XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK OPTIONS (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITY

A summary of option activity for the three months ended March 31, 2023 is presented below.

           Weighted-     
       Weighted-   Average     
       Average   Remaining   Aggregate 
       Exercise   Contractual   Intrinsic 
   Options   Price   Life (Years)   Value 
                 
Outstanding at January 1, 2023   139,054   $52.11    3.37   $       - 
Granted   8,090    9.20    -    - 
Forfeited   (16,070)   52.46    -    - 
Exercised   -    -    -    - 
Outstanding at March 31, 2023   131,074   $49.42    3.17   $ - 
                     
Vested March 31, 2023   80,690   $52.40        $- 
                     
Exercisable at March 31, 2023   80,690   $52.40        $- 
SCHEDULE OF FAIR VALUE ASSUMPTIONS USING BLACK-SCHOLES METHOD

The fair value of share option award is estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions:

 

   Three Months Ended March 31, 
   2023   2022 
Risk-free interest rate   1.24%$ - 4.27%     1.24% - 2.10 %
Average expected term     5 years      5 years 
Expected volatility   155.85%   149.53%
Expected dividend yield   -    -