry volume and product mix in the row crop sector in NAFTA, and in the small grain sector in EMEA. Net sales increased in LATAM, mainly due to improvement in the Brazilian market and the positive impact of currency translation, and were flat in APAC. In the fourth quarter of 2016, Agricultural Equipment’s net sales decreased 5.1% compared to the fourth quarter of 2015 (down 5.8% on a constant currency basis).

Full year 2016 operating profit was $818 million, a $134 million decrease compared to 2015, mainly due to lower volume and unfavorable product mix in NAFTA and EMEA, partially offset by favorable price realization and cost containment actions, including lower material cost. Operating margin was 8.1% (down 0.5 p.p. compared to 2015). In the fourth quarter of 2016, operating profit was $272 million ($348 million in the fourth quarter of 2015). Operating margin decreased 2.1 p.p. to 9.6%.

 

 

3      


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

Construction Equipment’s net sales decreased 9.4% for the full year 2016 compared to 2015 (down 8.6% on a constant currency basis), due to unfavorable industry volume and product mix in NAFTA and LATAM and negative price realization. In the fourth quarter of 2016, net sales decreased 5.1% compared to the fourth quarter of 2015 (down 5.9% on a constant currency basis).

Full year 2016 operating profit was $2 million compared to $90 million in 2015. The decrease was due to lower volume and unfavorable product mix, particularly in the heavy product range in NAFTA and in LATAM, and negative price realization, partially offset by cost containment actions. In the fourth quarter of 2016, operating loss was $30 million compared to $18 million operating profit in the fourth quarter of 2015, as a result of lower industry volume, a significant reduction in manufacturing volume to reduce inventories to anticipate new product launches, negative price realization and an unfavorable foreign exchange impact on product cost, partially offset by cost containment actions.

Commercial Vehicles’ net sales were flat for the full year 2016 compared to 2015 (up 1.8% on a constant currency basis), primarily as result of increased truck volume and favorable pricing in EMEA, offset by lower volume in the specialty vehicles business and the negative impact of currency translation. In LATAM, net sales decreased due to lower industry volume in Brazil and Argentina. In the fourth quarter of 2016, net sales decreased 1.7% compared to the fourth quarter of 2015 (flat on a constant currency basis) due to lower volume in buses and specialty vehicles in EMEA, and the negative impact of currency translation. Net sales were flat in LATAM, while increasing in APAC, mainly for truck.

Full year 2016 operating profit was $333 million, a $50 million increase compared to 2015, despite a significant reduction in contract deliveries in our defence business and the scaling down of our business activities in Venezuela. The increase on a full year basis was due to positive price realization, lower material cost, improved product quality and manufacturing efficiencies in the EMEA region, partially offset by the impact of difficult market demand conditions in LATAM. Full year operating margin was 3.5% (up 0.5 p.p. compared to 2015). In the fourth quarter of 2016, operating profit was $131 million ($155 million in the fourth quarter of 2015), with an operating margin of 4.7% (down 0.7 p.p. compared to the fourth quarter of 2015). The decrease was primarily due to unfavorable volume and mix in Argentina as a result of transitional Euro III emissions deliveries last year, and negative currency transaction impacts in certain markets, partially offset by manufacturing efficiencies and material cost reductions primarily in EMEA.

Powertrain’s net sales increased 4.1% for the full year 2016 compared to 2015 (up 4.9% on a constant currency basis), primarily due to higher volume to third parties. Sales to external customers accounted for 47% of total net sales (46% in 2015). Net sales increased 4.4% for the fourth quarter of 2016 compared to the fourth quarter of 2015 (up 5.8% on a constant currency basis) due to positive volume and mix.

Full year 2016 operating profit was $232 million, a 25% increase compared to 2015 mainly due to higher volume and manufacturing and purchasing efficiencies. Operating margin increased 1.1 p.p. to 6.3%. In the fourth quarter of 2016, operating profit was $61 million, flat compared to the fourth quarter of 2015. Operating margin was 6.4% (down 0.4 p.p. compared to the fourth quarter of 2015 largely as a result of a less favorable mix of intercompany shipments).

 

 

4      


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

Financial Services’ revenues decreased 2.1% for the full year 2016 compared to 2015 (down 1.0% on a constant currency basis), primarily due to a lower average portfolio and the negative impact of currency translation. In the fourth quarter of 2016, net revenues totaled $397 million, a 5.3% increase compared to the fourth quarter of 2015 (up 2.8% on a constant currency basis), due to better interest yields and favorable currency translation.

In 2016, retail loan originations (including unconsolidated joint ventures) were $9.0 billion, down $0.4 billion compared to 2015, primarily due to the decline in Agricultural Equipment sales. The managed portfolio (including unconsolidated joint ventures) of $24.8 billion as of December 31, 2016 (of which retail was 64% and wholesale 36%) was up $0.1 billion compared to December 31, 2015. Excluding the impact of currency translation, the managed portfolio was down $0.1 billion compared to 2015.

Full year 2016 net income was $334 million, a decrease of $34 million compared to 2015 primarily due to reduced interest spreads, the lower average portfolio and currency translation. In the fourth quarter of 2016, net income was $83 million, a decrease of $8 million compared to the fourth quarter of 2015.

Dividends

The Board of Directors of CNH Industrial N.V. intends to recommend to the Company’s shareholders at the Annual General Meeting a dividend of 0.11 per common share, totaling approximately 150 million (~$160 million). Subject to the AGM’s approval (expected on April 14, 2017), the ex-dividend date would be set at April 24, 2017.

2017 Outlook

In an effort to drive incremental structural improvements to its cost base, the Company intends to undertake several restructuring actions during 2017 as part of its Efficiency Program. The estimated 2017 expense of approximately $100 million will result in incremental savings of approximately $60 million in 2017, included in the adjusted diluted EPS guidance below, and $80 million on an annualized basis.

CNH Industrial is setting its 2017 guidance(1) as follows:

 

   

Net sales of Industrial Activities between $23 billion and $24 billion;

 

   

Adjusted diluted EPS(2) between $0.39 and $0.41;

 

   

Net industrial debt at the end of 2017 between $1.4 billion and $1.6 billion.

 

 

(1)

At the exchange rate of 1.05 EUR/USD.

 

(2)

Outlook is not provided on diluted EPS, the most comparable GAAP financial measure of this non-GAAP financial measure, as the income or expense excluded from the calculation of adjusted diluted EPS and instead included in the calculation of diluted EPS are, by definition, not predictable and uncertain.

 

 

5      


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

 

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the individual brands belonging to the Company is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines and transmissions. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 4:30 p.m. CET / 3:30 p.m. GMT / 10:30 a.m. EST, management will hold a conference call to present 2016 fourth quarter and full year results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/CNH_Industrial_2016 and a recording will be available later on the Company’s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its results and allow management and investors to assess CNH Industrial’s operating trends, financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. As a result, the use of these non-GAAP measures has limitations and should not be considered as substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

 

 

Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating Profit of Financial Services is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.

 

 

Trading Profit under EU-IFRS: Trading Profit is derived from financial information prepared in accordance with EU-IFRS and is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.

 

 

Operating Profit under EU-IFRS: Operating Profit under EU-IFRS is computed starting from Trading Profit under EU-IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).

 

 

Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and exceptional items, after tax. In particular, exceptional items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.

 

 

Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive.

 

 

6     


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

 

 

Adjusted income taxes: is defined as income taxes less the tax effect of restructuring expenses and exceptional items and exceptional tax charges.

 

 

Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and exceptional items.

 

 

Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.

 

 

Available Liquidity: is defined as cash and cash equivalents plus restricted cash and undrawn committed facilities.

 

 

Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior year exchange rates to current year’s values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of our markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the recently settled EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; the evolution of our contractual relations with Kobelco Construction Machinery Co., Ltd. and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis, possible effects of Brexit, political evolutions in Turkey, terror attacks in Europe and elsewhere, and other similar risks and uncertainties and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F

 

 

7     


LOGO       

 

 2016 FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

for the year ended December 31, 2015, prepared in accordance with U.S. GAAP, the Company’s subsequently filed reports on Form 6-K, in the Company’s EU Annual Report at December 31, 2015, prepared in accordance with EU-IFRS, 2016 Semi-Annual Report prepared in accordance with EU-IFRS and Interim Report for the period ended September 30, 2016, prepared in accordance with EU-IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which we operate, it is particularly difficult to forecast our results and any estimates or forecasts of particular periods that we provide in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. We undertake no obligation to update or revise publicly our outlook or forward-looking statements. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial’s financial results, is included in CNH Industrial’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Contacts

 

Media Inquiries      Investor Relations

United Kingdom

    

United Kingdom

Richard Gadeselli

    

Federico Donati

Tel: +44 207 7660 346

    

Tel: +44 207 7660 386

 

United States

Laura Overall

    

Noah Weiss

Tel: +44 207 7660 338

    

Tel: +1 630 887 3745

e-mail: mediarelations@cnhind.com

www.cnhindustrial.com

    
 

 

8     


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three Months And The Years Ended December 31, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

    Three Months Ended December 31,            Years Ended December 31,  

 

($ million)

 

 

2016

   

 

2015

          

 

2016

          

 

2015

 

 

Revenues

                                               

 

Net sales

    6,682        6,869                23,669                24,677   

 

Finance and interest income

    316        275                1,203                1,235   

 

TOTAL REVENUES

    6,998        7,144                24,872                25,912   

 

Costs and Expenses

                                               

 

Cost of goods sold

    5,525        5,586                19,539                20,357   

 

Selling, general and administrative expenses

    575        559                            2,262                          2,317   

 

Research and development expenses

    241        234                860                856   

 

Restructuring expenses

    13        32                44                84   

 

Interest expense(1)

    285        282                1,028                1,106   

 

Other, net(2)

    197        127                1,148                625   

 

TOTAL COSTS AND EXPENSES

    6,836        6,820                24,881                25,345   
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES     162        324                (9)                567   

 

Income taxes(3)

    119        101                298                360   

Equity in income of unconsolidated subsidiaries and affiliates(4)

    53        8                58                41   

 

NET INCOME (LOSS)

    96        231                (249)                248   

Net income (loss) attributable to noncontrolling interests

    1        -                3                (5)   

NET INCOME (LOSS) ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

    95        231                (252)                253   

(in $)

                                               

Earnings (loss) per share attributable to common shareholders

                                               

 

Basic

    0.07        0.17                (0.18)                0.19   

 

Diluted

    0.07        0.17                (0.18)                0.19   

Cash dividends declared per common share

    -        -                0.148                0.214   

Notes:

  (1)

In the three months and year ended December 31, 2016, Interest expense includes the charge of $22 million and $60 million, respectively, related to the repurchase of portions of the Case New Holland Industrial Inc. 7.875% Notes due 2017.

 
  (2)

In the three months ended December 31, 2016, Other, net includes the exceptional charge of $34 million due to the re-measurement and impairment of certain assets in our Venezuelan subsidiary. In the year ended December 31, 2016, Other, net also includes the exceptional charge of $551 million following the European Commission settlement. In the year ended December 31, 2015, Other, net included the exceptional charge of $150 million related to the re-measurement of the net monetary assets of the Venezuelan subsidiary.

 
  (3)

In the three months and year ended December 31, 2016, Income taxes includes a non-cash tax charge of $59 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

 
  (4)

In the three months and year ended December 31, 2016, Equity in income of unconsolidated subsidiaries and affiliates includes a net positive impact of $19 million and a net negative impact of $9 million, respectively, due to the restructuring of our joint ventures in China.

 

 

9


CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of December 31, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

($ million)    December 31, 2016              December 31,  2015(1)  

 

Cash and cash equivalents

     5,017         5,384   

 

Restricted cash

     837         927   

 

Financing receivables, net

     18,662         19,001   

 

Inventories, net

     5,609         5,690   

 

Property, plant and equipment, net and Equipment under operating leases

     8,304         8,316   

 

Intangible assets, net

     3,236         3,257   

 

Other receivables and assets

     3,882         4,102   

 

TOTAL ASSETS

     45,547         46,677   

 

Debt

     25,276         26,301   

 

Other payables and liabilities

     15,799         15,515   

 

Total liabilities

     41,075         41,816   

 

Redeemable noncontrolling interest

     21         18   

 

Equity attributable to CNH Industrial N.V.

     4,444         4,802   

 

Noncontrolling interests

     7         41   

 

Equity

     4,451         4,843   

 

TOTAL EQUITY AND LIABILITIES

     45,547         46,677   

Notes:

  (1)

Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

10


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Years Ended December 31, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

($ million)    2016              2015  

 

Net income (loss)

     (249)                              248   

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

     2,357                  2,538   

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     2,108                  2,786   

 

NET CASH USED IN INVESTING ACTIVITIES

     (921)                  (948)   

 

NET CASH USED IN FINANCING ACTIVITIES

     (1,538)                  (919)   

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (16)                  (698)   

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (367)                  221   

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     5,384                  5,163   

 

CASH AND CASH EQUIVALENTS, END OF YEAR

     5,017                  5,384   

 

11


CNH INDUSTRIAL N.V.

Supplemental Condensed Statements of Operations

For The Three Months and The Years Ended December 31, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  
($ million)   

Three Months Ended
December 31,

     Years Ended
December 31,
     Three Months Ended
December 31,
     Years Ended
December 31,
 
  

 

2016

     2015      2016      2015      2016      2015      2016      2015  

 

Revenues

                                                                       

 

Net sales

     6,682         6,869         23,669         24,677         -         -         -         -   

 

Finance and interest income

     50         39         153         201         397         377         1,570         1,603   

 

TOTAL REVENUES

     6,732         6,908         23,822         24,878         397         377         1,570         1,603   

 

Costs and Expenses

                                                                       

 

Cost of goods sold

     5,525         5,586         19,539         20,357         -         -         -         -   

Selling, general and administrative expenses

     504         486         1,979         2,032         71         73         283         285   

Research and development expenses

     241         234         860         856         -         -         -         -   

 

Restructuring expenses

     13         31         43         82         -         1         1         2   

 

Interest expense

     200         177         694         678         131         128         521         576   

Interest compensation to Financial Services

     87         85         332         314         -         -         -         -   

 

Other, net

     114         99         855         497         81         61         294         235   

 

TOTAL COSTS AND EXPENSES

     6,684         6,698         24,302         24,816         283         263         1,099         1,098   

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     48         210         (480)         62         114         114         471         505   

 

Income taxes

     83         72         137         202         36         29         161         158   

Equity in income of unconsolidated subsidiaries and affiliates

     48         2         34         20         5         6         24         21   

 

Results from intersegment investments

     83         91         334         368         -         -         -         -   

 

NET INCOME (LOSS)

     96         231         (249)         248         83         91         334         368   

 

 

These Supplemental Condensed Statements of Operations are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

12


CNH INDUSTRIAL N.V.

Supplemental Condensed Balance Sheets

As of December 31, 2015 and 2016

(Unaudited)

(U.S. GAAP)

 

    Industrial Activities     Financial Services  
($ million)   December 31,
2016
 

December 31,

2015(1)

    December 31,
2016
   

December 31,

2015(1)

 

 

Cash and cash equivalents

  4,649     4,551        368        833   

 

Restricted cash

  -     15        837        912   

 

Financing receivables, net

  1,592     2,162        19,546        19,974   

 

Inventories, net

  5,396     5,513        213        177   

Property, plant and equipment, net and Equipment under operating leases

  6,412     6,489        1,892        1,827   

 

Intangible assets, net

  3,068     3,088        168        169   

 

Other receivables and assets

  6,145     5,964        789        847   

 

TOTAL ASSETS

  27,262     27,782        23,813        24,739   

 

Debt

  7,691     8,260        20,061        21,176   

 

Other payables and liabilities

  15,099     14,661        1,200        1,108   

 

Total Liabilities

  22,790     22,921        21,261        22,284   

 

Redeemable noncontrolling interest

  21     18        -        -   

 

Equity

  4,451     4,843        2,552        2,455   

 

TOTAL EQUITY AND LIABILITIES

  27,262     27,782        23,813        24,739   

Notes:

  (1)

Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

 

These Supplemental Condensed Balance Sheets are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

13


CNH INDUSTRIAL N.V.

Supplemental Condensed Statements of Cash Flows

For The Years Ended December 31, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  
($ million)    Years Ended
December 31,
     Years Ended
December 31,
 
     

 

2016 

    2015      2016      2015  

 

Net income (loss)

     (249)         248         334         368   

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

     1,968         1,848         396         528   

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     1,719 (1)      2,096         730         896   

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     (759)         954         (267)         (1,944)   

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (815)         (2,056)         (959)         973   

 

Effect of foreign exchange rate changes on cash and cash equivalents

     (47)         (565)         31         (133)   

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     98         429         (465)         (208)   

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     4,551         4,122         833         1,041   

 

CASH AND CASH EQUIVALENTS, END OF YEAR

     4,649         4,551         368         833   

Notes:

  (1)

This amount includes the exceptional charge of $551 million following the European Commission settlement.

 

 

These Supplemental Condensed Statements of Cash Flows are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

 

14


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

 

CNH INDUSTRIAL

Reconciliation of Operating Profit (loss) to Net Income (loss) under U.S. GAAP  ($ million)

 

                     
                             
    

 

                Year Ended December 31,  

 

           

            Three Months Ended December 31,  

 

    
    

 

2016  

 

  

2015  

 

             

2016  

 

  

2015  

 

    
   

 

                    1,439  

 

  

                    1,635   

 

  

Total Operating Profit

 

      

441  

 

  

596  

 

   
   

 

44  

 

  

84  

 

  

Restructuring expenses

 

      

13  

 

  

32  

 

   
   

 

543  

 

  

479  

 

  

Interest expenses of Industrial Activities, net of interest income and eliminations(1)

 

  

                151  

 

  

                138  

 

   
   

 

(861)  

 

  

(505)  

 

  

Other, net(2)

 

      

(115)  

 

  

(102)  

 

   
   

 

(9)  

 

  

567  

 

  

 

Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates

 

  

162  

 

  

324  

 

   
   

 

298  

 

  

360  

 

  

Income taxes(3)

 

      

119  

 

  

101  

 

   
   

 

58  

 

  

41  

 

  

Equity in income of unconsolidated subsidiaries and affiliates(4)

 

      

53  

 

  

8  

 

   
   

 

(249)  

 

  

248  

 

  

Net income (loss)

 

      

96  

 

  

231  

 

   

 

(1)   In the three months and year ended December 31, 2016, Interest expense includes the charge of $22 million and $60 million, respectively, related to the repurchase of portions of the Case New Holland Industrial Inc. 7.875% Notes due 2017.

(2)   In the three months ended December 31, 2016, Other, net includes the exceptional charge of $34 million due to the re-measurement and impairment of certain assets in our Venezuelan subsidiary. In the year ended December 31, 2016, Other, net also includes the exceptional charge of $551 million following the European Commission settlement. In the year ended December 31, 2015, Other, net included the exceptional charge of $150 million related to the re-measurement of the net monetary assets of the Venezuelan subsidiary.

(3)   In the three months and year ended December 31, 2016, Income taxes includes a non-cash tax charge of $59 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

(4)   In the three months and year ended December 31, 2016, Equity in income of unconsolidated subsidiaries and affiliates includes a net positive impact of $19 million and a net negative impact of $9 million, respectively, due to the restructuring of our joint ventures in China.

 

   

 

 

CNH INDUSTRIAL

Reconciliation of Total Debt to Net debt under U.S. GAAP  ($ million)

 

                               
                         
                 

 

Consolidated

         Industrial Activities          Financial Activities       
          

December 31,

2016

     December 31,
2015(1)
         

December 31,

2016

     December 31,
2015(1)
       

December 31,

2016

     December 31,
2015(1)
    
   

 

Third party debt

     25,276         26,301             6,694       7,214            18,582       19,087      
   

 

Intersegment notes payable

     -         -             997       1,046            1,479       2,089      
   

 

Total Debt(2)

     25,276         26,301             7,691       8,260            20,061       21,176      
   

Less:

Cash and cash equivalents

     5,017         5,384             4,649       4,551            368       833      
   

 

Restricted cash

     837         927             -       15            837       912      
   

 

Intersegment notes receivable

     -         -             1,479       2,089            997       1,046      
   

 

Derivatives hedging debt

     2         27             2       27            -       -      
   

 

Net debt (cash)(3)

     19,420         19,963             1,561       1,578            17,859       18,385      
   

 

(1)   Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016. The impact was $87 million on consolidated Net debt, of which $44 million related to Industrial Activities and $43 million related to Financial Services.

(2)   Total Debt of Industrial Activities includes Intersegment notes payable to Financial Services of $997 million and $1,046 million as of December 31, 2016 and 2015, respectively. Total Debt of Financial Services includes Intersegment notes payable to Industrial Activities of $1,479 million and $2,089 million as of December 31, 2016 and 2015, respectively.

(3)   The net intersegment receivable/payable balance owed by Financial Services to Industrial Activities was $482 million and $1,043 million as of December 31, 2016 and December 31, 2015, respectively.

 

   

 

 

CNH INDUSTRIAL

Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP

($ million)

                            
                            
                  

 

December 31, 2016

           December 31, 2015       
   

 

Cash and cash equivalents

              5,017         5,384       
   

 

Restricted cash

              837         927       
   

 

Undrawn committed facilities

              2,890         2,995       
   

 

Available liquidity

              8,744         9,306       
                                    

 

15


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

 

 

CNH INDUSTRIAL

                      
Change in Net Industrial Debt under U.S. GAAP     ($ million)                           
    

 

Year Ended December 31,  

                             Three Months Ended December 31,       
    

 

2016  

       2015(1)                    

 

2016  

     2015(1)      
   

 

            (1,578)  

 

  (1)  

 

                  (2,628) 

 

    

 

Net industrial (debt)/cash at beginning of period

 

    

 

(2,673)  

 

    

 

(3,389) 

 

   
   

 

(249)  

 

     

248 

 

    

 

Net income (loss)

 

    

 

96  

 

    

 

231 

 

   
   

 

551  

 

     

 

- 

 

    

 

Add back European Commission settlement(2)

 

    

 

-  

 

    

 

- 

 

   
   

 

60  

 

     

 

- 

 

    

 

Add back cost of repurchase of 2017 notes(2)

 

    

 

22  

 

    

 

- 

 

   
   

 

710  

 

     

 

694 

 

    

 

Amortization and depreciation(3)

 

    

 

177  

 

    

 

182 

 

   
   

 

194  

 

     

 

124 

 

    

 

Changes in provisions and similar(4)

 

    

 

91  

 

    

 

83 

 

   
   

 

330  

 

     

 

468 

 

    

 

Change in working capital

 

    

 

1,319  

 

    

 

1,554 

 

   
   

(501)  

 

     

 

(653) 

 

    

 

Investments in property, plant and equipment, and intangible assets(3)

 

    

 

(211)  

 

    

 

(279) 

 

   
   

 

(50)  

 

     

 

(123) 

 

    

 

Other changes

 

    

 

50  

 

    

 

(18) 

 

   
   

 

1,045  

 

     

 

758 

 

    

 

Net industrial cash flow

 

    

 

1,544  

 

    

 

1,753 

 

   
   

 

(221)  

 

     

 

(274) 

 

    

 

Dividends and capital increases, net (5)

 

    

 

(2)  

 

    

 

3 

 

   
   

 

(807)  

 

     

 

566 

 

    

 

Currency translation differences and other(6)

 

    

 

(430)  

 

    

 

55 

 

   
   

 

17  

 

     

 

1,050 

 

    

 

Change in Net industrial debt

 

    

 

1,112  

 

    

 

1,811 

 

   
   

 

(1,561)  

 

     

 

(1,578) 

 

    

 

Net industrial (debt)/cash at end of period

 

    

 

(1,561)  

 

    

 

(1,578) 

 

   
   

 

(1)   Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

(2)   Add back items to be excluded from the calculation of net industrial cash flow.

(3)   Excluding assets sold under buy-back commitments and assets under operating leases.

(4)   This item also includes changes in items related to assets sold under buy-back commitments, and assets under operating leases. In the three months ended December 31, 2016, this item excludes the funds utilization due to the payment of the $551 million following European Commission settlement.

(5)   This item also includes share buy-back transactions.

(6)   In the three months and year ended December 31, 2016, this item includes the charge of $22 million and $60 million, respectively, related to the repurchase of portions of the Case New Holland Industrial Inc. 7.875% Notes due 2017, as well as the payment of the European Commission settlement.

   
                                           

 

16


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

 

CNH INDUSTRIAL

Reconciliation of Adjusted net income and Adjusted income taxes to the most comparable GAAP financial measure and 
determination of Adjusted diluted EPS and Adjusted ETR under U.S.GAAP

($ million, except per share data)

 

             
                
    

 

            Year Ended December 31, 

                     Three Months Ended December 31,      
    

 

2016  

  

 

2015 

                

 

2016  

  

 

2015 

    
   

 

                    (249)  

                   248      

Net income (loss)

   96      231     
    689      234       Adjustments impacting Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates (a)    69      32     
   

 

33  

   (8)      

Adjustments impacting Income taxes (b)

   51      (1)     
    9      -       Adjustments impacting Equity in income of unconsolidated subsidiaries and affiliates (c)    (19)      -     
   

 

482  

   474      

Adjusted net income

   197      262     
   

 

478  

   476      

Adjusted net income attributable to CNH Industrial N.V.

   195      262     
   

 

1,364  

   1,363      

Weighted average shares outstanding – diluted (million)

   1,364      1,364     
   

 

0.35  

   0.35      

Adjusted diluted EPS ($)

   0.14      0.19     
                     
    (9)      567       Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates    162      324     
    689      234       Adjustments impacting Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates    69      32     
    680      801       Adjusted income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates (A)    231      356     
                     
   

 

298  

   360      

Income taxes

   119      101     
   

 

(33)  

   8      

Less: Adjustments impacting Income taxes (b)

   (51)      1     
   

 

265  

   368      

Adjusted income taxes (B)

   68      102     
                     
   

 

39%  

   46%      

Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)

   29%      29%     
                               
   

 

a)     Adjustments impacting Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates

   
   

 

44  

   84      

Restructuring expenses

   13      32     
   

 

34  

   150      

Venezuelan re-measurement and impairment

   34      -     
   

 

551  

   -      

European Commission settlement

   -      -     
   

 

60  

   -      

Cost of repurchase of 2017 notes

   22      -     
   

 

689  

   234      

Total

   69      32     
   

 

b)     Adjustments impacting Income taxes

   
    (26)      (8)       Tax effect of adjustments impacting Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates    (8)      (1)     
   

 

59  

   -      

Tax charge on LATAM corporate reorganization(1)

   59      -     
   

 

33  

   (8)      

Total

   51      (1)     
   

 

c)     Adjustments impacting Equity in income of unconsolidated subsidiaries and affiliates

   
   

 

9  

   -      

Chinese JVs restructuring

   (19)      -     
   

 

9  

   -      

Total

   (19)      -     
   

 

(1)   Non-cash tax charge accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

 

   
         

 

17


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

               

CNH INDUSTRIAL

                            

Revenues by Segment under EU-IFRS    ($ million)

                        
    

 

Year Ended December 31, 

              Three Months Ended December 31,       
    

 

2016  

  2015          % change                  2016     2015          % change       
   

 

10,120  

  11,025    -8.2      Agricultural Equipment                    2,829             2,982    -5.1      
   

 

2,304  

  2,542    -9.4      Construction Equipment            578     609    -5.1      
   

 

9,748  

  9,759    -0.1      Commercial Vehicles            2,852     2,899    -1.6      
   

 

3,713  

  3,569    4.0      Powertrain            953     913    4.4      
   

 

        (2,015)  

          (1,992)        Eliminations and other            (476)     (480)    -      
   

 

23,870  

  24,903    -4.1      Total of Industrial Activities            6,736     6,923    -2.7      
   

 

1,924  

  1,932    -0.4      Financial Services            512     482    6.2      
   

 

(466)  

  (457)        Eliminations and other            (117)     (122)    -      
   

 

25,328  

  26,378    -4.0      Total            7,131     7,283    -2.1      
                                             
                     
               
CNH INDUSTRIAL                             
Trading profit/(loss)(1) by Segment under EU-IFRS    ($ million)                         
    

 

Year Ended December 31, 

              Three Months Ended December 31,       
    

 

2016  

  2015    Change                  2016     2015    Change       
   

 

523  

  702    -179      Agricultural Equipment            201     268    -67      
   

 

(86)  

  25    -111      Construction Equipment            (60)     (13)    -47      
   

 

214  

  211        Commercial Vehicles            84     132    -48      
   

 

219  

  178    41      Powertrain            64     73    -9      
   

 

(94)  

  (80)    -14      Eliminations and other            (20)     (23)    3      
   

 

776  

  1,036    -260      Total of Industrial Activities            269     437    -168      
   

 

472  

  507    -35      Financial Services            113     115    -2      
   

 

-  

  -        Eliminations and other            -     -    -      
   

 

1,248  

  1,543    -295      Total            382     552    -170      
   

 

(1)   This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

   

 

           

CNH INDUSTRIAL

                      

Key Balance Sheet data under EU-IFRS    ($ million)

                    
              

 

December 31, 2016

                         December 31,  2015        
   

 

Total Assets

        47,834       49,117       
   

 

Total Equity

        6,634       7,217       
   

 

Equity attributable to CNH Industrial N.V.

        6,623       7,170       
   

 

Net debt(1)

        19,734       19,951       
   

 

Of which Net industrial debt(1)

        1,822       1,570       
   

 

(1)   This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

    

 

18


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

 

CNH INDUSTRIAL

Net income reconciliation U.S. GAAP to EU-IFRS    ($ million)    

 

                      
                          
                                                  
     Year Ended December 31,                 Three Months Ended December 31,      
     2016                2015                  

 

2016  

     2015      
   

 

 

 

            (249) 

 

  

             248    

Net income (loss) in accordance with U.S. GAAP

     96        231     
                           

 

Adjustments to conform with EU-IFRS:

                 
   

 

 

 

(126) 

 

  

             (28)    

Development costs

     (35)        (30)     
   

 

 

 

 

  

               

Goodwill and other intangible assets

     2           
   

 

 

 

63 

 

  

             47    

Defined benefit plans

     15        14     
   

 

 

 

 

  

               

Restructuring provisions

     1           
   

 

 

 

(23) 

 

  

             19    

Other adjustments

     (13)           
   

 

 

 

48 

 

  

               

Tax effect of adjustments

     30        13     
   

 

 

 

(93) 

 

  

                                 (66)    

Deferred tax assets and tax contingencies recognition

     (70)        (100)     
   

 

 

 

(122) 

 

  

             (14)    

Total adjustments

     (70)        (92)     
   

 

 

 

(371) 

 

  

             234    

Profit (loss) in accordance with EU-IFRS

     26        139     
                                                    

 

 

  CNH INDUSTRIAL

  Total Equity reconciliation U.S. GAAP to EU-IFRS    ($ million)    

 

                    
                        
                

 

December 31, 2016 

     December 31, 2015       
   

 

Total Equity under U.S. GAAP

          4,451        4,843      
   

 

Adjustments to conform with EU-IFRS:

                      
   

 

Development costs

          2,374        2,536      
   

 

Goodwill and other intangible assets

          (106)        (113)      
   

 

Defined benefit plans

               

-  

   
   

 

Restructuring provisions

          (4)        (5)      
   

 

Other adjustments

          (11)        2      
   

 

Tax effect of adjustments

          (655)        (729)      
   

 

Deferred tax assets and tax contingencies recognition

          585        683      
   

 

Total adjustments

          2,183        2,374      
   

 

Total Equity under EU-IFRS

          6,634        7,217      
                            

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

 

     

 

        Average 2016

    At December 31, 2016                   Average 2015     At December 31, 2015    

 

Euro

     0.903        0.949             0.901        0.919   

 

Pound sterling

     0.740        0.812             0.654        0.674   

 

Swiss franc

     0.985        1.019             0.962        0.995   

 

Polish zloty

     3.941        4.184             3.771        3.917   

 

Brazilian real

     3.485        3.254             3.335        3.960   

 

Canadian dollar

     1.324        1.346             1.278        1.388   

 

Argentine peso

     14.750        15.850             9.258        12.984   

 

Turkish lira

     3.020        3.517             2.726        2.918   

 

19


CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three Months And The Years Ended December 31, 2016 and 2015

(Unaudited)

(EU-IFRS)

 

    Three Months Ended December 31,   Years Ended December 31,   

 

($ million)

  2016   2015   2016   2015   

 

Net revenues

  7,131   7,283   25,328   26,378  

 

Cost of sales

  5,900   5,919   20,866   21,659  

 

Selling, general and administrative costs

  541   522   2,129   2,188  

 

Research and development costs

  292   267   1,017   905  

 

Other income/(expenses)

  (16)   (23)   (68)   (83)  

 

TRADING PROFIT/(LOSS)

  382   552   1,248   1,543  

 

Gains/(losses) on the disposal of investments

  1   -   1   -  

 

Restructuring costs

  12   31   43   79  

 

Other unusual income/(expenses)(1)

  (8)   (7)   (568)   (48)  

 

OPERATING PROFIT/(LOSS)

  363   514   638   1,416  

 

Financial income/(expenses)(2)

  (230)   (197)   (713)   (805)  

 

Result from investments(3):

  52   10   47   48  

Share of the profit/(loss) of investees accounted for using the equity method

  58   10   53   50  

 

Other income/(expenses) from investments

  (6)   -   (6)   (2)  

 

PROFIT/(LOSS) BEFORE TAXES

  185   327   (28)   659  

 

Income taxes(4)

  159   188   343   425  

 

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

  26   139   (371)   234  

 

PROFIT/(LOSS)

  26   139   (371)   234  

 

    

               

 

PROFIT/(LOSS) ATTRIBUTABLE TO:

               

 

Owners of the parent

  26   138   (373)   236  

 

Non-controlling interests

  -   1   2   (2)  

(in $)

               

 

BASIC EARNINGS/(LOSS) PER COMMON SHARE

  0.02   0.10   (0.27)   0.17  

 

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

  0.02   0.10   (0.27)   0.17  

Notes:

  (1)

In the year ended December 31, 2016, Other unusual income/(expenses) includes the exceptional charge of $551 million following the European Commission settlement.

  (2)

In the three months and year ended December 31, 2016, Financial income/(expenses) includes the charge of $22 million and $60 million, respectively, related to the repurchase of portions of the Case New Holland Industrial Inc. 7.875% Notes due 2017, as well as the exceptional charge of $34 million due to the re-measurement and impairment of certain assets in our Venezuelan subsidiary. In the year ended December 31, 2015, Financial income/(expenses) included the exceptional charge of $150 million related to the re-measurement of the net monetary assets of the Venezuelan subsidiary.

  (3)

In the three months and year ended December 31, 2016, Result from investments includes a net positive impact of $15 million and a net negative impact of $27 million, respectively, due to the restructuring of our joint ventures in China.

  (4)

In the three months and year ended December 31, 2016, Income taxes includes non-cash tax charge of $74 million accounted for in connection with the reorganization of Latin American operations, intended to simplify corporate structure and promote operational efficiencies, and including changes in valuation allowances recorded against deferred tax assets in the region.

 

20


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of December 31, 2016 and 2015

(Unaudited)

(EU-IFRS)

 

($ million)    December 31, 2016      December 31, 2015  

 

ASSETS

                 

 

Intangible assets

     5,504         5,680   

 

Property, plant and equipment and Leased assets

     8,185         8,206   

 

Inventories

     5,732         5,800   

 

Receivables from financing activities

     18,662         19,001   

 

Cash and cash equivalents

     5,854         6,311   

 

Other receivables and assets

     3,897         4,119   

 

TOTAL ASSETS

     47,834         49,117   

 

EQUITY AND LIABILITIES

                 

 

Issued capital and reserves attributable to owners of the parent

     6,623         7,170   

 

Non-controlling interests

     11         47   

 

Total Equity

     6,634         7,217   

 

Debt

     25,434         26,458   

 

Other payables and liabilities

     15,766         15,442   

 

Total Liabilities

     41,200         41,900   

 

TOTAL EQUITY AND LIABILITIES

     47,834         49,117   

 

21


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Years Ended December 31, 2016 and 2015

(Unaudited)

(EU-IFRS)

 

($ million)    2016        2015  

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     6,311           6,141   

 

Profit/(loss)

     (371)           234   

 

Adjustments to reconcile profit/(loss) to cash flows from/(used in) operating activities

     1,738           1,996   

 

CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES

     1,367           2,230   

 

CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES

     (453)           (320)   

 

CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES

     (1,340)           (1,007)   

 

Translation exchange differences

     (31)           (733)   

 

TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

     (457)           170   

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

     5,854           6,311   

 

22