XML 46 R33.htm IDEA: XBRL DOCUMENT v3.24.3
STOCK OPTIONS (Tables)
 9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for the nine months ended September 30, 2024 is presented below.

 SCHEDULE OF STOCK OPTION ACTIVITY

           Weighted-     
       Weighted-   Average     
       Average   Remaining   Aggregate 
       Exercise   Contractual   Intrinsic 
   Options   Price   Life (Years)   Value 
                 
Outstanding at January 1, 2024   10,435   $240.14    4.60   $- 
Granted   -    -    -    - 
Forfeited   (1,397)   306.75    -    - 
Exercised   -    -    -    - 
Outstanding at September 30, 2024   9,038   $229.83    3.85   $- 
                     
Vested September 30, 2024   4,900   $243.74    3.85   $- 
                     
Exercisable at September 30, 2024   4,900   $243.74    3.85   $- 
SCHEDULE OF FAIR VALUE ASSUMPTIONS USING BLACK-SCHOLES METHOD

The fair value of share option award is estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions:

 SCHEDULE OF FAIR VALUE ASSUMPTIONS USING BLACK-SCHOLES METHOD

   Nine Months Ended September 30, 
   2024   2023 
Risk-free interest rate   4.62%   4.29%
Average expected term   5 years    5 years 
Expected volatility   139.2%   136.2%
Expected dividend yield   -    -