XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
[1]
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues $ 3,367,692 $ 2,782,575 $ 7,018,380 $ 5,221,256 [1]
Costs of goods sold 1,364,586 1,074,878 2,811,891 2,064,265 [1]
Gross Profit 2,003,106 1,707,697 4,206,489 3,156,991 [1]
Operating Expenses        
Direct operating cost 336,544 255,859 810,987 500,528 [1]
Selling and marketing 275,011 89,781 464,216 169,904 [1]
Research and development 204,592 279,450 467,077 593,344 [1]
General and administrative 2,115,700 1,078,258 4,451,647 2,457,327 [1]
Other expense 2,000 14,697 32,084 25,268 [1]
Depreciation and amortization 194,691 201,324 389,054 405,181 [1]
Total Operating Expenses 3,128,538 1,919,369 6,615,065 4,151,552 [1]
Operating Loss (1,125,432) (211,672) (2,408,576) (994,561) [1]
Other Income and (Expense)        
Interest income (expense) 13,159 (389,541) 13,159 (1,250,789) [1]
Forgiveness of Paycheck Protection Program loan and accrued interest 45,466   349,176 [1]
Warrant modification expense   (2,881,729) [1]
Total Other Expense, Net 13,159 (344,075) 13,159 (3,783,342) [1]
Loss before Income Taxes (1,112,273) (555,747) (2,395,417) (4,777,903) [1]
Income tax (expense) benefit  
Net Loss (1,112,273) (555,747) (2,395,417) (4,777,903) [1]
Preferred stock dividends (88,144) (615,000) (176,144) (2,170,801) [1]
Net Loss Applicable to Common Stockholders $ (1,200,417) $ (1,170,747) $ (2,571,561) $ (6,948,704)
Net Loss Per Share - Basic and Diluted (in Dollars per share) $ (0.13) $ (0.22) $ (0.27) $ (1.37) [1]
Weighted Average Number of Common Shares Outstanding - Basic and Diluted (in Shares) 9,594,746 5,331,190 9,538,666 5,076,636 [1]
[1] Expenses in 2021 have been reclassified to conform to the 2022 presentation format.