EX-99.1 2 d203056dex991.htm EX-99.1 EX-99.1

 

 

LOGO

 

LOGO

Exhibit 99.1

  

 

2016 SECOND QUARTER RESULTS

 

CNH Industrial 2016 second quarter revenues of $6.8 billion, with operating margin of Industrial Activities increasing to 7% and net industrial debt reduced by $0.3 billion in the quarter

Financial results presented under U.S. GAAP(1)

 

    Reported net income was $129 million in the second quarter of 2016, with diluted EPS of $0.10

 

    Industrial Activities operating profit(2) and margin increased year-over-year, led by improvements in Agricultural Equipment, Commercial Vehicles, and Powertrain segments:

 

    Agricultural Equipment profitable in all regions, with best-in-class operating margin at 10.7%

 

    Commercial Vehicles solidly profitable, with 3.9% operating margin

 

    Net industrial debt(2) of $2.1 billion at June 30, 2016, $0.3 billion lower than March 31, 2016 from $0.6 billion in cash flow generated from Industrial Activities

 

    Full year Industrial Activities net sales and operating margin guidance reaffirmed; net industrial debt guidance at between $1.5 billion and $1.8 billion excluding the European Commission settlement (approximately $500 million)

 

Summary of Results ($ million except EPS)

        

Six Months Ended June 30,

         Three Months Ended June 30,  

2016

   2015      Change          2016      2015      Change  

12,125

     12,918         -6.1   Revenues      6,753         6,958         -2.9

(384)

     145         -529      Net income (loss)      129         122         7   

217

     174         43      Adjusted net income(2) (3)      216         141         75   

(0.28)

     0.11         -0.39      Basic EPS ($)      0.10         0.09         0.01   

(0.28)

     0.11         -0.39      Diluted EPS ($)      0.10         0.09         0.01   

0.16

     0.13         0.03      Adjusted diluted EPS(2) ($)      0.16         0.11         0.05   

London (UK) – (July 26, 2016) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $6,753 million for the second quarter 2016, down 2.9% compared to the second quarter 2015. Net sales of Industrial Activities were $6,450 million in Q2 2016, down 2.8% compared to the same period in 2015. Reported net income was $129 million in the second quarter, which includes an additional non-tax deductible charge of $49 million following finalization of the European Commission settlement on the truck competition investigation. Adjusted net income was $216 million for the quarter.

Operating profit of Industrial Activities was $453 million for the second quarter, a $52 million increase compared to the same period in 2015, with an operating margin of 7.0%, up 1.0 p.p. compared to the second quarter 2015. “Our second quarter results were solid; we continued to demonstrate our ability to execute across the breadth of our business and geographic portfolio despite the large disparity of demand conditions prevalent in the capital goods sector,” said Richard Tobin, Chief Executive Officer of CNH Industrial. “Our ability to increase operating profit in the Agricultural Equipment segment and our trend of improved results in Commercial Vehicles solidify our belief that the benefits of our efficiency plan on product cost and quality are taking hold.”

 

(1) CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release.
(2) This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.
(3) Refer to the specific table in the “Other Supplemental Financial Information” section of this press release for the reconciliation between “Net income (loss)” and “Adjusted net income”.

CNH Industrial N.V.

Corporate Office:

25 St. James’s Street

London, SW1A 1HA

United Kingdom

 


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

Excluding the impact of the additional non-tax deductible charge for the EC settlement, the effective tax rate was 37% for the quarter, resulting in a 46% effective tax rate year-to-date. The Company’s long-term effective tax rate objective remains unchanged at between 34% to 36%.

Net industrial debt was $2.1 billion at June 30, 2016, after the payment of $0.2 billion in dividends to shareholders in April 2016. The $0.3 billion improvement compared to March 31, 2016 was primarily attributable to the $0.6 billion operating cash flow generated from Industrial Activities in the second quarter 2016. Total Debt of $26.3 billion at June 30, 2016, was $0.5 billion higher than at March 31, 2016 primarily as a result of the issuance of new notes for €550 million in the second quarter, and in line with December 31, 2015. As of June 30, 2016, available liquidity (including cash, cash equivalents and restricted cash of $5.8 billion, and undrawn committed facilities of $3.0 billion) was $8.8 billion, up $0.6 billion compared to March 31, 2016 and down $0.5 billion compared to December 31, 2015.

Segment Results

 

CNH INDUSTRIAL

Revenues by Segment ($ million)

 

Six Months Ended June 30,

          Three Months Ended June 30,  

2016

   2015     % change      % change
excl. FX(1)
          2016     2015     % change      % change
excl. FX(1)
 

4,932

     5,612        -12.1         -9.6       Agricultural Equipment      2,808        3,035        -7.5         -6.3   

1,131

     1,342        -15.7         -13.8       Construction Equipment      595        740        -19.6         -18.4   

4,640

     4,507        3.0         5.7       Commercial Vehicles      2,595        2,470        5.1         6.0   

1,905

     1,848        3.1         4.0       Powertrain      1,023        947        8.0         7.0   

(1,082)

     (1,050     —           —         Eliminations and other      (571     (558     —           —     

 

  

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

 

 

    

 

 

 

11,526

     12,259        -6.0         -3.6       Total Industrial Activities      6,450        6,634        -2.8         -1.8   

 

  

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

 

 

    

 

 

 

787

     836        -5.9         -1.8       Financial Services      399        423        -5.7         -3.4   

(188)

     (177     —           —         Eliminations and other      (96     (99     —           —     

 

  

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

 

 

    

 

 

 

12,125

     12,918        -6.1         -3.7       Total      6,753        6,958        -2.9         -1.9   

 

  

 

 

   

 

 

    

 

 

       

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)    “Change excl. FX” or “constant currency” is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

        

 

2


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

CNH INDUSTRIAL

Operating Profit (loss)(1) by Segment ($ million)

 
Six Months Ended June 30,          Three Months Ended June 30,  

2016

Profit

     2015
Profit
    $
change
     2016
Margin
    2015
Margin
         2016
Profit
    2015
Profit
    $ change      2016
Margin
    2015
Margin
 
  391         467        -76         7.9     8.3   Agricultural Equipment      301        263        38         10.7     8.7
  31         35        -4         2.7     2.6   Construction Equipment      17        35        -18         2.9     4.7
  138         68        70         3.0     1.5   Commercial Vehicles      100        67        33         3.9     2.7
  119         89        30         6.2     4.8   Powertrain      66        53        13         6.5     5.6
  (48)         (35     -13         —          —        Eliminations and other      (31     (17     -14         —          —     

 

 

    

 

 

   

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
  631         624        7         5.5     5.1   Total Industrial Activities      453        401        52         7.0     6.0

 

 

    

 

 

   

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
  249         269        -20         31.6     32.2   Financial Services      119        140        -21         29.8     33.1
  (160)         (142     -18         —          —        Eliminations and other      (84     (74     -10         —          —     

 

 

    

 

 

   

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
  720         751        -31         5.9     5.8   Total      488        467        21         7.2     6.7

 

 

    

 

 

   

 

 

    

 

 

   

 

 

      

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Operating profit of Industrial Activities (a non-GAAP financial measure) is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating profit of Financial Services (a non-GAAP financial measure) is defined as revenues less selling, general and administrative expenses, interest expense and certain other operating expenses.

Agricultural Equipment’s net sales decreased 7.5% for the second quarter 2016 compared to the same period in 2015 (down 6.3% on a constant currency basis), as a result of lower industry volume, unfavorable product mix in the row crop sector in NAFTA and unfavorable industry volume in the small grain sector in EMEA. Net sales increased in APAC, mainly driven by higher volume in Australia. Sales in specialty tractors and harvesters in EMEA remain strong, and in LATAM sugar cane harvester demand offset the industry decline for tractors.

Operating profit was $301 million for the second quarter ($263 million in the second quarter 2015). The increase was primarily due to positive pricing and cost containment actions, including material cost reductions, and favorable foreign exchange impact. Operating margin increased 2.0 p.p. to 10.7%.

Construction Equipment’s net sales decreased 19.6% for the second quarter 2016 compared to the same period in 2015 (down 18.4% on a constant currency basis), due to negative industry volumes primarily in the heavy product class in all regions.

Operating profit was $17 million for the second quarter 2016 ($35 million in the second quarter 2015). Operating margin decreased 1.8 p.p. to 2.9%, as a result of lower volumes in NAFTA and negative industrial absorption partially offset by lower product cost and other cost containment actions. Second quarter production was 13% lower than the previous year to balance channel inventory with current demand conditions.

Commercial Vehicles’ net sales increased 5.1% for the second quarter 2016 compared to the same period in 2015 (up 6.0% on a constant currency basis), as a result of increased truck deliveries in EMEA. In LATAM, net sales decreased due to lower industry volumes in Brazil and Argentina. Specialty vehicle unit deliveries declined 53% as a result of reduced deliveries of defence vehicles in Europe.

Operating profit was $100 million for the second quarter 2016, a $33 million increase compared to Q2 2015, or a $58 million increase excluding the $25 million operating profit recorded by our Venezuelan subsidiary in Q2 2015 before the currency re-measurement in the second half of 2015. The increase was primarily a result of

 

3


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

positive pricing, material cost reductions and manufacturing efficiencies in EMEA offsetting the difficult trading conditions in LATAM commercial vehicles, and reduced activity levels in the specialty vehicle business. Operating margin increased 1.2 p.p. to 3.9%.

Powertrain’s net sales increased 8.0% in the second quarter 2016 compared to the same period in 2015 (up 7.0% on a constant currency basis) due to higher sales volumes to third parties. Sales to external customers accounted for 46% of total net sales (42% in Q2 2015) as the benefits of our SCR-only technology solutions continue to gain market recognition.

Operating profit was $66 million for the second quarter, a $13 million increase compared to the second quarter 2015, with an operating margin of 6.5% (up 0.9 p.p. compared to Q2 2015). The improvement was due to higher sales volumes, improved product mix and manufacturing efficiencies.

Financial Services’ revenues totaled $399 million in the second quarter 2016, a 5.7% decrease compared to the same period in 2015 (down 3.4% on a constant currency basis), due to a lower average portfolio, a reduction in interest spreads and the negative impact of currency translation. In the second quarter 2016, retail loan originations (including unconsolidated joint ventures) were $2.3 billion, down $0.1 billion compared to the second quarter 2015, primarily due to the decline in Agricultural Equipment sales. The managed portfolio (including unconsolidated joint ventures) of $25.3 billion as of June 30, 2016 (of which retail was 64% and wholesale 36%) was down $0.1 billion compared to June 30, 2015 (up $0.2 billion on a constant currency basis).

Net income was $87 million for the second quarter 2016, a decrease of $11 million over the same period in 2015, primarily due to the lower average portfolio and the reduction in interest spreads.

2016 Outlook

CNH Industrial is confirming its 2016 guidance as follows:

 

    Net sales of Industrial Activities between $23 billion and $24 billion, with an operating margin of Industrial Activities between 5.2% and 5.8%;

 

    Net industrial debt at the end of 2016 between $1.5 billion and $1.8 billion excluding the European Commission settlement (approximately $500 million).

 

4


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the individual brands belonging to the Company is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines and transmissions. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 3:30 p.m. CEST / 2:30 p.m. BST / 9:30 a.m. EDT, management will hold a conference call to present 2016 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at: http://bit.ly/29NCzqp and a recording will be available later on the Company’s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its results and allow management and investors to assess CNH Industrial’s operating trends, financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning presented in U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies due to potential differences between the companies in calculations. As a result, the use of these non-GAAP measures has limitations and should not be considered as substitutes for measures of financial performance and financial position prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial non-GAAP financial measures are defined as follows:

 

    Operating Profit under U.S. GAAP: Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses, and research and development expenses. Operating Profit of Financial Services is defined as revenues less selling, general and administrative expense, interest expenses and certain other operating expenses.

 

    Trading Profit under EU-IFRS: Trading Profit is derived from financial information prepared in accordance with EU-IFRS and is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.

 

    Operating Profit under EU-IFRS: Operating Profit under EU-IFRS is computed starting from Trading Profit under EU-IFRS plus/minus restructuring costs, other income (expenses) that are unusual in the ordinary course of business (such as gains and losses on the disposal of investments and other unusual items arising from infrequent external events or market conditions).

 

    Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and exceptional items, after tax. In particular, exceptional items are specifically disclosed items that management believes are not reflective of on-going operational activities.

 

    Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive.

 

   

Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt): CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to

 

5


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

 

different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.

 

    Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior year exchange rates to current year’s values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of our markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; the evolution of our contractual relations with Kobelco Construction Machinery Co., Ltd. and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further deterioration of the Eurozone sovereign debt crisis, other similar risks and uncertainties and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F for the year ended December 31, 2015, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2015, prepared in accordance with EU-IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which we operate, it is particularly difficult to forecast our results and any estimates or forecasts of particular periods that we provide in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from

 

6


 

LOGO   

 

2016 SECOND QUARTER RESULTS

 

 

those anticipated in such forward-looking statements. We undertake no obligation to update or revise publicly our outlook or forward-looking statements. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial’s financial results, is included in CNH Industrial’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

 

Contacts      
Media Inquiries       Investor Relations
United Kingdom      
Richard Gadeselli       Federico Donati
Tel: +44 207 7660 346       Tel: +44 207 7660 386
Laura Overall       Noah Weiss
Tel: +44 207 7660 346       Tel: +1 630 887 3745
Italy      
Francesco Polsinelli      
Tel: +39 335 1776091      
Cristina Formica      
Tel: +39 011 0062464      
e-mail: mediarelations@cnhind.com      
www.cnhindustrial.com      

 

7


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three Months Ended June 30, 2016 and 2015 and For the Six Months Ended June 30, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
($ million)    2016     2015     2016     2015  

Revenues

    

Net sales

     6,450        6,634        11,526        12,259   

Finance and interest income

     303        324        599        659   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL REVENUES

     6,753        6,958        12,125        12,918   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and Expenses

    

Cost of goods sold

     5,252        5,456        9,490        10,172   

Selling, general and administrative expenses

     595        626        1,141        1,193   

Research and development expenses

     225        225        408        415   

Restructuring expenses

     10        22        25        34   

Interest expense

     240        282        470        566   

Other, net(1)

     190        112        820        212   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL COSTS AND EXPENSES

     6,512        6,723        12,354        12,592   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     241        235        (229     326   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     107        126        147        203   

Equity in income of unconsolidated subsidiaries and affiliates(2)

     (5     13        (8     22   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     129        122        (384     145   

Net income (loss) attributable to noncontrolling interests

     3        (2     2        (1

NET INCOME (LOSS) ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

     126        124        (386     146   
  

 

 

   

 

 

   

 

 

   

 

 

 
(in $)             

Earnings per share attributable to common shareholders

    

Basic

     0.10        0.09        (0.28     0.11   

Diluted

     0.10        0.09        (0.28     0.11   

Cash dividends declared per common share

     0.148        0.216        0.148        0.216   

Notes:

(1) In the three and six months ended June 30, 2016, Other, net includes the exceptional non-tax deductible charge of $49 million and $551 million, respectively, following the final settlement reached with the European Commission on the truck competition investigation.
(2) In the three and six months ended June 30, 2016, Equity in income of unconsolidated subsidiaries and affiliates includes a one-time $28 million negative impact incurred by the joint venture Naveco Ltd due to its exit from a line of business.

 

These Condensed Consolidated Statements of Operations should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

8


CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of June 30, 2016 and December 31, 2015

(Unaudited)

(U.S. GAAP)

 

($ million)

   June 30, 2016     December 31, 2015(1)  

Cash and cash equivalents

     4,882        5,384   

Restricted cash

     934        927   

Trade receivables, net

     742        580   

Financing receivables, net

     19,116        19,001   

Inventories, net

     6,672        5,690   

Property, plant and equipment, net

     6,451        6,481   

Investments in unconsolidated subsidiaries and affiliates

     478        527   

Equipment under operating leases

     1,892        1,835   

Goodwill

     2,458        2,447   

Other intangible assets, net

     792        810   

Deferred tax assets

     1,024        1,250   

Derivative assets

     142        211   

Other assets

     1,817        1,534   
  

 

 

   

 

 

 

TOTAL ASSETS

     47,400        46,677   
  

 

 

   

 

 

 

Debt

     26,308        26,301   

Trade payables

     5,761        5,342   

Deferred tax liabilities

     68        334   

Pension, postretirement and other postemployment benefits

     2,235        2,282   

Derivative liabilities

     238        69   

Other liabilities

     8,342        7,488   
  

 

 

   

 

 

 

Total Liabilities

     42,952        41,816   
  

 

 

   

 

 

 

Redeemable noncontrolling interest

     20        18   
  

 

 

   

 

 

 

Common shares, €0.01 par value; outstanding 1,361,478,726 common shares and 413,204,114 special voting shares at 06/30/2016; and outstanding 1,362,048,989 common shares and 413,249,206 special voting shares at 12/31/2015

     25        25   

Treasury stock, at cost - 1,430,885 shares in 2016 and 0 shares in 2015

     (9     —     

Additional paid in capital

     4,427        4,399   

Retained earnings

     1,655        2,241   

Accumulated other comprehensive loss

     (1,682     (1,863

Noncontrolling interests

     12        41   

Equity

     4,428        4,843   
  

 

 

   

 

 

 

TOTAL EQUITY AND LIABILITIES

     47,400        46,677   
  

 

 

   

 

 

 

Notes:

(1) Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

9


CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Six Months Ended June 30, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Six Months Ended June 30,  
($ million)    2016     2015(1)  

Operating activities:

    

Net income (loss)

     (384     145   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     358        349   

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     271        195   

Loss from disposal of assets

     2        3   

Undistributed income of unconsolidated subsidiaries

     65        16   

Other non-cash items

     116        97   

Changes in operating assets and liabilities:

    

Provisions

     507        (42

Deferred income taxes

     9        42   

Trade and financing receivables related to sales, net

     (276     94   

Inventories, net

     (806     (694

Trade payables

     394        301   

Other assets and liabilities

     222        (92
  

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     478        414   
  

 

 

   

 

 

 

Investing activities:

    

Additions to retail receivables

     (1,781     (2,100

Collections of retail receivables

     2,328        2,514   

Proceeds from the sale of assets, net of assets under operating leases and assets sold under buy-back commitments

     8        2   

Proceeds from the sale of assets previously under operating leases and assets sold under buy-back commitments

     323        360   

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (172     (224

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (669     (856

Other

     (148     409   
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     (111     105   
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from long-term debt

     5,417        3,230   

Payments of long-term debt

     (5,981     (4,391

Net increase (decrease) in other financial liabilities

     (192     345   

Dividends paid

     (204     (294

Other

     (58     17   
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (1,018     (1,093
  

 

 

   

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

     149        (354
  

 

 

   

 

 

 

DECREASE IN CASH AND CASH EQUIVALENTS

     (502     (928
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     5,384        5,163   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

     4,882        4,235   
  

 

 

   

 

 

 

Notes:

(1) Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

10


CNH INDUSTRIAL N.V.

Supplemental Statements of Operations

For The Three Months Ended June 30, 2016 and 2015 and For The Six Months Ended June 30, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  
     Three Months Ended
June 30,
     Six Months Ended
June 30,
     Three Months Ended
June 30,
     Six Months Ended
June 30,
 

($ million)

   2016     2015      2016     2015      2016      2015      2016      2015  

Revenues

                     

Net sales

     6,450        6,634         11,526        12,259         —           —           —           —     

Finance and interest income

     33        59         64        130         399         423         787         836   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL REVENUES

     6,483        6,693         11,590        12,389         399         423         787         836   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Costs and Expenses

                     

Cost of goods sold

     5,252        5,456         9,490        10,172         —           —           —           —     

Selling, general and administrative expenses

     520        552         997        1,048         75         74         144         145   

Research and development expenses

     225        225         408        415         —           —           —           —     

Restructuring expenses

     9        21         24        33         1         1         1         1   

Interest expense

     152        175         302        349         132         151         258         307   

Interest compensation to Financial Services

     85        75         161        146         —           —           —           —     

Other, net

     116        91         681        164         74         60         140         119   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL COSTS AND EXPENSES

     6,359        6,595         12,063        12,327         282         286         543         572   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

     124        98         (473     62         117         137         244         264   

Income taxes

     70        82         64        112         37         44         83         91   

Equity in income of unconsolidated subsidiaries and affiliates

     (12     8         (21     12         7         5         13         10   

Results from intersegment investments

     87        98         174        183         —           —           —           —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME (LOSS)

     129        122         (384     145         87         98         174         183   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

These Supplemental Statements of Operations are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

11


CNH INDUSTRIAL N.V.

Supplemental Balance Sheets

As of June 30, 2016 and December 31, 2015

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities      Financial Services  

($ million)

   June 30, 2016      December 31, 2015(1)      June 30, 2016      December 31, 2015(1)  

Cash and cash equivalents

     4,330         4,551         552         833   

Restricted cash

     —           15         934         912   

Trade receivables, net

     709         555         55         52   

Financing receivables, net

     1,801         2,162         19,780         19,974   

Inventories, net

     6,478         5,513         194         177   

Property, plant and equipment, net

     6,449         6,479         2         2   

Investments in unconsolidated subsidiaries and affiliates

     2,928         2,846         150         136   

Equipment under operating leases

     12         10         1,880         1,825   

Goodwill

     2,304         2,295         154         152   

Other intangible assets, net

     776         793         16         17   

Deferred tax assets

     1,127         1,087         182         163   

Derivative assets

     142         205         6         6   

Other assets

     1,611         1,271         391         490   
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

     28,667         27,782         24,296         24,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

Debt

     8,243         8,260         20,530         21,176   

Trade payables

     5,643         5,176         144         197   

Deferred tax liabilities

     68         60         285         274   

Pension, postretirement and other postemployment benefits

     2,207         2,263         28         19   

Derivative liabilities

     232         62         12         7   

Other liabilities

     7,826         7,100         696         611   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities

     24,219         22,921         21,695         22,284   
  

 

 

    

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interest

     20         18         —           —     

Equity

     4,428         4,843         2,601         2,455   
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     28,667         27,782         24,296         24,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

(1) Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

These Supplemental Balance Sheets are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

12


CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows

For The Six Months Ended June 30, 2016 and 2015

(Unaudited)

(U.S. GAAP)

 

     Industrial Activities     Financial Services  

($ million)

   Six Months Ended
June 30,
    Six Months Ended
June 30,
 
     2016     2015(1)     2016     2015(1)  

Operating activities:

        

Net income (loss)

     (384     145        174        183   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

        

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

     355        346        3        3   

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

     146        98        125        97   

Loss from disposal of assets

     2        3        —          —     

Undistributed income (loss) of unconsolidated subsidiaries

     63        (125     (13     (6

Other non-cash items

     54        38        62        59   

Changes in operating assets and liabilities:

        

Provisions

     514        (45     (7     3   

Deferred income taxes

     (1     (4     10        46   

Trade and financing receivables related to sales, net

     (113     164        (158     (43

Inventories, net

     (791     (655     (15     (39

Trade payables

     447        315        (58     (24

Other assets and liabilities

     30        (353     192        244   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     322        (73     315        523   
  

 

 

   

 

 

   

 

 

   

 

 

 

Investing activities:

        

Additions to retail receivables

     —          —          (1,781     (2,100

Collections of retail receivables

     —          —          2,328        2,514   

Proceeds from the sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments

     8        2        —          —     

Proceeds from the sale of assets previously under operating leases and assets sold under buy-back commitments

     152        162        171        198   

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

     (172     (224     —          —     

Expenditures for assets under operating leases and assets sold under buy-back commitments

     (338     (341     (331     (515

Other

     (91     1,473        (57     (1,043
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     (441     1,072        330        (946
  

 

 

   

 

 

   

 

 

   

 

 

 

Financing activities:

        

Proceeds from long-term debt

     978        304        4,439        2,926   

Payments of long-term debt

     (794     (1,951     (5,187     (2,440

Net increase (decrease) in other financial liabilities

     (127     188        (65     157   

Dividends paid

     (204     (294     (159     (36

Other

     (58     17        —          (21
  

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     (205     (1,736     (972     586   

Effect of foreign exchange rate changes on cash and cash equivalents

     103        (276     46        (78

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     (221     (1,013     (281     85   
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     4,551        4,122        833        1,041   
  

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

     4,330        3,109        552        1,126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1) Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.

 

These Supplemental Statements of Cash Flows are presented for informational purposes. The supplemental Industrial Activities data in these statements (with Financial Services on the equity basis) include CNH Industrial N.V.’s Agricultural Equipment, Construction Equipment, Commercial Vehicles and Powertrain segments, as well as Corporate functions. The supplemental Financial Services data in these statements refer to CNH Industrial N.V.’s Financial Services segment. Transactions between Industrial Activities and Financial Services have been eliminated to arrive at the consolidated financial statements.

13


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

CNH INDUSTRIAL

Reconciliation of Operating Profit (loss) to Net Income (loss) under U.S. GAAP ($ million)

 

Six Months Ended June 30,

         Three Months Ended June 30,  

2016

     2015          2016     2015  
  720         751      Total Operating Profit      488        467   
  25         34      Restructuring expenses      10        22   
  239         223      Interest expenses of Industrial Activities, net of interest income and eliminations      120        117   
  (685)         (168   Other, net      (117     (93
  (229)         326      Income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates      241        235   
  147         203      Income taxes      107        126   
  (8)         22      Equity in income of unconsolidated subsidiaries and affiliates      (5     13   
  (384)         145      Net income (loss)      129        122   

 

CNH INDUSTRIAL

Net debt under U.S. GAAP ($ million)

        
     Consolidated      Industrial Activities      Financial Activities  
     June 30,
2016
     December 31,
2015(1)
     June 30,
2016
     December 31,
2015(1)
     June 30,
2016
     December 31,
2015(1)
 

Third party debt

     26,308         26,301         7,529         7,214         18,779         19,087   

Intersegment notes payable

     —           —           714         1,046         1,751         2,089   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Debt(2)

     26,308         26,301         8,243         8,260         20,530         21,176   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Less:

                 

Cash and cash equivalents

     4,882         5,384         4,330         4,551         552         833   

Restricted cash

     934         927         —           15         934         912   

Intersegment notes receivable

     —           —           1,751         2,089         714         1,046   

Derivatives hedging debt

     27         27         27         27         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net debt (cash)(3)

     20,465         19,963         2,135         1,578         18,330         18,385   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)    Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016. The impact was $87 million on consolidated Net debt, of which $44 million related to Industrial Activities and $43 million related to Financial Services.

(2)    Total Debt of Industrial Activities includes Intersegment notes payable to Financial Services of $714 million and $1,046 million at June 30, 2016 and December 31, 2015, respectively. Total Debt of Financial Services includes Intersegment notes payable to Industrial Activities of $1,751 million and $2,089 million at June 30, 2016 and December 31, 2015, respectively.

(3)    The net intersegment receivable/payable balance owed by Financial Services to Industrial Activities was $1,037 million and $1,043 million as of June 30, 2016 and December 31, 2015, respectively.

         

         

        

 

14


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

CNH INDUSTRIAL

Change in Net Industrial Debt under U.S. GAAP ($ million)

 
Six Months Ended June 30,          Three Months Ended June 30,  

2016

    2015(1)          2016     2015(1)  
  (1,578 )(1)      (2,628   Net industrial (debt)/cash at beginning of period      (2,470     (2,998
  (384     145      Net income (loss)      129        122   
  355        346      Amortization and depreciation(2)      178        174   
  650        (116   Changes in provisions and similar(3)      186        (61
  (484     (627   Change in working capital      189        413   
  (172     (224   Investments in property, plant and equipment, and intangible assets(2)      (92     (136
  15        (2   Other changes      12        7   
  (20     (478   Net industrial cash flow      602        519   
  (218     (277   Capital increases and dividends(4)      (211     (279
  (319     420      Currency translation differences and other      (56     (205
  (557     (335   Change in Net industrial debt      335        35   
  (2,135     (2,963   Net industrial (debt)/cash at end of period      (2,135     (2,963

 

(1) Certain amounts have been recast to conform to the current presentation of debt issuance costs in the balance sheet following the adoption of a new guidance effective January 1, 2016.
(2) Excluding assets sold under buy-back commitments and assets under operating leases.
(3) This item also includes changes in items related to assets sold under buy-back commitments, and assets under operating leases.
(4) This item also includes share buy-back transactions.

 

CNH INDUSTRIAL

Adjusted net income (loss) and Adjusted diluted EPS under U.S.GAAP

($ million, except per share data)

 

Six Months Ended June 30,

         Three Months Ended June 30,  

2016

     2015          2016      2015  
  (384)         145      Net income (loss)      129         122   
  25         34      Restructuring expenses      10         22   
  551         —        EC settlement      49         —     
  28         —        Chinese JV charge for exiting a line of business      28         —     
  (3)         (5   Tax impact on adjustments      —           (3
  217         174      Adjusted net income      216         141   
  215         175      Adjusted net income attributable to CNH Industrial N.V.      213         143   
  1,364         1,363      Weighted average shares outstanding – diluted (million)      1,364         1,363   
  0.16         0.13      Adjusted diluted EPS ($)      0.16         0.11   

 

15


CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three Months Ended June 30, 2016 and 2015 and For the Six Months Ended June 30, 2016 and 2015

(Unaudited)

(EU-IFRS)

 

     Three Months Ended June 30,     Six Months Ended June 30,  

($ million)

   2016     2015     2016     2015  

Net revenues

     6,886        7,060        12,361        13,127   

Cost of sales

     5,606        5,770        10,142        10,817   

Selling, general and administrative costs

     559        590        1,073        1,129   

Research and development costs

     245        212        470        415   

Other income/(expenses)

     (22     (31     (38     (42
  

 

 

   

 

 

   

 

 

   

 

 

 

TRADING PROFIT/(LOSS)

     454        457        638        724   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gains/(losses) on the disposal of investments

     —          —          —          —     

Restructuring costs

     10        23        25        32   

Other unusual income/(expenses)(1)

     (50     (11     (554     (11
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING PROFIT/(LOSS)

     394        423        59        681   
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income/(expenses)

     (149     (157     (305     (312

Result from investments(2):

     (17     16        (19     26   

Share of the profit/(loss) of investees accounted for using the equity method

     (17     16        (19     28   

Other income/(expenses) from investments

     —          —          —          (2
  

 

 

   

 

 

   

 

 

   

 

 

 

PROFIT/(LOSS) BEFORE TAXES

     228        282        (265     395   

Income taxes

     105        105        142        188   
  

 

 

   

 

 

   

 

 

   

 

 

 

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

     123        177        (407     207   
  

 

 

   

 

 

   

 

 

   

 

 

 

PROFIT/(LOSS) FOR THE PERIOD

     123        177        (407     207   
  

 

 

   

 

 

   

 

 

   

 

 

 

PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:

    

Owners of the parent

     119        178        (410     206   

Non-controlling interests

     4        (1     3        1   
(in $)             

BASIC EARNINGS/(LOSS) PER COMMON SHARE

     0.09        0.13        (0.30     0.15   

DILUTED EARNINGS/(LOSS) PER COMMON SHARE

     0.09        0.13        (0.30     0.15   

Notes:

  (1) In the three and six months ended June 30, 2016, Other unusual income/(expenses) includes the exceptional non-tax deductible charge of $49 million and $551 million, respectively, following the final settlement reached with the European Commission on the truck competition investigation.
  (2) In the three and six months ended June 30, 2016, Result from investments includes a one-time $42 million negative impact incurred by the joint venture Naveco Ltd due to its exit from a line of business.

 

This Condensed Consolidated Income Statement should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the EU Annual Report. This Condensed Consolidated Income Statement represents the consolidation of all CNH Industrial N.V. subsidiaries.

16


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of June 30, 2016 and December 31, 2015

(Unaudited)

(EU-IFRS)

 

($ million)

   June 30, 2016      December 31, 2015  

ASSETS

     

Intangible assets

     5,685         5,680   

Property, plant and equipment

     6,347         6,371   

Investments and other financial assets:

     541         601   

Investments accounted for using the equity method

     494         560   

Other investments and financial assets

     47         41   

Leased assets

     1,892         1,835   

Defined benefit plan assets

     7         6   

Deferred tax assets

     1,029         1,256   
  

 

 

    

 

 

 

Total Non-current assets

     15,501         15,749   
  

 

 

    

 

 

 

Inventories

     6,777         5,800   

Trade receivables

     742         580   

Receivables from financing activities

     19,116         19,001   

Current tax receivables

     387         371   

Other current assets

     1,288         1,017   

Current financial assets:

     180         265   

Current securities

     38         54   

Other financial assets

     142         211   

Cash and cash equivalents

     5,816         6,311   
  

 

 

    

 

 

 

Total Current assets

     34,306         33,345   
  

 

 

    

 

 

 

Assets held for sale

     20         23   
  

 

 

    

 

 

 

TOTAL ASSETS

     49,827         49,117   
  

 

 

    

 

 

 

EQUITY AND LIABILITIES

     

Issued capital and reserves attributable to owners of the parent

     6,778         7,170   

Non-controlling interests

     18         47   
  

 

 

    

 

 

 

Total Equity

     6,796         7,217   
  

 

 

    

 

 

 

Provisions:

     6,121         5,589   

Employee benefits

     2,411         2,494   

Other provisions

     3,710         3,095   

Debt:

     26,411         26,458   

Asset-backed financing

     12,147         12,999   

Other debt

     14,264         13,459   

Other financial liabilities

     238         69   

Trade payables

     5,761         5,342   

Current tax payables

     186         126   

Deferred tax liabilities

     159         409   

Other current liabilities

     4,155         3,907   

Liabilities held for sale

     —           —     
  

 

 

    

 

 

 

Total Liabilities

     43,031         41,900   
  

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     49,827         49,117   
  

 

 

    

 

 

 

 

This Condensed Consolidated Statement of Financial Position should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the EU Annual Report. This Condensed Consolidated Statement of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.

17


CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Six Months Ended June 30, 2016 and 2015

(Unaudited)

(EU-IFRS)

 

     Six Months Ended June 30,  

($ million)

   2016     2015  

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     6,311        6,141   
  

 

 

   

 

 

 

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES:

    

Profit/(loss) for the period

     (407     207   

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)

     599        561   

Loss on disposal of non-current assets (net of vehicles sold under buy-back commitments)

     1        4   

Other non-cash items

     102        57   

Dividends received

     57        38   

Change in provisions

     459        (119

Change in deferred income taxes

     32        39   

Change in items due to buy-back commitments(1)

     84        72   

Change in operating lease items(2)

     (49     (252

Change in working capital

     (559     (317
  

 

 

   

 

 

 

TOTAL

     319        290   
  

 

 

   

 

 

 

C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:

    

Investments in:

    

Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)

     (363     (450

Consolidated subsidiaries and other equity investments

     5        (5

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)

     8        (3

Net change in receivables from financing activities

     399        357   

Change in current securities

     16        —     

Other changes

     (144     227   
  

 

 

   

 

 

 

TOTAL

     (79     126   
  

 

 

   

 

 

 

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:

    

Bonds issued

     1,058        600   

Repayment of bonds

     (263     (1,126

Issuance of other medium-term borrowings (net of repayment)

     (335     (149

Net change in other financial payables and other financial assets/liabilities

     (1,076     (251

Capital increase

     —          17   

Dividends paid

     (204     (294

Purchase of treasury shares

     (14     —     

Purchase of ownership interests in subsidiaries

     (44     —     
  

 

 

   

 

 

 

TOTAL

     (878     (1,203
  

 

 

   

 

 

 

Translation exchange differences

     143        (370
  

 

 

   

 

 

 

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

     (495     (1,157
  

 

 

   

 

 

 

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD

     5,816        4,984   
  

 

 

   

 

 

 

 

(1) Cash flows generated by the sale of vehicles under buy-back commitments, net of the amounts included in Profit/(loss) for the period, are included under operating activities in a single line item which includes changes in working capital, capital expenditures, depreciation and impairment losses. This item also includes gains and losses arising from the sales of vehicles transferred under buy-back commitments that occur before the end of the agreement term without repossession of the vehicle.
(2) Cash flows generated during the period by operating lease arrangements are included in operating activities in a single line item which includes capital expenditures, depreciation, impairment losses and changes in inventories.

 

These Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Company’s Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2015 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.

18


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

CNH INDUSTRIAL

Revenues by Segment under EU-IFRS ($ million)

 

Six Months Ended June 30,

          Three Months Ended June 30,  

2016

     2015     % change           2016     2015     % change  
  4,932         5,612        -12.1       Agricultural Equipment      2,808        3,035        -7.5   
  1,131         1,342        -15.7       Construction Equipment      595        740        -19.6   
  4,746         4,622        2.7       Commercial Vehicles      2,649        2,531        4.7   
  1,909         1,853        3.0       Powertrain      1,025        949        8.0   
  (1,082)         (1,050     —         Eliminations and other      (571     (558     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  11,636         12,379        -6.0       Total of Industrial Activities      6,506        6,697        -2.9   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  950         985        -3.6       Financial Services      495        491        0.8   
  (225)         (237     —         Eliminations and other      (115     (128     —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  12,361         13,127        -5.8       Total      6,886        7,060        -2.5   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

 

CNH INDUSTRIAL

Trading profit/(loss)(1) by Segment under EU-IFRS ($ million)

 

Six Months Ended June 30,

          Three Months Ended June 30,  

2016

     2015     Change           2016     2015     Change  
  247         368        -121       Agricultural Equipment      228        211        17   
  (9)         15        -24       Construction Equipment      (3     19        -22   
  93         34        59       Commercial Vehicles      78        56        22   
  110         78        32       Powertrain      64        50        14   
  (48)         (36     -12       Eliminations and other      (31     (17     -14   
  393         459        -66       Total of Industrial Activities      336        319        17   
  245         265        -20       Financial Services      118        138        -20   
  —           —          —         Eliminations and other      —          —          —     

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 
  638         724        -86       Total      454        457        -3   

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

 

(1) This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

                 

 

CNH INDUSTRIAL

Key Balance Sheet data under EU-IFRS ($ million)

 
     June 30, 2016     March 31, 2016     December 31, 2015  

Total Assets

     49,827        48,995        49,117   

Total Equity

     6,796        6,793        7,217   

Equity attributable to CNH Industrial N.V.

     6,778        6,774        7,170   

Net debt(1)

     (20,653     (20,661     (19,951

Of which Net industrial debt(1)

     (2,282 )      (2,499     (1,570

 

(1) This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

 

19


CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

 

CNH INDUSTRIAL

Net income reconciliation ($ million)

 

Six Months Ended June 30,

   Three Months Ended June 30,  

2016

     2015          2016     2015  
  (384)         145      Net income (loss) in accordance with U.S. GAAP      129        122   
    

Adjustments to conform with EU-IFRS:

    
  (54)         9     

Development costs

     (14     19   
  4         4     

Goodwill and other intangible assets

     2        2   
  38         22     

Defined benefit plans

     26        11   
  —           2     

Restructuring provisions

     —          (1
  (16)         10     

Other adjustments

     (22     3   
  3         (14  

Tax impact on adjustments

     (7     (6
  2         29     

Deferred tax assets and tax contingencies recognition

     9        27   
  (23)         62     

Total adjustments

     (6     55   

 

 

    

 

 

      

 

 

   

 

 

 
  (407)         207      Profit (loss) in accordance with EU-IFRS      123        177   

 

 

    

 

 

      

 

 

   

 

 

 

 

CNH INDUSTRIAL

Total Equity reconciliation ($ million)

            
     June 30, 2016     December 31, 2015  

Total Equity under U.S. GAAP

     4,428        4,843   

Adjustments to conform with EU-IFRS:

    

Development costs

     2,545        2,536   

Goodwill and other intangible assets

     (110     (113

Defined benefit plans

     (20     —     

Restructuring provisions

     (5     (5

Other adjustments

     (13     2   

Tax impact on adjustments

     (737     (729

Deferred tax assets and tax contingencies recognition

     708        683   
  

 

 

   

 

 

 

Total adjustments

     2,368        2,374   
  

 

 

   

 

 

 

Total Equity under EU-IFRS

     6,796        7,217   
  

 

 

   

 

 

 

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

 

     Six Months Ended June 30, 2016      At December 31, 2015      Six Months Ended June 30, 2015  
     Average      At June 30             Average      At June 30  

Euro

     0.896         0.901         0.919         0.896         0.894   

Pound sterling

     0.698         0.744         0.674         0.656         0.636   

Swiss franc

     0.982         0.979         0.995         0.947         0.931   

Polish zloty

     3.914         3.996         3.917         3.711         3.746   

Brazilian real

     3.701         3.233         3.960         2.968         3.101   

Canadian dollar

     1.330         1.296         1.388         1.235         1.237   

Argentine peso

     14.314         14.951         12.984         8.819         9.084   

Turkish lira

     2.920         2.888         2.918         2.566         2.677   

 

20